|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$39.00M
62.8%
YoY
|
-$23.96M
68.19%
YoY
|
-$14.24M
-5.09%
YoY
|
-$15.01M
-38.12%
YoY
|
-$24.26M
1966.43%
YoY
|
| Depreciation, Depletion And Amortization |
$11.70M
31.83%
YoY
|
$8.878M
14.95%
YoY
|
$7.724M
44.52%
YoY
|
$5.344M
7.84%
YoY
|
$4.956M
11.21%
YoY
|
| Cash From Operating Activities |
$24.77M
51.01%
YoY
|
$16.40M
-24.07%
YoY
|
$21.60M
4.47%
YoY
|
$20.68M
345.81%
YoY
|
$4.638M
-20.48%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$11.00K
-80.32%
YoY
|
$55.90K
-75.98%
YoY
|
$232.7K
N/A
|
$0.00
-100.0%
YoY
|
$36.60K
53.14%
YoY
|
| Acquisitions |
$21.07M
6.47%
YoY
|
$19.78M
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$21.57M
10.97%
YoY
|
-$19.43M
-15.48%
YoY
|
-$22.99M
93.02%
YoY
|
-$11.91M
N/A
|
N/A
|
| Cash From Investing Activities |
-$21.58M
10.71%
YoY
|
-$19.49M
-16.09%
YoY
|
-$23.23M
94.97%
YoY
|
-$11.91M
32447.81%
YoY
|
-$36.60K
53.14%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$13.76M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.550M
-23.58%
YoY
|
$3.337M
-163.7%
YoY
|
-$5.238M
-6.44%
YoY
|
-$5.598M
-176.78%
YoY
|
$7.291M
-1129.96%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$24.77M
51.01%
YoY
|
$16.40M
-24.07%
YoY
|
$21.60M
4.47%
YoY
|
$20.68M
345.81%
YoY
|
$4.638M
-20.48%
YoY
|
| Cash From Investing Activities |
-$21.58M
10.71%
YoY
|
-$19.49M
-16.09%
YoY
|
-$23.23M
94.97%
YoY
|
-$11.91M
32447.81%
YoY
|
-$36.60K
53.14%
YoY
|
| Cash From Financing Activities |
$2.550M
-23.58%
YoY
|
$3.337M
-163.7%
YoY
|
-$5.238M
-6.44%
YoY
|
-$5.598M
-176.78%
YoY
|
$7.291M
-1129.96%
YoY
|
| Net Change In Cash |
$5.744M
2201.28%
YoY
|
$249.6K
-103.64%
YoY
|
-$6.861M
-316.66%
YoY
|
$3.167M
-73.37%
YoY
|
$11.89M
133.14%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$24.77M
51.01%
YoY
|
$16.40M
-24.07%
YoY
|
$21.60M
4.47%
YoY
|
$20.68M
345.81%
YoY
|
$4.638M
-20.48%
YoY
|
| Capital Expenditures |
$11.00K
-80.32%
YoY
|
$55.90K
-75.98%
YoY
|
$232.7K
N/A
|
$0.00
-100.0%
YoY
|
$36.60K
53.14%
YoY
|
| Free Cash Flow |
$24.76M
51.46%
YoY
|
$16.35M
-23.51%
YoY
|
$21.37M
3.35%
YoY
|
$20.68M
349.36%
YoY
|
$4.602M
-20.78%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$11.50M
8.32%
YoY
|
-$20.91M
50.66%
YoY
|
-$7.850M
N/A
|
-$18.09M
16.34%
YoY
|
-$13.88M
29.12%
YoY
|
-$15.55M
344.83%
YoY
|
-$10.75M
17.24%
YoY
|
-$3.496M
-40.14%
YoY
|
-$9.167M
-62.03%
YoY
|
-$5.841M
5001.57%
YoY
|
-$24.14M
3581.2%
YoY
|
-$114.5K
-77.9%
YoY
|
-$655.8K
N/A
|
-$518.0K
N/A
|
| Depreciation, Depletion And Amortization |
$42.00K
5.0%
YoY
|
$3.675M
-22.77%
YoY
|
$2.733M
N/A
|
$5.296M
28.57%
YoY
|
$4.759M
21.79%
YoY
|
$4.120M
7.94%
YoY
|
$3.907M
34.2%
YoY
|
$3.817M
56.86%
YoY
|
$2.911M
16.02%
YoY
|
$2.433M
-0.56%
YoY
|
$2.509M
12.73%
YoY
|
$2.447M
9.7%
YoY
|
$2.226M
N/A
|
$2.230M
N/A
|
| Cash From Operating Activities |
-$11.66M
35.2%
YoY
|
$14.74M
-9.36%
YoY
|
$9.581M
N/A
|
$448.6K
218.83%
YoY
|
$16.26M
-17.35%
YoY
|
$140.7K
-92.7%
YoY
|
$19.68M
-1.32%
YoY
|
$1.927M
160.8%
YoY
|
$19.94M
-512.14%
YoY
|
$738.7K
-92.2%
YoY
|
-$4.838M
342.91%
YoY
|
$9.476M
36.84%
YoY
|
-$1.092M
N/A
|
$6.925M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$521.0K
N/A
|
-$211.0K
-512.11%
YoY
|
$129.1K
N/A
|
$92.90K
1876.6%
YoY
|
$51.20K
-58.78%
YoY
|
$4.700K
-95.67%
YoY
|
$124.2K
N/A
|
$108.5K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$147.2K
N/A
|
$183.9K
669.46%
YoY
|
$0.00
N/A
|
$23.90K
N/A
|
| Acquisitions |
$1.910M
-89.69%
YoY
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$74.00K
-121.14%
YoY
|
-$2.969M
N/A
|
-$18.52M
-6.38%
YoY
|
$350.0K
-120.0%
YoY
|
-$19.78M
-6.87%
YoY
|
-$1.750M
-85.31%
YoY
|
-$21.24M
N/A
|
-$11.91M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$2.431M
-86.88%
YoY
|
$137.0K
-54.15%
YoY
|
-$3.098M
N/A
|
-$18.62M
-5.93%
YoY
|
$298.8K
-115.94%
YoY
|
-$19.79M
-7.32%
YoY
|
-$1.874M
-84.27%
YoY
|
-$21.35M
N/A
|
-$11.91M
-8192.73%
YoY
|
$0.00
-100.0%
YoY
|
$147.2K
N/A
|
-$183.9K
669.46%
YoY
|
$0.00
N/A
|
-$23.90K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$13.76M
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$36.57M
65.6%
YoY
|
-$5.570M
-25.26%
YoY
|
-$5.267M
N/A
|
$13.39M
24.07%
YoY
|
-$7.453M
-6.44%
YoY
|
$10.79M
295.56%
YoY
|
-$7.966M
63.17%
YoY
|
$2.728M
-480.64%
YoY
|
-$4.882M
-152.45%
YoY
|
-$716.6K
-64.45%
YoY
|
$9.307M
-6031.87%
YoY
|
-$2.016M
265.88%
YoY
|
-$156.9K
N/A
|
-$551.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$11.66M
35.2%
YoY
|
$14.74M
-9.36%
YoY
|
$9.581M
N/A
|
$448.6K
218.83%
YoY
|
$16.26M
-17.35%
YoY
|
$140.7K
-92.7%
YoY
|
$19.68M
-1.32%
YoY
|
$1.927M
160.8%
YoY
|
$19.94M
-512.14%
YoY
|
$738.7K
-92.2%
YoY
|
-$4.838M
342.91%
YoY
|
$9.476M
36.84%
YoY
|
-$1.092M
N/A
|
$6.925M
N/A
|
| Cash From Investing Activities |
-$2.431M
-86.88%
YoY
|
$137.0K
-54.15%
YoY
|
-$3.098M
N/A
|
-$18.62M
-5.93%
YoY
|
$298.8K
-115.94%
YoY
|
-$19.79M
-7.32%
YoY
|
-$1.874M
-84.27%
YoY
|
-$21.35M
N/A
|
-$11.91M
-8192.73%
YoY
|
$0.00
-100.0%
YoY
|
$147.2K
N/A
|
-$183.9K
669.46%
YoY
|
$0.00
N/A
|
-$23.90K
N/A
|
| Cash From Financing Activities |
$36.57M
65.6%
YoY
|
-$5.570M
-25.26%
YoY
|
-$5.267M
N/A
|
$13.39M
24.07%
YoY
|
-$7.453M
-6.44%
YoY
|
$10.79M
295.56%
YoY
|
-$7.966M
63.17%
YoY
|
$2.728M
-480.64%
YoY
|
-$4.882M
-152.45%
YoY
|
-$716.6K
-64.45%
YoY
|
$9.307M
-6031.87%
YoY
|
-$2.016M
265.88%
YoY
|
-$156.9K
N/A
|
-$551.0K
N/A
|
| Net Change In Cash |
$22.42M
-548.59%
YoY
|
$9.307M
2.19%
YoY
|
$1.217M
N/A
|
-$4.780M
-46.04%
YoY
|
$9.108M
-7.41%
YoY
|
-$8.858M
-46.95%
YoY
|
$9.837M
212.8%
YoY
|
-$16.70M
-75654.3%
YoY
|
$3.145M
-31.88%
YoY
|
$22.10K
-99.7%
YoY
|
$4.616M
-469.55%
YoY
|
$7.276M
14.58%
YoY
|
-$1.249M
N/A
|
$6.350M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$11.66M
35.2%
YoY
|
$14.74M
-9.36%
YoY
|
$9.581M
N/A
|
$448.6K
218.83%
YoY
|
$16.26M
-17.35%
YoY
|
$140.7K
-92.7%
YoY
|
$19.68M
-1.32%
YoY
|
$1.927M
160.8%
YoY
|
$19.94M
-512.14%
YoY
|
$738.7K
-92.2%
YoY
|
-$4.838M
342.91%
YoY
|
$9.476M
36.84%
YoY
|
-$1.092M
N/A
|
$6.925M
N/A
|
| Capital Expenditures |
$521.0K
N/A
|
-$211.0K
-512.11%
YoY
|
$129.1K
N/A
|
$92.90K
1876.6%
YoY
|
$51.20K
-58.78%
YoY
|
$4.700K
-95.67%
YoY
|
$124.2K
N/A
|
$108.5K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$147.2K
N/A
|
$183.9K
669.46%
YoY
|
$0.00
N/A
|
$23.90K
N/A
|
| Free Cash Flow |
-$12.18M
41.25%
YoY
|
$14.95M
-7.77%
YoY
|
$9.452M
N/A
|
$355.7K
161.54%
YoY
|
$16.21M
-17.09%
YoY
|
$136.0K
-92.52%
YoY
|
$19.55M
-1.94%
YoY
|
$1.818M
146.11%
YoY
|
$19.94M
-525.07%
YoY
|
$738.7K
-92.05%
YoY
|
-$4.691M
329.43%
YoY
|
$9.292M
34.65%
YoY
|
-$1.092M
N/A
|
$6.901M
N/A
|
Loading...