|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$17.04M
89.64%
YoY
|
$8.983M
-14.21%
YoY
|
$10.47M
76.13%
YoY
|
$5.945M
-1.93%
YoY
|
$6.062M
-179.32%
YoY
|
| Depreciation, Depletion And Amortization |
$4.910M
35.3%
YoY
|
$3.629M
-5.25%
YoY
|
$3.830M
5.05%
YoY
|
$3.646M
-15.68%
YoY
|
$4.324M
-8.76%
YoY
|
| Cash From Operating Activities |
$9.169M
-34.17%
YoY
|
$13.93M
-5.45%
YoY
|
$14.73M
-1287.03%
YoY
|
-$1.241M
-51.79%
YoY
|
-$2.574M
-1660.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$10.44M
263.13%
YoY
|
$2.875M
-74.11%
YoY
|
$11.11M
59.23%
YoY
|
$6.975M
208.36%
YoY
|
$2.262M
15.23%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$17.00K
-37.04%
YoY
|
$27.00K
237.5%
YoY
|
$8.000K
-98.65%
YoY
|
$593.0K
6488.89%
YoY
|
$9.000K
N/A
|
| Cash From Investing Activities |
-$10.42M
265.98%
YoY
|
-$2.848M
-74.34%
YoY
|
-$11.10M
73.9%
YoY
|
-$6.382M
183.27%
YoY
|
-$2.253M
14.89%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$942.0K
1265.22%
YoY
|
$69.00K
-96.54%
YoY
|
$1.992M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.586M
-826.13%
YoY
|
-$907.0K
-72.14%
YoY
|
-$3.256M
-171.67%
YoY
|
$4.543M
-27.11%
YoY
|
$6.233M
-250.41%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$9.169M
-34.17%
YoY
|
$13.93M
-5.45%
YoY
|
$14.73M
-1287.03%
YoY
|
-$1.241M
-51.79%
YoY
|
-$2.574M
-1660.0%
YoY
|
| Cash From Investing Activities |
-$10.42M
265.98%
YoY
|
-$2.848M
-74.34%
YoY
|
-$11.10M
73.9%
YoY
|
-$6.382M
183.27%
YoY
|
-$2.253M
14.89%
YoY
|
| Cash From Financing Activities |
$6.586M
-826.13%
YoY
|
-$907.0K
-72.14%
YoY
|
-$3.256M
-171.67%
YoY
|
$4.543M
-27.11%
YoY
|
$6.233M
-250.41%
YoY
|
| Net Change In Cash |
-$1.254M
-112.7%
YoY
|
$9.877M
2109.62%
YoY
|
$447.0K
-115.01%
YoY
|
-$2.978M
-313.32%
YoY
|
$1.396M
-122.22%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$9.169M
-34.17%
YoY
|
$13.93M
-5.45%
YoY
|
$14.73M
-1287.03%
YoY
|
-$1.241M
-51.79%
YoY
|
-$2.574M
-1660.0%
YoY
|
| Capital Expenditures |
$10.44M
263.13%
YoY
|
$2.875M
-74.11%
YoY
|
$11.11M
59.23%
YoY
|
$6.975M
208.36%
YoY
|
$2.262M
15.23%
YoY
|
| Free Cash Flow |
-$1.271M
-111.5%
YoY
|
$11.05M
204.91%
YoY
|
$3.625M
-144.12%
YoY
|
-$8.216M
69.89%
YoY
|
-$4.836M
168.97%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$4.917M
179.38%
YoY
|
$6.315M
153.51%
YoY
|
$851.0K
-74.13%
YoY
|
$4.952M
243.17%
YoY
|
$1.760M
-79.62%
YoY
|
$2.491M
28.73%
YoY
|
$3.289M
221.82%
YoY
|
$1.443M
-228.5%
YoY
|
$8.637M
167.07%
YoY
|
$1.935M
11.98%
YoY
|
$1.022M
-45.29%
YoY
|
-$1.123M
26.89%
YoY
|
$3.234M
8.02%
YoY
|
$1.728M
249.09%
YoY
|
$1.868M
-45.32%
YoY
|
-$885.0K
4.98%
YoY
|
$2.994M
-217.87%
YoY
|
$495.0K
-117.37%
YoY
|
$3.416M
1179.4%
YoY
|
| Depreciation, Depletion And Amortization |
$2.032M
115.71%
YoY
|
$984.0K
1.44%
YoY
|
$957.0K
7.77%
YoY
|
$937.0K
13.03%
YoY
|
$942.0K
-10.8%
YoY
|
$970.0K
-1.42%
YoY
|
$888.0K
2.07%
YoY
|
$829.0K
-9.4%
YoY
|
$1.056M
22.08%
YoY
|
$984.0K
15.09%
YoY
|
$870.0K
-6.55%
YoY
|
$915.0K
-8.04%
YoY
|
$865.0K
-18.78%
YoY
|
$855.0K
-14.33%
YoY
|
$931.0K
-18.26%
YoY
|
$995.0K
-11.32%
YoY
|
$1.065M
-4.91%
YoY
|
$998.0K
-27.68%
YoY
|
$1.139M
0.8%
YoY
|
| Cash From Operating Activities |
-$6.803M
-212.97%
YoY
|
$17.28M
234.75%
YoY
|
-$2.041M
-182.23%
YoY
|
$733.0K
-45.7%
YoY
|
$6.022M
-15.35%
YoY
|
$5.162M
26.3%
YoY
|
$2.482M
-986.43%
YoY
|
$1.350M
-64.59%
YoY
|
$7.114M
84.35%
YoY
|
$4.087M
-32.69%
YoY
|
-$280.0K
-93.11%
YoY
|
$3.812M
-153.63%
YoY
|
$3.859M
-251.81%
YoY
|
$6.072M
16.93%
YoY
|
-$4.064M
45.25%
YoY
|
-$7.108M
192.87%
YoY
|
-$2.542M
41.22%
YoY
|
$5.193M
-898.92%
YoY
|
-$2.798M
-238.51%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.034M
54.09%
YoY
|
$4.928M
1430.43%
YoY
|
$2.551M
118.41%
YoY
|
$927.0K
-53.93%
YoY
|
$1.320M
-54.51%
YoY
|
$322.0K
-77.07%
YoY
|
$1.168M
-67.28%
YoY
|
$2.012M
-37.65%
YoY
|
$2.902M
-22.39%
YoY
|
$1.404M
-216.42%
YoY
|
$3.570M
-319.02%
YoY
|
$3.227M
706.75%
YoY
|
$3.739M
-1302.25%
YoY
|
-$1.206M
16.07%
YoY
|
-$1.630M
234.02%
YoY
|
$400.0K
-5.66%
YoY
|
-$311.0K
-5.76%
YoY
|
-$1.039M
19.43%
YoY
|
-$488.0K
-2540.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$17.00K
-37.04%
YoY
|
N/A
|
N/A
|
N/A
|
$27.00K
800.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$3.000K
-99.37%
YoY
|
-$5.000K
-110.42%
YoY
|
$0.00
-100.0%
YoY
|
$5.000K
-92.86%
YoY
|
$476.0K
-1460.0%
YoY
|
$48.00K
50.0%
YoY
|
-$1.000K
-108.33%
YoY
|
$70.00K
N/A
|
-$35.00K
N/A
|
$32.00K
N/A
|
$12.00K
N/A
|
| Cash From Investing Activities |
-$2.017M
55.99%
YoY
|
-$4.928M
1430.43%
YoY
|
-$2.551M
118.41%
YoY
|
-$927.0K
-53.93%
YoY
|
-$1.293M
-55.4%
YoY
|
-$322.0K
-77.15%
YoY
|
-$1.168M
-67.28%
YoY
|
-$2.012M
-37.55%
YoY
|
-$2.899M
-11.16%
YoY
|
-$1.409M
21.68%
YoY
|
-$3.570M
118.88%
YoY
|
-$3.222M
876.36%
YoY
|
-$3.263M
843.06%
YoY
|
-$1.158M
15.0%
YoY
|
-$1.631M
242.65%
YoY
|
-$330.0K
-22.17%
YoY
|
-$346.0K
4.85%
YoY
|
-$1.007M
15.75%
YoY
|
-$476.0K
-2480.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.475M
-210.15%
YoY
|
-$2.170M
142.19%
YoY
|
$3.085M
-1061.06%
YoY
|
$3.196M
24.99%
YoY
|
-$2.247M
-49.53%
YoY
|
-$896.0K
-64.64%
YoY
|
-$321.0K
-125.28%
YoY
|
$2.557M
3.99%
YoY
|
-$4.452M
45.16%
YoY
|
-$2.534M
-18.49%
YoY
|
$1.270M
-77.42%
YoY
|
$2.459M
-51.74%
YoY
|
-$3.067M
-414.89%
YoY
|
-$3.109M
-438.67%
YoY
|
$5.624M
1327.41%
YoY
|
$5.095M
29.09%
YoY
|
$974.0K
-68.48%
YoY
|
$918.0K
-196.63%
YoY
|
$394.0K
-107.53%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$6.803M
-212.97%
YoY
|
$17.28M
234.75%
YoY
|
-$2.041M
-182.23%
YoY
|
$733.0K
-45.7%
YoY
|
$6.022M
-15.35%
YoY
|
$5.162M
26.3%
YoY
|
$2.482M
-986.43%
YoY
|
$1.350M
-64.59%
YoY
|
$7.114M
84.35%
YoY
|
$4.087M
-32.69%
YoY
|
-$280.0K
-93.11%
YoY
|
$3.812M
-153.63%
YoY
|
$3.859M
-251.81%
YoY
|
$6.072M
16.93%
YoY
|
-$4.064M
45.25%
YoY
|
-$7.108M
192.87%
YoY
|
-$2.542M
41.22%
YoY
|
$5.193M
-898.92%
YoY
|
-$2.798M
-238.51%
YoY
|
| Cash From Investing Activities |
-$2.017M
55.99%
YoY
|
-$4.928M
1430.43%
YoY
|
-$2.551M
118.41%
YoY
|
-$927.0K
-53.93%
YoY
|
-$1.293M
-55.4%
YoY
|
-$322.0K
-77.15%
YoY
|
-$1.168M
-67.28%
YoY
|
-$2.012M
-37.55%
YoY
|
-$2.899M
-11.16%
YoY
|
-$1.409M
21.68%
YoY
|
-$3.570M
118.88%
YoY
|
-$3.222M
876.36%
YoY
|
-$3.263M
843.06%
YoY
|
-$1.158M
15.0%
YoY
|
-$1.631M
242.65%
YoY
|
-$330.0K
-22.17%
YoY
|
-$346.0K
4.85%
YoY
|
-$1.007M
15.75%
YoY
|
-$476.0K
-2480.0%
YoY
|
| Cash From Financing Activities |
$2.475M
-210.15%
YoY
|
-$2.170M
142.19%
YoY
|
$3.085M
-1061.06%
YoY
|
$3.196M
24.99%
YoY
|
-$2.247M
-49.53%
YoY
|
-$896.0K
-64.64%
YoY
|
-$321.0K
-125.28%
YoY
|
$2.557M
3.99%
YoY
|
-$4.452M
45.16%
YoY
|
-$2.534M
-18.49%
YoY
|
$1.270M
-77.42%
YoY
|
$2.459M
-51.74%
YoY
|
-$3.067M
-414.89%
YoY
|
-$3.109M
-438.67%
YoY
|
$5.624M
1327.41%
YoY
|
$5.095M
29.09%
YoY
|
$974.0K
-68.48%
YoY
|
$918.0K
-196.63%
YoY
|
$394.0K
-107.53%
YoY
|
| Net Change In Cash |
-$6.345M
-355.64%
YoY
|
$10.18M
158.16%
YoY
|
-$1.507M
-251.76%
YoY
|
$3.137M
71.98%
YoY
|
$2.482M
-1147.26%
YoY
|
$3.944M
2638.89%
YoY
|
$993.0K
-138.49%
YoY
|
$1.824M
-39.04%
YoY
|
-$237.0K
-90.41%
YoY
|
$144.0K
-92.02%
YoY
|
-$2.580M
3533.8%
YoY
|
$2.992M
-259.83%
YoY
|
-$2.471M
29.1%
YoY
|
$1.805M
-64.64%
YoY
|
-$71.00K
-97.53%
YoY
|
-$1.872M
-247.17%
YoY
|
-$1.914M
-299.37%
YoY
|
$5.104M
-306.64%
YoY
|
-$2.880M
-9.72%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.803M
-212.97%
YoY
|
$17.28M
234.75%
YoY
|
-$2.041M
-182.23%
YoY
|
$733.0K
-45.7%
YoY
|
$6.022M
-15.35%
YoY
|
$5.162M
26.3%
YoY
|
$2.482M
-986.43%
YoY
|
$1.350M
-64.59%
YoY
|
$7.114M
84.35%
YoY
|
$4.087M
-32.69%
YoY
|
-$280.0K
-93.11%
YoY
|
$3.812M
-153.63%
YoY
|
$3.859M
-251.81%
YoY
|
$6.072M
16.93%
YoY
|
-$4.064M
45.25%
YoY
|
-$7.108M
192.87%
YoY
|
-$2.542M
41.22%
YoY
|
$5.193M
-898.92%
YoY
|
-$2.798M
-238.51%
YoY
|
| Capital Expenditures |
$2.034M
54.09%
YoY
|
$4.928M
1430.43%
YoY
|
$2.551M
118.41%
YoY
|
$927.0K
-53.93%
YoY
|
$1.320M
-54.51%
YoY
|
$322.0K
-77.07%
YoY
|
$1.168M
-67.28%
YoY
|
$2.012M
-37.65%
YoY
|
$2.902M
-22.39%
YoY
|
$1.404M
-216.42%
YoY
|
$3.570M
-319.02%
YoY
|
$3.227M
706.75%
YoY
|
$3.739M
-1302.25%
YoY
|
-$1.206M
16.07%
YoY
|
-$1.630M
234.02%
YoY
|
$400.0K
-5.66%
YoY
|
-$311.0K
-5.76%
YoY
|
-$1.039M
19.43%
YoY
|
-$488.0K
-2540.0%
YoY
|
| Free Cash Flow |
-$8.837M
-287.94%
YoY
|
$12.35M
155.21%
YoY
|
-$4.592M
-449.47%
YoY
|
-$194.0K
-70.69%
YoY
|
$4.702M
11.63%
YoY
|
$4.840M
80.4%
YoY
|
$1.314M
-134.13%
YoY
|
-$662.0K
-213.16%
YoY
|
$4.212M
3410.0%
YoY
|
$2.683M
-63.14%
YoY
|
-$3.850M
58.18%
YoY
|
$585.0K
-107.79%
YoY
|
$120.0K
-105.38%
YoY
|
$7.278M
16.78%
YoY
|
-$2.434M
5.37%
YoY
|
-$7.508M
163.35%
YoY
|
-$2.231M
51.77%
YoY
|
$6.232M
2732.73%
YoY
|
-$2.310M
-215.5%
YoY
|
Loading...