|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$9.042B
6.85%
YoY
|
$8.462B
1.8%
YoY
|
$8.312B
5.19%
YoY
|
$7.902B
36.64%
YoY
|
$5.783B
5.64%
YoY
|
| Cost Of Revenue |
$1.892B
12.69%
YoY
|
$1.679B
-8.8%
YoY
|
$1.841B
9.19%
YoY
|
$1.686B
124.2%
YoY
|
$752.0M
18.61%
YoY
|
| Gross Profit |
$7.150B
5.41%
YoY
|
$6.783B
4.82%
YoY
|
$6.471B
4.1%
YoY
|
$6.216B
23.55%
YoY
|
$5.031B
-27.85%
YoY
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$1.312B
2.58%
YoY
|
$1.279B
1.99%
YoY
|
$1.254B
6.18%
YoY
|
$1.181B
9.15%
YoY
|
$1.082B
5.87%
YoY
|
| Operating Expenses |
$5.021B
-0.44%
YoY
|
$5.043B
4.17%
YoY
|
$4.841B
-0.02%
YoY
|
$4.842B
35.63%
YoY
|
$3.570B
-14.39%
YoY
|
| Operating Profit |
$2.129B
22.36%
YoY
|
$1.740B
6.75%
YoY
|
$1.630B
18.63%
YoY
|
$1.374B
-3.51%
YoY
|
$1.424B
-10.21%
YoY
|
| Interest Expense |
$808.0M
9.49%
YoY
|
$738.0M
10.81%
YoY
|
$666.0M
29.82%
YoY
|
$513.0M
-44.12%
YoY
|
$918.0M
44.79%
YoY
|
| Other Income/Expense, Net |
$151.0M
32.46%
YoY
|
$114.0M
-385.0%
YoY
|
-$40.00M
-174.07%
YoY
|
$54.00M
260.0%
YoY
|
$15.00M
650.0%
YoY
|
| Pretax Income |
$1.472B
31.9%
YoY
|
$1.116B
20.78%
YoY
|
$924.0M
0.98%
YoY
|
$915.0M
75.62%
YoY
|
$521.0M
-45.39%
YoY
|
| Income Tax |
$291.0M
27.63%
YoY
|
$228.0M
23.91%
YoY
|
$184.0M
-8.46%
YoY
|
$201.0M
-60.04%
YoY
|
$503.0M
60.19%
YoY
|
| Net Earnings |
$1.181B
33.0%
YoY
|
$888.0M
20.0%
YoY
|
$740.0M
-2.12%
YoY
|
$756.0M
-151.08%
YoY
|
-$1.480B
-200.75%
YoY
|
| Basic Earnings Per Share |
$1.60
33.33%
YoY
|
$1.20
20.0%
YoY
|
$1.00
-2.91%
YoY
|
$1.03
-153.37%
YoY
|
-$1.93
-201.05%
YoY
|
| Diluted Earnings Per Share |
$1.59
32.5%
YoY
|
$1.20
20.0%
YoY
|
$1.00
-1.96%
YoY
|
$1.02
-152.85%
YoY
|
-$1.93
-201.05%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
739.4M shares
0.22%
YoY
|
737.8M shares
0.1%
YoY
|
737.0M shares
0.14%
YoY
|
736.0M shares
-3.52%
YoY
|
762.9M shares
-0.74%
YoY
|
| Diluted Shares Outstanding |
743.3M shares
0.47%
YoY
|
739.9M shares
0.23%
YoY
|
738.2M shares
0.17%
YoY
|
736.9M shares
-3.65%
YoY
|
764.8M shares
-0.59%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$2.774B
10.78%
YoY
|
$2.274B
2.85%
YoY
|
$2.239B
8.37%
YoY
|
$2.025B
7.66%
YoY
|
$2.504B
8.68%
YoY
|
$2.211B
8.86%
YoY
|
$2.066B
1.13%
YoY
|
$1.881B
3.18%
YoY
|
$2.304B
-4.6%
YoY
|
$2.031B
-11.31%
YoY
|
$2.043B
-4.26%
YoY
|
$1.823B
7.49%
YoY
|
$2.415B
35.52%
YoY
|
$2.290B
54.21%
YoY
|
$2.134B
41.14%
YoY
|
$1.696B
31.68%
YoY
|
$1.782B
18.96%
YoY
|
$1.485B
-23.02%
YoY
|
$1.512B
8.0%
YoY
|
| Cost Of Revenue |
N/A
|
$523.0M
-4.21%
YoY
|
$422.0M
24.85%
YoY
|
$388.0M
41.09%
YoY
|
$559.0M
7.5%
YoY
|
$546.0M
32.85%
YoY
|
$338.0M
-5.06%
YoY
|
$275.0M
-19.12%
YoY
|
$520.0M
-29.16%
YoY
|
$411.0M
-30.69%
YoY
|
$356.0M
-18.35%
YoY
|
$340.0M
11.48%
YoY
|
$734.0M
108.52%
YoY
|
$593.0M
160.09%
YoY
|
$436.0M
161.08%
YoY
|
$305.0M
122.63%
YoY
|
$352.0M
60.0%
YoY
|
$228.0M
39.02%
YoY
|
$167.0M
22.79%
YoY
|
| Gross Profit |
N/A
|
$1.751B
5.17%
YoY
|
$1.817B
5.15%
YoY
|
$1.637B
1.93%
YoY
|
$1.945B
9.02%
YoY
|
$1.665B
2.78%
YoY
|
$1.728B
2.43%
YoY
|
$1.606B
8.29%
YoY
|
$1.784B
6.13%
YoY
|
$1.620B
-4.54%
YoY
|
$1.687B
-0.65%
YoY
|
$1.483B
6.61%
YoY
|
$1.681B
17.55%
YoY
|
$1.697B
35.0%
YoY
|
$1.698B
26.25%
YoY
|
$1.391B
20.85%
YoY
|
$1.430B
11.89%
YoY
|
$1.257B
-28.78%
YoY
|
$1.345B
-23.1%
YoY
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$351.0M
9.01%
YoY
|
$366.0M
7.96%
YoY
|
$331.0M
2.8%
YoY
|
$324.0M
1.57%
YoY
|
$322.0M
-5.29%
YoY
|
$339.0M
1.5%
YoY
|
$322.0M
-4.17%
YoY
|
$319.0M
-4.78%
YoY
|
$340.0M
8.63%
YoY
|
$334.0M
0.91%
YoY
|
$336.0M
2.75%
YoY
|
$335.0M
12.79%
YoY
|
$313.0M
15.5%
YoY
|
$331.0M
17.79%
YoY
|
$327.0M
23.86%
YoY
|
$297.0M
10.82%
YoY
|
$271.0M
1.5%
YoY
|
$281.0M
-20.4%
YoY
|
$264.0M
-22.58%
YoY
|
| Operating Expenses |
N/A
|
$1.275B
-1.01%
YoY
|
$1.248B
-4.0%
YoY
|
$1.231B
1.23%
YoY
|
$1.267B
2.26%
YoY
|
$1.288B
4.72%
YoY
|
$1.300B
4.0%
YoY
|
$1.216B
3.23%
YoY
|
$1.239B
4.73%
YoY
|
$1.230B
-9.63%
YoY
|
$1.250B
-7.89%
YoY
|
$1.178B
2.61%
YoY
|
$1.183B
21.21%
YoY
|
$1.361B
43.41%
YoY
|
$1.357B
48.47%
YoY
|
$1.148B
36.02%
YoY
|
$976.0M
13.09%
YoY
|
$949.0M
-10.56%
YoY
|
$914.0M
-13.94%
YoY
|
| Operating Profit |
$745.0M
9.88%
YoY
|
$476.0M
26.26%
YoY
|
$569.0M
32.94%
YoY
|
$406.0M
4.1%
YoY
|
$678.0M
24.4%
YoY
|
$377.0M
-3.33%
YoY
|
$428.0M
-2.06%
YoY
|
$390.0M
27.87%
YoY
|
$545.0M
9.44%
YoY
|
$390.0M
16.07%
YoY
|
$437.0M
28.15%
YoY
|
$305.0M
25.51%
YoY
|
$498.0M
9.69%
YoY
|
$336.0M
9.09%
YoY
|
$341.0M
-20.88%
YoY
|
$243.0M
-10.0%
YoY
|
$454.0M
9.4%
YoY
|
$308.0M
-56.25%
YoY
|
$431.0M
-1.37%
YoY
|
| Interest Expense |
$224.0M
17.89%
YoY
|
-$213.0M
17.68%
YoY
|
$210.0M
11.7%
YoY
|
$199.0M
9.34%
YoY
|
$190.0M
-206.15%
YoY
|
-$181.0M
5.23%
YoY
|
$188.0M
13.94%
YoY
|
$182.0M
-210.3%
YoY
|
-$179.0M
-209.15%
YoY
|
-$172.0M
17.81%
YoY
|
$165.0M
21.32%
YoY
|
-$165.0M
-239.83%
YoY
|
$164.0M
53.27%
YoY
|
-$146.0M
37.74%
YoY
|
$136.0M
-25.68%
YoY
|
$118.0M
-75.11%
YoY
|
$107.0M
-30.07%
YoY
|
-$106.0M
-56.56%
YoY
|
$183.0M
13.66%
YoY
|
| Other Income/Expense, Net |
$39.00M
39.29%
YoY
|
$65.00M
225.0%
YoY
|
$39.00M
21.88%
YoY
|
$23.00M
-28.13%
YoY
|
$28.00M
27.27%
YoY
|
$20.00M
-121.98%
YoY
|
$32.00M
100.0%
YoY
|
$32.00M
540.0%
YoY
|
$22.00M
-26.67%
YoY
|
-$91.00M
-858.33%
YoY
|
$16.00M
60.0%
YoY
|
$5.000M
N/A
|
$30.00M
N/A
|
$12.00M
-200.0%
YoY
|
$10.00M
-16.67%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$12.00M
-86.81%
YoY
|
$12.00M
100.0%
YoY
|
| Pretax Income |
$560.0M
8.53%
YoY
|
$328.0M
51.85%
YoY
|
$398.0M
46.32%
YoY
|
$230.0M
-4.17%
YoY
|
$516.0M
32.99%
YoY
|
$216.0M
70.08%
YoY
|
$272.0M
-5.56%
YoY
|
$240.0M
65.52%
YoY
|
$388.0M
6.59%
YoY
|
$127.0M
-37.13%
YoY
|
$288.0M
33.95%
YoY
|
$145.0M
-3.97%
YoY
|
$364.0M
4.9%
YoY
|
$202.0M
6.32%
YoY
|
$215.0M
-17.31%
YoY
|
$151.0M
-179.06%
YoY
|
$347.0M
32.44%
YoY
|
$190.0M
-48.51%
YoY
|
$260.0M
-7.8%
YoY
|
| Income Tax |
$108.0M
5.88%
YoY
|
$62.00M
58.97%
YoY
|
$80.00M
37.93%
YoY
|
$47.00M
-6.0%
YoY
|
$102.0M
25.93%
YoY
|
$39.00M
178.57%
YoY
|
$58.00M
0.0%
YoY
|
$50.00M
51.52%
YoY
|
$81.00M
2.53%
YoY
|
$14.00M
-74.07%
YoY
|
$58.00M
41.46%
YoY
|
$33.00M
3.13%
YoY
|
$79.00M
6.76%
YoY
|
$54.00M
12.5%
YoY
|
$41.00M
-19.61%
YoY
|
$32.00M
-90.72%
YoY
|
$74.00M
25.42%
YoY
|
$48.00M
-39.24%
YoY
|
$51.00M
-69.09%
YoY
|
| Net Earnings |
$452.0M
9.18%
YoY
|
$266.0M
50.28%
YoY
|
$318.0M
48.6%
YoY
|
$183.0M
-3.68%
YoY
|
$414.0M
34.85%
YoY
|
$177.0M
56.64%
YoY
|
$214.0M
-6.96%
YoY
|
$190.0M
69.64%
YoY
|
$307.0M
7.72%
YoY
|
$113.0M
-40.53%
YoY
|
$230.0M
32.18%
YoY
|
$112.0M
-5.88%
YoY
|
$285.0M
4.4%
YoY
|
$190.0M
41.79%
YoY
|
$174.0M
-15.94%
YoY
|
$119.0M
526.32%
YoY
|
$273.0M
-114.84%
YoY
|
$134.0M
-53.79%
YoY
|
$207.0M
-26.33%
YoY
|
| Basic Earnings Per Share |
$0.60
7.14%
YoY
|
N/A
|
$0.43
48.28%
YoY
|
$0.25
-3.85%
YoY
|
$0.56
33.33%
YoY
|
N/A
|
$0.29
-6.45%
YoY
|
$0.26
73.33%
YoY
|
$0.42
7.69%
YoY
|
N/A
|
$0.31
29.17%
YoY
|
$0.15
-6.25%
YoY
|
$0.39
5.41%
YoY
|
N/A
|
$0.24
-11.11%
YoY
|
$0.16
N/A
|
$0.37
N/A
|
N/A
|
$0.27
-27.03%
YoY
|
| Diluted Earnings Per Share |
N/A
|
$0.36
50.23%
YoY
|
$0.43
48.28%
YoY
|
$0.25
-3.85%
YoY
|
$0.56
34.77%
YoY
|
$0.24
56.15%
YoY
|
$0.29
-6.45%
YoY
|
$0.26
71.36%
YoY
|
$0.42
6.55%
YoY
|
$0.15
-40.61%
YoY
|
$0.31
29.17%
YoY
|
$0.15
-100.0%
YoY
|
$0.39
-100.0%
YoY
|
$0.26
-100.0%
YoY
|
$0.24
-100.0%
YoY
|
$161.5K
554.11%
YoY
|
$370.8K
-115.5%
YoY
|
$179.8K
-52.28%
YoY
|
$268.9K
72671223.79%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
751.3M shares
1.76%
YoY
|
739.7M shares
0.24%
YoY
|
739.5M shares
0.24%
YoY
|
739.3M shares
0.21%
YoY
|
738.3M shares
0.09%
YoY
|
738.0M shares
0.11%
YoY
|
737.8M shares
0.09%
YoY
|
737.7M shares
0.09%
YoY
|
737.6M shares
0.13%
YoY
|
737.1M shares
0.11%
YoY
|
737.1M shares
0.12%
YoY
|
737.1M shares
0.15%
YoY
|
736.7M shares
0.16%
YoY
|
736.3M shares
-1.92%
YoY
|
736.2M shares
-4.11%
YoY
|
736.0M shares
-4.35%
YoY
|
735.5M shares
-4.38%
YoY
|
750.7M shares
-2.36%
YoY
|
767.7M shares
-0.14%
YoY
|
| Diluted Shares Outstanding |
757.2M shares
2.13%
YoY
|
N/A
|
744.3M shares
0.58%
YoY
|
742.5M shares
0.4%
YoY
|
741.4M shares
0.35%
YoY
|
N/A
|
740.0M shares
0.24%
YoY
|
739.6M shares
0.19%
YoY
|
738.8M shares
0.15%
YoY
|
N/A
|
738.2M shares
0.15%
YoY
|
738.2M shares
0.19%
YoY
|
737.7M shares
0.21%
YoY
|
N/A
|
737.1M shares
-4.26%
YoY
|
736.8M shares
-4.25%
YoY
|
736.2M shares
-4.48%
YoY
|
N/A
|
769.8M shares
0.02%
YoY
|
Loading...