|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$72.00M
-93.65%
YoY
|
$1.133B
-62.02%
YoY
|
$2.983B
-17.44%
YoY
|
$3.613B
13.77%
YoY
|
$3.176B
47.68%
YoY
|
| Depreciation, Depletion And Amortization |
$2.044B
-3.27%
YoY
|
$2.113B
15.91%
YoY
|
$1.823B
9.42%
YoY
|
$1.666B
14.64%
YoY
|
$1.453B
0.99%
YoY
|
| Cash From Operating Activities |
$3.158B
-32.94%
YoY
|
$4.709B
5.61%
YoY
|
$4.459B
4.43%
YoY
|
$4.270B
-12.38%
YoY
|
$4.873B
68.95%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$830.0M
-74.92%
YoY
|
$3.309B
26.73%
YoY
|
$2.611B
143.79%
YoY
|
$1.071B
14.67%
YoY
|
$934.0M
18.69%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.043B
1547.58%
YoY
|
$124.0M
-102.65%
YoY
|
-$4.687B
175.87%
YoY
|
-$1.699B
-452.12%
YoY
|
$482.5M
-18.28%
YoY
|
| Cash From Investing Activities |
$1.213B
-138.08%
YoY
|
-$3.185B
-56.36%
YoY
|
-$7.298B
163.47%
YoY
|
-$2.770B
513.51%
YoY
|
-$451.5M
129.77%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$2.000M
-120.0%
YoY
|
-$10.00M
-98.99%
YoY
|
-$992.0M
84.28%
YoY
|
-$538.3M
895.01%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.450B
81.96%
YoY
|
-$1.896B
-179.76%
YoY
|
$2.377B
-210.87%
YoY
|
-$2.144B
-26.75%
YoY
|
-$2.927B
80.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$3.158B
-32.94%
YoY
|
$4.709B
5.61%
YoY
|
$4.459B
4.43%
YoY
|
$4.270B
-12.38%
YoY
|
$4.873B
68.95%
YoY
|
| Cash From Investing Activities |
$1.213B
-138.08%
YoY
|
-$3.185B
-56.36%
YoY
|
-$7.298B
163.47%
YoY
|
-$2.770B
513.51%
YoY
|
-$451.5M
129.77%
YoY
|
| Cash From Financing Activities |
-$3.450B
81.96%
YoY
|
-$1.896B
-179.76%
YoY
|
$2.377B
-210.87%
YoY
|
-$2.144B
-26.75%
YoY
|
-$2.927B
80.33%
YoY
|
| Net Change In Cash |
$921.0M
-347.58%
YoY
|
-$372.0M
-19.48%
YoY
|
-$462.0M
-28.26%
YoY
|
-$644.0M
-143.09%
YoY
|
$1.495B
40.39%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.158B
-32.94%
YoY
|
$4.709B
5.61%
YoY
|
$4.459B
4.43%
YoY
|
$4.270B
-12.38%
YoY
|
$4.873B
68.95%
YoY
|
| Capital Expenditures |
$830.0M
-74.92%
YoY
|
$3.309B
26.73%
YoY
|
$2.611B
143.79%
YoY
|
$1.071B
14.67%
YoY
|
$934.0M
18.69%
YoY
|
| Free Cash Flow |
$2.328B
66.29%
YoY
|
$1.400B
-24.24%
YoY
|
$1.848B
-42.23%
YoY
|
$3.199B
-18.79%
YoY
|
$3.939B
87.81%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$402.0M
-257.65%
YoY
|
$474.0M
-46.01%
YoY
|
$255.0M
-78.71%
YoY
|
$878.0M
-50.81%
YoY
|
$1.198B
-26.28%
YoY
|
$1.785B
-10.21%
YoY
|
$1.625B
-4.23%
YoY
|
$1.988B
34.42%
YoY
|
$1.697B
-9.64%
YoY
|
$1.479B
442.55%
YoY
|
$1.878B
8.61%
YoY
|
$272.6M
-52.98%
YoY
|
$1.729B
27.57%
YoY
|
$579.7M
-75.43%
YoY
|
$1.355B
41.21%
YoY
|
$2.360B
185.74%
YoY
|
$959.8M
175.33%
YoY
|
$825.8M
77.63%
YoY
|
$348.6M
27.74%
YoY
|
$464.9M
9.88%
YoY
|
| Depreciation, Depletion And Amortization |
$1.002B
-8.91%
YoY
|
$1.042B
2.86%
YoY
|
$1.100B
16.4%
YoY
|
$1.013B
15.38%
YoY
|
$945.0M
8.75%
YoY
|
$878.0M
10.16%
YoY
|
$869.0M
17.54%
YoY
|
$797.0M
11.64%
YoY
|
$739.3M
3.2%
YoY
|
$713.9M
-1.2%
YoY
|
$716.4M
4.02%
YoY
|
$722.6M
29.82%
YoY
|
$688.7M
184.35%
YoY
|
$556.6M
122.91%
YoY
|
$242.2M
10.34%
YoY
|
$249.7M
17.45%
YoY
|
$219.5M
-5.55%
YoY
|
$212.6M
6.51%
YoY
|
$232.4M
10.14%
YoY
|
$199.6M
0.5%
YoY
|
| Cash From Operating Activities |
$1.687B
-25.42%
YoY
|
$1.471B
-39.89%
YoY
|
$2.262B
21.48%
YoY
|
$2.447B
-5.78%
YoY
|
$1.862B
-0.32%
YoY
|
$2.597B
8.12%
YoY
|
$1.868B
-13.94%
YoY
|
$2.402B
-11.12%
YoY
|
$2.171B
11.18%
YoY
|
$2.703B
190.0%
YoY
|
$1.952B
154.75%
YoY
|
$931.9M
-49.4%
YoY
|
$766.4M
-62.02%
YoY
|
$1.842B
33.34%
YoY
|
$2.018B
4.88%
YoY
|
$1.381B
47.41%
YoY
|
$1.924B
54.99%
YoY
|
$936.9M
75.81%
YoY
|
$1.241B
16.47%
YoY
|
$532.9M
128.42%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$399.0M
-79.2%
YoY
|
$431.0M
-69.02%
YoY
|
$1.918B
166.39%
YoY
|
$1.391B
-26.44%
YoY
|
$720.0M
1.41%
YoY
|
$1.891B
423.82%
YoY
|
$710.0M
20.63%
YoY
|
$361.0M
4.52%
YoY
|
$588.6M
40.44%
YoY
|
$345.4M
-6.09%
YoY
|
$419.1M
-26.74%
YoY
|
$367.8M
-4.14%
YoY
|
$572.1M
10.66%
YoY
|
$383.7M
23.38%
YoY
|
$517.0M
36.74%
YoY
|
$311.0M
36.94%
YoY
|
$378.1M
-2.3%
YoY
|
$227.1M
1.38%
YoY
|
$387.0M
4.85%
YoY
|
$224.0M
-26.07%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$606.0M
1001.82%
YoY
|
$1.437B
1982.61%
YoY
|
$55.00M
-101.14%
YoY
|
$69.00M
-53.38%
YoY
|
-$4.835B
206.4%
YoY
|
$148.0M
-222.31%
YoY
|
-$1.578B
480.57%
YoY
|
-$121.0M
-116.04%
YoY
|
-$271.8M
-146.03%
YoY
|
$754.3M
-754400.0%
YoY
|
$590.5M
-466.32%
YoY
|
-$100.0K
-99.86%
YoY
|
-$161.2M
268.88%
YoY
|
-$69.10M
247.24%
YoY
|
-$43.70M
-246.64%
YoY
|
-$19.90M
6.42%
YoY
|
$29.80M
-809.52%
YoY
|
-$18.70M
-65.69%
YoY
|
-$4.200M
-92.03%
YoY
|
-$54.50M
60.77%
YoY
|
| Cash From Investing Activities |
$207.0M
-111.11%
YoY
|
$1.006B
-176.1%
YoY
|
-$1.863B
-66.46%
YoY
|
-$1.322B
-24.15%
YoY
|
-$5.555B
142.79%
YoY
|
-$1.743B
261.62%
YoY
|
-$2.288B
165.92%
YoY
|
-$482.0M
-217.88%
YoY
|
-$860.4M
-601.98%
YoY
|
$408.9M
-211.14%
YoY
|
$171.4M
-123.37%
YoY
|
-$367.9M
-18.75%
YoY
|
-$733.3M
30.78%
YoY
|
-$452.8M
36.84%
YoY
|
-$560.7M
60.98%
YoY
|
-$330.9M
34.62%
YoY
|
-$348.3M
-10.97%
YoY
|
-$245.8M
-11.74%
YoY
|
-$391.2M
-7.25%
YoY
|
-$278.5M
-17.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000M
-66.67%
YoY
|
$3.000M
-142.86%
YoY
|
-$3.000M
-99.13%
YoY
|
-$7.000M
-98.92%
YoY
|
-$344.0M
-18.19%
YoY
|
-$648.0M
450.08%
YoY
|
-$420.5M
707.1%
YoY
|
-$117.8M
5790.0%
YoY
|
-$52.10M
-79.11%
YoY
|
-$2.000M
-98.69%
YoY
|
-$249.4M
48.45%
YoY
|
-$152.7M
-152800.0%
YoY
|
-$168.0M
-16900.0%
YoY
|
$100.0K
-112.5%
YoY
|
$1.000M
900.0%
YoY
|
-$800.0K
-300.0%
YoY
|
$100.0K
-66.67%
YoY
|
$400.0K
-105.26%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.733B
122.18%
YoY
|
-$1.717B
53.85%
YoY
|
-$780.0M
-118.19%
YoY
|
-$1.116B
-41.63%
YoY
|
$4.289B
-516.81%
YoY
|
-$1.912B
71.48%
YoY
|
-$1.029B
-13.83%
YoY
|
-$1.115B
-35.65%
YoY
|
-$1.194B
-22.87%
YoY
|
-$1.733B
2213.48%
YoY
|
-$1.548B
515.83%
YoY
|
-$74.90M
-94.17%
YoY
|
-$251.4M
-79.02%
YoY
|
-$1.286B
-1.43%
YoY
|
-$1.199B
113.83%
YoY
|
-$1.304B
80.09%
YoY
|
-$560.5M
-37.04%
YoY
|
-$724.2M
93.84%
YoY
|
-$890.2M
115.49%
YoY
|
-$373.6M
-644.61%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.687B
-25.42%
YoY
|
$1.471B
-39.89%
YoY
|
$2.262B
21.48%
YoY
|
$2.447B
-5.78%
YoY
|
$1.862B
-0.32%
YoY
|
$2.597B
8.12%
YoY
|
$1.868B
-13.94%
YoY
|
$2.402B
-11.12%
YoY
|
$2.171B
11.18%
YoY
|
$2.703B
190.0%
YoY
|
$1.952B
154.75%
YoY
|
$931.9M
-49.4%
YoY
|
$766.4M
-62.02%
YoY
|
$1.842B
33.34%
YoY
|
$2.018B
4.88%
YoY
|
$1.381B
47.41%
YoY
|
$1.924B
54.99%
YoY
|
$936.9M
75.81%
YoY
|
$1.241B
16.47%
YoY
|
$532.9M
128.42%
YoY
|
| Cash From Investing Activities |
$207.0M
-111.11%
YoY
|
$1.006B
-176.1%
YoY
|
-$1.863B
-66.46%
YoY
|
-$1.322B
-24.15%
YoY
|
-$5.555B
142.79%
YoY
|
-$1.743B
261.62%
YoY
|
-$2.288B
165.92%
YoY
|
-$482.0M
-217.88%
YoY
|
-$860.4M
-601.98%
YoY
|
$408.9M
-211.14%
YoY
|
$171.4M
-123.37%
YoY
|
-$367.9M
-18.75%
YoY
|
-$733.3M
30.78%
YoY
|
-$452.8M
36.84%
YoY
|
-$560.7M
60.98%
YoY
|
-$330.9M
34.62%
YoY
|
-$348.3M
-10.97%
YoY
|
-$245.8M
-11.74%
YoY
|
-$391.2M
-7.25%
YoY
|
-$278.5M
-17.33%
YoY
|
| Cash From Financing Activities |
-$1.733B
122.18%
YoY
|
-$1.717B
53.85%
YoY
|
-$780.0M
-118.19%
YoY
|
-$1.116B
-41.63%
YoY
|
$4.289B
-516.81%
YoY
|
-$1.912B
71.48%
YoY
|
-$1.029B
-13.83%
YoY
|
-$1.115B
-35.65%
YoY
|
-$1.194B
-22.87%
YoY
|
-$1.733B
2213.48%
YoY
|
-$1.548B
515.83%
YoY
|
-$74.90M
-94.17%
YoY
|
-$251.4M
-79.02%
YoY
|
-$1.286B
-1.43%
YoY
|
-$1.199B
113.83%
YoY
|
-$1.304B
80.09%
YoY
|
-$560.5M
-37.04%
YoY
|
-$724.2M
93.84%
YoY
|
-$890.2M
115.49%
YoY
|
-$373.6M
-644.61%
YoY
|
| Net Change In Cash |
$161.0M
-142.26%
YoY
|
$760.0M
8344.44%
YoY
|
-$381.0M
-163.93%
YoY
|
$9.000M
-100.85%
YoY
|
$596.0M
-141.13%
YoY
|
-$1.058B
-231.43%
YoY
|
-$1.449B
-1348.06%
YoY
|
$805.0M
-41.61%
YoY
|
$116.1M
-79.83%
YoY
|
$1.379B
181.86%
YoY
|
$575.6M
-363.67%
YoY
|
$489.1M
373.93%
YoY
|
-$218.3M
-184.42%
YoY
|
$103.2M
-140.63%
YoY
|
$258.6M
-74.52%
YoY
|
-$254.0M
667.37%
YoY
|
$1.015B
-2631.42%
YoY
|
-$33.10M
-72.23%
YoY
|
-$40.10M
-117.37%
YoY
|
-$119.2M
240.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.687B
-25.42%
YoY
|
$1.471B
-39.89%
YoY
|
$2.262B
21.48%
YoY
|
$2.447B
-5.78%
YoY
|
$1.862B
-0.32%
YoY
|
$2.597B
8.12%
YoY
|
$1.868B
-13.94%
YoY
|
$2.402B
-11.12%
YoY
|
$2.171B
11.18%
YoY
|
$2.703B
190.0%
YoY
|
$1.952B
154.75%
YoY
|
$931.9M
-49.4%
YoY
|
$766.4M
-62.02%
YoY
|
$1.842B
33.34%
YoY
|
$2.018B
4.88%
YoY
|
$1.381B
47.41%
YoY
|
$1.924B
54.99%
YoY
|
$936.9M
75.81%
YoY
|
$1.241B
16.47%
YoY
|
$532.9M
128.42%
YoY
|
| Capital Expenditures |
$399.0M
-79.2%
YoY
|
$431.0M
-69.02%
YoY
|
$1.918B
166.39%
YoY
|
$1.391B
-26.44%
YoY
|
$720.0M
1.41%
YoY
|
$1.891B
423.82%
YoY
|
$710.0M
20.63%
YoY
|
$361.0M
4.52%
YoY
|
$588.6M
40.44%
YoY
|
$345.4M
-6.09%
YoY
|
$419.1M
-26.74%
YoY
|
$367.8M
-4.14%
YoY
|
$572.1M
10.66%
YoY
|
$383.7M
23.38%
YoY
|
$517.0M
36.74%
YoY
|
$311.0M
36.94%
YoY
|
$378.1M
-2.3%
YoY
|
$227.1M
1.38%
YoY
|
$387.0M
4.85%
YoY
|
$224.0M
-26.07%
YoY
|
| Free Cash Flow |
$1.288B
274.42%
YoY
|
$1.040B
-1.52%
YoY
|
$344.0M
-69.88%
YoY
|
$1.056B
49.58%
YoY
|
$1.142B
-1.38%
YoY
|
$706.0M
-65.41%
YoY
|
$1.158B
-26.8%
YoY
|
$2.041B
-13.41%
YoY
|
$1.582B
3.18%
YoY
|
$2.357B
317.85%
YoY
|
$1.533B
689.14%
YoY
|
$564.1M
-61.31%
YoY
|
$194.3M
-87.05%
YoY
|
$1.458B
36.24%
YoY
|
$1.501B
-2.91%
YoY
|
$1.070B
50.76%
YoY
|
$1.546B
80.94%
YoY
|
$709.8M
129.78%
YoY
|
$854.3M
22.62%
YoY
|
$308.9M
-543.19%
YoY
|
Loading...