|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$5.999M
-118.83%
YoY
|
$31.86M
-1778.35%
YoY
|
-$1.898M
-47.83%
YoY
|
-$3.638M
67.88%
YoY
|
-$2.167M
-27.77%
YoY
|
| Depreciation, Depletion And Amortization |
$1.027M
43.44%
YoY
|
$716.0K
80.35%
YoY
|
$397.0K
-14.81%
YoY
|
$466.0K
6.39%
YoY
|
$438.0K
-4.78%
YoY
|
| Cash From Operating Activities |
-$5.818M
-6.34%
YoY
|
-$6.212M
59.49%
YoY
|
-$3.895M
-31.01%
YoY
|
-$5.646M
141.18%
YoY
|
-$2.341M
-35.15%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.677M
-28.78%
YoY
|
$3.759M
50.6%
YoY
|
$2.496M
65.08%
YoY
|
$1.512M
-737.97%
YoY
|
-$237.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.219M
-102.86%
YoY
|
$42.64M
N/A
|
N/A
|
$6.234M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$3.896M
-110.02%
YoY
|
$38.88M
-1657.53%
YoY
|
-$2.496M
-152.86%
YoY
|
$4.722M
-2092.41%
YoY
|
-$237.0K
-109.01%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$16.67M
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
$1.047M
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$4.986M
2716.95%
YoY
|
$177.0K
941.18%
YoY
|
$17.00K
-99.81%
YoY
|
$8.721M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$16.95M
-415.27%
YoY
|
$5.376M
-1764.4%
YoY
|
-$323.0K
-32.57%
YoY
|
-$479.0K
-107.14%
YoY
|
$6.710M
1873.53%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$5.818M
-6.34%
YoY
|
-$6.212M
59.49%
YoY
|
-$3.895M
-31.01%
YoY
|
-$5.646M
141.18%
YoY
|
-$2.341M
-35.15%
YoY
|
| Cash From Investing Activities |
-$3.896M
-110.02%
YoY
|
$38.88M
-1657.53%
YoY
|
-$2.496M
-152.86%
YoY
|
$4.722M
-2092.41%
YoY
|
-$237.0K
-109.01%
YoY
|
| Cash From Financing Activities |
-$16.95M
-415.27%
YoY
|
$5.376M
-1764.4%
YoY
|
-$323.0K
-32.57%
YoY
|
-$479.0K
-107.14%
YoY
|
$6.710M
1873.53%
YoY
|
| Net Change In Cash |
-$26.66M
-170.09%
YoY
|
$38.04M
-666.58%
YoY
|
-$6.714M
378.55%
YoY
|
-$1.403M
-133.95%
YoY
|
$4.132M
-745.63%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.818M
-6.34%
YoY
|
-$6.212M
59.49%
YoY
|
-$3.895M
-31.01%
YoY
|
-$5.646M
141.18%
YoY
|
-$2.341M
-35.15%
YoY
|
| Capital Expenditures |
$2.677M
-28.78%
YoY
|
$3.759M
50.6%
YoY
|
$2.496M
65.08%
YoY
|
$1.512M
-737.97%
YoY
|
-$237.0K
N/A
|
| Free Cash Flow |
-$8.495M
-14.8%
YoY
|
-$9.971M
56.02%
YoY
|
-$6.391M
-10.72%
YoY
|
-$7.158M
240.21%
YoY
|
-$2.104M
-41.72%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.508M
169.97%
YoY
|
-$1.392M
-103.87%
YoY
|
-$2.350M
109.63%
YoY
|
-$1.328M
-41.83%
YoY
|
-$929.0K
-10.24%
YoY
|
$36.00M
-1421.1%
YoY
|
-$1.121M
-209.47%
YoY
|
-$2.283M
615.67%
YoY
|
-$1.035M
-948.36%
YoY
|
-$2.725M
-387.45%
YoY
|
$1.024M
-178.11%
YoY
|
-$319.0K
-87.33%
YoY
|
$122.0K
-115.48%
YoY
|
$948.0K
-167.81%
YoY
|
-$1.311M
202.07%
YoY
|
-$2.517M
266.91%
YoY
|
-$788.0K
-325.14%
YoY
|
-$1.398M
88.92%
YoY
|
-$434.0K
-132.39%
YoY
|
| Depreciation, Depletion And Amortization |
$265.0K
2.71%
YoY
|
$319.0K
-793.48%
YoY
|
$263.0K
42.16%
YoY
|
$360.0K
119.51%
YoY
|
$258.0K
111.48%
YoY
|
-$46.00K
-156.1%
YoY
|
$185.0K
29.37%
YoY
|
$164.0K
69.07%
YoY
|
$122.0K
-6.15%
YoY
|
$82.00K
-53.41%
YoY
|
$143.0K
257.5%
YoY
|
$97.00K
162.16%
YoY
|
$130.0K
49.43%
YoY
|
$176.0K
61.47%
YoY
|
$40.00K
-59.6%
YoY
|
$37.00K
0.0%
YoY
|
$87.00K
117.5%
YoY
|
$109.0K
-149.55%
YoY
|
$99.00K
-63.33%
YoY
|
| Cash From Operating Activities |
-$887.0K
-159.05%
YoY
|
-$1.038M
-50.43%
YoY
|
-$817.0K
-70.17%
YoY
|
-$5.465M
-1057.09%
YoY
|
$1.502M
-177.03%
YoY
|
-$2.094M
-42.9%
YoY
|
-$2.739M
358.03%
YoY
|
$571.0K
-149.27%
YoY
|
-$1.950M
-227.87%
YoY
|
-$3.667M
114.44%
YoY
|
-$598.0K
-74.17%
YoY
|
-$1.159M
-68.74%
YoY
|
$1.525M
-26.93%
YoY
|
-$1.710M
-46.23%
YoY
|
-$2.315M
483.12%
YoY
|
-$3.708M
-673.99%
YoY
|
$2.087M
253.73%
YoY
|
-$3.180M
39.47%
YoY
|
-$397.0K
230.83%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$233.0K
-60.84%
YoY
|
$1.145M
-53.87%
YoY
|
$792.0K
19.46%
YoY
|
$145.0K
-63.84%
YoY
|
$595.0K
179.34%
YoY
|
$2.482M
1543.71%
YoY
|
$663.0K
-56.81%
YoY
|
$401.0K
-34.9%
YoY
|
$213.0K
9.79%
YoY
|
$151.0K
-86.53%
YoY
|
$1.535M
-807.37%
YoY
|
$616.0K
-1093.55%
YoY
|
$194.0K
-273.21%
YoY
|
$1.121M
-1483.95%
YoY
|
-$217.0K
130.85%
YoY
|
-$62.00K
0.0%
YoY
|
-$112.0K
N/A
|
-$81.00K
N/A
|
-$94.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$981.0K
N/A
|
-$2.200M
N/A
|
N/A
|
$42.64M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$6.234M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$459.0K
-22.86%
YoY
|
-$1.145M
-102.85%
YoY
|
$189.0K
-128.51%
YoY
|
-$2.345M
484.79%
YoY
|
-$595.0K
179.34%
YoY
|
$40.15M
-26691.39%
YoY
|
-$663.0K
-56.81%
YoY
|
-$401.0K
-34.9%
YoY
|
-$213.0K
9.79%
YoY
|
-$151.0K
-102.95%
YoY
|
-$1.535M
607.37%
YoY
|
-$616.0K
893.55%
YoY
|
-$194.0K
73.21%
YoY
|
$5.113M
-6412.35%
YoY
|
-$217.0K
130.85%
YoY
|
-$62.00K
0.0%
YoY
|
-$112.0K
N/A
|
-$81.00K
N/A
|
-$94.00K
-103.85%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
N/A
|
N/A
|
N/A
|
N/A
|
$16.67M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.000M
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.841M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$30.00K
-99.82%
YoY
|
-$194.0K
-140.17%
YoY
|
-$35.00K
16.67%
YoY
|
-$31.00K
-126.96%
YoY
|
-$16.69M
-447.11%
YoY
|
$483.0K
-366.85%
YoY
|
-$30.00K
-134.09%
YoY
|
$115.0K
-173.25%
YoY
|
$4.808M
-6871.83%
YoY
|
-$181.0K
-42.9%
YoY
|
$88.00K
-304.65%
YoY
|
-$157.0K
78.41%
YoY
|
-$71.00K
129.03%
YoY
|
-$317.0K
-103.23%
YoY
|
-$43.00K
-96.62%
YoY
|
-$88.00K
-51.65%
YoY
|
-$31.00K
-98.12%
YoY
|
$9.813M
4360.45%
YoY
|
-$1.271M
477.73%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$887.0K
-159.05%
YoY
|
-$1.038M
-50.43%
YoY
|
-$817.0K
-70.17%
YoY
|
-$5.465M
-1057.09%
YoY
|
$1.502M
-177.03%
YoY
|
-$2.094M
-42.9%
YoY
|
-$2.739M
358.03%
YoY
|
$571.0K
-149.27%
YoY
|
-$1.950M
-227.87%
YoY
|
-$3.667M
114.44%
YoY
|
-$598.0K
-74.17%
YoY
|
-$1.159M
-68.74%
YoY
|
$1.525M
-26.93%
YoY
|
-$1.710M
-46.23%
YoY
|
-$2.315M
483.12%
YoY
|
-$3.708M
-673.99%
YoY
|
$2.087M
253.73%
YoY
|
-$3.180M
39.47%
YoY
|
-$397.0K
230.83%
YoY
|
| Cash From Investing Activities |
-$459.0K
-22.86%
YoY
|
-$1.145M
-102.85%
YoY
|
$189.0K
-128.51%
YoY
|
-$2.345M
484.79%
YoY
|
-$595.0K
179.34%
YoY
|
$40.15M
-26691.39%
YoY
|
-$663.0K
-56.81%
YoY
|
-$401.0K
-34.9%
YoY
|
-$213.0K
9.79%
YoY
|
-$151.0K
-102.95%
YoY
|
-$1.535M
607.37%
YoY
|
-$616.0K
893.55%
YoY
|
-$194.0K
73.21%
YoY
|
$5.113M
-6412.35%
YoY
|
-$217.0K
130.85%
YoY
|
-$62.00K
0.0%
YoY
|
-$112.0K
N/A
|
-$81.00K
N/A
|
-$94.00K
-103.85%
YoY
|
| Cash From Financing Activities |
-$30.00K
-99.82%
YoY
|
-$194.0K
-140.17%
YoY
|
-$35.00K
16.67%
YoY
|
-$31.00K
-126.96%
YoY
|
-$16.69M
-447.11%
YoY
|
$483.0K
-366.85%
YoY
|
-$30.00K
-134.09%
YoY
|
$115.0K
-173.25%
YoY
|
$4.808M
-6871.83%
YoY
|
-$181.0K
-42.9%
YoY
|
$88.00K
-304.65%
YoY
|
-$157.0K
78.41%
YoY
|
-$71.00K
129.03%
YoY
|
-$317.0K
-103.23%
YoY
|
-$43.00K
-96.62%
YoY
|
-$88.00K
-51.65%
YoY
|
-$31.00K
-98.12%
YoY
|
$9.813M
4360.45%
YoY
|
-$1.271M
477.73%
YoY
|
| Net Change In Cash |
-$1.376M
-91.28%
YoY
|
-$2.377M
-106.17%
YoY
|
-$663.0K
-80.68%
YoY
|
-$7.841M
-2851.23%
YoY
|
-$15.78M
-696.67%
YoY
|
$38.54M
-1063.79%
YoY
|
-$3.432M
67.82%
YoY
|
$285.0K
-114.75%
YoY
|
$2.645M
109.92%
YoY
|
-$3.999M
-229.59%
YoY
|
-$2.045M
-20.58%
YoY
|
-$1.932M
-49.92%
YoY
|
$1.260M
-35.19%
YoY
|
$3.086M
-52.9%
YoY
|
-$2.575M
46.14%
YoY
|
-$3.858M
-1059.7%
YoY
|
$1.944M
N/A
|
$6.552M
-418.06%
YoY
|
-$1.762M
-183.9%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$887.0K
-159.05%
YoY
|
-$1.038M
-50.43%
YoY
|
-$817.0K
-70.17%
YoY
|
-$5.465M
-1057.09%
YoY
|
$1.502M
-177.03%
YoY
|
-$2.094M
-42.9%
YoY
|
-$2.739M
358.03%
YoY
|
$571.0K
-149.27%
YoY
|
-$1.950M
-227.87%
YoY
|
-$3.667M
114.44%
YoY
|
-$598.0K
-74.17%
YoY
|
-$1.159M
-68.74%
YoY
|
$1.525M
-26.93%
YoY
|
-$1.710M
-46.23%
YoY
|
-$2.315M
483.12%
YoY
|
-$3.708M
-673.99%
YoY
|
$2.087M
253.73%
YoY
|
-$3.180M
39.47%
YoY
|
-$397.0K
230.83%
YoY
|
| Capital Expenditures |
$233.0K
-60.84%
YoY
|
$1.145M
-53.87%
YoY
|
$792.0K
19.46%
YoY
|
$145.0K
-63.84%
YoY
|
$595.0K
179.34%
YoY
|
$2.482M
1543.71%
YoY
|
$663.0K
-56.81%
YoY
|
$401.0K
-34.9%
YoY
|
$213.0K
9.79%
YoY
|
$151.0K
-86.53%
YoY
|
$1.535M
-807.37%
YoY
|
$616.0K
-1093.55%
YoY
|
$194.0K
-273.21%
YoY
|
$1.121M
-1483.95%
YoY
|
-$217.0K
130.85%
YoY
|
-$62.00K
0.0%
YoY
|
-$112.0K
N/A
|
-$81.00K
N/A
|
-$94.00K
N/A
|
| Free Cash Flow |
-$1.120M
-223.48%
YoY
|
-$2.183M
-52.29%
YoY
|
-$1.609M
-52.7%
YoY
|
-$5.610M
-3400.0%
YoY
|
$907.0K
-141.93%
YoY
|
-$4.576M
19.85%
YoY
|
-$3.402M
59.49%
YoY
|
$170.0K
-109.58%
YoY
|
-$2.163M
-262.51%
YoY
|
-$3.818M
34.86%
YoY
|
-$2.133M
1.67%
YoY
|
-$1.775M
-51.32%
YoY
|
$1.331M
-39.47%
YoY
|
-$2.831M
-8.65%
YoY
|
-$2.098M
592.41%
YoY
|
-$3.646M
-614.97%
YoY
|
$2.199M
272.71%
YoY
|
-$3.099M
N/A
|
-$303.0K
N/A
|
Loading...