2011 Q4 Form 10-Q Financial Statement

#000152153611000425 Filed on November 14, 2011

View on sec.gov

Income Statement

Concept 2011 Q4
Revenue $18.73M
YoY Change 45.99%
Cost Of Revenue $14.44M
YoY Change 59.38%
Gross Profit $4.290M
YoY Change 13.79%
Gross Profit Margin 22.9%
Selling, General & Admin $3.080M
YoY Change 16.67%
% of Gross Profit 71.79%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $340.0K
YoY Change 36.0%
% of Gross Profit 7.93%
Operating Expenses $3.080M
YoY Change 16.67%
Operating Profit $1.210M
YoY Change 7.08%
Interest Expense -$380.0K
YoY Change -642.86%
% of Operating Profit -31.4%
Other Income/Expense, Net -$50.00K
YoY Change 25.0%
Pretax Income $780.0K
YoY Change -32.76%
Income Tax $190.0K
% Of Pretax Income 24.36%
Net Earnings $500.0K
YoY Change -37.5%
Net Earnings / Revenue 2.67%
Basic Earnings Per Share
Diluted Earnings Per Share $84.60K
COMMON SHARES
Basic Shares Outstanding 5.907M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2011 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.400M
YoY Change 169.23%
Cash & Equivalents $1.398M
Short-Term Investments
Other Short-Term Assets $1.630M
YoY Change -41.16%
Inventory $13.71M
Prepaid Expenses
Receivables $8.172M
Other Receivables $520.0K
Total Short-Term Assets $25.43M
YoY Change 50.2%
LONG-TERM ASSETS
Property, Plant & Equipment $9.983M
YoY Change 117.49%
Goodwill $6.862M
YoY Change 24.0%
Intangibles $5.585M
YoY Change 25.9%
Long-Term Investments
YoY Change
Other Assets $980.0K
YoY Change 60.66%
Total Long-Term Assets $23.41M
YoY Change 54.31%
TOTAL ASSETS
Total Short-Term Assets $25.43M
Total Long-Term Assets $23.41M
Total Assets $48.84M
YoY Change 52.14%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $11.32M
YoY Change 54.43%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00
YoY Change
Long-Term Debt Due $8.870M
YoY Change 46.37%
Total Short-Term Liabilities $21.19M
YoY Change 47.32%
LONG-TERM LIABILITIES
Long-Term Debt $9.020M
YoY Change 45000.0%
Other Long-Term Liabilities $570.0K
YoY Change 83.87%
Total Long-Term Liabilities $9.590M
YoY Change 2806.06%
TOTAL LIABILITIES
Total Short-Term Liabilities $21.19M
Total Long-Term Liabilities $9.590M
Total Liabilities $34.07M
YoY Change 100.29%
SHAREHOLDERS EQUITY
Retained Earnings $7.790M
YoY Change
Common Stock $6.000K
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $14.77M
YoY Change
Total Liabilities & Shareholders Equity $48.84M
YoY Change 52.14%

Cashflow Statement

Concept 2011 Q4
OPERATING ACTIVITIES
Net Income $500.0K
YoY Change -37.5%
Depreciation, Depletion And Amortization $340.0K
YoY Change 36.0%
Cash From Operating Activities $1.760M
YoY Change 30.37%
INVESTING ACTIVITIES
Capital Expenditures -$650.0K
YoY Change 140.74%
Acquisitions
YoY Change
Other Investing Activities $100.0K
YoY Change
Cash From Investing Activities -$550.0K
YoY Change 103.7%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 310.0K
YoY Change -150.0%
NET CHANGE
Cash From Operating Activities 1.760M
Cash From Investing Activities -550.0K
Cash From Financing Activities 310.0K
Net Change In Cash 1.520M
YoY Change 230.43%
FREE CASH FLOW
Cash From Operating Activities $1.760M
Capital Expenditures -$650.0K
Free Cash Flow $2.410M
YoY Change 48.77%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2011Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
5907255 shares

Files In Submission

Name View Source Status
0001521536-11-000425-index-headers.html Edgar Link pending
0001521536-11-000425-index.html Edgar Link pending
0001521536-11-000425.txt Edgar Link pending
0001521536-11-000425-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
ppsi-20110930.xml Edgar Link completed
ppsi-20110930.xsd Edgar Link pending
ppsi-20110930_cal.xml Edgar Link unprocessable
ppsi-20110930_def.xml Edgar Link unprocessable
ppsi-20110930_lab.xml Edgar Link unprocessable
ppsi-20110930_pre.xml Edgar Link unprocessable
q1100246_10q-pioneer.htm Edgar Link pending
q1100246_ex31-1.htm Edgar Link pending
q1100246_ex31-2.htm Edgar Link pending
q1100246_ex32-1.htm Edgar Link pending
q1100246_ex32-2.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending