|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$100.4M
593.17%
YoY
|
-$14.48M
-22.84%
YoY
|
-$18.77M
-34.63%
YoY
|
-$28.71M
-20.13%
YoY
|
-$35.95M
-83.7%
YoY
|
| Depreciation, Depletion And Amortization |
$200.0K
100.0%
YoY
|
$100.0K
19.42%
YoY
|
$83.74K
36.62%
YoY
|
$61.29K
4.03%
YoY
|
$58.92K
-39.01%
YoY
|
| Cash From Operating Activities |
-$104.6M
779.39%
YoY
|
-$11.89M
-43.89%
YoY
|
-$21.19M
-14.27%
YoY
|
-$24.71M
-13.73%
YoY
|
-$28.65M
-0.45%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.150M
553.41%
YoY
|
$176.0K
18.27%
YoY
|
$148.8K
-25.59%
YoY
|
$200.0K
473.26%
YoY
|
$34.88K
-10.08%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$8.347M
N/A
|
$0.00
-100.0%
YoY
|
$49.17K
-101.64%
YoY
|
-$3.000M
-1171.43%
YoY
|
| Cash From Investing Activities |
-$13.86M
-344.44%
YoY
|
$5.670M
-1360.55%
YoY
|
-$449.8K
-3.44%
YoY
|
-$465.8K
-85.99%
YoY
|
-$3.325M
538.52%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$841.8M
1831.09%
YoY
|
$43.59M
1472.77%
YoY
|
$2.772M
N/A
|
$0.00
-100.0%
YoY
|
$57.50M
3008.11%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$845.0M
1692.27%
YoY
|
$47.15M
2043.32%
YoY
|
$2.200M
N/A
|
$0.00
-100.0%
YoY
|
$54.79M
48.81%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$104.6M
779.39%
YoY
|
-$11.89M
-43.89%
YoY
|
-$21.19M
-14.27%
YoY
|
-$24.71M
-13.73%
YoY
|
-$28.65M
-0.45%
YoY
|
| Cash From Investing Activities |
-$13.86M
-344.44%
YoY
|
$5.670M
-1360.55%
YoY
|
-$449.8K
-3.44%
YoY
|
-$465.8K
-85.99%
YoY
|
-$3.325M
538.52%
YoY
|
| Cash From Financing Activities |
$845.0M
1692.27%
YoY
|
$47.15M
2043.32%
YoY
|
$2.200M
N/A
|
$0.00
-100.0%
YoY
|
$54.79M
48.81%
YoY
|
| Net Change In Cash |
$726.6M
1677.61%
YoY
|
$40.88M
-310.29%
YoY
|
-$19.44M
-22.82%
YoY
|
-$25.19M
-210.39%
YoY
|
$22.82M
202.86%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$104.6M
779.39%
YoY
|
-$11.89M
-43.89%
YoY
|
-$21.19M
-14.27%
YoY
|
-$24.71M
-13.73%
YoY
|
-$28.65M
-0.45%
YoY
|
| Capital Expenditures |
$1.150M
553.41%
YoY
|
$176.0K
18.27%
YoY
|
$148.8K
-25.59%
YoY
|
$200.0K
473.26%
YoY
|
$34.88K
-10.08%
YoY
|
| Free Cash Flow |
-$105.7M
776.1%
YoY
|
-$12.07M
-43.45%
YoY
|
-$21.34M
-14.36%
YoY
|
-$24.91M
-13.14%
YoY
|
-$28.68M
-0.46%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$97.54M
1518.67%
YoY
|
-$48.63M
492.65%
YoY
|
-$60.41M
1304.83%
YoY
|
-$25.76M
622.48%
YoY
|
-$6.026M
64.03%
YoY
|
-$8.205M
178.65%
YoY
|
-$4.300M
11.16%
YoY
|
-$3.565M
35.55%
YoY
|
-$3.674M
-52.12%
YoY
|
-$2.945M
-35.99%
YoY
|
-$3.868M
-63.01%
YoY
|
-$2.630M
-54.29%
YoY
|
-$7.673M
22.62%
YoY
|
-$4.600M
-26.34%
YoY
|
-$10.46M
-70.91%
YoY
|
-$5.754M
-11.5%
YoY
|
-$6.257M
-56.33%
YoY
|
-$6.245M
32.4%
YoY
|
-$35.95M
626.3%
YoY
|
| Depreciation, Depletion And Amortization |
$163.0K
409.38%
YoY
|
$100.0K
233.33%
YoY
|
$69.10K
123.62%
YoY
|
$35.69K
15.57%
YoY
|
$32.00K
1.94%
YoY
|
$30.00K
13.8%
YoY
|
$30.90K
30.16%
YoY
|
$30.89K
29.52%
YoY
|
$31.39K
67.44%
YoY
|
$26.36K
55.49%
YoY
|
$23.74K
20.88%
YoY
|
$23.85K
55.67%
YoY
|
$18.75K
26.08%
YoY
|
$16.95K
47.86%
YoY
|
$19.64K
-117.72%
YoY
|
$15.32K
1.16%
YoY
|
$14.87K
161.01%
YoY
|
$11.47K
-40.04%
YoY
|
-$110.8K
-284.72%
YoY
|
| Cash From Operating Activities |
N/A
|
-$27.04M
5.43%
YoY
|
-$60.26M
116228.76%
YoY
|
-$12.07M
802.2%
YoY
|
-$6.584M
-5.88%
YoY
|
-$25.64M
631.68%
YoY
|
-$51.80K
-99.13%
YoY
|
-$1.338M
-80.09%
YoY
|
-$6.996M
60.15%
YoY
|
-$3.505M
-15.51%
YoY
|
-$5.949M
-9.83%
YoY
|
-$6.720M
4.9%
YoY
|
-$4.368M
-13.09%
YoY
|
-$4.148M
-37.95%
YoY
|
-$6.597M
-20.85%
YoY
|
-$6.406M
0.33%
YoY
|
-$5.026M
-20.56%
YoY
|
-$6.685M
-11.5%
YoY
|
-$8.335M
-6.77%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$19.36M
N/A
|
-$693.2K
-135.23%
YoY
|
$13.72M
2475.73%
YoY
|
$829.6K
424.23%
YoY
|
N/A
|
$1.968M
9837.37%
YoY
|
$532.8K
90.29%
YoY
|
$158.3K
2.28%
YoY
|
$18.02K
N/A
|
$19.80K
-84.39%
YoY
|
$280.0K
-3.46%
YoY
|
$154.7K
57.68%
YoY
|
N/A
|
$126.9K
217.15%
YoY
|
$290.0K
15.8%
YoY
|
$98.12K
181.31%
YoY
|
N/A
|
$40.00K
-83.33%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$11.95K
-52.2%
YoY
|
$8.335M
N/A
|
-$30.00K
N/A
|
$0.00
-100.0%
YoY
|
$25.00K
-44.15%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$4.410K
22.5%
YoY
|
$44.76K
-163.74%
YoY
|
$0.00
-100.0%
YoY
|
-$33.38K
-433.8%
YoY
|
| Cash From Investing Activities |
N/A
|
-$19.36M
N/A
|
$693.2K
-135.23%
YoY
|
-$13.72M
2475.73%
YoY
|
-$829.6K
467.05%
YoY
|
N/A
|
-$1.968M
3851.0%
YoY
|
-$532.8K
97.33%
YoY
|
-$146.3K
12.78%
YoY
|
$8.317M
N/A
|
-$49.80K
-60.74%
YoY
|
-$270.0K
-5.47%
YoY
|
-$129.7K
143.1%
YoY
|
$0.00
N/A
|
-$126.8K
72.87%
YoY
|
-$285.6K
15.7%
YoY
|
-$53.36K
-49.23%
YoY
|
$0.00
-100.0%
YoY
|
-$73.38K
-68.1%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
$1.746M
156.54%
YoY
|
$368.6M
903.03%
YoY
|
$49.09M
315.85%
YoY
|
$426.6M
43169.04%
YoY
|
$680.6K
N/A
|
$36.75M
1224.8%
YoY
|
$11.81M
N/A
|
$986.0K
2274.83%
YoY
|
$0.00
-100.0%
YoY
|
$2.774M
N/A
|
$0.00
N/A
|
$41.52K
N/A
|
$40.67K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$44.36K
-247.87%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$1.719M
152.79%
YoY
|
$384.4M
999.61%
YoY
|
$46.25M
312.98%
YoY
|
$413.6M
41850.05%
YoY
|
$680.0K
N/A
|
$34.96M
1549.35%
YoY
|
$11.20M
N/A
|
$986.0K
2274.83%
YoY
|
$0.00
-100.0%
YoY
|
$2.120M
N/A
|
$0.00
N/A
|
$41.52K
N/A
|
$40.67K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$180.4K
20.27%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$27.04M
5.43%
YoY
|
-$60.26M
116228.76%
YoY
|
-$12.07M
802.2%
YoY
|
-$6.584M
-5.88%
YoY
|
-$25.64M
631.68%
YoY
|
-$51.80K
-99.13%
YoY
|
-$1.338M
-80.09%
YoY
|
-$6.996M
60.15%
YoY
|
-$3.505M
-15.51%
YoY
|
-$5.949M
-9.83%
YoY
|
-$6.720M
4.9%
YoY
|
-$4.368M
-13.09%
YoY
|
-$4.148M
-37.95%
YoY
|
-$6.597M
-20.85%
YoY
|
-$6.406M
0.33%
YoY
|
-$5.026M
-20.56%
YoY
|
-$6.685M
-11.5%
YoY
|
-$8.335M
-6.77%
YoY
|
| Cash From Investing Activities |
N/A
|
-$19.36M
N/A
|
$693.2K
-135.23%
YoY
|
-$13.72M
2475.73%
YoY
|
-$829.6K
467.05%
YoY
|
N/A
|
-$1.968M
3851.0%
YoY
|
-$532.8K
97.33%
YoY
|
-$146.3K
12.78%
YoY
|
$8.317M
N/A
|
-$49.80K
-60.74%
YoY
|
-$270.0K
-5.47%
YoY
|
-$129.7K
143.1%
YoY
|
$0.00
N/A
|
-$126.8K
72.87%
YoY
|
-$285.6K
15.7%
YoY
|
-$53.36K
-49.23%
YoY
|
$0.00
-100.0%
YoY
|
-$73.38K
-68.1%
YoY
|
| Cash From Financing Activities |
N/A
|
$1.719M
152.79%
YoY
|
$384.4M
999.61%
YoY
|
$46.25M
312.98%
YoY
|
$413.6M
41850.05%
YoY
|
$680.0K
N/A
|
$34.96M
1549.35%
YoY
|
$11.20M
N/A
|
$986.0K
2274.83%
YoY
|
$0.00
-100.0%
YoY
|
$2.120M
N/A
|
$0.00
N/A
|
$41.52K
N/A
|
$40.67K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$180.4K
20.27%
YoY
|
| Net Change In Cash |
N/A
|
-$44.67M
78.92%
YoY
|
$324.9M
886.2%
YoY
|
$20.45M
119.26%
YoY
|
$406.2M
-6698.96%
YoY
|
-$24.96M
-618.91%
YoY
|
$32.94M
-949.33%
YoY
|
$9.328M
-233.45%
YoY
|
-$6.156M
38.14%
YoY
|
$4.811M
-217.13%
YoY
|
-$3.879M
-42.32%
YoY
|
-$6.990M
4.46%
YoY
|
-$4.456M
-12.27%
YoY
|
-$4.107M
-38.55%
YoY
|
-$6.724M
-18.27%
YoY
|
-$6.692M
-114.07%
YoY
|
-$5.080M
-18.9%
YoY
|
-$6.684M
-34.8%
YoY
|
-$8.228M
-8.78%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$27.04M
5.43%
YoY
|
-$60.26M
116228.76%
YoY
|
-$12.07M
802.2%
YoY
|
-$6.584M
-5.88%
YoY
|
-$25.64M
631.68%
YoY
|
-$51.80K
-99.13%
YoY
|
-$1.338M
-80.09%
YoY
|
-$6.996M
60.15%
YoY
|
-$3.505M
-15.51%
YoY
|
-$5.949M
-9.83%
YoY
|
-$6.720M
4.9%
YoY
|
-$4.368M
-13.09%
YoY
|
-$4.148M
-37.95%
YoY
|
-$6.597M
-20.85%
YoY
|
-$6.406M
0.33%
YoY
|
-$5.026M
-20.56%
YoY
|
-$6.685M
-11.5%
YoY
|
-$8.335M
-6.77%
YoY
|
| Capital Expenditures |
N/A
|
$19.36M
N/A
|
-$693.2K
-135.23%
YoY
|
$13.72M
2475.73%
YoY
|
$829.6K
424.23%
YoY
|
N/A
|
$1.968M
9837.37%
YoY
|
$532.8K
90.29%
YoY
|
$158.3K
2.28%
YoY
|
$18.02K
N/A
|
$19.80K
-84.39%
YoY
|
$280.0K
-3.46%
YoY
|
$154.7K
57.68%
YoY
|
N/A
|
$126.9K
217.15%
YoY
|
$290.0K
15.8%
YoY
|
$98.12K
181.31%
YoY
|
N/A
|
$40.00K
-83.33%
YoY
|
| Free Cash Flow |
N/A
|
-$46.39M
N/A
|
-$59.57M
2849.64%
YoY
|
-$25.80M
1278.77%
YoY
|
-$7.414M
3.63%
YoY
|
N/A
|
-$2.019M
-66.17%
YoY
|
-$1.871M
-73.27%
YoY
|
-$7.154M
58.17%
YoY
|
-$3.523M
N/A
|
-$5.968M
-11.24%
YoY
|
-$7.000M
4.54%
YoY
|
-$4.523M
-11.74%
YoY
|
N/A
|
-$6.724M
-19.71%
YoY
|
-$6.696M
0.91%
YoY
|
-$5.124M
-19.46%
YoY
|
N/A
|
-$8.375M
-8.77%
YoY
|
Loading...