|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| OPERATING ACTIVITIES: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Share-based compensation (Note 5) | |||||
| Shares Issued to Stibnite Foundation | |||||
| Depreciation | |||||
| Gain on disposal of buildings and equipment | |||||
| Change in fair value | |||||
| Warrants | |||||
| Change in fair value of warrant derivative (Note 6) | |||||
| Unrealized foreign exchange (gain) loss | |||||
| Other | |||||
| Changes in: | |||||
| Receivables | |||||
| Prepaid expenses | |||||
| Deposits - current (Note 9) | |||||
| Trade and other payables | |||||
| CWA settlement payable (Note 9) | |||||
| Reclamation liabilities (Note 6) | |||||
| Net cash used in operating activities | |||||
| INVESTING ACTIVITIES: | |||||
| Purchase of buildings and equipment | |||||
| Proceeds from sale of equipment | |||||
| Proceeds from sale of silver royalty (Note 3) | |||||
| Deposit on equipment purchase (Note 9) | |||||
| Net cash provided by (used in) investing activities | |||||
| FINANCING ACTIVITIES: | |||||
| Proceeds from sale of common shares, net of issuance costs (Note 5) | |||||
| Payment of share issue costs | |||||
| Proceeds from exercise of share purchase options (Note 6) | |||||
| Net cash provided by financing activities | |||||
| Effect of foreign exchange on cash, cash equivalents, and restricted cash and cash equivalents | |||||
| Net increase (decrease) in cash, cash equivalents, and restricted cash and cash equivalents | |||||
| Cash, cash equivalents, and restricted cash and cash equivalents, beginning of year | |||||
| Cash, cash equivalents, and restricted cash and cash equivalents, end of year | |||||
| NON-CASH INVESTING AND FINANCING ACTIVITIES | |||||
| Addition of finance lease obligations and right-of-use assets | |||||
| Recognition of operating lease liability and right-of-use asset | |||||
| Trade-in value on equipment | |||||
| Cash | |||||
| Investment savings accounts | |||||
| CASH, CASH EQUIVALENTS, AND RESTRICTED CASH AND CASH EQUIVALENTS | |||||
| Cash and cash equivalents | |||||
| Restricted cash and cash equivalents | |||||
Loading...