|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$935.2M
-5.03%
YoY
|
$984.7M
106.74%
YoY
|
$476.3M
-7.52%
YoY
|
$515.0M
272.74%
YoY
|
$138.2M
-120.24%
YoY
|
| Depreciation, Depletion And Amortization |
$2.033B
14.4%
YoY
|
$1.777B
76.33%
YoY
|
$1.008B
126.57%
YoY
|
$444.7M
53.81%
YoY
|
$289.1M
-19.37%
YoY
|
| Cash From Operating Activities |
$3.608B
5.73%
YoY
|
$3.412B
54.14%
YoY
|
$2.213B
61.37%
YoY
|
$1.372B
160.96%
YoY
|
$525.6M
206.71%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.980B
-4.53%
YoY
|
$2.074B
32.97%
YoY
|
$1.559B
101.18%
YoY
|
$775.1M
-341.81%
YoY
|
-$320.5M
0.33%
YoY
|
| Acquisitions |
N/A
|
N/A
|
-$39.83M
-108.02%
YoY
|
$496.7M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$893.8M
-13.28%
YoY
|
-$1.031B
5325.5%
YoY
|
-$19.00M
-95.58%
YoY
|
-$429.9M
-557.02%
YoY
|
$94.07M
-1483.31%
YoY
|
| Cash From Investing Activities |
-$2.873B
-7.43%
YoY
|
-$3.104B
96.67%
YoY
|
-$1.578B
30.98%
YoY
|
-$1.205B
432.09%
YoY
|
-$226.5M
-30.6%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$447.7M
-4.11%
YoY
|
$466.9M
228.94%
YoY
|
$141.9M
883.97%
YoY
|
$14.43M
N/A
|
$0.00
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$402.2M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.060B
-1184.62%
YoY
|
$97.71M
-115.48%
YoY
|
-$631.2M
491.97%
YoY
|
-$106.6M
-64.17%
YoY
|
-$297.5M
-301.39%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$3.608B
5.73%
YoY
|
$3.412B
54.14%
YoY
|
$2.213B
61.37%
YoY
|
$1.372B
160.96%
YoY
|
$525.6M
206.71%
YoY
|
| Cash From Investing Activities |
-$2.873B
-7.43%
YoY
|
-$3.104B
96.67%
YoY
|
-$1.578B
30.98%
YoY
|
-$1.205B
432.09%
YoY
|
-$226.5M
-30.6%
YoY
|
| Cash From Financing Activities |
-$1.060B
-1184.62%
YoY
|
$97.71M
-115.48%
YoY
|
-$631.2M
491.97%
YoY
|
-$106.6M
-64.17%
YoY
|
-$297.5M
-301.39%
YoY
|
| Net Change In Cash |
-$325.7M
-180.31%
YoY
|
$405.5M
10212.28%
YoY
|
$3.932M
-93.45%
YoY
|
$60.00M
3659.21%
YoY
|
$1.596M
-122.15%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.608B
5.73%
YoY
|
$3.412B
54.14%
YoY
|
$2.213B
61.37%
YoY
|
$1.372B
160.96%
YoY
|
$525.6M
206.71%
YoY
|
| Capital Expenditures |
$1.980B
-4.53%
YoY
|
$2.074B
32.97%
YoY
|
$1.559B
101.18%
YoY
|
$775.1M
-341.81%
YoY
|
-$320.5M
0.33%
YoY
|
| Free Cash Flow |
$1.628B
21.63%
YoY
|
$1.338B
104.62%
YoY
|
$654.1M
9.65%
YoY
|
$596.6M
-29.5%
YoY
|
$846.2M
72.38%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$43.62M
-86.75%
YoY
|
$339.5M
56.71%
YoY
|
$59.23M
-84.67%
YoY
|
$207.1M
-11.89%
YoY
|
$329.3M
124.66%
YoY
|
$216.7M
-15.16%
YoY
|
$386.4M
750.43%
YoY
|
$235.1M
220.3%
YoY
|
$146.6M
43.53%
YoY
|
$255.4M
207.29%
YoY
|
$45.43M
-79.75%
YoY
|
$73.40M
-61.74%
YoY
|
$102.1M
546.25%
YoY
|
$83.10M
-48.31%
YoY
|
$224.4M
504.35%
YoY
|
$191.8M
-865.62%
YoY
|
$15.80M
-145.61%
YoY
|
$160.8M
-281.23%
YoY
|
$37.12M
-172.04%
YoY
|
| Depreciation, Depletion And Amortization |
$526.3M
10.98%
YoY
|
$525.0M
7.92%
YoY
|
$526.9M
16.16%
YoY
|
$506.4M
18.76%
YoY
|
$474.2M
15.61%
YoY
|
$486.5M
32.4%
YoY
|
$453.6M
92.04%
YoY
|
$426.4M
97.69%
YoY
|
$410.2M
117.95%
YoY
|
$367.4M
101.77%
YoY
|
$236.2M
115.71%
YoY
|
$215.7M
162.67%
YoY
|
$188.2M
165.04%
YoY
|
$182.1M
140.04%
YoY
|
$109.5M
43.99%
YoY
|
$82.12M
11.86%
YoY
|
$71.01M
11.3%
YoY
|
$75.86M
1.29%
YoY
|
$76.05M
-14.94%
YoY
|
| Cash From Operating Activities |
$815.1M
-9.24%
YoY
|
$904.3M
3.76%
YoY
|
$766.5M
-19.69%
YoY
|
$1.039B
10.68%
YoY
|
$898.0M
38.67%
YoY
|
$871.6M
3.02%
YoY
|
$954.4M
98.49%
YoY
|
$938.4M
109.24%
YoY
|
$647.6M
47.78%
YoY
|
$846.0M
60.14%
YoY
|
$480.8M
23.82%
YoY
|
$448.5M
52.04%
YoY
|
$438.2M
173.68%
YoY
|
$528.3M
174.46%
YoY
|
$388.3M
152.95%
YoY
|
$295.0M
174.85%
YoY
|
$160.1M
121.33%
YoY
|
$192.5M
367.2%
YoY
|
$153.5M
235.9%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$468.2M
-6.81%
YoY
|
$482.9M
-5.36%
YoY
|
$485.9M
-7.14%
YoY
|
$508.4M
-1.78%
YoY
|
$502.4M
-3.83%
YoY
|
$510.2M
10.47%
YoY
|
$523.3M
37.02%
YoY
|
$517.6M
29.7%
YoY
|
$522.4M
65.05%
YoY
|
$461.9M
23.49%
YoY
|
$381.9M
119.23%
YoY
|
$399.1M
-375.88%
YoY
|
$316.5M
-485.0%
YoY
|
$374.0M
-457.91%
YoY
|
$174.2M
-295.93%
YoY
|
-$144.7M
78.96%
YoY
|
-$82.21M
77.56%
YoY
|
-$104.5M
487.06%
YoY
|
-$88.91M
201.38%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$195.8M
-239.29%
YoY
|
-$243.2M
705.97%
YoY
|
-$176.4M
-76.35%
YoY
|
-$614.9M
289.27%
YoY
|
$140.6M
-245.01%
YoY
|
-$30.17M
41.45%
YoY
|
-$745.6M
5264.02%
YoY
|
-$158.0M
1826.32%
YoY
|
-$96.95M
-497.35%
YoY
|
-$21.33M
-132.62%
YoY
|
-$13.90M
-97.18%
YoY
|
-$8.200M
-5530.46%
YoY
|
$24.40M
-1397.87%
YoY
|
$65.40M
-30.68%
YoY
|
-$493.6M
147684.43%
YoY
|
$151.0K
-58.06%
YoY
|
-$1.880M
526.67%
YoY
|
$94.34M
-18967.8%
YoY
|
-$334.0K
-76.14%
YoY
|
| Cash From Investing Activities |
-$664.0M
83.52%
YoY
|
-$726.0M
34.36%
YoY
|
-$662.3M
-47.81%
YoY
|
-$1.123B
66.27%
YoY
|
-$361.8M
-41.58%
YoY
|
-$540.4M
11.83%
YoY
|
-$1.269B
220.58%
YoY
|
-$675.6M
65.87%
YoY
|
-$619.3M
112.01%
YoY
|
-$483.2M
56.58%
YoY
|
-$395.8M
-40.73%
YoY
|
-$407.3M
181.84%
YoY
|
-$292.1M
247.41%
YoY
|
-$308.6M
2938.0%
YoY
|
-$667.8M
648.3%
YoY
|
-$144.5M
79.58%
YoY
|
-$84.09M
80.45%
YoY
|
-$10.16M
-44.49%
YoY
|
-$89.24M
188.81%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$134.9M
27.19%
YoY
|
N/A
|
N/A
|
N/A
|
$106.1M
21.65%
YoY
|
N/A
|
N/A
|
N/A
|
$87.19M
473.95%
YoY
|
N/A
|
N/A
|
N/A
|
$15.19M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.227M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$134.0M
-57.24%
YoY
|
-$136.4M
9.57%
YoY
|
-$443.4M
-182.31%
YoY
|
-$166.6M
-26.81%
YoY
|
-$313.3M
252.7%
YoY
|
-$124.5M
-75.16%
YoY
|
$538.7M
396.95%
YoY
|
-$227.7M
369.41%
YoY
|
-$88.84M
-53.21%
YoY
|
-$501.2M
155.98%
YoY
|
$108.4M
-12.58%
YoY
|
-$48.50M
-1212600.0%
YoY
|
-$189.9M
445.77%
YoY
|
-$195.8M
8.83%
YoY
|
$124.0M
-293.8%
YoY
|
$4.000K
-100.01%
YoY
|
-$34.79M
68.8%
YoY
|
-$179.9M
616.82%
YoY
|
-$63.98M
280.85%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$815.1M
-9.24%
YoY
|
$904.3M
3.76%
YoY
|
$766.5M
-19.69%
YoY
|
$1.039B
10.68%
YoY
|
$898.0M
38.67%
YoY
|
$871.6M
3.02%
YoY
|
$954.4M
98.49%
YoY
|
$938.4M
109.24%
YoY
|
$647.6M
47.78%
YoY
|
$846.0M
60.14%
YoY
|
$480.8M
23.82%
YoY
|
$448.5M
52.04%
YoY
|
$438.2M
173.68%
YoY
|
$528.3M
174.46%
YoY
|
$388.3M
152.95%
YoY
|
$295.0M
174.85%
YoY
|
$160.1M
121.33%
YoY
|
$192.5M
367.2%
YoY
|
$153.5M
235.9%
YoY
|
| Cash From Investing Activities |
-$664.0M
83.52%
YoY
|
-$726.0M
34.36%
YoY
|
-$662.3M
-47.81%
YoY
|
-$1.123B
66.27%
YoY
|
-$361.8M
-41.58%
YoY
|
-$540.4M
11.83%
YoY
|
-$1.269B
220.58%
YoY
|
-$675.6M
65.87%
YoY
|
-$619.3M
112.01%
YoY
|
-$483.2M
56.58%
YoY
|
-$395.8M
-40.73%
YoY
|
-$407.3M
181.84%
YoY
|
-$292.1M
247.41%
YoY
|
-$308.6M
2938.0%
YoY
|
-$667.8M
648.3%
YoY
|
-$144.5M
79.58%
YoY
|
-$84.09M
80.45%
YoY
|
-$10.16M
-44.49%
YoY
|
-$89.24M
188.81%
YoY
|
| Cash From Financing Activities |
-$134.0M
-57.24%
YoY
|
-$136.4M
9.57%
YoY
|
-$443.4M
-182.31%
YoY
|
-$166.6M
-26.81%
YoY
|
-$313.3M
252.7%
YoY
|
-$124.5M
-75.16%
YoY
|
$538.7M
396.95%
YoY
|
-$227.7M
369.41%
YoY
|
-$88.84M
-53.21%
YoY
|
-$501.2M
155.98%
YoY
|
$108.4M
-12.58%
YoY
|
-$48.50M
-1212600.0%
YoY
|
-$189.9M
445.77%
YoY
|
-$195.8M
8.83%
YoY
|
$124.0M
-293.8%
YoY
|
$4.000K
-100.01%
YoY
|
-$34.79M
68.8%
YoY
|
-$179.9M
616.82%
YoY
|
-$63.98M
280.85%
YoY
|
| Net Change In Cash |
$17.09M
-92.33%
YoY
|
$41.89M
-79.74%
YoY
|
-$339.2M
-251.3%
YoY
|
-$251.2M
-814.34%
YoY
|
$222.9M
-467.9%
YoY
|
$206.7M
-249.34%
YoY
|
$224.2M
15.92%
YoY
|
$35.17M
-581.78%
YoY
|
-$60.59M
38.39%
YoY
|
-$138.4M
-679.13%
YoY
|
$193.4M
-224.37%
YoY
|
-$7.300M
-104.85%
YoY
|
-$43.78M
-206.14%
YoY
|
$23.90M
892.52%
YoY
|
-$155.5M
-55047.0%
YoY
|
$150.5M
-2528.86%
YoY
|
$41.24M
702.57%
YoY
|
$2.408M
-209.45%
YoY
|
$283.0K
-114.15%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$815.1M
-9.24%
YoY
|
$904.3M
3.76%
YoY
|
$766.5M
-19.69%
YoY
|
$1.039B
10.68%
YoY
|
$898.0M
38.67%
YoY
|
$871.6M
3.02%
YoY
|
$954.4M
98.49%
YoY
|
$938.4M
109.24%
YoY
|
$647.6M
47.78%
YoY
|
$846.0M
60.14%
YoY
|
$480.8M
23.82%
YoY
|
$448.5M
52.04%
YoY
|
$438.2M
173.68%
YoY
|
$528.3M
174.46%
YoY
|
$388.3M
152.95%
YoY
|
$295.0M
174.85%
YoY
|
$160.1M
121.33%
YoY
|
$192.5M
367.2%
YoY
|
$153.5M
235.9%
YoY
|
| Capital Expenditures |
$468.2M
-6.81%
YoY
|
$482.9M
-5.36%
YoY
|
$485.9M
-7.14%
YoY
|
$508.4M
-1.78%
YoY
|
$502.4M
-3.83%
YoY
|
$510.2M
10.47%
YoY
|
$523.3M
37.02%
YoY
|
$517.6M
29.7%
YoY
|
$522.4M
65.05%
YoY
|
$461.9M
23.49%
YoY
|
$381.9M
119.23%
YoY
|
$399.1M
-375.88%
YoY
|
$316.5M
-485.0%
YoY
|
$374.0M
-457.91%
YoY
|
$174.2M
-295.93%
YoY
|
-$144.7M
78.96%
YoY
|
-$82.21M
77.56%
YoY
|
-$104.5M
487.06%
YoY
|
-$88.91M
201.38%
YoY
|
| Free Cash Flow |
$346.9M
-12.32%
YoY
|
$421.5M
16.63%
YoY
|
$280.6M
-34.92%
YoY
|
$530.3M
26.02%
YoY
|
$395.6M
215.99%
YoY
|
$361.4M
-5.92%
YoY
|
$431.1M
335.88%
YoY
|
$420.8M
751.8%
YoY
|
$125.2M
2.87%
YoY
|
$384.1M
148.95%
YoY
|
$98.90M
-53.81%
YoY
|
$49.40M
-88.76%
YoY
|
$121.7M
-49.77%
YoY
|
$154.3M
-48.04%
YoY
|
$214.1M
-11.68%
YoY
|
$439.6M
133.65%
YoY
|
$242.3M
104.24%
YoY
|
$297.0M
403.36%
YoY
|
$242.4M
222.36%
YoY
|
Loading...