|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$50.92M
-3.47%
YoY
|
$52.74M
-236.63%
YoY
|
-$38.60M
9502.99%
YoY
|
-$402.0K
-100.28%
YoY
|
$144.1M
-182.02%
YoY
|
| Depreciation, Depletion And Amortization |
$131.3M
-3.04%
YoY
|
$135.4M
0.46%
YoY
|
$134.8M
1.23%
YoY
|
$133.2M
20.41%
YoY
|
$110.6M
0.0%
YoY
|
| Cash From Operating Activities |
-$25.62M
139.1%
YoY
|
-$10.72M
-78.52%
YoY
|
-$49.89M
67.17%
YoY
|
-$29.84M
-140.34%
YoY
|
$73.97M
-19.9%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$221.6M
N/A
|
| Other Investing Activities |
-$966.0K
N/A
|
$0.00
-100.0%
YoY
|
-$2.659M
-200.0%
YoY
|
$2.659M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$19.44M
82.12%
YoY
|
$10.67M
-92.44%
YoY
|
$141.1M
-327.65%
YoY
|
-$62.00M
-27.51%
YoY
|
-$85.53M
908.09%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$50.49M
1452.52%
YoY
|
$3.252M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$12.20M
11.2%
YoY
|
-$10.97M
-80.16%
YoY
|
-$55.32M
153.68%
YoY
|
-$21.81M
-64.03%
YoY
|
-$60.62M
39.54%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$25.62M
139.1%
YoY
|
-$10.72M
-78.52%
YoY
|
-$49.89M
67.17%
YoY
|
-$29.84M
-140.34%
YoY
|
$73.97M
-19.9%
YoY
|
| Cash From Investing Activities |
$19.44M
82.12%
YoY
|
$10.67M
-92.44%
YoY
|
$141.1M
-327.65%
YoY
|
-$62.00M
-27.51%
YoY
|
-$85.53M
908.09%
YoY
|
| Cash From Financing Activities |
-$12.20M
11.2%
YoY
|
-$10.97M
-80.16%
YoY
|
-$55.32M
153.68%
YoY
|
-$21.81M
-64.03%
YoY
|
-$60.62M
39.54%
YoY
|
| Net Change In Cash |
-$18.39M
66.9%
YoY
|
-$11.02M
-130.65%
YoY
|
$35.94M
-131.62%
YoY
|
-$113.6M
57.44%
YoY
|
-$72.18M
-278.61%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$25.62M
139.1%
YoY
|
-$10.72M
-78.52%
YoY
|
-$49.89M
67.17%
YoY
|
-$29.84M
-140.34%
YoY
|
$73.97M
-19.9%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$8.461M
-245.33%
YoY
|
$33.37M
106.38%
YoY
|
$1.446M
-91.2%
YoY
|
$21.92M
41.35%
YoY
|
-$5.822M
-225.85%
YoY
|
$16.17M
153.55%
YoY
|
$16.44M
-133.26%
YoY
|
$15.51M
45.93%
YoY
|
$4.626M
-174.93%
YoY
|
$6.377M
-54.26%
YoY
|
-$49.43M
441.74%
YoY
|
$10.63M
-740.57%
YoY
|
-$6.174M
73.43%
YoY
|
$13.94M
-56.62%
YoY
|
-$9.125M
-174.8%
YoY
|
-$1.659M
-101.8%
YoY
|
-$3.560M
-146.02%
YoY
|
$32.14M
124.76%
YoY
|
$12.20M
-108.13%
YoY
|
| Depreciation, Depletion And Amortization |
$31.59M
-2.44%
YoY
|
$3.018M
-26.5%
YoY
|
$34.60M
6.95%
YoY
|
$31.77M
-6.06%
YoY
|
$32.38M
-3.9%
YoY
|
$4.106M
-30.76%
YoY
|
$32.35M
-1.61%
YoY
|
$33.82M
-2.82%
YoY
|
$33.69M
3.03%
YoY
|
$5.930M
-26.03%
YoY
|
$32.88M
-5.6%
YoY
|
$34.80M
1.17%
YoY
|
$32.70M
-0.79%
YoY
|
$8.017M
-24.94%
YoY
|
$34.83M
23.72%
YoY
|
$34.40M
29.08%
YoY
|
$32.97M
32.24%
YoY
|
$10.68M
105.4%
YoY
|
$28.15M
4.22%
YoY
|
| Cash From Operating Activities |
-$21.32M
83.68%
YoY
|
-$13.14M
5422.69%
YoY
|
$27.20M
93.97%
YoY
|
-$28.07M
118.4%
YoY
|
-$11.61M
-0.34%
YoY
|
-$238.0K
-92.66%
YoY
|
$14.02M
-7.76%
YoY
|
-$12.85M
-59.84%
YoY
|
-$11.65M
-60.97%
YoY
|
-$3.244M
-91.12%
YoY
|
$15.20M
46.95%
YoY
|
-$32.00M
78.41%
YoY
|
-$29.84M
-309.2%
YoY
|
-$36.51M
-892.58%
YoY
|
$10.34M
-73.03%
YoY
|
-$17.94M
-874.77%
YoY
|
$14.27M
-50.3%
YoY
|
$4.607M
-75.88%
YoY
|
$38.35M
-45.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$1.429M
-108.72%
YoY
|
-$13.37M
256.1%
YoY
|
$30.12M
-313.79%
YoY
|
$5.594M
N/A
|
$16.40M
331.02%
YoY
|
-$3.754M
-111.95%
YoY
|
-$14.09M
-130.46%
YoY
|
$0.00
-100.0%
YoY
|
$3.804M
-87.21%
YoY
|
$31.41M
-5038.52%
YoY
|
$46.26M
-430.95%
YoY
|
-$2.659M
-96.55%
YoY
|
$29.75M
-149.59%
YoY
|
-$636.0K
-101.4%
YoY
|
-$13.98M
-68.68%
YoY
|
-$77.13M
N/A
|
-$60.00M
89.26%
YoY
|
$45.40M
-176.3%
YoY
|
| Cash From Investing Activities |
$4.391M
6.84%
YoY
|
-$1.429M
-108.72%
YoY
|
-$13.37M
256.1%
YoY
|
$30.12M
-313.79%
YoY
|
$4.110M
-66.09%
YoY
|
$16.40M
331.02%
YoY
|
-$3.754M
-111.95%
YoY
|
-$14.09M
-130.46%
YoY
|
$12.12M
-79.69%
YoY
|
$3.804M
-87.21%
YoY
|
$31.41M
-5038.52%
YoY
|
$46.26M
-430.95%
YoY
|
$59.66M
-177.35%
YoY
|
$29.75M
-149.59%
YoY
|
-$636.0K
-101.4%
YoY
|
-$13.98M
-68.68%
YoY
|
-$77.13M
193.72%
YoY
|
-$60.00M
96.7%
YoY
|
$45.40M
-176.3%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$5.508M
43.4%
YoY
|
-$3.390M
-48.44%
YoY
|
-$978.0K
-47.05%
YoY
|
-$3.994M
152.31%
YoY
|
-$3.841M
296.39%
YoY
|
-$6.575M
-303.69%
YoY
|
-$1.847M
-93.95%
YoY
|
-$1.583M
-93.58%
YoY
|
-$969.0K
-71.03%
YoY
|
$3.228M
-169.4%
YoY
|
-$30.53M
863.83%
YoY
|
-$24.66M
360.66%
YoY
|
-$3.345M
-61.25%
YoY
|
-$4.651M
17.36%
YoY
|
-$3.168M
-92.38%
YoY
|
-$5.354M
-54.13%
YoY
|
-$8.632M
154.93%
YoY
|
-$3.963M
-17.44%
YoY
|
-$41.59M
1088.26%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$21.32M
83.68%
YoY
|
-$13.14M
5422.69%
YoY
|
$27.20M
93.97%
YoY
|
-$28.07M
118.4%
YoY
|
-$11.61M
-0.34%
YoY
|
-$238.0K
-92.66%
YoY
|
$14.02M
-7.76%
YoY
|
-$12.85M
-59.84%
YoY
|
-$11.65M
-60.97%
YoY
|
-$3.244M
-91.12%
YoY
|
$15.20M
46.95%
YoY
|
-$32.00M
78.41%
YoY
|
-$29.84M
-309.2%
YoY
|
-$36.51M
-892.58%
YoY
|
$10.34M
-73.03%
YoY
|
-$17.94M
-874.77%
YoY
|
$14.27M
-50.3%
YoY
|
$4.607M
-75.88%
YoY
|
$38.35M
-45.76%
YoY
|
| Cash From Investing Activities |
$4.391M
6.84%
YoY
|
-$1.429M
-108.72%
YoY
|
-$13.37M
256.1%
YoY
|
$30.12M
-313.79%
YoY
|
$4.110M
-66.09%
YoY
|
$16.40M
331.02%
YoY
|
-$3.754M
-111.95%
YoY
|
-$14.09M
-130.46%
YoY
|
$12.12M
-79.69%
YoY
|
$3.804M
-87.21%
YoY
|
$31.41M
-5038.52%
YoY
|
$46.26M
-430.95%
YoY
|
$59.66M
-177.35%
YoY
|
$29.75M
-149.59%
YoY
|
-$636.0K
-101.4%
YoY
|
-$13.98M
-68.68%
YoY
|
-$77.13M
193.72%
YoY
|
-$60.00M
96.7%
YoY
|
$45.40M
-176.3%
YoY
|
| Cash From Financing Activities |
-$5.508M
43.4%
YoY
|
-$3.390M
-48.44%
YoY
|
-$978.0K
-47.05%
YoY
|
-$3.994M
152.31%
YoY
|
-$3.841M
296.39%
YoY
|
-$6.575M
-303.69%
YoY
|
-$1.847M
-93.95%
YoY
|
-$1.583M
-93.58%
YoY
|
-$969.0K
-71.03%
YoY
|
$3.228M
-169.4%
YoY
|
-$30.53M
863.83%
YoY
|
-$24.66M
360.66%
YoY
|
-$3.345M
-61.25%
YoY
|
-$4.651M
17.36%
YoY
|
-$3.168M
-92.38%
YoY
|
-$5.354M
-54.13%
YoY
|
-$8.632M
154.93%
YoY
|
-$3.963M
-17.44%
YoY
|
-$41.59M
1088.26%
YoY
|
| Net Change In Cash |
-$21.32M
88.03%
YoY
|
-$17.96M
-287.45%
YoY
|
$12.85M
52.62%
YoY
|
-$1.936M
-93.21%
YoY
|
-$11.34M
2177.11%
YoY
|
$9.583M
152.98%
YoY
|
$8.421M
-47.62%
YoY
|
-$28.52M
174.26%
YoY
|
-$498.0K
-101.88%
YoY
|
$3.788M
-133.19%
YoY
|
$16.08M
145.81%
YoY
|
-$10.40M
-72.09%
YoY
|
$26.48M
-137.03%
YoY
|
-$11.41M
-80.77%
YoY
|
$6.540M
-84.49%
YoY
|
-$37.27M
-30.97%
YoY
|
-$71.50M
7450.26%
YoY
|
-$59.35M
266.36%
YoY
|
$42.16M
447.49%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$21.32M
83.68%
YoY
|
-$13.14M
5422.69%
YoY
|
$27.20M
93.97%
YoY
|
-$28.07M
118.4%
YoY
|
-$11.61M
-0.34%
YoY
|
-$238.0K
-92.66%
YoY
|
$14.02M
-7.76%
YoY
|
-$12.85M
-59.84%
YoY
|
-$11.65M
-60.97%
YoY
|
-$3.244M
-91.12%
YoY
|
$15.20M
46.95%
YoY
|
-$32.00M
78.41%
YoY
|
-$29.84M
-309.2%
YoY
|
-$36.51M
-892.58%
YoY
|
$10.34M
-73.03%
YoY
|
-$17.94M
-874.77%
YoY
|
$14.27M
-50.3%
YoY
|
$4.607M
-75.88%
YoY
|
$38.35M
-45.76%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$38.35M
-45.76%
YoY
|
Loading...