|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$95.57M
4.55%
YoY
|
-$91.41M
-13.68%
YoY
|
-$105.9M
21.51%
YoY
|
-$87.15M
45.61%
YoY
|
-$59.85M
12.89%
YoY
|
| Depreciation, Depletion And Amortization |
$6.390M
22.09%
YoY
|
$5.234M
37.48%
YoY
|
$3.807M
34.0%
YoY
|
$2.841M
-14.53%
YoY
|
$3.324M
16.22%
YoY
|
| Cash From Operating Activities |
-$48.99M
-50.63%
YoY
|
-$99.21M
-8.14%
YoY
|
-$108.0M
34.36%
YoY
|
-$80.38M
40.2%
YoY
|
-$57.33M
18.6%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$9.356M
112.2%
YoY
|
$4.409M
-82.51%
YoY
|
$25.21M
850.09%
YoY
|
$2.653M
348.14%
YoY
|
$592.0K
154.08%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$9.356M
112.2%
YoY
|
-$4.409M
-82.51%
YoY
|
-$25.21M
850.09%
YoY
|
-$2.653M
348.14%
YoY
|
-$592.0K
154.08%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$164.5M
1.74%
YoY
|
$161.7M
6612.54%
YoY
|
$2.409M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$50.00M
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$11.19M
-93.79%
YoY
|
$180.1M
7.35%
YoY
|
$167.8M
4545.49%
YoY
|
$3.612M
-98.62%
YoY
|
$262.1M
145.49%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$48.99M
-50.63%
YoY
|
-$99.21M
-8.14%
YoY
|
-$108.0M
34.36%
YoY
|
-$80.38M
40.2%
YoY
|
-$57.33M
18.6%
YoY
|
| Cash From Investing Activities |
-$9.356M
112.2%
YoY
|
-$4.409M
-82.51%
YoY
|
-$25.21M
850.09%
YoY
|
-$2.653M
348.14%
YoY
|
-$592.0K
154.08%
YoY
|
| Cash From Financing Activities |
$11.19M
-93.79%
YoY
|
$180.1M
7.35%
YoY
|
$167.8M
4545.49%
YoY
|
$3.612M
-98.62%
YoY
|
$262.1M
145.49%
YoY
|
| Net Change In Cash |
-$47.22M
-161.73%
YoY
|
$76.50M
121.2%
YoY
|
$34.59M
-143.55%
YoY
|
-$79.42M
-138.9%
YoY
|
$204.2M
250.87%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$48.99M
-50.63%
YoY
|
-$99.21M
-8.14%
YoY
|
-$108.0M
34.36%
YoY
|
-$80.38M
40.2%
YoY
|
-$57.33M
18.6%
YoY
|
| Capital Expenditures |
$9.356M
112.2%
YoY
|
$4.409M
-82.51%
YoY
|
$25.21M
850.09%
YoY
|
$2.653M
348.14%
YoY
|
$592.0K
154.08%
YoY
|
| Free Cash Flow |
-$58.34M
-43.7%
YoY
|
-$103.6M
-22.21%
YoY
|
-$133.2M
60.43%
YoY
|
-$83.04M
43.35%
YoY
|
-$57.93M
19.25%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$31.64M
27.9%
YoY
|
-$29.85M
58.28%
YoY
|
-$21.41M
2.08%
YoY
|
-$19.58M
-23.6%
YoY
|
-$24.74M
-4.7%
YoY
|
-$18.86M
-31.44%
YoY
|
-$20.97M
-14.82%
YoY
|
-$25.63M
1.35%
YoY
|
-$25.96M
-8.87%
YoY
|
-$27.50M
-2.37%
YoY
|
-$24.62M
8.88%
YoY
|
-$25.29M
31.8%
YoY
|
-$28.48M
65.75%
YoY
|
-$28.17M
53.54%
YoY
|
-$22.61M
60.34%
YoY
|
-$19.18M
31.58%
YoY
|
-$17.19M
34.03%
YoY
|
-$18.35M
-65.39%
YoY
|
-$14.10M
17.45%
YoY
|
| Depreciation, Depletion And Amortization |
$1.735M
17.63%
YoY
|
$1.709M
17.62%
YoY
|
$1.618M
21.84%
YoY
|
$1.588M
25.14%
YoY
|
$1.475M
24.58%
YoY
|
$1.453M
10.24%
YoY
|
$1.328M
26.6%
YoY
|
$1.269M
97.66%
YoY
|
$1.184M
49.31%
YoY
|
$1.318M
98.79%
YoY
|
$1.049M
49.22%
YoY
|
$642.0K
-10.46%
YoY
|
$793.0K
4.62%
YoY
|
$663.0K
-13.11%
YoY
|
$703.0K
-11.68%
YoY
|
$717.0K
-59.38%
YoY
|
$758.0K
-17.16%
YoY
|
$763.0K
6.71%
YoY
|
$796.0K
11.33%
YoY
|
| Cash From Operating Activities |
-$38.13M
124.54%
YoY
|
-$10.33M
-68.12%
YoY
|
-$6.635M
-64.71%
YoY
|
-$15.04M
-4.4%
YoY
|
-$16.98M
-47.41%
YoY
|
-$32.39M
30.65%
YoY
|
-$18.80M
-0.74%
YoY
|
-$15.74M
-44.47%
YoY
|
-$32.29M
-10.14%
YoY
|
-$24.79M
-1.51%
YoY
|
-$18.94M
-4.59%
YoY
|
-$28.34M
65.47%
YoY
|
-$35.93M
97.07%
YoY
|
-$25.17M
52.79%
YoY
|
-$19.85M
55.68%
YoY
|
-$17.13M
-39.07%
YoY
|
-$18.23M
19.96%
YoY
|
-$16.48M
22.54%
YoY
|
-$12.75M
16.47%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.914M
58.71%
YoY
|
$1.850M
57.58%
YoY
|
$2.868M
1065.85%
YoY
|
$2.802M
168.65%
YoY
|
$1.836M
-5.65%
YoY
|
$1.174M
-86.53%
YoY
|
$246.0K
-95.74%
YoY
|
$1.043M
-80.58%
YoY
|
$1.946M
-63.55%
YoY
|
$8.715M
906.35%
YoY
|
$5.781M
-481.84%
YoY
|
$5.372M
-2564.22%
YoY
|
$5.339M
9607.27%
YoY
|
$866.0K
-360.84%
YoY
|
-$1.514M
1263.96%
YoY
|
-$218.0K
46.31%
YoY
|
$55.00K
41.03%
YoY
|
-$332.0K
3588.89%
YoY
|
-$111.0K
455.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$2.914M
58.71%
YoY
|
-$1.850M
57.58%
YoY
|
-$2.868M
1065.85%
YoY
|
-$2.802M
168.65%
YoY
|
-$1.836M
-5.65%
YoY
|
-$1.174M
-86.53%
YoY
|
-$246.0K
-95.74%
YoY
|
-$1.043M
-80.58%
YoY
|
-$1.946M
-63.55%
YoY
|
-$8.715M
906.35%
YoY
|
-$5.781M
281.84%
YoY
|
-$5.372M
2364.22%
YoY
|
-$5.339M
9607.27%
YoY
|
-$866.0K
160.84%
YoY
|
-$1.514M
1263.96%
YoY
|
-$218.0K
46.31%
YoY
|
-$55.00K
41.03%
YoY
|
-$332.0K
3588.89%
YoY
|
-$111.0K
455.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$164.5M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$161.7M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$222.0K
-82.9%
YoY
|
$4.440M
-97.4%
YoY
|
$1.077M
-37.2%
YoY
|
$4.378M
-17.33%
YoY
|
$1.298M
-49.81%
YoY
|
$170.5M
5850.03%
YoY
|
$1.715M
-98.94%
YoY
|
$5.296M
117.94%
YoY
|
$2.586M
580.53%
YoY
|
$2.866M
-317.45%
YoY
|
$162.1M
20764.74%
YoY
|
$2.430M
-15.09%
YoY
|
$380.0K
-70.57%
YoY
|
-$1.318M
-304.66%
YoY
|
$777.0K
-99.55%
YoY
|
$2.862M
-96.72%
YoY
|
$1.291M
5.39%
YoY
|
$644.0K
171.73%
YoY
|
$174.1M
119.75%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$38.13M
124.54%
YoY
|
-$10.33M
-68.12%
YoY
|
-$6.635M
-64.71%
YoY
|
-$15.04M
-4.4%
YoY
|
-$16.98M
-47.41%
YoY
|
-$32.39M
30.65%
YoY
|
-$18.80M
-0.74%
YoY
|
-$15.74M
-44.47%
YoY
|
-$32.29M
-10.14%
YoY
|
-$24.79M
-1.51%
YoY
|
-$18.94M
-4.59%
YoY
|
-$28.34M
65.47%
YoY
|
-$35.93M
97.07%
YoY
|
-$25.17M
52.79%
YoY
|
-$19.85M
55.68%
YoY
|
-$17.13M
-39.07%
YoY
|
-$18.23M
19.96%
YoY
|
-$16.48M
22.54%
YoY
|
-$12.75M
16.47%
YoY
|
| Cash From Investing Activities |
-$2.914M
58.71%
YoY
|
-$1.850M
57.58%
YoY
|
-$2.868M
1065.85%
YoY
|
-$2.802M
168.65%
YoY
|
-$1.836M
-5.65%
YoY
|
-$1.174M
-86.53%
YoY
|
-$246.0K
-95.74%
YoY
|
-$1.043M
-80.58%
YoY
|
-$1.946M
-63.55%
YoY
|
-$8.715M
906.35%
YoY
|
-$5.781M
281.84%
YoY
|
-$5.372M
2364.22%
YoY
|
-$5.339M
9607.27%
YoY
|
-$866.0K
160.84%
YoY
|
-$1.514M
1263.96%
YoY
|
-$218.0K
46.31%
YoY
|
-$55.00K
41.03%
YoY
|
-$332.0K
3588.89%
YoY
|
-$111.0K
455.0%
YoY
|
| Cash From Financing Activities |
$222.0K
-82.9%
YoY
|
$4.440M
-97.4%
YoY
|
$1.077M
-37.2%
YoY
|
$4.378M
-17.33%
YoY
|
$1.298M
-49.81%
YoY
|
$170.5M
5850.03%
YoY
|
$1.715M
-98.94%
YoY
|
$5.296M
117.94%
YoY
|
$2.586M
580.53%
YoY
|
$2.866M
-317.45%
YoY
|
$162.1M
20764.74%
YoY
|
$2.430M
-15.09%
YoY
|
$380.0K
-70.57%
YoY
|
-$1.318M
-304.66%
YoY
|
$777.0K
-99.55%
YoY
|
$2.862M
-96.72%
YoY
|
$1.291M
5.39%
YoY
|
$644.0K
171.73%
YoY
|
$174.1M
119.75%
YoY
|
| Net Change In Cash |
-$40.86M
133.25%
YoY
|
-$7.737M
-105.65%
YoY
|
-$8.426M
-51.38%
YoY
|
-$13.47M
17.28%
YoY
|
-$17.52M
-44.64%
YoY
|
$137.0M
-546.98%
YoY
|
-$17.33M
-112.61%
YoY
|
-$11.48M
-63.29%
YoY
|
-$31.65M
-22.6%
YoY
|
-$30.64M
12.0%
YoY
|
$137.4M
-767.37%
YoY
|
-$31.28M
116.0%
YoY
|
-$40.89M
140.58%
YoY
|
-$27.36M
69.25%
YoY
|
-$20.59M
-112.77%
YoY
|
-$14.48M
-124.51%
YoY
|
-$17.00M
21.29%
YoY
|
-$16.16M
22.3%
YoY
|
$161.3M
136.21%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$38.13M
124.54%
YoY
|
-$10.33M
-68.12%
YoY
|
-$6.635M
-64.71%
YoY
|
-$15.04M
-4.4%
YoY
|
-$16.98M
-47.41%
YoY
|
-$32.39M
30.65%
YoY
|
-$18.80M
-0.74%
YoY
|
-$15.74M
-44.47%
YoY
|
-$32.29M
-10.14%
YoY
|
-$24.79M
-1.51%
YoY
|
-$18.94M
-4.59%
YoY
|
-$28.34M
65.47%
YoY
|
-$35.93M
97.07%
YoY
|
-$25.17M
52.79%
YoY
|
-$19.85M
55.68%
YoY
|
-$17.13M
-39.07%
YoY
|
-$18.23M
19.96%
YoY
|
-$16.48M
22.54%
YoY
|
-$12.75M
16.47%
YoY
|
| Capital Expenditures |
$2.914M
58.71%
YoY
|
$1.850M
57.58%
YoY
|
$2.868M
1065.85%
YoY
|
$2.802M
168.65%
YoY
|
$1.836M
-5.65%
YoY
|
$1.174M
-86.53%
YoY
|
$246.0K
-95.74%
YoY
|
$1.043M
-80.58%
YoY
|
$1.946M
-63.55%
YoY
|
$8.715M
906.35%
YoY
|
$5.781M
-481.84%
YoY
|
$5.372M
-2564.22%
YoY
|
$5.339M
9607.27%
YoY
|
$866.0K
-360.84%
YoY
|
-$1.514M
1263.96%
YoY
|
-$218.0K
46.31%
YoY
|
$55.00K
41.03%
YoY
|
-$332.0K
3588.89%
YoY
|
-$111.0K
455.0%
YoY
|
| Free Cash Flow |
-$41.04M
118.12%
YoY
|
-$12.18M
-63.72%
YoY
|
-$9.503M
-50.11%
YoY
|
-$17.85M
6.35%
YoY
|
-$18.82M
-45.03%
YoY
|
-$33.57M
0.17%
YoY
|
-$19.05M
-22.96%
YoY
|
-$16.78M
-50.23%
YoY
|
-$34.23M
-17.05%
YoY
|
-$33.51M
28.68%
YoY
|
-$24.72M
34.81%
YoY
|
-$33.71M
99.38%
YoY
|
-$41.27M
125.68%
YoY
|
-$26.04M
61.3%
YoY
|
-$18.34M
45.07%
YoY
|
-$16.91M
-39.52%
YoY
|
-$18.29M
20.01%
YoY
|
-$16.14M
20.15%
YoY
|
-$12.64M
15.67%
YoY
|
Loading...