|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$159.9M
8.35%
YoY
|
$147.6M
-0.04%
YoY
|
$147.7M
54.02%
YoY
|
$95.87M
-12.56%
YoY
|
$109.6M
-11.77%
YoY
|
| Depreciation, Depletion And Amortization |
$41.63M
184.24%
YoY
|
$14.65M
-13.28%
YoY
|
$16.89M
-14.43%
YoY
|
$19.73M
17.7%
YoY
|
$16.77M
13.39%
YoY
|
| Cash From Operating Activities |
$225.2M
39.39%
YoY
|
$161.6M
44.25%
YoY
|
$112.0M
-24.4%
YoY
|
$148.2M
-22.46%
YoY
|
$191.1M
6.2%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$8.576M
85.43%
YoY
|
$4.625M
-27.86%
YoY
|
$6.411M
-49.2%
YoY
|
$12.62M
-220.73%
YoY
|
-$10.45M
6.66%
YoY
|
| Acquisitions |
-$854.0K
-100.62%
YoY
|
$137.8M
N/A
|
N/A
|
$84.31M
47.54%
YoY
|
$57.14M
43.51%
YoY
|
| Other Investing Activities |
-$45.07M
-56.31%
YoY
|
-$103.2M
25.66%
YoY
|
-$82.10M
-73.87%
YoY
|
-$314.1M
-584.94%
YoY
|
$64.78M
-62990.29%
YoY
|
| Cash From Investing Activities |
-$53.64M
-50.23%
YoY
|
-$107.8M
21.78%
YoY
|
-$88.51M
-72.91%
YoY
|
-$326.8M
-701.49%
YoY
|
$54.32M
-132.74%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
$14.42M
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$119.2M
-2727.34%
YoY
|
$4.535M
-21.21%
YoY
|
$5.756M
-73.74%
YoY
|
$21.92M
-10.29%
YoY
|
$24.44M
101.29%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$171.1M
316.45%
YoY
|
-$41.08M
75.69%
YoY
|
-$23.38M
-15.68%
YoY
|
-$27.73M
-7.4%
YoY
|
-$29.95M
129.45%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$225.2M
39.39%
YoY
|
$161.6M
44.25%
YoY
|
$112.0M
-24.4%
YoY
|
$148.2M
-22.46%
YoY
|
$191.1M
6.2%
YoY
|
| Cash From Investing Activities |
-$53.64M
-50.23%
YoY
|
-$107.8M
21.78%
YoY
|
-$88.51M
-72.91%
YoY
|
-$326.8M
-701.49%
YoY
|
$54.32M
-132.74%
YoY
|
| Cash From Financing Activities |
-$171.1M
316.45%
YoY
|
-$41.08M
75.69%
YoY
|
-$23.38M
-15.68%
YoY
|
-$27.73M
-7.4%
YoY
|
-$29.95M
129.45%
YoY
|
| Net Change In Cash |
$527.0K
-95.86%
YoY
|
$12.73M
9193.43%
YoY
|
$137.0K
-100.07%
YoY
|
-$206.3M
-195.73%
YoY
|
$215.5M
21514.24%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$225.2M
39.39%
YoY
|
$161.6M
44.25%
YoY
|
$112.0M
-24.4%
YoY
|
$148.2M
-22.46%
YoY
|
$191.1M
6.2%
YoY
|
| Capital Expenditures |
$8.576M
85.43%
YoY
|
$4.625M
-27.86%
YoY
|
$6.411M
-49.2%
YoY
|
$12.62M
-220.73%
YoY
|
-$10.45M
6.66%
YoY
|
| Free Cash Flow |
$216.7M
38.03%
YoY
|
$157.0M
48.63%
YoY
|
$105.6M
-22.09%
YoY
|
$135.6M
-32.74%
YoY
|
$201.6M
6.23%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$53.95M
23.49%
YoY
|
$35.35M
12.34%
YoY
|
$39.85M
4.17%
YoY
|
$41.03M
6.76%
YoY
|
$43.69M
10.77%
YoY
|
$31.46M
83.06%
YoY
|
$38.26M
-7.39%
YoY
|
$38.43M
-29.71%
YoY
|
$39.44M
14.38%
YoY
|
$17.19M
7.73%
YoY
|
$41.31M
87.19%
YoY
|
$54.67M
112.18%
YoY
|
$34.48M
7.5%
YoY
|
$15.96M
-34.79%
YoY
|
$22.07M
-20.53%
YoY
|
$25.77M
-3.31%
YoY
|
$32.08M
4.31%
YoY
|
$24.47M
-9.56%
YoY
|
$27.77M
-30.47%
YoY
|
| Depreciation, Depletion And Amortization |
$9.347M
-20.84%
YoY
|
$9.657M
75.36%
YoY
|
$10.02M
228.04%
YoY
|
$10.15M
230.66%
YoY
|
$11.81M
291.48%
YoY
|
$5.507M
57.93%
YoY
|
$3.053M
-21.72%
YoY
|
$3.069M
-29.76%
YoY
|
$3.016M
-41.49%
YoY
|
$3.487M
-28.52%
YoY
|
$3.900M
-23.0%
YoY
|
$4.369M
-11.0%
YoY
|
$5.155M
5.59%
YoY
|
$4.878M
-1.73%
YoY
|
$5.065M
30.31%
YoY
|
$4.909M
25.39%
YoY
|
$4.882M
21.99%
YoY
|
$4.964M
24.1%
YoY
|
$3.887M
-2.83%
YoY
|
| Cash From Operating Activities |
$69.39M
6.54%
YoY
|
$40.11M
127.91%
YoY
|
$41.23M
-19.13%
YoY
|
$78.78M
104.49%
YoY
|
$65.13M
19.52%
YoY
|
$17.60M
33.07%
YoY
|
$50.98M
56.37%
YoY
|
$38.53M
-37.51%
YoY
|
$54.49M
1091.86%
YoY
|
$13.23M
-67.38%
YoY
|
$32.60M
-38.33%
YoY
|
$61.65M
88.96%
YoY
|
$4.572M
-79.36%
YoY
|
$40.55M
-13.57%
YoY
|
$52.86M
-13.99%
YoY
|
$32.63M
-14.25%
YoY
|
$22.15M
-50.45%
YoY
|
$46.91M
11.16%
YoY
|
$61.46M
116.41%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.740M
0.17%
YoY
|
$2.234M
37.22%
YoY
|
$1.853M
90.05%
YoY
|
$2.752M
233.98%
YoY
|
$1.737M
44.99%
YoY
|
$1.628M
1.06%
YoY
|
$975.0K
-18.75%
YoY
|
$824.0K
-51.16%
YoY
|
$1.198M
-37.77%
YoY
|
$1.611M
-54.17%
YoY
|
$1.200M
-151.28%
YoY
|
$1.687M
-183.39%
YoY
|
$1.925M
-140.59%
YoY
|
$3.515M
-184.15%
YoY
|
-$2.340M
-27.26%
YoY
|
-$2.023M
-1.75%
YoY
|
-$4.742M
374.2%
YoY
|
-$4.177M
81.61%
YoY
|
-$3.217M
-21.54%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$7.000M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$5.321M
-282.29%
YoY
|
-$21.60M
-80.96%
YoY
|
-$20.70M
-130.27%
YoY
|
-$5.684M
-80.06%
YoY
|
$2.919M
-109.86%
YoY
|
-$113.4M
103.66%
YoY
|
$68.38M
13576.8%
YoY
|
-$28.51M
284.0%
YoY
|
-$29.60M
52.33%
YoY
|
-$55.70M
-17.52%
YoY
|
$500.0K
-101.14%
YoY
|
-$7.425M
-87.76%
YoY
|
-$19.43M
-86.33%
YoY
|
-$67.53M
-297.55%
YoY
|
-$43.77M
-135.92%
YoY
|
-$60.66M
104.63%
YoY
|
-$142.2M
130.8%
YoY
|
$34.18M
776.49%
YoY
|
$121.8M
-310.43%
YoY
|
| Cash From Investing Activities |
-$7.061M
-697.38%
YoY
|
-$23.83M
-79.29%
YoY
|
-$22.56M
-133.46%
YoY
|
-$8.436M
-71.24%
YoY
|
$1.182M
-103.84%
YoY
|
-$115.1M
100.77%
YoY
|
$67.41M
-9729.86%
YoY
|
-$29.34M
221.95%
YoY
|
-$30.80M
44.21%
YoY
|
-$57.31M
-19.34%
YoY
|
-$700.0K
-98.48%
YoY
|
-$9.112M
-85.46%
YoY
|
-$21.36M
-85.46%
YoY
|
-$71.04M
-336.76%
YoY
|
-$46.11M
-138.87%
YoY
|
-$62.68M
97.72%
YoY
|
-$146.9M
134.53%
YoY
|
$30.01M
1775.38%
YoY
|
$118.6M
-291.32%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$7.197M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$7.635M
-68.47%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$24.21M
361.31%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$5.249M
824.12%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$568.0K
-117.92%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.169M
909.24%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$29.49M
-33.61%
YoY
|
-$64.78M
573.86%
YoY
|
-$31.57M
273.4%
YoY
|
-$30.31M
325.1%
YoY
|
-$44.41M
179.66%
YoY
|
-$9.613M
-12.47%
YoY
|
-$8.454M
8.38%
YoY
|
-$7.131M
285.88%
YoY
|
-$15.88M
471.88%
YoY
|
-$10.98M
-15788.57%
YoY
|
-$7.800M
5.69%
YoY
|
-$1.848M
-84.14%
YoY
|
-$2.777M
-68.32%
YoY
|
$70.00K
-100.3%
YoY
|
-$7.380M
-4441.18%
YoY
|
-$11.65M
129.27%
YoY
|
-$8.765M
410.19%
YoY
|
-$23.33M
-730.62%
YoY
|
$170.0K
-15.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$69.39M
6.54%
YoY
|
$40.11M
127.91%
YoY
|
$41.23M
-19.13%
YoY
|
$78.78M
104.49%
YoY
|
$65.13M
19.52%
YoY
|
$17.60M
33.07%
YoY
|
$50.98M
56.37%
YoY
|
$38.53M
-37.51%
YoY
|
$54.49M
1091.86%
YoY
|
$13.23M
-67.38%
YoY
|
$32.60M
-38.33%
YoY
|
$61.65M
88.96%
YoY
|
$4.572M
-79.36%
YoY
|
$40.55M
-13.57%
YoY
|
$52.86M
-13.99%
YoY
|
$32.63M
-14.25%
YoY
|
$22.15M
-50.45%
YoY
|
$46.91M
11.16%
YoY
|
$61.46M
116.41%
YoY
|
| Cash From Investing Activities |
-$7.061M
-697.38%
YoY
|
-$23.83M
-79.29%
YoY
|
-$22.56M
-133.46%
YoY
|
-$8.436M
-71.24%
YoY
|
$1.182M
-103.84%
YoY
|
-$115.1M
100.77%
YoY
|
$67.41M
-9729.86%
YoY
|
-$29.34M
221.95%
YoY
|
-$30.80M
44.21%
YoY
|
-$57.31M
-19.34%
YoY
|
-$700.0K
-98.48%
YoY
|
-$9.112M
-85.46%
YoY
|
-$21.36M
-85.46%
YoY
|
-$71.04M
-336.76%
YoY
|
-$46.11M
-138.87%
YoY
|
-$62.68M
97.72%
YoY
|
-$146.9M
134.53%
YoY
|
$30.01M
1775.38%
YoY
|
$118.6M
-291.32%
YoY
|
| Cash From Financing Activities |
-$29.49M
-33.61%
YoY
|
-$64.78M
573.86%
YoY
|
-$31.57M
273.4%
YoY
|
-$30.31M
325.1%
YoY
|
-$44.41M
179.66%
YoY
|
-$9.613M
-12.47%
YoY
|
-$8.454M
8.38%
YoY
|
-$7.131M
285.88%
YoY
|
-$15.88M
471.88%
YoY
|
-$10.98M
-15788.57%
YoY
|
-$7.800M
5.69%
YoY
|
-$1.848M
-84.14%
YoY
|
-$2.777M
-68.32%
YoY
|
$70.00K
-100.3%
YoY
|
-$7.380M
-4441.18%
YoY
|
-$11.65M
129.27%
YoY
|
-$8.765M
410.19%
YoY
|
-$23.33M
-730.62%
YoY
|
$170.0K
-15.0%
YoY
|
| Net Change In Cash |
$32.84M
49.99%
YoY
|
-$48.50M
-54.7%
YoY
|
-$12.90M
-111.73%
YoY
|
$40.03M
1845.0%
YoY
|
$21.90M
180.36%
YoY
|
-$107.1M
94.45%
YoY
|
$109.9M
356.15%
YoY
|
$2.058M
-95.94%
YoY
|
$7.810M
-139.92%
YoY
|
-$55.06M
80.97%
YoY
|
$24.10M
-3931.48%
YoY
|
$50.69M
-221.52%
YoY
|
-$19.56M
-85.35%
YoY
|
-$30.43M
-156.78%
YoY
|
-$629.0K
-100.35%
YoY
|
-$41.71M
-3413.19%
YoY
|
-$133.5M
579.41%
YoY
|
$53.58M
12.81%
YoY
|
$180.3M
-639.68%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$69.39M
6.54%
YoY
|
$40.11M
127.91%
YoY
|
$41.23M
-19.13%
YoY
|
$78.78M
104.49%
YoY
|
$65.13M
19.52%
YoY
|
$17.60M
33.07%
YoY
|
$50.98M
56.37%
YoY
|
$38.53M
-37.51%
YoY
|
$54.49M
1091.86%
YoY
|
$13.23M
-67.38%
YoY
|
$32.60M
-38.33%
YoY
|
$61.65M
88.96%
YoY
|
$4.572M
-79.36%
YoY
|
$40.55M
-13.57%
YoY
|
$52.86M
-13.99%
YoY
|
$32.63M
-14.25%
YoY
|
$22.15M
-50.45%
YoY
|
$46.91M
11.16%
YoY
|
$61.46M
116.41%
YoY
|
| Capital Expenditures |
$1.740M
0.17%
YoY
|
$2.234M
37.22%
YoY
|
$1.853M
90.05%
YoY
|
$2.752M
233.98%
YoY
|
$1.737M
44.99%
YoY
|
$1.628M
1.06%
YoY
|
$975.0K
-18.75%
YoY
|
$824.0K
-51.16%
YoY
|
$1.198M
-37.77%
YoY
|
$1.611M
-54.17%
YoY
|
$1.200M
-151.28%
YoY
|
$1.687M
-183.39%
YoY
|
$1.925M
-140.59%
YoY
|
$3.515M
-184.15%
YoY
|
-$2.340M
-27.26%
YoY
|
-$2.023M
-1.75%
YoY
|
-$4.742M
374.2%
YoY
|
-$4.177M
81.61%
YoY
|
-$3.217M
-21.54%
YoY
|
| Free Cash Flow |
$67.65M
6.72%
YoY
|
$37.88M
137.15%
YoY
|
$39.37M
-21.26%
YoY
|
$76.03M
101.66%
YoY
|
$63.39M
18.94%
YoY
|
$15.97M
37.52%
YoY
|
$50.00M
59.25%
YoY
|
$37.70M
-37.12%
YoY
|
$53.29M
1913.37%
YoY
|
$11.61M
-68.64%
YoY
|
$31.40M
-43.12%
YoY
|
$59.96M
73.06%
YoY
|
$2.647M
-90.16%
YoY
|
$37.03M
-27.51%
YoY
|
$55.20M
-14.65%
YoY
|
$34.65M
-13.6%
YoY
|
$26.90M
-41.16%
YoY
|
$51.09M
14.8%
YoY
|
$64.68M
99.01%
YoY
|
Loading...