|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
|
|---|---|---|---|---|
| Loss for the year | ||||
| Adjustments for: | ||||
| Bank interest income | ||||
| Dividend income | ||||
| Depreciation | ||||
| Amortization of intangible assets | ||||
| Other finance costs | ||||
| Fair value loss on convertible securities | ||||
| Fair value loss on preference shares liabilities | ||||
| Fair value (gain)/loss on financial assets at fair value through profit or loss | ||||
| Fair value loss/(gain) on warrant liabilities | ||||
| Restructuring costs | ||||
| Gain on warrant exchange | ||||
| Unrealized fair value loss on digital assets | ||||
| Net foreign exchange losses | ||||
| Write-off on amount due from a shareholder | ||||
| Gain on bargain purchase | ||||
| Loss on disposal of a subsidiary | ||||
| Impairment loss on amount due form a joint venture | ||||
| Impairment loss of goodwill | ||||
| (Gain)/loss on disposal of property, plant and equipment | ||||
| Write-off on property, plant and equipment | ||||
| Write-off on inventories | ||||
| Gain on disposal of a subsidiary | ||||
| Gain on partial disposal of an equity-accounted investee | ||||
| Share of loss of equity-accounted investees | ||||
| Share-based payment on listing | ||||
| Share of loss of equity-accounted investees, net of tax | ||||
| Equity-settled share-based payment expenses | ||||
| Share-based payment expenses in relation to issuance of shares to advisors | ||||
| Income tax expense/(credit) | ||||
| Total adjustments to reconcile profit (loss) | ||||
| Changes in: | ||||
| Decrease/(increase) in deferred expenses | ||||
| (Increase)/decrease in inventories | ||||
| (Increase)/decrease in trade receivables | ||||
| (Increase)/decrease in deposits, prepayments and other receivables | ||||
| (Increase)/decrease in amounts due from related companies | ||||
| Decrease/(increase) in amounts due from equity-accounted investees | ||||
| Decrease/(increase) in other non-current assets | ||||
| Increase/(decrease) in trade payables | ||||
| Increase/(decrease) in accrued expenses and other current liabilities | ||||
| (Decrease)/increase in contract liabilities | ||||
| Increase/(decrease) in other non-current liabilities | ||||
| Cash used in operating activities | ||||
| Income taxes paid | ||||
| Net cash used in operating activities | ||||
| Cash flows from investing activities | ||||
| Payment for purchase of property, plant and equipment | ||||
| Proceeds from disposal of property, plant and equipment | ||||
| Payment for purchase of digital assets | ||||
| Payment for purchase of intangible assets | ||||
| Payment for purchase of short-term deposits | ||||
| Payment for purchase of financial assets at fair value through profit or loss | ||||
| Proceeds from partial disposal of an equity-accounted investee | ||||
| Proceeds from redemption of short-term deposits | ||||
| Proceeds from redemption of financial assets at fair value through profit or loss | ||||
| Net cash inflow from disposal of a subsidiary | ||||
| Payment for acquisition of a subsidiary, net of cash acquired | ||||
| Investment in an equity-accounted investee | ||||
| Settlement of deferred consideration | ||||
| Dividend received | ||||
| Interest received | ||||
| Net cash outflow from investing activities | ||||
| Cash flows from financing activities | ||||
| Capital element of lease rentals paid | ||||
| Interest element of lease rentals paid | ||||
| Proceeds from new trade financing | ||||
| Interest paid | ||||
| Repayment of trade financing | ||||
| Proceeds from issuance of shares | ||||
| Proceeds from issuance of preference shares | ||||
| Proceeds from Reverse Recapitalization | ||||
| Proceeds from issuance of convertible securities | ||||
| Proceeds from public placement | ||||
| Payment for purchase of treasury shares | ||||
| Decrease in amounts due to shareholders | ||||
| Net cash from/(used in) financing activities | ||||
| Net (decrease)/increase in cash and cash equivalents | ||||
| Cash and cash equivalents at the beginning of the year | ||||
| Effect of foreign exchange rate changes | ||||
| Cash and cash equivalents at the end of the year | ||||
Loading...