|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$288.4K
96.75%
YoY
|
$213.2K
213075.0%
YoY
|
$64.16K
13847.39%
YoY
|
$59.27K
722.0%
YoY
|
$146.6K
3309.07%
YoY
|
$100.00
-99.21%
YoY
|
$460.00
-95.4%
YoY
|
$7.210K
-74.91%
YoY
|
$4.300K
-85.12%
YoY
|
$12.59K
-50.67%
YoY
|
$10.00K
-37.26%
YoY
|
$28.74K
-3.59%
YoY
|
$28.90K
38.15%
YoY
|
$25.52K
182.93%
YoY
|
$15.94K
-43.75%
YoY
|
$29.81K
-42.95%
YoY
|
$20.92K
-82.87%
YoY
|
$9.020K
-95.49%
YoY
|
$28.34K
119.18%
YoY
|
| Cash & Equivalents |
$288.4K
96.75%
YoY
|
$213.2K
280393.42%
YoY
|
$64.16K
13817.14%
YoY
|
$59.27K
721.88%
YoY
|
$146.6K
3310.66%
YoY
|
$76.00
-99.4%
YoY
|
$461.00
-94.26%
YoY
|
$7.211K
-74.91%
YoY
|
$4.298K
-85.13%
YoY
|
$12.59K
-50.65%
YoY
|
$8.030K
-49.63%
YoY
|
$28.74K
-3.59%
YoY
|
$28.90K
38.17%
YoY
|
$25.52K
183.06%
YoY
|
$15.94K
-43.74%
YoY
|
$29.81K
-42.94%
YoY
|
$20.92K
-82.88%
YoY
|
$9.015K
-95.5%
YoY
|
$28.34K
119.15%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$4.200K
5.26%
YoY
|
$6.500K
-18.55%
YoY
|
$3.990K
N/A
|
$10.00K
-88.89%
YoY
|
$3.990K
-97.78%
YoY
|
$7.980K
-97.04%
YoY
|
$0.00
N/A
|
$90.00K
1053.85%
YoY
|
$180.0K
N/A
|
$270.0K
2600.0%
YoY
|
$0.00
-100.0%
YoY
|
$7.800K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.200K
5.26%
YoY
|
$6.500K
N/A
|
$3.990K
N/A
|
$7.980K
N/A
|
$3.990K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Receivables |
$3.467M
1937.55%
YoY
|
$2.902M
2282.09%
YoY
|
$385.4K
N/A
|
$262.2K
N/A
|
$170.2K
N/A
|
$121.8K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
$226.1K
N/A
|
$226.1K
-2.06%
YoY
|
N/A
|
N/A
|
N/A
|
$230.8K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$4.489M
431.37%
YoY
|
$3.728M
4904863.16%
YoY
|
$810.5K
175704.77%
YoY
|
$842.2K
7280.19%
YoY
|
$844.8K
7723.45%
YoY
|
$76.00
-99.54%
YoY
|
$461.00
-97.12%
YoY
|
$11.41K
-65.13%
YoY
|
$10.80K
-70.72%
YoY
|
$16.58K
-35.01%
YoY
|
$16.01K
-84.89%
YoY
|
$32.73K
-84.4%
YoY
|
$36.88K
-87.32%
YoY
|
$25.52K
182.9%
YoY
|
$105.9K
193.22%
YoY
|
$209.8K
301.55%
YoY
|
$290.9K
120.13%
YoY
|
$9.020K
-95.52%
YoY
|
$36.13K
179.43%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$8.590M
22.13%
YoY
|
$8.413M
30.55%
YoY
|
$8.090M
N/A
|
$7.627M
N/A
|
$7.033M
N/A
|
$6.444M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$75.00K
N/A
|
$75.00K
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$25.00K
N/A
|
| Total Long-Term Assets |
$34.29M
26.12%
YoY
|
$32.32M
N/A
|
$28.29M
N/A
|
$27.81M
N/A
|
$27.19M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$75.00K
150.0%
YoY
|
$100.0K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$4.489M
431.37%
YoY
|
$3.728M
4904863.16%
YoY
|
$810.5K
175704.77%
YoY
|
$842.2K
7280.19%
YoY
|
$844.8K
7723.45%
YoY
|
$76.00
-99.54%
YoY
|
$461.00
-97.12%
YoY
|
$11.41K
-65.13%
YoY
|
$10.80K
-70.72%
YoY
|
$16.58K
-35.01%
YoY
|
$16.01K
-84.89%
YoY
|
$32.73K
-84.4%
YoY
|
$36.88K
-87.32%
YoY
|
$25.52K
182.9%
YoY
|
$105.9K
193.22%
YoY
|
$209.8K
301.55%
YoY
|
$290.9K
120.13%
YoY
|
$9.020K
-95.52%
YoY
|
$36.13K
179.43%
YoY
|
| Total Long-Term Assets |
$34.29M
|
$32.32M
|
$28.29M
|
$27.81M
|
$27.19M
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$75.00K
|
$100.0K
|
| Total Assets |
$38.78M
38.33%
YoY
|
$36.05M
47436889.47%
YoY
|
$29.10M
6311935.79%
YoY
|
$28.65M
250983.72%
YoY
|
$28.03M
259514.97%
YoY
|
$76.00
-99.54%
YoY
|
$461.00
-97.12%
YoY
|
$11.41K
-65.13%
YoY
|
$10.80K
-70.72%
YoY
|
$16.58K
-35.01%
YoY
|
$16.01K
-84.89%
YoY
|
$32.73K
-84.4%
YoY
|
$36.88K
-87.32%
YoY
|
$25.52K
-69.63%
YoY
|
$105.9K
-22.18%
YoY
|
$209.8K
37.81%
YoY
|
$290.9K
25.31%
YoY
|
$84.02K
-63.65%
YoY
|
$136.1K
952.82%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$4.000K
14.29%
YoY
|
$4.000K
N/A
|
$5.000K
-13.21%
YoY
|
N/A
N/A
|
$3.500K
-90.91%
YoY
|
N/A
N/A
|
$5.761K
-71.9%
YoY
|
$3.500K
N/A
|
$38.50K
1573.91%
YoY
|
$19.50K
80.56%
YoY
|
$20.50K
-52.87%
YoY
|
N/A
N/A
|
$2.300K
-96.66%
YoY
|
$10.80K
-53.89%
YoY
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$20.80K
-72.86%
YoY
|
$17.88K
-70.2%
YoY
|
$15.55K
-62.95%
YoY
|
$13.03K
-55.67%
YoY
|
$76.63K
N/A
|
$60.00K
10482.01%
YoY
|
$41.97K
791.08%
YoY
|
$29.39K
636.41%
YoY
|
$0.00
-100.0%
YoY
|
$567.00
-97.55%
YoY
|
$4.710K
-53.04%
YoY
|
$3.991K
-8.38%
YoY
|
$10.73K
109.98%
YoY
|
$23.13K
863.75%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$155.6K
-20.07%
YoY
|
$155.6K
-2.74%
YoY
|
$170.6K
82.82%
YoY
|
$180.4K
190.92%
YoY
|
$194.7K
309.16%
YoY
|
$160.0K
57.05%
YoY
|
$93.32K
-33.23%
YoY
|
$62.01K
-41.09%
YoY
|
$47.58K
235.78%
YoY
|
$101.9K
-59.72%
YoY
|
$139.8K
7.81%
YoY
|
$105.3K
59.17%
YoY
|
$14.17K
-93.69%
YoY
|
$252.9K
85.08%
YoY
|
| Long-Term Debt Due |
$3.849M
1690.95%
YoY
|
$4.037M
2325.77%
YoY
|
$4.754M
N/A
|
$199.2K
N/A
|
$214.9K
N/A
|
$166.4K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$124.2K
152.56%
YoY
|
$29.16K
N/A
|
| Total Short-Term Liabilities |
$18.83M
150.83%
YoY
|
$16.33M
6163.55%
YoY
|
$13.06M
5574.39%
YoY
|
$9.652M
4336.34%
YoY
|
$7.508M
3781.49%
YoY
|
$260.8K
-6.47%
YoY
|
$230.1K
-38.35%
YoY
|
$217.6K
-37.82%
YoY
|
$193.4K
5.66%
YoY
|
$278.8K
25.78%
YoY
|
$373.2K
80.36%
YoY
|
$349.9K
6.74%
YoY
|
$183.1K
-33.54%
YoY
|
$221.7K
17.04%
YoY
|
$206.9K
-68.1%
YoY
|
$327.8K
-53.07%
YoY
|
$275.5K
-3.96%
YoY
|
$189.4K
-92.44%
YoY
|
$648.8K
291.99%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$3.605M
N/A
|
$3.671M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$95.00K
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$3.605M
N/A
|
$3.671M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$95.00K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$18.83M
150.83%
YoY
|
$16.33M
6163.55%
YoY
|
$13.06M
5574.39%
YoY
|
$9.652M
4336.34%
YoY
|
$7.508M
3781.49%
YoY
|
$260.8K
-6.47%
YoY
|
$230.1K
-38.35%
YoY
|
$217.6K
-37.82%
YoY
|
$193.4K
5.66%
YoY
|
$278.8K
25.78%
YoY
|
$373.2K
80.36%
YoY
|
$349.9K
6.74%
YoY
|
$183.1K
-33.54%
YoY
|
$221.7K
17.04%
YoY
|
$206.9K
-68.1%
YoY
|
$327.8K
-53.07%
YoY
|
$275.5K
-3.96%
YoY
|
$189.4K
-92.44%
YoY
|
$648.8K
291.99%
YoY
|
| Total Long-Term Liabilities |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$3.605M
N/A
|
$3.671M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$95.00K
N/A
|
| Total Liabilities |
$35.97M
16.71%
YoY
|
$32.08M
12203.67%
YoY
|
$28.23M
12167.22%
YoY
|
$32.43M
14808.55%
YoY
|
$30.82M
15831.95%
YoY
|
$260.8K
-6.47%
YoY
|
$230.1K
-38.35%
YoY
|
$217.6K
-37.82%
YoY
|
$193.4K
5.66%
YoY
|
$278.8K
25.78%
YoY
|
$373.2K
80.36%
YoY
|
$349.9K
6.74%
YoY
|
$183.1K
-33.54%
YoY
|
$221.7K
17.04%
YoY
|
$206.9K
-72.18%
YoY
|
$327.8K
-54.69%
YoY
|
$275.5K
-54.98%
YoY
|
$189.4K
-92.73%
YoY
|
$743.8K
349.39%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$6.902M
122.39%
YoY
|
-$5.745M
-67.41%
YoY
|
-$5.908M
-66.43%
YoY
|
-$4.103M
-76.63%
YoY
|
-$3.103M
-82.28%
YoY
|
-$17.63M
2.25%
YoY
|
-$17.60M
1.56%
YoY
|
-$17.56M
1.57%
YoY
|
-$17.52M
2.33%
YoY
|
-$17.24M
7.55%
YoY
|
-$17.33M
9.08%
YoY
|
-$17.29M
11.08%
YoY
|
-$17.12M
11.39%
YoY
|
-$16.03M
6.08%
YoY
|
-$15.89M
7.99%
YoY
|
-$15.56M
12.05%
YoY
|
-$15.37M
19.16%
YoY
|
-$15.11M
N/A
|
-$14.71M
N/A
|
| Common Stock |
$280.8K
0.36%
YoY
|
$280.8K
756.14%
YoY
|
$280.8K
756.14%
YoY
|
$279.8K
775.18%
YoY
|
$279.8K
825.45%
YoY
|
$32.80K
31.12%
YoY
|
$32.80K
32.85%
YoY
|
$31.98K
29.49%
YoY
|
$30.24K
22.46%
YoY
|
$25.02K
-95.92%
YoY
|
$24.69K
-95.95%
YoY
|
$24.69K
-95.87%
YoY
|
$24.69K
-95.84%
YoY
|
$612.8K
N/A
|
$609.1K
N/A
|
$597.2K
N/A
|
$594.2K
8.04%
YoY
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$2.813M
-201.05%
YoY
|
$3.968M
-1622.23%
YoY
|
$873.3K
-480.33%
YoY
|
-$3.784M
1735.38%
YoY
|
-$2.784M
1424.19%
YoY
|
-$260.7K
-0.59%
YoY
|
-$229.6K
-35.72%
YoY
|
-$206.1K
-35.0%
YoY
|
-$182.6K
24.93%
YoY
|
-$262.2K
33.69%
YoY
|
-$357.2K
253.69%
YoY
|
-$317.2K
168.81%
YoY
|
-$146.2K
-1046.15%
YoY
|
-$196.1K
86.15%
YoY
|
-$101.0K
-83.38%
YoY
|
-$118.0K
-79.35%
YoY
|
$15.45K
-104.07%
YoY
|
-$105.4K
-95.56%
YoY
|
-$607.6K
298.24%
YoY
|
| Total Liabilities & Shareholders Equity |
$38.78M
38.33%
YoY
|
$36.05M
47436889.47%
YoY
|
$29.10M
6311935.79%
YoY
|
$28.65M
250983.72%
YoY
|
$28.03M
259514.97%
YoY
|
$76.00
-99.54%
YoY
|
$461.00
-97.12%
YoY
|
$11.41K
-65.13%
YoY
|
$10.80K
-70.72%
YoY
|
$16.58K
-35.01%
YoY
|
$16.01K
-84.89%
YoY
|
$32.73K
-84.4%
YoY
|
$36.88K
-87.32%
YoY
|
$25.52K
-69.63%
YoY
|
$105.9K
-22.18%
YoY
|
$209.8K
37.81%
YoY
|
$290.9K
25.31%
YoY
|
$84.02K
-63.65%
YoY
|
$136.1K
952.82%
YoY
|
Loading...