|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$3.866M
869.11%
YoY
|
-$398.9K
-77.21%
YoY
|
-$1.750M
-29.15%
YoY
|
-$2.471M
-79.4%
YoY
|
-$11.99M
227932.78%
YoY
|
| Depreciation, Depletion And Amortization |
$1.229M
83.35%
YoY
|
$670.4K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.153M
-1084.46%
YoY
|
-$117.1K
-17.55%
YoY
|
-$142.0K
-64.16%
YoY
|
-$396.2K
15.74%
YoY
|
-$342.4K
311137.27%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.552M
70.81%
YoY
|
$1.494M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$75.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$2.815M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
-$75.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$1.051M
-9.59%
YoY
|
$1.162M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.650M
1684.02%
YoY
|
$92.50K
-38.33%
YoY
|
$150.0K
-49.15%
YoY
|
$295.0K
-45.32%
YoY
|
$539.5K
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.153M
-1084.46%
YoY
|
-$117.1K
-17.55%
YoY
|
-$142.0K
-64.16%
YoY
|
-$396.2K
15.74%
YoY
|
-$342.4K
311137.27%
YoY
|
| Cash From Investing Activities |
-$2.815M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
-$75.00K
N/A
|
| Cash From Financing Activities |
$1.650M
1684.02%
YoY
|
$92.50K
-38.33%
YoY
|
$150.0K
-49.15%
YoY
|
$295.0K
-45.32%
YoY
|
$539.5K
N/A
|
| Net Change In Cash |
-$12.05K
-51.0%
YoY
|
-$24.60K
-408.26%
YoY
|
$7.980K
-107.88%
YoY
|
-$101.2K
-182.89%
YoY
|
$122.1K
-111126.36%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.153M
-1084.46%
YoY
|
-$117.1K
-17.55%
YoY
|
-$142.0K
-64.16%
YoY
|
-$396.2K
15.74%
YoY
|
-$342.4K
311137.27%
YoY
|
| Capital Expenditures |
$2.552M
70.81%
YoY
|
$1.494M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$75.00K
N/A
|
| Free Cash Flow |
-$1.399M
-13.17%
YoY
|
-$1.611M
1034.28%
YoY
|
-$142.0K
-64.16%
YoY
|
-$396.2K
48.2%
YoY
|
-$267.4K
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.156M
-5.49%
YoY
|
N/A
|
-$1.805M
4510.35%
YoY
|
-$999.9K
2207.05%
YoY
|
-$1.224M
346.55%
YoY
|
-$31.07K
-136.06%
YoY
|
-$39.15K
-2.31%
YoY
|
-$43.34K
-74.65%
YoY
|
-$274.0K
-74.76%
YoY
|
$86.16K
-159.1%
YoY
|
-$40.07K
-87.54%
YoY
|
-$171.0K
-13.35%
YoY
|
-$1.086M
327.13%
YoY
|
-$145.8K
-63.82%
YoY
|
-$321.6K
-60.75%
YoY
|
-$197.3K
-80.15%
YoY
|
-$254.2K
-97.34%
YoY
|
-$402.9K
-82.44%
YoY
|
-$819.4K
474.5%
YoY
|
| Depreciation, Depletion And Amortization |
$576.3K
118.43%
YoY
|
N/A
|
N/A
|
N/A
|
$263.9K
7042.74%
YoY
|
N/A
|
N/A
|
N/A
|
$3.694K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$892.8K
-10.26%
YoY
|
N/A
|
N/A
|
N/A
|
$994.9K
-3087.59%
YoY
|
-$28.20K
642.11%
YoY
|
-$32.95K
-34.1%
YoY
|
-$23.49K
-6.64%
YoY
|
-$33.30K
25.09%
YoY
|
-$3.800K
-85.05%
YoY
|
-$50.00K
-21.72%
YoY
|
-$25.16K
-3.64%
YoY
|
-$26.62K
-34.43%
YoY
|
-$25.42K
-55.26%
YoY
|
-$63.87K
-50.45%
YoY
|
-$26.11K
-84.63%
YoY
|
-$40.60K
-82.58%
YoY
|
-$56.82K
187.41%
YoY
|
-$128.9K
154.06%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$367.3K
-46.85%
YoY
|
N/A
|
N/A
|
N/A
|
$691.1K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$521.2K
-46.36%
YoY
|
N/A
|
N/A
|
N/A
|
-$971.6K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$187.5K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$16.90K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$296.4K
190.87%
YoY
|
N/A
|
N/A
|
N/A
|
-$101.9K
-507.6%
YoY
|
$27.80K
270.67%
YoY
|
$26.20K
-12.67%
YoY
|
$26.40K
5.6%
YoY
|
$25.00K
-16.67%
YoY
|
$7.500K
-78.57%
YoY
|
$30.00K
-40.0%
YoY
|
$25.00K
-28.57%
YoY
|
$30.00K
-42.86%
YoY
|
$35.00K
-6.67%
YoY
|
$50.00K
-52.38%
YoY
|
$35.00K
-65.0%
YoY
|
$52.50K
-73.75%
YoY
|
$37.50K
-84.18%
YoY
|
$105.0K
75.03%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$892.8K
-10.26%
YoY
|
N/A
|
N/A
|
N/A
|
$994.9K
-3087.59%
YoY
|
-$28.20K
642.11%
YoY
|
-$32.95K
-34.1%
YoY
|
-$23.49K
-6.64%
YoY
|
-$33.30K
25.09%
YoY
|
-$3.800K
-85.05%
YoY
|
-$50.00K
-21.72%
YoY
|
-$25.16K
-3.64%
YoY
|
-$26.62K
-34.43%
YoY
|
-$25.42K
-55.26%
YoY
|
-$63.87K
-50.45%
YoY
|
-$26.11K
-84.63%
YoY
|
-$40.60K
-82.58%
YoY
|
-$56.82K
187.41%
YoY
|
-$128.9K
154.06%
YoY
|
| Cash From Investing Activities |
-$521.2K
-46.36%
YoY
|
N/A
|
N/A
|
N/A
|
-$971.6K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Cash From Financing Activities |
-$296.4K
190.87%
YoY
|
N/A
|
N/A
|
N/A
|
-$101.9K
-507.6%
YoY
|
$27.80K
270.67%
YoY
|
$26.20K
-12.67%
YoY
|
$26.40K
5.6%
YoY
|
$25.00K
-16.67%
YoY
|
$7.500K
-78.57%
YoY
|
$30.00K
-40.0%
YoY
|
$25.00K
-28.57%
YoY
|
$30.00K
-42.86%
YoY
|
$35.00K
-6.67%
YoY
|
$50.00K
-52.38%
YoY
|
$35.00K
-65.0%
YoY
|
$52.50K
-73.75%
YoY
|
$37.50K
-84.18%
YoY
|
$105.0K
75.03%
YoY
|
| Net Change In Cash |
$75.24K
-195.68%
YoY
|
N/A
|
N/A
|
N/A
|
-$78.64K
847.45%
YoY
|
-$400.00
-110.81%
YoY
|
-$6.750K
-66.25%
YoY
|
$2.913K
-1943.67%
YoY
|
-$8.300K
-345.56%
YoY
|
$3.700K
-61.38%
YoY
|
-$20.00K
44.2%
YoY
|
-$158.00
-101.78%
YoY
|
$3.380K
-71.6%
YoY
|
$9.580K
-149.59%
YoY
|
-$13.87K
-41.99%
YoY
|
$8.892K
-112.72%
YoY
|
$11.90K
-115.26%
YoY
|
-$19.32K
-110.32%
YoY
|
-$23.91K
-358.49%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$892.8K
-10.26%
YoY
|
N/A
|
N/A
|
N/A
|
$994.9K
-3087.59%
YoY
|
-$28.20K
642.11%
YoY
|
-$32.95K
-34.1%
YoY
|
-$23.49K
-6.64%
YoY
|
-$33.30K
25.09%
YoY
|
-$3.800K
-85.05%
YoY
|
-$50.00K
-21.72%
YoY
|
-$25.16K
-3.64%
YoY
|
-$26.62K
-34.43%
YoY
|
-$25.42K
-55.26%
YoY
|
-$63.87K
-50.45%
YoY
|
-$26.11K
-84.63%
YoY
|
-$40.60K
-82.58%
YoY
|
-$56.82K
187.41%
YoY
|
-$128.9K
154.06%
YoY
|
| Capital Expenditures |
$367.3K
-46.85%
YoY
|
N/A
|
N/A
|
N/A
|
$691.1K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
| Free Cash Flow |
$525.5K
72.98%
YoY
|
N/A
|
N/A
|
N/A
|
$303.8K
-1012.35%
YoY
|
N/A
|
N/A
|
N/A
|
-$33.30K
25.09%
YoY
|
N/A
|
N/A
|
N/A
|
-$26.62K
-34.43%
YoY
|
N/A
|
N/A
|
N/A
|
-$40.60K
-78.4%
YoY
|
-$56.82K
-655.43%
YoY
|
N/A
|
Loading...