|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$5.022M
-65.57%
YoY
|
-$14.59M
56.12%
YoY
|
-$9.344M
6.28%
YoY
|
-$8.792M
21.34%
YoY
|
-$7.246M
78.91%
YoY
|
| Depreciation, Depletion And Amortization |
$15.00K
-6.25%
YoY
|
$16.00K
6.67%
YoY
|
$15.00K
0.0%
YoY
|
$15.00K
114.29%
YoY
|
$7.000K
N/A
|
| Cash From Operating Activities |
-$3.955M
-68.66%
YoY
|
-$12.62M
88.97%
YoY
|
-$6.679M
3.41%
YoY
|
-$6.459M
-1.43%
YoY
|
-$6.553M
155.98%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.000K
-84.62%
YoY
|
$13.00K
44.44%
YoY
|
$9.000K
50.0%
YoY
|
$6.000K
-112.0%
YoY
|
-$50.00K
400.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$980.0K
N/A
|
$0.00
-100.0%
YoY
|
$6.000M
-200.0%
YoY
|
-$6.000M
N/A
|
N/A
|
| Cash From Investing Activities |
-$982.0K
7453.85%
YoY
|
-$13.00K
-100.22%
YoY
|
$5.991M
-199.75%
YoY
|
-$6.006M
11912.0%
YoY
|
-$50.00K
400.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$4.000M
196.3%
YoY
|
$1.350M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.484M
-91.43%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.818M
-56.92%
YoY
|
$8.863M
92.01%
YoY
|
$4.616M
N/A
|
$0.00
-100.0%
YoY
|
$7.484M
-56.76%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$3.955M
-68.66%
YoY
|
-$12.62M
88.97%
YoY
|
-$6.679M
3.41%
YoY
|
-$6.459M
-1.43%
YoY
|
-$6.553M
155.98%
YoY
|
| Cash From Investing Activities |
-$982.0K
7453.85%
YoY
|
-$13.00K
-100.22%
YoY
|
$5.991M
-199.75%
YoY
|
-$6.006M
11912.0%
YoY
|
-$50.00K
400.0%
YoY
|
| Cash From Financing Activities |
$3.818M
-56.92%
YoY
|
$8.863M
92.01%
YoY
|
$4.616M
N/A
|
$0.00
-100.0%
YoY
|
$7.484M
-56.76%
YoY
|
| Net Change In Cash |
-$4.937M
31.13%
YoY
|
-$3.765M
-195.8%
YoY
|
$3.930M
-131.53%
YoY
|
-$12.47M
-1514.87%
YoY
|
$881.0K
-94.02%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.955M
-68.66%
YoY
|
-$12.62M
88.97%
YoY
|
-$6.679M
3.41%
YoY
|
-$6.459M
-1.43%
YoY
|
-$6.553M
155.98%
YoY
|
| Capital Expenditures |
$2.000K
-84.62%
YoY
|
$13.00K
44.44%
YoY
|
$9.000K
50.0%
YoY
|
$6.000K
-112.0%
YoY
|
-$50.00K
400.0%
YoY
|
| Free Cash Flow |
-$3.957M
-68.68%
YoY
|
-$12.63M
88.91%
YoY
|
-$6.688M
3.45%
YoY
|
-$6.465M
-0.58%
YoY
|
-$6.503M
155.02%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2019 Q4 | 2019 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.838M
-66.84%
YoY
|
-$2.316M
-68.33%
YoY
|
-$14.59M
198.26%
YoY
|
-$7.312M
235.26%
YoY
|
-$5.506M
138.56%
YoY
|
-$4.891M
54.49%
YoY
|
$36.00K
-101.71%
YoY
|
-$2.181M
19.64%
YoY
|
-$2.308M
36.25%
YoY
|
-$3.166M
82.69%
YoY
|
-$2.109M
19.09%
YoY
|
-$1.823M
7.17%
YoY
|
-$1.694M
-17.0%
YoY
|
-$1.733M
N/A
|
-$1.771M
N/A
|
-$1.701M
N/A
|
-$2.041M
N/A
|
-$1.279M
54.47%
YoY
|
-$426.0K
2.4%
YoY
|
| Depreciation, Depletion And Amortization |
$592.0K
7300.0%
YoY
|
$182.0K
4450.0%
YoY
|
$8.000K
33.33%
YoY
|
$4.000K
0.0%
YoY
|
$4.000K
100.0%
YoY
|
$6.000K
0.0%
YoY
|
-$1.000K
-114.29%
YoY
|
$4.000K
N/A
|
$2.000K
0.0%
YoY
|
$6.000K
100.0%
YoY
|
$7.000K
250.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.000K
100.0%
YoY
|
$3.000K
N/A
|
$2.000K
N/A
|
$1.000K
N/A
|
$1.000K
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.973M
-50.39%
YoY
|
-$1.982M
-59.95%
YoY
|
-$3.977M
156.25%
YoY
|
-$4.949M
147.08%
YoY
|
-$3.695M
89.29%
YoY
|
-$1.552M
-45.89%
YoY
|
-$1.167M
30.83%
YoY
|
-$2.003M
27.42%
YoY
|
-$1.952M
73.2%
YoY
|
-$2.868M
61.94%
YoY
|
-$892.0K
-34.32%
YoY
|
-$1.572M
-3.56%
YoY
|
-$1.127M
-29.74%
YoY
|
-$1.771M
N/A
|
-$1.358M
N/A
|
-$1.630M
N/A
|
-$1.604M
N/A
|
N/A
|
$170.0K
-147.22%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.000K
100.0%
YoY
|
N/A
|
$1.000K
0.0%
YoY
|
$5.000K
N/A
|
$7.000K
N/A
|
$1.000K
-83.33%
YoY
|
$8.000K
166.67%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$6.000K
-121.43%
YoY
|
$3.000K
-150.0%
YoY
|
-$3.000K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
-$28.00K
N/A
|
-$6.000K
N/A
|
-$3.000K
N/A
|
-$13.00K
N/A
|
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$930.0K
N/A
|
-$50.00K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$1.000M
2841.18%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000M
N/A
|
$6.000M
N/A
|
$34.00K
N/A
|
-$6.034M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$932.0K
93100.0%
YoY
|
-$50.00K
900.0%
YoY
|
-$1.000K
-100.1%
YoY
|
-$5.000K
-99.5%
YoY
|
-$7.000K
-100.12%
YoY
|
$999.0K
3467.86%
YoY
|
-$8.000K
-99.87%
YoY
|
-$1.000M
33233.33%
YoY
|
$6.000M
N/A
|
$28.00K
-200.0%
YoY
|
-$6.031M
100416.67%
YoY
|
-$3.000K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
-$28.00K
N/A
|
-$6.000K
N/A
|
-$3.000K
N/A
|
-$13.00K
N/A
|
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$1.247M
-63.43%
YoY
|
N/A
N/A
|
$3.410M
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.594M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$6.000M
N/A
|
$1.930M
N/A
|
$0.00
N/A
|
$5.554M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.571M
-52.85%
YoY
|
$1.247M
-63.43%
YoY
|
$5.453M
433.56%
YoY
|
$3.410M
N/A
|
N/A
|
$1.022M
N/A
|
$3.594M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$1.930M
N/A
|
$0.00
N/A
|
$5.314M
N/A
|
N/A
|
-$250.0K
-151.02%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.973M
-50.39%
YoY
|
-$1.982M
-59.95%
YoY
|
-$3.977M
156.25%
YoY
|
-$4.949M
147.08%
YoY
|
-$3.695M
89.29%
YoY
|
-$1.552M
-45.89%
YoY
|
-$1.167M
30.83%
YoY
|
-$2.003M
27.42%
YoY
|
-$1.952M
73.2%
YoY
|
-$2.868M
61.94%
YoY
|
-$892.0K
-34.32%
YoY
|
-$1.572M
-3.56%
YoY
|
-$1.127M
-29.74%
YoY
|
-$1.771M
N/A
|
-$1.358M
N/A
|
-$1.630M
N/A
|
-$1.604M
N/A
|
N/A
|
$170.0K
-147.22%
YoY
|
| Cash From Investing Activities |
-$932.0K
93100.0%
YoY
|
-$50.00K
900.0%
YoY
|
-$1.000K
-100.1%
YoY
|
-$5.000K
-99.5%
YoY
|
-$7.000K
-100.12%
YoY
|
$999.0K
3467.86%
YoY
|
-$8.000K
-99.87%
YoY
|
-$1.000M
33233.33%
YoY
|
$6.000M
N/A
|
$28.00K
-200.0%
YoY
|
-$6.031M
100416.67%
YoY
|
-$3.000K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
-$28.00K
N/A
|
-$6.000K
N/A
|
-$3.000K
N/A
|
-$13.00K
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$2.571M
-52.85%
YoY
|
$1.247M
-63.43%
YoY
|
$5.453M
433.56%
YoY
|
$3.410M
N/A
|
N/A
|
$1.022M
N/A
|
$3.594M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$1.930M
N/A
|
$0.00
N/A
|
$5.314M
N/A
|
N/A
|
-$250.0K
-151.02%
YoY
|
| Net Change In Cash |
-$334.0K
-122.64%
YoY
|
-$785.0K
-49.16%
YoY
|
$1.475M
214.5%
YoY
|
-$1.544M
-48.58%
YoY
|
-$3.702M
-191.45%
YoY
|
$469.0K
-116.51%
YoY
|
$2.419M
-134.94%
YoY
|
-$3.003M
90.67%
YoY
|
$4.048M
-459.18%
YoY
|
-$2.840M
57.87%
YoY
|
-$6.923M
-1323.14%
YoY
|
-$1.575M
-3.55%
YoY
|
-$1.127M
-130.48%
YoY
|
-$1.799M
N/A
|
$566.0K
N/A
|
-$1.633M
N/A
|
$3.697M
N/A
|
N/A
|
-$80.00K
-161.54%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.973M
-50.39%
YoY
|
-$1.982M
-59.95%
YoY
|
-$3.977M
156.25%
YoY
|
-$4.949M
147.08%
YoY
|
-$3.695M
89.29%
YoY
|
-$1.552M
-45.89%
YoY
|
-$1.167M
30.83%
YoY
|
-$2.003M
27.42%
YoY
|
-$1.952M
73.2%
YoY
|
-$2.868M
61.94%
YoY
|
-$892.0K
-34.32%
YoY
|
-$1.572M
-3.56%
YoY
|
-$1.127M
-29.74%
YoY
|
-$1.771M
N/A
|
-$1.358M
N/A
|
-$1.630M
N/A
|
-$1.604M
N/A
|
N/A
|
$170.0K
-147.22%
YoY
|
| Capital Expenditures |
$2.000K
100.0%
YoY
|
N/A
|
$1.000K
0.0%
YoY
|
$5.000K
N/A
|
$7.000K
N/A
|
$1.000K
-83.33%
YoY
|
$8.000K
166.67%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$6.000K
-121.43%
YoY
|
$3.000K
-150.0%
YoY
|
-$3.000K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
-$28.00K
N/A
|
-$6.000K
N/A
|
-$3.000K
N/A
|
-$13.00K
N/A
|
N/A
|
$0.00
N/A
|
| Free Cash Flow |
-$1.975M
-50.35%
YoY
|
N/A
|
-$3.978M
156.15%
YoY
|
-$4.954M
147.33%
YoY
|
-$3.702M
N/A
|
-$1.553M
-45.96%
YoY
|
-$1.175M
31.28%
YoY
|
-$2.003M
27.66%
YoY
|
N/A
|
-$2.874M
64.89%
YoY
|
-$895.0K
-33.8%
YoY
|
-$1.569M
-3.56%
YoY
|
-$1.127M
-29.16%
YoY
|
-$1.743M
N/A
|
-$1.352M
N/A
|
-$1.627M
N/A
|
-$1.591M
N/A
|
N/A
|
$170.0K
N/A
|
Loading...