|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.425B
729.69%
YoY
|
-$171.8M
1252.76%
YoY
|
-$12.70M
-90.97%
YoY
|
-$140.6M
104.06%
YoY
|
-$68.90M
-57.63%
YoY
|
| Depreciation, Depletion And Amortization |
$337.5M
3.56%
YoY
|
$325.9M
-9.35%
YoY
|
$359.5M
6.17%
YoY
|
$338.6M
8.46%
YoY
|
$312.2M
-18.87%
YoY
|
| Cash From Operating Activities |
$238.5M
-34.28%
YoY
|
$362.9M
-10.51%
YoY
|
$405.5M
31.96%
YoY
|
$307.3M
96.61%
YoY
|
$156.3M
-75.43%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$93.40M
-21.05%
YoY
|
$118.3M
16.32%
YoY
|
$101.7M
5.5%
YoY
|
$96.40M
-36.62%
YoY
|
$152.1M
-10.74%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$2.011B
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
$500.0K
-99.75%
YoY
|
$197.1M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$2.800M
-70.21%
YoY
|
| Cash From Investing Activities |
-$75.40M
-195.69%
YoY
|
$78.80M
-201.68%
YoY
|
-$77.50M
-96.04%
YoY
|
-$1.959B
-253.52%
YoY
|
$1.276B
-779.34%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$159.3M
4.46%
YoY
|
$152.5M
1.87%
YoY
|
$149.7M
5.13%
YoY
|
$142.4M
9.88%
YoY
|
$129.6M
4.6%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
$34.80M
-97.72%
YoY
|
$1.529B
370.03%
YoY
|
$325.3M
-66.08%
YoY
|
$958.9M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
-$220.5M
-63.91%
YoY
|
-$611.0M
226.39%
YoY
|
-$187.2M
-144.4%
YoY
|
$421.6M
-335.93%
YoY
|
-$178.7M
-1.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$238.5M
-34.28%
YoY
|
$362.9M
-10.51%
YoY
|
$405.5M
31.96%
YoY
|
$307.3M
96.61%
YoY
|
$156.3M
-75.43%
YoY
|
| Cash From Investing Activities |
-$75.40M
-195.69%
YoY
|
$78.80M
-201.68%
YoY
|
-$77.50M
-96.04%
YoY
|
-$1.959B
-253.52%
YoY
|
$1.276B
-779.34%
YoY
|
| Cash From Financing Activities |
-$220.5M
-63.91%
YoY
|
-$611.0M
226.39%
YoY
|
-$187.2M
-144.4%
YoY
|
$421.6M
-335.93%
YoY
|
-$178.7M
-1.33%
YoY
|
| Net Change In Cash |
-$24.90M
-87.06%
YoY
|
-$192.5M
-227.82%
YoY
|
$150.6M
-111.78%
YoY
|
-$1.279B
-203.3%
YoY
|
$1.238B
330.99%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$238.5M
-34.28%
YoY
|
$362.9M
-10.51%
YoY
|
$405.5M
31.96%
YoY
|
$307.3M
96.61%
YoY
|
$156.3M
-75.43%
YoY
|
| Capital Expenditures |
$93.40M
-21.05%
YoY
|
$118.3M
16.32%
YoY
|
$101.7M
5.5%
YoY
|
$96.40M
-36.62%
YoY
|
$152.1M
-10.74%
YoY
|
| Free Cash Flow |
$145.1M
-40.68%
YoY
|
$244.6M
-19.49%
YoY
|
$303.8M
44.05%
YoY
|
$210.9M
4921.43%
YoY
|
$4.200M
-99.1%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$398.6M
6128.13%
YoY
|
-$1.418B
3086.74%
YoY
|
$7.500M
-135.71%
YoY
|
-$8.400M
-92.25%
YoY
|
-$6.400M
-420.0%
YoY
|
-$44.50M
37.77%
YoY
|
-$21.00M
-350.0%
YoY
|
-$108.4M
3513.33%
YoY
|
$2.000M
N/A
|
-$32.30M
-34.62%
YoY
|
$8.400M
-112.9%
YoY
|
-$3.000M
25.0%
YoY
|
-$49.40M
-16.13%
YoY
|
-$65.10M
12.82%
YoY
|
-$2.400M
-106.3%
YoY
|
-$58.90M
-66.34%
YoY
|
-$57.70M
-62.68%
YoY
|
| Depreciation, Depletion And Amortization |
$83.30M
4.26%
YoY
|
$85.90M
6.97%
YoY
|
$85.40M
3.77%
YoY
|
$86.30M
5.37%
YoY
|
$79.90M
-1.84%
YoY
|
$80.30M
-6.52%
YoY
|
$82.30M
-12.35%
YoY
|
$81.90M
-7.67%
YoY
|
$81.40M
N/A
|
$85.90M
-2.94%
YoY
|
$93.90M
12.46%
YoY
|
$88.70M
27.63%
YoY
|
$88.50M
20.41%
YoY
|
$83.50M
11.48%
YoY
|
$69.50M
-23.12%
YoY
|
$73.50M
-26.57%
YoY
|
$74.90M
-22.7%
YoY
|
| Cash From Operating Activities |
-$113.6M
76.12%
YoY
|
$175.4M
-43.89%
YoY
|
$51.70M
22.51%
YoY
|
$75.90M
698.95%
YoY
|
-$64.50M
4507.14%
YoY
|
$312.6M
49.78%
YoY
|
$42.20M
-20.23%
YoY
|
$9.500M
-51.03%
YoY
|
-$1.400M
N/A
|
$208.7M
252.53%
YoY
|
$52.90M
-413.02%
YoY
|
$19.40M
-75.47%
YoY
|
$59.20M
-82.78%
YoY
|
-$16.90M
-79.47%
YoY
|
$79.10M
39450.0%
YoY
|
$343.8M
211.41%
YoY
|
-$82.30M
-230.43%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$13.80M
-45.88%
YoY
|
$26.80M
-28.91%
YoY
|
$21.90M
-19.19%
YoY
|
$19.20M
-32.39%
YoY
|
$25.50M
1.59%
YoY
|
$37.70M
41.2%
YoY
|
$27.10M
35.5%
YoY
|
$28.40M
22.41%
YoY
|
$25.10M
N/A
|
$26.70M
-223.61%
YoY
|
$20.00M
-152.08%
YoY
|
$23.20M
14.29%
YoY
|
-$21.60M
-48.57%
YoY
|
-$38.40M
64.81%
YoY
|
$20.30M
-55.29%
YoY
|
-$42.00M
-37.5%
YoY
|
-$23.30M
-48.79%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$2.300M
283.33%
YoY
|
$500.0K
-99.79%
YoY
|
$15.40M
-134.3%
YoY
|
$400.0K
-75.0%
YoY
|
$600.0K
-84.62%
YoY
|
$239.8M
1437.18%
YoY
|
-$44.90M
-1347.22%
YoY
|
$1.600M
N/A
|
$3.900M
457.14%
YoY
|
$15.60M
-100.81%
YoY
|
$3.600M
N/A
|
$700.0K
-99.95%
YoY
|
-$1.936B
-129166.67%
YoY
|
$0.00
-100.0%
YoY
|
$1.496B
-2580.1%
YoY
|
$1.500M
-78.26%
YoY
|
| Cash From Investing Activities |
-$12.40M
-51.75%
YoY
|
-$24.50M
-33.96%
YoY
|
-$21.40M
-110.06%
YoY
|
-$3.800M
-94.82%
YoY
|
-$25.70M
9.36%
YoY
|
-$37.10M
62.72%
YoY
|
$212.7M
-4934.09%
YoY
|
-$73.30M
273.98%
YoY
|
-$23.50M
N/A
|
-$22.80M
9.09%
YoY
|
-$4.400M
-99.78%
YoY
|
-$19.60M
-131.26%
YoY
|
-$20.90M
-101.44%
YoY
|
-$1.974B
8956.88%
YoY
|
$62.70M
-155.0%
YoY
|
$1.454B
-1240.0%
YoY
|
-$21.80M
-43.52%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$39.90M
-1.72%
YoY
|
N/A
|
N/A
|
N/A
|
$40.60M
7.98%
YoY
|
N/A
|
N/A
|
N/A
|
$37.60M
N/A
|
N/A
|
N/A
|
$36.20M
5.85%
YoY
|
N/A
|
N/A
|
$34.20M
4.91%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$424.3M
4721.59%
YoY
|
N/A
|
N/A
|
N/A
|
$8.800M
-10.2%
YoY
|
N/A
|
N/A
|
N/A
|
$9.800M
N/A
|
N/A
|
N/A
|
$5.900M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$45.30M
-26.7%
YoY
|
-$54.40M
-95.29%
YoY
|
-$50.30M
-107.7%
YoY
|
-$54.00M
8.43%
YoY
|
-$61.80M
2.32%
YoY
|
-$1.154B
2487.67%
YoY
|
$653.3M
-1444.24%
YoY
|
-$49.80M
-1.78%
YoY
|
-$60.40M
N/A
|
-$44.60M
3.72%
YoY
|
-$48.60M
-108.69%
YoY
|
-$50.70M
-2.31%
YoY
|
-$43.00M
18.46%
YoY
|
$559.0M
-1460.1%
YoY
|
-$51.90M
19.86%
YoY
|
-$36.30M
-81.98%
YoY
|
-$41.10M
-93.64%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$113.6M
76.12%
YoY
|
$175.4M
-43.89%
YoY
|
$51.70M
22.51%
YoY
|
$75.90M
698.95%
YoY
|
-$64.50M
4507.14%
YoY
|
$312.6M
49.78%
YoY
|
$42.20M
-20.23%
YoY
|
$9.500M
-51.03%
YoY
|
-$1.400M
N/A
|
$208.7M
252.53%
YoY
|
$52.90M
-413.02%
YoY
|
$19.40M
-75.47%
YoY
|
$59.20M
-82.78%
YoY
|
-$16.90M
-79.47%
YoY
|
$79.10M
39450.0%
YoY
|
$343.8M
211.41%
YoY
|
-$82.30M
-230.43%
YoY
|
| Cash From Investing Activities |
-$12.40M
-51.75%
YoY
|
-$24.50M
-33.96%
YoY
|
-$21.40M
-110.06%
YoY
|
-$3.800M
-94.82%
YoY
|
-$25.70M
9.36%
YoY
|
-$37.10M
62.72%
YoY
|
$212.7M
-4934.09%
YoY
|
-$73.30M
273.98%
YoY
|
-$23.50M
N/A
|
-$22.80M
9.09%
YoY
|
-$4.400M
-99.78%
YoY
|
-$19.60M
-131.26%
YoY
|
-$20.90M
-101.44%
YoY
|
-$1.974B
8956.88%
YoY
|
$62.70M
-155.0%
YoY
|
$1.454B
-1240.0%
YoY
|
-$21.80M
-43.52%
YoY
|
| Cash From Financing Activities |
-$45.30M
-26.7%
YoY
|
-$54.40M
-95.29%
YoY
|
-$50.30M
-107.7%
YoY
|
-$54.00M
8.43%
YoY
|
-$61.80M
2.32%
YoY
|
-$1.154B
2487.67%
YoY
|
$653.3M
-1444.24%
YoY
|
-$49.80M
-1.78%
YoY
|
-$60.40M
N/A
|
-$44.60M
3.72%
YoY
|
-$48.60M
-108.69%
YoY
|
-$50.70M
-2.31%
YoY
|
-$43.00M
18.46%
YoY
|
$559.0M
-1460.1%
YoY
|
-$51.90M
19.86%
YoY
|
-$36.30M
-81.98%
YoY
|
-$41.10M
-93.64%
YoY
|
| Net Change In Cash |
-$174.4M
23.08%
YoY
|
$96.50M
-110.98%
YoY
|
-$20.00M
-102.2%
YoY
|
$18.10M
-115.93%
YoY
|
-$141.7M
52.69%
YoY
|
-$878.6M
-721.8%
YoY
|
$908.2M
-908300.0%
YoY
|
-$113.6M
138.16%
YoY
|
-$92.80M
N/A
|
$141.3M
-3106.38%
YoY
|
-$100.0K
-99.99%
YoY
|
-$47.70M
-155.34%
YoY
|
-$4.700M
-100.27%
YoY
|
-$1.432B
886.43%
YoY
|
$86.20M
-153.54%
YoY
|
$1.761B
-905.95%
YoY
|
-$145.2M
-76.66%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$113.6M
76.12%
YoY
|
$175.4M
-43.89%
YoY
|
$51.70M
22.51%
YoY
|
$75.90M
698.95%
YoY
|
-$64.50M
4507.14%
YoY
|
$312.6M
49.78%
YoY
|
$42.20M
-20.23%
YoY
|
$9.500M
-51.03%
YoY
|
-$1.400M
N/A
|
$208.7M
252.53%
YoY
|
$52.90M
-413.02%
YoY
|
$19.40M
-75.47%
YoY
|
$59.20M
-82.78%
YoY
|
-$16.90M
-79.47%
YoY
|
$79.10M
39450.0%
YoY
|
$343.8M
211.41%
YoY
|
-$82.30M
-230.43%
YoY
|
| Capital Expenditures |
$13.80M
-45.88%
YoY
|
$26.80M
-28.91%
YoY
|
$21.90M
-19.19%
YoY
|
$19.20M
-32.39%
YoY
|
$25.50M
1.59%
YoY
|
$37.70M
41.2%
YoY
|
$27.10M
35.5%
YoY
|
$28.40M
22.41%
YoY
|
$25.10M
N/A
|
$26.70M
-223.61%
YoY
|
$20.00M
-152.08%
YoY
|
$23.20M
14.29%
YoY
|
-$21.60M
-48.57%
YoY
|
-$38.40M
64.81%
YoY
|
$20.30M
-55.29%
YoY
|
-$42.00M
-37.5%
YoY
|
-$23.30M
-48.79%
YoY
|
| Free Cash Flow |
-$127.4M
41.56%
YoY
|
$148.6M
-45.94%
YoY
|
$29.80M
97.35%
YoY
|
$56.70M
-400.0%
YoY
|
-$90.00M
239.62%
YoY
|
$274.9M
51.04%
YoY
|
$15.10M
-54.1%
YoY
|
-$18.90M
397.37%
YoY
|
-$26.50M
N/A
|
$182.0M
125.25%
YoY
|
$32.90M
53.02%
YoY
|
-$3.800M
-106.46%
YoY
|
$80.80M
-79.06%
YoY
|
$21.50M
-136.44%
YoY
|
$58.80M
-230.09%
YoY
|
$385.8M
117.23%
YoY
|
-$59.00M
-154.33%
YoY
|
Loading...