|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$18.44M
-175.73%
YoY
|
$24.35M
-193.92%
YoY
|
-$25.92M
142.7%
YoY
|
-$10.68M
876.33%
YoY
|
-$1.094M
-283.87%
YoY
|
| Depreciation, Depletion And Amortization |
$8.405M
-36.97%
YoY
|
$13.34M
-36.17%
YoY
|
$20.89M
-5.8%
YoY
|
$22.18M
-22.04%
YoY
|
$28.45M
8.99%
YoY
|
| Cash From Operating Activities |
-$43.88M
34.28%
YoY
|
-$32.68M
144.02%
YoY
|
-$13.39M
-66.91%
YoY
|
-$40.47M
-855.82%
YoY
|
$5.355M
79.58%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$28.09M
-60.04%
YoY
|
$70.29M
-25943.38%
YoY
|
-$272.0K
-100.48%
YoY
|
$56.50M
5175.72%
YoY
|
$1.071M
1273.08%
YoY
|
| Cash From Investing Activities |
$28.09M
-60.04%
YoY
|
$70.29M
-25943.38%
YoY
|
-$272.0K
-100.48%
YoY
|
$56.50M
4003.34%
YoY
|
$1.377M
-118.77%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.000M
41566.67%
YoY
|
$12.00K
-66.67%
YoY
|
| Debt Paid & Issued, Net |
$0.00
-100.0%
YoY
|
$14.25M
2.0%
YoY
|
$13.97M
378.95%
YoY
|
$2.917M
N/A
|
N/A
|
| Cash From Financing Activities |
$15.50M
-173.51%
YoY
|
-$21.09M
549.6%
YoY
|
-$3.246M
-255.09%
YoY
|
$2.093M
-141.76%
YoY
|
-$5.012M
-198.58%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$43.88M
34.28%
YoY
|
-$32.68M
144.02%
YoY
|
-$13.39M
-66.91%
YoY
|
-$40.47M
-855.82%
YoY
|
$5.355M
79.58%
YoY
|
| Cash From Investing Activities |
$28.09M
-60.04%
YoY
|
$70.29M
-25943.38%
YoY
|
-$272.0K
-100.48%
YoY
|
$56.50M
4003.34%
YoY
|
$1.377M
-118.77%
YoY
|
| Cash From Financing Activities |
$15.50M
-173.51%
YoY
|
-$21.09M
549.6%
YoY
|
-$3.246M
-255.09%
YoY
|
$2.093M
-141.76%
YoY
|
-$5.012M
-198.58%
YoY
|
| Net Change In Cash |
-$292.0K
-101.77%
YoY
|
$16.53M
-197.75%
YoY
|
-$16.91M
-193.31%
YoY
|
$18.12M
953.6%
YoY
|
$1.720M
135.94%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$43.88M
34.28%
YoY
|
-$32.68M
144.02%
YoY
|
-$13.39M
-66.91%
YoY
|
-$40.47M
-855.82%
YoY
|
$5.355M
79.58%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
-$40.47M
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.622M
402.3%
YoY
|
-$17.04M
-32.86%
YoY
|
-$3.970M
-107.52%
YoY
|
$2.051M
-151.92%
YoY
|
$522.0K
605.41%
YoY
|
-$25.38M
30.43%
YoY
|
$52.79M
-2050.78%
YoY
|
-$3.950M
-16.65%
YoY
|
$74.00K
-92.61%
YoY
|
-$19.46M
-1021.84%
YoY
|
-$2.706M
77.68%
YoY
|
-$4.739M
-43.58%
YoY
|
$1.001M
-134.88%
YoY
|
$2.111M
-363.55%
YoY
|
-$1.523M
25.97%
YoY
|
-$8.399M
-251.28%
YoY
|
-$2.870M
-38.09%
YoY
|
-$801.0K
-124.47%
YoY
|
-$1.209M
-323.48%
YoY
|
| Depreciation, Depletion And Amortization |
$1.558M
-41.8%
YoY
|
$64.00K
-86.06%
YoY
|
$1.895M
-41.67%
YoY
|
$2.287M
-78.18%
YoY
|
$2.677M
-61.83%
YoY
|
$459.0K
196.13%
YoY
|
$3.249M
-31.24%
YoY
|
$10.48M
137.48%
YoY
|
$7.013M
48.55%
YoY
|
$155.0K
39.64%
YoY
|
$4.725M
-24.16%
YoY
|
$4.413M
-22.92%
YoY
|
$4.721M
-13.6%
YoY
|
$111.0K
7.77%
YoY
|
$6.230M
-13.15%
YoY
|
$5.725M
-16.98%
YoY
|
$5.464M
-19.05%
YoY
|
$103.0K
-98.51%
YoY
|
$7.173M
10.64%
YoY
|
| Cash From Operating Activities |
-$8.309M
-45.55%
YoY
|
-$25.19M
25.92%
YoY
|
-$681.0K
-93.65%
YoY
|
-$2.756M
-72.79%
YoY
|
-$15.26M
-286.67%
YoY
|
-$20.00M
57.96%
YoY
|
-$10.73M
-1589.72%
YoY
|
-$10.13M
-321.55%
YoY
|
$8.175M
-235.84%
YoY
|
-$12.66M
-52.01%
YoY
|
$720.0K
-47.94%
YoY
|
$4.571M
-165.8%
YoY
|
-$6.018M
-29.42%
YoY
|
-$26.38M
-459.29%
YoY
|
$1.383M
-44.05%
YoY
|
-$6.947M
616.19%
YoY
|
-$8.527M
144.12%
YoY
|
$7.343M
22.79%
YoY
|
$2.472M
54.5%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$168.0K
-101.75%
YoY
|
$37.13M
87.86%
YoY
|
-$13.86M
-128.18%
YoY
|
$14.43M
394.79%
YoY
|
-$9.613M
517.01%
YoY
|
$19.77M
424.58%
YoY
|
$49.17M
1200.79%
YoY
|
$2.916M
-139.66%
YoY
|
-$1.558M
232.91%
YoY
|
$3.768M
-89.65%
YoY
|
$3.780M
-40.77%
YoY
|
-$7.352M
-160.03%
YoY
|
-$468.0K
-132.25%
YoY
|
$36.42M
-1020.7%
YoY
|
$6.382M
1620.22%
YoY
|
$12.25M
281.29%
YoY
|
$1.451M
-17.09%
YoY
|
-$3.956M
-25.64%
YoY
|
$371.0K
-132.83%
YoY
|
| Cash From Investing Activities |
$168.0K
-101.75%
YoY
|
$37.13M
87.86%
YoY
|
-$13.86M
-128.18%
YoY
|
$14.43M
394.79%
YoY
|
-$9.613M
517.01%
YoY
|
$19.77M
424.58%
YoY
|
$49.17M
1200.79%
YoY
|
$2.916M
-139.66%
YoY
|
-$1.558M
232.91%
YoY
|
$3.768M
-89.65%
YoY
|
$3.780M
-40.77%
YoY
|
-$7.352M
-160.03%
YoY
|
-$468.0K
-132.25%
YoY
|
$36.42M
-1025.38%
YoY
|
$6.382M
1620.22%
YoY
|
$12.25M
281.29%
YoY
|
$1.451M
-16.08%
YoY
|
-$3.936M
-26.29%
YoY
|
$371.0K
-132.54%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$14.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$250.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.248M
-16.69%
YoY
|
$8.000M
-277.78%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$7.500M
-1860.56%
YoY
|
-$4.500M
-179.45%
YoY
|
-$15.75M
76.79%
YoY
|
-$408.0K
13500.0%
YoY
|
-$426.0K
N/A
|
$5.664M
-132.52%
YoY
|
-$8.910M
-161.45%
YoY
|
-$3.000K
-127.27%
YoY
|
$0.00
-100.0%
YoY
|
-$17.42M
1640.06%
YoY
|
$14.50M
-362600.0%
YoY
|
$11.00K
-100.55%
YoY
|
$5.000M
-350.0%
YoY
|
-$1.001M
9910.0%
YoY
|
-$4.000K
-100.18%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$8.309M
-45.55%
YoY
|
-$25.19M
25.92%
YoY
|
-$681.0K
-93.65%
YoY
|
-$2.756M
-72.79%
YoY
|
-$15.26M
-286.67%
YoY
|
-$20.00M
57.96%
YoY
|
-$10.73M
-1589.72%
YoY
|
-$10.13M
-321.55%
YoY
|
$8.175M
-235.84%
YoY
|
-$12.66M
-52.01%
YoY
|
$720.0K
-47.94%
YoY
|
$4.571M
-165.8%
YoY
|
-$6.018M
-29.42%
YoY
|
-$26.38M
-459.29%
YoY
|
$1.383M
-44.05%
YoY
|
-$6.947M
616.19%
YoY
|
-$8.527M
144.12%
YoY
|
$7.343M
22.79%
YoY
|
$2.472M
54.5%
YoY
|
| Cash From Investing Activities |
$168.0K
-101.75%
YoY
|
$37.13M
87.86%
YoY
|
-$13.86M
-128.18%
YoY
|
$14.43M
394.79%
YoY
|
-$9.613M
517.01%
YoY
|
$19.77M
424.58%
YoY
|
$49.17M
1200.79%
YoY
|
$2.916M
-139.66%
YoY
|
-$1.558M
232.91%
YoY
|
$3.768M
-89.65%
YoY
|
$3.780M
-40.77%
YoY
|
-$7.352M
-160.03%
YoY
|
-$468.0K
-132.25%
YoY
|
$36.42M
-1025.38%
YoY
|
$6.382M
1620.22%
YoY
|
$12.25M
281.29%
YoY
|
$1.451M
-16.08%
YoY
|
-$3.936M
-26.29%
YoY
|
$371.0K
-132.54%
YoY
|
| Cash From Financing Activities |
$6.248M
-16.69%
YoY
|
$8.000M
-277.78%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$7.500M
-1860.56%
YoY
|
-$4.500M
-179.45%
YoY
|
-$15.75M
76.79%
YoY
|
-$408.0K
13500.0%
YoY
|
-$426.0K
N/A
|
$5.664M
-132.52%
YoY
|
-$8.910M
-161.45%
YoY
|
-$3.000K
-127.27%
YoY
|
$0.00
-100.0%
YoY
|
-$17.42M
1640.06%
YoY
|
$14.50M
-362600.0%
YoY
|
$11.00K
-100.55%
YoY
|
$5.000M
-350.0%
YoY
|
-$1.001M
9910.0%
YoY
|
-$4.000K
-100.18%
YoY
|
| Net Change In Cash |
-$1.893M
-89.1%
YoY
|
$19.95M
-521.29%
YoY
|
-$14.54M
-164.07%
YoY
|
$11.67M
-253.2%
YoY
|
-$17.37M
-380.62%
YoY
|
-$4.735M
46.59%
YoY
|
$22.69M
-614.56%
YoY
|
-$7.619M
173.67%
YoY
|
$6.191M
-195.45%
YoY
|
-$3.230M
-56.22%
YoY
|
-$4.410M
-119.81%
YoY
|
-$2.784M
-152.42%
YoY
|
-$6.486M
-8.34%
YoY
|
-$7.378M
-406.65%
YoY
|
$22.27M
684.26%
YoY
|
$5.311M
2160.0%
YoY
|
-$7.076M
87.99%
YoY
|
$2.406M
281.9%
YoY
|
$2.839M
3.61%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.309M
-45.55%
YoY
|
-$25.19M
25.92%
YoY
|
-$681.0K
-93.65%
YoY
|
-$2.756M
-72.79%
YoY
|
-$15.26M
-286.67%
YoY
|
-$20.00M
57.96%
YoY
|
-$10.73M
-1589.72%
YoY
|
-$10.13M
-321.55%
YoY
|
$8.175M
-235.84%
YoY
|
-$12.66M
-52.01%
YoY
|
$720.0K
-47.94%
YoY
|
$4.571M
-165.8%
YoY
|
-$6.018M
-29.42%
YoY
|
-$26.38M
-459.29%
YoY
|
$1.383M
-44.05%
YoY
|
-$6.947M
616.19%
YoY
|
-$8.527M
144.12%
YoY
|
$7.343M
22.79%
YoY
|
$2.472M
54.5%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$26.38M
N/A
|
$1.383M
-44.05%
YoY
|
-$6.947M
616.19%
YoY
|
-$8.527M
142.73%
YoY
|
N/A
|
$2.472M
53.54%
YoY
|
Loading...