|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash Flows from Operating Activities | |||||
| Net income (loss) | |||||
| Net income (loss) from continuing operations | |||||
| Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | |||||
| Gain from sale of renewal rights | |||||
| Depreciation and amortization | |||||
| Accretion of Series B Preferred Stock | |||||
| Amortization of bond premium and discount, net | |||||
| Net realized investment (gains) losses | |||||
| Change in fair value of equity securities | |||||
| Deferred income tax expense | |||||
| Stock-based compensation expenses | |||||
| Equity (earnings) loss in Affiliate, net of tax | |||||
| Other | |||||
| Change in fair value of contingent considerations | |||||
| Other gains/losses | |||||
| (Increase) decrease in: | |||||
| Premiums, agents' balances and other receivables | |||||
| Reinsurance recoverables | |||||
| Prepaid reinsurance premiums | |||||
| Deferred policy acquisition costs | |||||
| Other assets | |||||
| Increase (decrease) in: | |||||
| Unpaid losses and loss adjustment expenses | |||||
| Unearned premiums | |||||
| Funds held under reinsurance agreements | |||||
| Reinsurance premiums payable | |||||
| Premiums payable to other insureds | |||||
| Accounts payable and other liabilities | |||||
| Net cash provided by operating activities | |||||
| Net cash provided by (used in) operating activities - discontinued operations | |||||
| Net cash provided by (used in) operating activities | |||||
| Cash Flows From Investing Activities | |||||
| Purchases of investments | |||||
| Proceeds from maturities and redemptions of investments | |||||
| Proceeds from sales of investments | |||||
| Proceeds from contingent consideration in CIS sale | |||||
| Proceeds from sale of renewal rights/agency business | |||||
| Conifer Insurance Services, LLC | |||||
| SSU | |||||
| Total proceeds from sale of renewal rights/agency business | |||||
| Contribution to SSU | |||||
| Net cash provided by (used in) investing activities - discontinued operations | |||||
| Net cash provided by (used in) investing activities | |||||
| Cash Flows From Financing Activities | |||||
| Issuance of Preferred Stock | |||||
| Series B Preferred Stock | |||||
| Series C Preferred Stock | |||||
| Total issuance of Preferred Stock | |||||
| Issuance of stock warrants | |||||
| Proceeds from issuance of long-term debt | |||||
| Repayment of Series A Preferred Stock | |||||
| Repayment of long-term debt | |||||
| Dividends paid on Series A Preferred Stock | |||||
| Redemption premium on Series A Preferred Stock | |||||
| Repurchase of common stock | |||||
| Debt issuance costs | |||||
| Net cash provided by (used in) financing activities | |||||
| Net increase (decrease) in cash | |||||
| Cash at beginning of period | |||||
| Cash at end of period | |||||
| Less: Cash and cash equivalents of discontinued operations at the end of period | |||||
| Cash and cash equivalents of continuing operations at the end of period | |||||
| Supplemental Disclosure of Cash Flow Information: | |||||
| Interest paid | |||||
| State Income taxes paid (refunded), net | |||||
| Exchanging of public senior unsecured notes | |||||
| Senior Secured Notes Call Premium | |||||
| Preferred stock dividends declared but not paid at end of period | |||||
Loading...