|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$7.400M
-48.87%
YoY
|
-$14.47M
-252.1%
YoY
|
$9.515M
-197.09%
YoY
|
-$9.800M
-20.33%
YoY
|
-$12.30M
-37.17%
YoY
|
| Depreciation, Depletion And Amortization |
$200.0K
-13.42%
YoY
|
$231.0K
-9.77%
YoY
|
$256.0K
-17.68%
YoY
|
$311.0K
-15.49%
YoY
|
$368.0K
-41.77%
YoY
|
| Cash From Operating Activities |
-$5.100M
59.38%
YoY
|
-$3.200M
-129.63%
YoY
|
$10.80M
-460.0%
YoY
|
-$3.000M
-61.04%
YoY
|
-$7.700M
61.19%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.000K
N/A
|
$0.00
-100.0%
YoY
|
$2.000K
-50.0%
YoY
|
$4.000K
33.33%
YoY
|
$3.000K
0.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$61.00K
N/A
|
$0.00
-100.0%
YoY
|
-$2.000K
-50.0%
YoY
|
-$4.000K
33.33%
YoY
|
-$3.000K
200.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$100.0K
-50.0%
YoY
|
$200.0K
N/A
|
N/A
|
$91.00K
-9.0%
YoY
|
$100.0K
-92.14%
YoY
|
| Cash From Financing Activities |
$4.646M
-16.65%
YoY
|
$5.574M
-166.85%
YoY
|
-$8.338M
-508.33%
YoY
|
$2.042M
-71.27%
YoY
|
$7.108M
11.97%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$5.100M
59.38%
YoY
|
-$3.200M
-129.63%
YoY
|
$10.80M
-460.0%
YoY
|
-$3.000M
-61.04%
YoY
|
-$7.700M
61.19%
YoY
|
| Cash From Investing Activities |
-$61.00K
N/A
|
$0.00
-100.0%
YoY
|
-$2.000K
-50.0%
YoY
|
-$4.000K
33.33%
YoY
|
-$3.000K
200.0%
YoY
|
| Cash From Financing Activities |
$4.646M
-16.65%
YoY
|
$5.574M
-166.85%
YoY
|
-$8.338M
-508.33%
YoY
|
$2.042M
-71.27%
YoY
|
$7.108M
11.97%
YoY
|
| Net Change In Cash |
-$558.0K
-123.66%
YoY
|
$2.358M
-3.79%
YoY
|
$2.451M
-366.12%
YoY
|
-$921.0K
54.27%
YoY
|
-$597.0K
-138.03%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.100M
59.38%
YoY
|
-$3.200M
-129.63%
YoY
|
$10.80M
-460.0%
YoY
|
-$3.000M
-61.04%
YoY
|
-$7.700M
61.19%
YoY
|
| Capital Expenditures |
$2.000K
N/A
|
$0.00
-100.0%
YoY
|
$2.000K
-50.0%
YoY
|
$4.000K
33.33%
YoY
|
$3.000K
0.0%
YoY
|
| Free Cash Flow |
-$5.102M
59.44%
YoY
|
-$3.200M
-129.64%
YoY
|
$10.80M
-459.45%
YoY
|
-$3.004M
-61.0%
YoY
|
-$7.703M
61.15%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.600M
-57.89%
YoY
|
N/A
|
-$1.966M
-81.81%
YoY
|
-$1.634M
399.69%
YoY
|
-$3.800M
448.34%
YoY
|
-$2.645M
138.29%
YoY
|
-$10.81M
175.48%
YoY
|
-$327.0K
-122.82%
YoY
|
-$693.0K
-105.28%
YoY
|
-$1.110M
-79.23%
YoY
|
-$3.923M
875.87%
YoY
|
$1.433M
-132.58%
YoY
|
$13.12M
3850.3%
YoY
|
-$5.345M
59.41%
YoY
|
-$402.0K
-80.89%
YoY
|
-$4.398M
-0.18%
YoY
|
$332.0K
-113.46%
YoY
|
-$3.353M
-47.64%
YoY
|
-$2.104M
26.14%
YoY
|
| Depreciation, Depletion And Amortization |
$36.00K
-34.55%
YoY
|
$43.00K
-21.82%
YoY
|
$51.00K
-12.07%
YoY
|
$51.00K
-12.07%
YoY
|
$55.00K
-8.33%
YoY
|
$55.00K
-1.79%
YoY
|
$58.00K
-17.14%
YoY
|
$58.00K
-10.77%
YoY
|
$60.00K
-9.09%
YoY
|
$56.00K
-23.29%
YoY
|
$70.00K
-6.67%
YoY
|
$65.00K
-18.75%
YoY
|
$66.00K
-20.48%
YoY
|
$73.00K
-16.09%
YoY
|
$75.00K
-16.67%
YoY
|
$80.00K
-14.89%
YoY
|
$83.00K
-14.43%
YoY
|
$87.00K
-35.56%
YoY
|
$90.00K
-35.25%
YoY
|
| Cash From Operating Activities |
-$900.0K
-50.0%
YoY
|
-$1.072M
-7.43%
YoY
|
-$1.102M
72.19%
YoY
|
-$1.142M
82.72%
YoY
|
-$1.800M
125.0%
YoY
|
-$1.158M
56.7%
YoY
|
-$640.0K
-13.51%
YoY
|
-$625.0K
-29.62%
YoY
|
-$800.0K
-106.06%
YoY
|
-$739.0K
22.55%
YoY
|
-$740.0K
-0.94%
YoY
|
-$888.0K
20.49%
YoY
|
$13.20M
-1566.67%
YoY
|
-$603.0K
-22.89%
YoY
|
-$747.0K
-8.79%
YoY
|
-$737.0K
-33.72%
YoY
|
-$900.0K
-81.96%
YoY
|
-$782.0K
31.43%
YoY
|
-$819.0K
-32.03%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$9.000K
-1000.0%
YoY
|
$9.000K
800.0%
YoY
|
$9.000K
N/A
|
$34.00K
N/A
|
-$1.000K
-150.0%
YoY
|
$1.000K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$2.000K
N/A
|
$0.00
N/A
|
$1.000K
-125.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$4.000K
300.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000K
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$9.000K
-1000.0%
YoY
|
-$9.000K
800.0%
YoY
|
-$9.000K
N/A
|
-$34.00K
N/A
|
$1.000K
-150.0%
YoY
|
-$1.000K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$2.000K
N/A
|
$0.00
N/A
|
-$1.000K
-75.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$4.000K
300.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000K
-150.0%
YoY
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$42.00K
75.0%
YoY
|
N/A
|
N/A
|
N/A
|
$24.00K
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$86.00K
-138.57%
YoY
|
$4.540M
-13.59%
YoY
|
-$36.00K
-108.24%
YoY
|
-$81.00K
-3.57%
YoY
|
$223.0K
-775.76%
YoY
|
$5.254M
-18864.29%
YoY
|
$437.0K
-412.14%
YoY
|
-$84.00K
-99.06%
YoY
|
-$33.00K
-104.14%
YoY
|
-$28.00K
-107.39%
YoY
|
-$140.0K
-159.83%
YoY
|
-$8.971M
-745.86%
YoY
|
$797.0K
1892.5%
YoY
|
$379.0K
-64.01%
YoY
|
$234.0K
154.35%
YoY
|
$1.389M
293.48%
YoY
|
$40.00K
-99.29%
YoY
|
$1.053M
-49.2%
YoY
|
$92.00K
-88.63%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$900.0K
-50.0%
YoY
|
-$1.072M
-7.43%
YoY
|
-$1.102M
72.19%
YoY
|
-$1.142M
82.72%
YoY
|
-$1.800M
125.0%
YoY
|
-$1.158M
56.7%
YoY
|
-$640.0K
-13.51%
YoY
|
-$625.0K
-29.62%
YoY
|
-$800.0K
-106.06%
YoY
|
-$739.0K
22.55%
YoY
|
-$740.0K
-0.94%
YoY
|
-$888.0K
20.49%
YoY
|
$13.20M
-1566.67%
YoY
|
-$603.0K
-22.89%
YoY
|
-$747.0K
-8.79%
YoY
|
-$737.0K
-33.72%
YoY
|
-$900.0K
-81.96%
YoY
|
-$782.0K
31.43%
YoY
|
-$819.0K
-32.03%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$9.000K
-1000.0%
YoY
|
-$9.000K
800.0%
YoY
|
-$9.000K
N/A
|
-$34.00K
N/A
|
$1.000K
-150.0%
YoY
|
-$1.000K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$2.000K
N/A
|
$0.00
N/A
|
-$1.000K
-75.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$4.000K
300.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000K
-150.0%
YoY
|
$0.00
N/A
|
| Cash From Financing Activities |
-$86.00K
-138.57%
YoY
|
$4.540M
-13.59%
YoY
|
-$36.00K
-108.24%
YoY
|
-$81.00K
-3.57%
YoY
|
$223.0K
-775.76%
YoY
|
$5.254M
-18864.29%
YoY
|
$437.0K
-412.14%
YoY
|
-$84.00K
-99.06%
YoY
|
-$33.00K
-104.14%
YoY
|
-$28.00K
-107.39%
YoY
|
-$140.0K
-159.83%
YoY
|
-$8.971M
-745.86%
YoY
|
$797.0K
1892.5%
YoY
|
$379.0K
-64.01%
YoY
|
$234.0K
154.35%
YoY
|
$1.389M
293.48%
YoY
|
$40.00K
-99.29%
YoY
|
$1.053M
-49.2%
YoY
|
$92.00K
-88.63%
YoY
|
| Net Change In Cash |
-$937.0K
-42.8%
YoY
|
$3.459M
-15.57%
YoY
|
-$1.147M
462.25%
YoY
|
-$1.232M
73.77%
YoY
|
-$1.638M
98.31%
YoY
|
$4.097M
-632.77%
YoY
|
-$204.0K
-76.82%
YoY
|
-$709.0K
-92.81%
YoY
|
-$826.0K
-105.92%
YoY
|
-$769.0K
243.3%
YoY
|
-$880.0K
71.54%
YoY
|
-$9.860M
-1621.6%
YoY
|
$13.95M
-1776.8%
YoY
|
-$224.0K
-182.96%
YoY
|
-$513.0K
-29.44%
YoY
|
$648.0K
-185.26%
YoY
|
-$832.0K
-234.19%
YoY
|
$270.0K
-81.76%
YoY
|
-$727.0K
83.59%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$900.0K
-50.0%
YoY
|
-$1.072M
-7.43%
YoY
|
-$1.102M
72.19%
YoY
|
-$1.142M
82.72%
YoY
|
-$1.800M
125.0%
YoY
|
-$1.158M
56.7%
YoY
|
-$640.0K
-13.51%
YoY
|
-$625.0K
-29.62%
YoY
|
-$800.0K
-106.06%
YoY
|
-$739.0K
22.55%
YoY
|
-$740.0K
-0.94%
YoY
|
-$888.0K
20.49%
YoY
|
$13.20M
-1566.67%
YoY
|
-$603.0K
-22.89%
YoY
|
-$747.0K
-8.79%
YoY
|
-$737.0K
-33.72%
YoY
|
-$900.0K
-81.96%
YoY
|
-$782.0K
31.43%
YoY
|
-$819.0K
-32.03%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$9.000K
-1000.0%
YoY
|
$9.000K
800.0%
YoY
|
$9.000K
N/A
|
$34.00K
N/A
|
-$1.000K
-150.0%
YoY
|
$1.000K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$2.000K
N/A
|
$0.00
N/A
|
$1.000K
-125.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$4.000K
300.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000K
N/A
|
$0.00
N/A
|
| Free Cash Flow |
-$900.0K
-50.93%
YoY
|
-$1.081M
-6.57%
YoY
|
-$1.111M
73.32%
YoY
|
-$1.151M
84.16%
YoY
|
-$1.834M
129.25%
YoY
|
-$1.157M
56.14%
YoY
|
-$641.0K
-13.38%
YoY
|
-$625.0K
-29.7%
YoY
|
-$800.0K
-106.06%
YoY
|
-$741.0K
22.89%
YoY
|
-$740.0K
-0.94%
YoY
|
-$889.0K
21.28%
YoY
|
$13.20M
-1566.67%
YoY
|
-$603.0K
-22.79%
YoY
|
-$747.0K
-8.79%
YoY
|
-$733.0K
-34.02%
YoY
|
-$900.0K
-81.96%
YoY
|
-$781.0K
31.26%
YoY
|
-$819.0K
-32.03%
YoY
|
Loading...