|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Depreciation and amortization | |||||
| Share-based compensation | |||||
| Change in fair value of contingent payment obligations | |||||
| Gain on disposal/impairment of equipment and intangible assets | |||||
| Paid in kind interest expense | |||||
| Changes in operating assets and liabilities: | |||||
| Prepaid expenses and other assets | |||||
| Accounts payable and accrued expenses | |||||
| Total adjustments | |||||
| Net cash used in operating activities | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | |||||
| Purchases of property and equipment | |||||
| Capitalized patent costs | |||||
| Net cash used in investing activities | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | |||||
| Net proceeds from issuance of common stock and warrants in public and private offerings | |||||
| Net proceeds from exercise of options and warrants | |||||
| Net proceeds from convertible debt financings | |||||
| Convertible Debt | |||||
| Notes Payable, Other Payables | |||||
| Contingent Payment Obligation | |||||
| Principal payments on long-term debt | |||||
| Notes Payable, Other Payables | |||||
| Contingent Payment Obligation | |||||
| Total principal payments on long-term debt | |||||
| Net cash provided by financing activities | |||||
| NET CHANGE IN CASH AND CASH EQUIVALENTS | |||||
| CASH AND CASH EQUIVALENTS, beginning of year | |||||
| CASH AND CASH EQUIVALENTS, end of year | |||||
| SUPPLEMENTAL CASH FLOW INFORMATION: | |||||
| Cash paid for interest | |||||
| Cash paid for income taxes | |||||
Loading...