2017 Q2 Form 10-Q Financial Statement

#000156459017009919 Filed on May 09, 2017

View on sec.gov

Income Statement

Concept 2017 Q2 2017 Q1 2016 Q4
Revenue $373.8M $186.4M $267.6M
YoY Change 0.7% -15.38% -0.1%
Cost Of Revenue $218.3M $171.8M $185.2M
YoY Change -0.91% -12.92% -0.86%
Gross Profit $155.4M $14.60M $82.40M
YoY Change 3.05% -36.24% 1.6%
Gross Profit Margin 41.58% 7.83% 30.79%
Selling, General & Admin $69.20M $52.42M $42.00M
YoY Change -3.89% -22.18% 0.0%
% of Gross Profit 44.53% 359.03% 50.97%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $39.50M $38.90M $42.90M
YoY Change -3.19% -48.13% -2.5%
% of Gross Profit 25.42% 266.44% 52.06%
Operating Expenses $108.6M $52.42M $85.00M
YoY Change -3.72% -22.18% -1.16%
Operating Profit -$222.6M -$76.74M -$11.54M
YoY Change -684.93% -35.82% 65.43%
Interest Expense -$19.50M $18.26M -$18.40M
YoY Change 33.56% 25.24% 26.03%
% of Operating Profit
Other Income/Expense, Net -$100.0K $86.00K -$100.0K
YoY Change 0.0% -39.44% -125.0%
Pretax Income -$242.2M -$102.9M -$30.00M
YoY Change -1135.04% -23.19% 37.61%
Income Tax -$66.40M -$41.80M -$18.10M
% Of Pretax Income
Net Earnings -$175.9M -$61.13M -$11.91M
YoY Change -1089.7% -27.27% 7.95%
Net Earnings / Revenue -47.05% -32.8% -4.45%
Basic Earnings Per Share -$2.05 -$0.72 -$0.14
Diluted Earnings Per Share -$2.05 -$0.72 -$0.14
COMMON SHARES
Basic Shares Outstanding 90.74M 85.37M 88.97M
Diluted Shares Outstanding 85.37M

Balance Sheet

Concept 2017 Q2 2017 Q1 2016 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $33.80M $33.20M $69.00M
YoY Change 15.75% -20.0% 263.16%
Cash & Equivalents $35.05M $33.22M $68.96M
Short-Term Investments
Other Short-Term Assets $17.40M $28.10M $7.476M
YoY Change 9.43% 48.68% 12.3%
Inventory $38.20M $33.48M $28.68M
Prepaid Expenses
Receivables $54.40M $41.24M $36.73M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $143.8M $136.1M $153.7M
YoY Change -1.03% -5.25% 44.88%
LONG-TERM ASSETS
Property, Plant & Equipment $1.707B $1.678B $1.667B
YoY Change 0.4% -1.25% -3.04%
Goodwill $335.6M
YoY Change 0.0%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $79.60M $45.50M $201.6M
YoY Change 305.98% -18.31% 911.69%
Total Long-Term Assets $2.030B $2.237B $2.225B
YoY Change -10.73% -1.6% -2.52%
TOTAL ASSETS
Total Short-Term Assets $143.8M $136.1M $153.7M
Total Long-Term Assets $2.030B $2.237B $2.225B
Total Assets $2.174B $2.373B $2.379B
YoY Change -10.15% -1.81% -0.41%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $127.5M $111.8M $87.70M
YoY Change 16.38% -3.04% -6.45%
Accrued Expenses $24.80M $23.30M $37.20M
YoY Change 40.5% 2.64% 233.84%
Deferred Revenue $145.8M
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $63.70M $91.50M $51.70M
YoY Change -22.17% -0.44% 62.32%
Total Short-Term Liabilities $369.6M $367.8M $263.6M
YoY Change -5.81% -6.48% 14.95%
LONG-TERM LIABILITIES
Long-Term Debt $1.513B $1.518B $1.531B
YoY Change -1.95% -1.82% -1.15%
Other Long-Term Liabilities $51.93M $49.30M $52.84M
YoY Change -18.31% -14.71% 30.01%
Total Long-Term Liabilities $51.93M $1.567B $52.84M
YoY Change -96.77% -2.28% -96.68%
TOTAL LIABILITIES
Total Short-Term Liabilities $369.6M $367.8M $263.6M
Total Long-Term Liabilities $51.93M $1.567B $52.84M
Total Liabilities $1.935B $1.967B $1.918B
YoY Change -4.31% -2.42% 1.75%
SHAREHOLDERS EQUITY
Retained Earnings -$229.4M $7.518M
YoY Change 510.05% -83.82%
Common Stock $635.5M $622.3M
YoY Change 2.99% -0.54%
Preferred Stock
YoY Change
Treasury Stock (at cost) $154.9M $154.9M
YoY Change 0.0% 0.0%
Treasury Stock Shares $6.520M $6.520M
Shareholders Equity $239.2M $405.8M $461.2M
YoY Change
Total Liabilities & Shareholders Equity $2.174B $2.373B $2.379B
YoY Change -10.15% -1.81% -0.41%

Cashflow Statement

Concept 2017 Q2 2017 Q1 2016 Q4
OPERATING ACTIVITIES
Net Income -$175.9M -$61.13M -$11.91M
YoY Change -1089.7% -27.27% 7.95%
Depreciation, Depletion And Amortization $39.50M $38.90M $42.90M
YoY Change -3.19% -48.13% -2.5%
Cash From Operating Activities $82.60M $5.700M $21.50M
YoY Change 3.9% -82.3% 235.94%
INVESTING ACTIVITIES
Capital Expenditures -$46.30M $56.85M -$25.00M
YoY Change -16.43% 18.82% -37.97%
Acquisitions
YoY Change
Other Investing Activities $0.00 $600.0K
YoY Change -100.0% 50.0%
Cash From Investing Activities -$46.30M -$56.90M -$24.40M
YoY Change -16.58% 19.79% -38.85%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net $1.006B
YoY Change 23792.12%
Cash From Financing Activities -35.90M 16.40M 15.80M
YoY Change -0.83% -56.61% -123.55%
NET CHANGE
Cash From Operating Activities 82.60M 5.700M 21.50M
Cash From Investing Activities -46.30M -56.90M -24.40M
Cash From Financing Activities -35.90M 16.40M 15.80M
Net Change In Cash 400.0K -34.79M 12.90M
YoY Change -103.28% -254.63% -112.82%
FREE CASH FLOW
Cash From Operating Activities $82.60M $5.700M $21.50M
Capital Expenditures -$46.30M $56.85M -$25.00M
Free Cash Flow $128.9M -$51.15M $46.50M
YoY Change -4.45% 226.94% -0.43%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2017Q1 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
157324000
CY2016Q1 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
180293000
CY2017Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
52418000
CY2016Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
67354000
CY2016Q1 seas Restructuring Charges And Severance Costs Incurred
RestructuringChargesAndSeveranceCostsIncurred
112000
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
68958000
CY2016Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
36726000
CY2017Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
33217000
CY2017Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
41242000
CY2017Q1 us-gaap Inventory Net
InventoryNet
33479000
CY2017Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
38867000
CY2017Q1 us-gaap Costs And Expenses
CostsAndExpenses
263092000
CY2017Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-76735000
CY2017Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
86000
CY2017Q1 us-gaap Interest Expense
InterestExpense
18261000
CY2017Q1 seas Loss On Early Extinguishment Of Debt And Write Off Of Discounts And Debt Issuance Costs
LossOnEarlyExtinguishmentOfDebtAndWriteOffOfDiscountsAndDebtIssuanceCosts
8020000
CY2017Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
4114000
CY2017Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
90738187
CY2016Q4 us-gaap Inventory Net
InventoryNet
28684000
CY2017Q1 us-gaap Assets Current
AssetsCurrent
136058000
CY2017Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
2865375000
CY2017Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
28120000
CY2017Q1 us-gaap Share Based Compensation
ShareBasedCompensation
4114000
CY2016Q1 us-gaap Share Based Compensation
ShareBasedCompensation
29590000
CY2016Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
2884000
CY2017Q1 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-3332000
CY2016Q1 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
5024000
CY2017Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
54875000
CY2016Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
54271000
CY2017Q1 us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
-12087000
CY2016Q1 us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
866000
CY2017Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-1817000
CY2016Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-618000
CY2017Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
5692000
CY2016Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
32231000
CY2017Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
56853000
CY2016Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
47846000
CY2017Q1 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
110000
CY2017Q1 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
749000
CY2017Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
16370000
CY2016Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
41567000
CY2017Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-41801000
CY2016Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
75048000
CY2016Q1 us-gaap Costs And Expenses
CostsAndExpenses
339808000
CY2016Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-119567000
CY2016Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
142000
CY2016Q1 us-gaap Interest Expense
InterestExpense
14581000
CY2017Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-102930000
CY2016Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-134006000
CY2016Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-49957000
CY2017Q1 us-gaap Net Income Loss
NetIncomeLoss
-61129000
CY2016Q1 us-gaap Net Income Loss
NetIncomeLoss
-84049000
CY2017Q1 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
2404000
CY2016Q1 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-9250000
CY2017Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-58725000
CY2016Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-93299000
CY2017Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.72
CY2016Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.00
CY2017Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.72
CY2016Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.00
CY2017Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
85373000
CY2016Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
83824000
CY2017Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
85373000
CY2016Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
83824000
CY2016Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.42
CY2017Q1 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
749000
CY2017Q1 seas Adjustments To Previous Dividend Declarations
AdjustmentsToPreviousDividendDeclarations
16000
CY2017Q1 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
1324000
CY2016Q1 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
1335000
CY2017Q1 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-1739000
CY2016Q1 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-6502000
CY2017Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-41801000
CY2016Q1 us-gaap Derivative Net Hedge Ineffectiveness Gain Loss
DerivativeNetHedgeIneffectivenessGainLoss
-1000
CY2016Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-49957000
CY2017Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
5055000
CY2017Q1 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
60649000
CY2016Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
5443000
CY2017Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
4812000
CY2016Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
7451000
CY2017Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
4046000
CY2017Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
27198000
CY2016Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
8760000
CY2017Q1 us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
950000
CY2016Q1 us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-344000
CY2017Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-57803000
CY2016Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-47502000
CY2017Q1 us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
998306000
CY2017Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
1006336000
CY2016Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
4212000
CY2016Q1 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
60000000
CY2017Q1 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
20000000
CY2017Q1 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
15390000
CY2016Q1 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
17674000
CY2016Q1 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
334000
CY2016Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
12000
CY2016Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
37792000
CY2017Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-35741000
CY2016Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
22521000
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
18971000
CY2016Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
41492000
CY2017Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
12237000
CY2016Q1 us-gaap Dividends Payable Current
DividendsPayableCurrent
21807000
CY2017Q1 us-gaap Use Of Estimates
UseOfEstimates
<div> <p style="margin-top:18pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-family:Times New Roman;font-size:10pt;font-style:normal;text-transform:none;font-variant: normal;">Use of Estimates</p> <p style="margin-top:6pt;margin-bottom:0pt;text-indent:0%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The preparation of financial statements and related disclosures in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the unaudited condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods. Significant estimates and assumptions include, but are not limited to, the accounting for self-insurance, deferred tax assets, deferred revenue, equity compensation and the valuation of goodwill and other indefinite-lived intangible assets.&nbsp;&nbsp;Actual results could differ from those estimates.</p></div>
CY2017Q1 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-61129000
CY2016Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.373
CY2017Q1 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
3528000
CY2017Q1 seas Number Of Limited Partnerships
NumberOfLimitedPartnerships
10
CY2017Q1 seas Number Of Theme Parks
NumberOfThemeParks
12
CY2017Q1 us-gaap Equity Method Investment Ownership Percentage
EquityMethodInvestmentOwnershipPercentage
0.215
CY2017Q1 seas Number Of Theme Parks Opened For Portion Of Period
NumberOfThemeParksOpenedForPortionOfPeriod
7
CY2017Q1 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1
CY2016Q1 seas Assets Disposed Of By Method Other Than Sale In Period Of Disposition Accelerated Depreciation
AssetsDisposedOfByMethodOtherThanSaleInPeriodOfDispositionAcceleratedDepreciation
33700000
CY2016Q1 us-gaap Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
6400000
CY2017Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-61129000
CY2016Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-84049000
CY2016Q1 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-84049000
CY2017Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
4920000
CY2016Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
5070000
CY2017Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.406
CY2016Q4 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
0
CY2016Q4 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
2193000
CY2017Q1 us-gaap Interest Payable Current
InterestPayableCurrent
197000
CY2016Q4 us-gaap Interest Payable Current
InterestPayableCurrent
13631000
CY2017Q1 us-gaap Self Insurance Reserve Current
SelfInsuranceReserveCurrent
7161000
CY2016Q4 us-gaap Self Insurance Reserve Current
SelfInsuranceReserveCurrent
7191000
CY2017Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
1893000
CY2016Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
395000
CY2017Q1 us-gaap Interest Paid
InterestPaid
12904000
CY2017Q1 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
1630619000
CY2016Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
1598001000
CY2017Q1 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
10074000
CY2016Q4 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
5517000
CY2017Q1 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
19050000
CY2017Q1 us-gaap Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
85573000
CY2017Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
23707000
CY2017Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
23707000
CY2017Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
536763000
CY2017Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
9983000
CY2017Q1 us-gaap Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
950886000
CY2017Q1 us-gaap Amount Of Ineffectiveness On Net Investment Hedges
AmountOfIneffectivenessOnNetInvestmentHedges
0
CY2017Q1 us-gaap Interest Rate Cash Flow Hedge Gain Loss To Be Reclassified During Next12 Months Net
InterestRateCashFlowHedgeGainLossToBeReclassifiedDuringNext12MonthsNet
10788000
CY2017Q1 us-gaap Interest Rate Derivative Liabilities At Fair Value
InterestRateDerivativeLiabilitiesAtFairValue
18805000
CY2016Q4 us-gaap Interest Rate Derivative Liabilities At Fair Value
InterestRateDerivativeLiabilitiesAtFairValue
22808000
CY2017Q1 us-gaap Derivative Instruments Gain Loss Recognized In Other Comprehensive Income Effective Portion Net
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet
7638000
CY2016Q1 us-gaap Derivative Instruments Gain Loss Recognized In Other Comprehensive Income Effective Portion Net
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet
-18621000
CY2017Q1 us-gaap Derivative Instruments Gain Loss Reclassified From Accumulated Oci Into Income Effective Portion Net
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet
-3636000
CY2016Q1 us-gaap Derivative Instruments Gain Loss Reclassified From Accumulated Oci Into Income Effective Portion Net
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet
834000
CY2016Q1 us-gaap Derivative Instruments Gain Loss Recognized In Income Ineffective Portion And Amount Excluded From Effectiveness Testing Net
DerivativeInstrumentsGainLossRecognizedInIncomeIneffectivePortionAndAmountExcludedFromEffectivenessTestingNet
-1000
CY2017Q1 us-gaap Derivative Net Liability Position Aggregate Fair Value
DerivativeNetLiabilityPositionAggregateFairValue
19635000
CY2017Q1 us-gaap Collateral Already Posted Aggregate Fair Value
CollateralAlreadyPostedAggregateFairValue
0
CY2017Q1 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
0
CY2017Q1 seas Transfers Between Fair Value Measurement Levels
TransfersBetweenFairValueMeasurementLevels
0
CY2017Q1 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
1630619000
CY2016 seas Transfers Between Fair Value Measurement Levels
TransfersBetweenFairValueMeasurementLevels
0
CY2016Q4 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
1598001000
CY2017Q1 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
54960000
CY2016Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
3441900
CY2017Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Options Forfeited Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedOptionsForfeitedNumberOfShares
171655
CY2017Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
5890
CY2017Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
3264355
CY2017Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
927474
CY2016Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
18.67
CY2017Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
18.32
CY2017Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
18.96
CY2017Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
18.69
CY2017Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
18.87
CY2017Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P8Y4M28D
CY2017Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P8Y3M22D
CY2017Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
890000
CY2017Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
101000
CY2017Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
5337118
CY2014Q4 us-gaap Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
250000000

Files In Submission

Name View Source Status
0001564590-17-009919-index-headers.html Edgar Link pending
0001564590-17-009919-index.html Edgar Link pending
0001564590-17-009919.txt Edgar Link pending
0001564590-17-009919-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
seas-10q_20170331.htm Edgar Link pending
seas-20170331.xml Edgar Link completed
seas-20170331.xsd Edgar Link pending
seas-20170331_cal.xml Edgar Link unprocessable
seas-20170331_def.xml Edgar Link unprocessable
seas-20170331_lab.xml Edgar Link unprocessable
seas-20170331_pre.xml Edgar Link unprocessable
seas-ex1010_230.htm Edgar Link pending
seas-ex107_229.htm Edgar Link pending
seas-ex108_227.htm Edgar Link pending
seas-ex109_228.htm Edgar Link pending
seas-ex311_8.htm Edgar Link pending
seas-ex312_9.htm Edgar Link pending
seas-ex321_6.htm Edgar Link pending
seas-ex322_7.htm Edgar Link pending
Show.js Edgar Link pending