2021 Q3 Form 10-Q Financial Statement

#000156459021057001 Filed on November 15, 2021

View on sec.gov

Income Statement

Concept 2021 Q3 2020 Q3 2020 Q2
Revenue $521.2M $106.1M $18.00M
YoY Change 391.24% -77.6% -95.57%
Cost Of Revenue $233.1M $100.6M $60.20M
YoY Change 131.7% -51.77% -69.66%
Gross Profit $288.1M $5.500M -$42.20M
YoY Change 5138.47% -97.93% -120.33%
Gross Profit Margin 55.28% 5.18% -234.44%
Selling, General & Admin $53.62M $24.30M $21.10M
YoY Change 120.65% -65.04% -70.37%
% of Gross Profit 18.61% 441.82%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $36.31M $38.00M $38.00M
YoY Change -4.46% -6.86% -5.0%
% of Gross Profit 12.6% 690.91%
Operating Expenses $89.92M $62.40M $59.10M
YoY Change 44.11% -43.43% -46.85%
Operating Profit $198.2M -$56.90M -$101.3M
YoY Change -448.32% -137.06% -205.23%
Interest Expense -$28.37M -$28.10M -$21.90M
YoY Change 0.97% -230.92% 0.46%
% of Operating Profit -14.32%
Other Income/Expense, Net $39.00K $0.00 $0.00
YoY Change -100.0% -100.0%
Pretax Income $111.0M -$87.60M -$123.1M
YoY Change -226.75% -166.29% -265.23%
Income Tax $8.936M -$8.400M $7.900M
% Of Pretax Income 8.05%
Net Earnings $102.1M -$79.24M -$131.0M
YoY Change -228.85% -180.83% -348.86%
Net Earnings / Revenue 19.59% -74.68% -727.94%
Basic Earnings Per Share $1.29 -$1.01 -$1.68
Diluted Earnings Per Share $1.28 -$1.01 -$1.68
COMMON SHARES
Basic Shares Outstanding 78.96M 78.15M 78.09M
Diluted Shares Outstanding 79.95M 78.15M 78.09M

Balance Sheet

Concept 2021 Q3 2020 Q3 2020 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $553.6M $488.4M $375.7M
YoY Change 13.34% 859.53% 761.7%
Cash & Equivalents $553.6M $488.4M $375.7M
Short-Term Investments
Other Short-Term Assets $15.06M $14.70M $19.20M
YoY Change 2.42% 0.68% 5.49%
Inventory $25.87M $34.20M $35.80M
Prepaid Expenses
Receivables $86.51M $25.60M $28.60M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $681.0M $562.8M $459.3M
YoY Change 21.0% 272.72% 172.87%
LONG-TERM ASSETS
Property, Plant & Equipment $1.766B $1.828B $1.859B
YoY Change -3.38% -1.95% 8.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $40.69M $36.10M $35.60M
YoY Change 12.71% 15.34% 148.45%
Total Long-Term Assets $2.030B $2.087B $2.118B
YoY Change -2.74% -1.53% -0.46%
TOTAL ASSETS
Total Short-Term Assets $681.0M $562.8M $459.3M
Total Long-Term Assets $2.030B $2.087B $2.118B
Total Assets $2.711B $2.650B $2.577B
YoY Change 2.3% 16.71% 12.25%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $140.6M $143.2M $174.5M
YoY Change -1.83% 20.03% 31.2%
Accrued Expenses $55.43M $47.53M $31.69M
YoY Change 16.61% 98.77% 52.3%
Deferred Revenue $173.4M $129.2M $133.8M
YoY Change 34.27% 12.77% -17.96%
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $12.00M $15.50M $15.50M
YoY Change -22.58% -76.34% -90.34%
Total Short-Term Liabilities $406.8M $351.3M $366.9M
YoY Change 15.81% 2.24% -26.07%
LONG-TERM LIABILITIES
Long-Term Debt $2.106B $2.180B $2.007B
YoY Change -3.39% 46.7% 34.79%
Other Long-Term Liabilities $160.2M $161.6M $162.9M
YoY Change -0.9% 323.34% 320.29%
Total Long-Term Liabilities $2.106B $2.180B $2.007B
YoY Change -3.39% 43.03% 31.37%
TOTAL LIABILITIES
Total Short-Term Liabilities $406.8M $351.3M $366.9M
Total Long-Term Liabilities $2.106B $2.180B $2.007B
Total Liabilities $2.700B $2.717B $2.568B
YoY Change -0.62% 33.23% 18.65%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares $17.79M $16.26M $16.26M
Shareholders Equity $11.48M -$66.52M $9.121M
YoY Change
Total Liabilities & Shareholders Equity $2.711B $2.650B $2.577B
YoY Change 2.3% 16.71% 12.25%

Cashflow Statement

Concept 2021 Q3 2020 Q3 2020 Q2
OPERATING ACTIVITIES
Net Income $102.1M -$79.24M -$131.0M
YoY Change -228.85% -180.83% -348.86%
Depreciation, Depletion And Amortization $36.31M $38.00M $38.00M
YoY Change -4.46% -6.86% -5.0%
Cash From Operating Activities $168.4M -$39.30M -$27.50M
YoY Change -528.39% -126.86% -121.2%
INVESTING ACTIVITIES
Capital Expenditures -$28.61M -$22.00M -$4.500M
YoY Change 30.05% -45.27% -93.06%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$28.61M -$22.00M -$4.500M
YoY Change 30.05% -45.14% -93.07%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -202.3M 174.0M 215.5M
YoY Change -216.27% -276.83% -396.02%
NET CHANGE
Cash From Operating Activities 168.4M -39.30M -27.50M
Cash From Investing Activities -28.61M -22.00M -4.500M
Cash From Financing Activities -202.3M 174.0M 215.5M
Net Change In Cash -62.56M 112.7M 183.5M
YoY Change -155.51% 1344.87% -2393.75%
FREE CASH FLOW
Cash From Operating Activities $168.4M -$39.30M -$27.50M
Capital Expenditures -$28.61M -$22.00M -$4.500M
Free Cash Flow $197.0M -$17.30M -$23.00M
YoY Change -1238.55% -109.28% -111.83%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2021Q3 us-gaap Restricted Cash Current Asset Statement Of Financial Position Extensible List
RestrictedCashCurrentAssetStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2021-01-31#OtherAssetsCurrent
CY2020Q4 us-gaap Restricted Cash Current Asset Statement Of Financial Position Extensible List
RestrictedCashCurrentAssetStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2021-01-31#OtherAssetsCurrent
CY2020Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-79237000
us-gaap Gains Losses On Extinguishment Of Debt Before Write Off Of Deferred Debt Issuance Cost
GainsLossesOnExtinguishmentOfDebtBeforeWriteOffOfDeferredDebtIssuanceCost
-58827000
CY2021Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
13049000
CY2021Q2 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
1639000
CY2021Q2 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
10557000
CY2021Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.28
CY2020Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.01
CY2021Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
78962000
CY2021Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.29
CY2020Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.01
CY2020Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
78154000
CY2021Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
79950000
CY2020Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
78154000
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
-105803000
CY2021Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
4473000
CY2021Q1 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
1971000
CY2021Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
2393000
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
-44884000
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
-145792000
CY2021Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
5634000
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
127762000
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
-21314000
CY2021Q3 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
171000
CY2021Q3 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
533000
CY2021Q3 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
1533998
CY2021Q3 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
82717000
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
102097000
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
11477000
CY2020Q1 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
704000
CY2020Q1 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
3160000
CY2020Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
203000
CY2020Q1 seas Adjustments To Previous Dividend Declarations
AdjustmentsToPreviousDividendDeclarations
-1000
CY2020Q1 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
469785
CY2020Q1 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
12406000
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
-56519000
CY2020Q1 us-gaap Stockholders Equity
StockholdersEquity
136114000
CY2020Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
3320000
CY2020Q2 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
855000
CY2020Q2 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
154000
CY2020Q2 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
15000
CY2020Q2 us-gaap Net Income Loss
NetIncomeLoss
-131029000
CY2020Q2 us-gaap Stockholders Equity
StockholdersEquity
9121000
CY2020Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
3484000
CY2020Q3 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
36000
CY2020Q3 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
147000
CY2020Q3 us-gaap Net Income Loss
NetIncomeLoss
-79237000
CY2020Q3 us-gaap Stockholders Equity
StockholdersEquity
-66521000
us-gaap Profit Loss
ProfitLoss
184975000
us-gaap Profit Loss
ProfitLoss
-266785000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
109111000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
114006000
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
4842000
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
3279000
seas Loss On Early Extinguishment Of Debt And Write Off Of Discounts And Debt Issuance Costs
LossOnEarlyExtinguishmentOfDebtAndWriteOffOfDiscountsAndDebtIssuanceCosts
52011000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
8892000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-21305000
us-gaap Share Based Compensation
ShareBasedCompensation
23156000
us-gaap Share Based Compensation
ShareBasedCompensation
3203000
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
3121000
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
326000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
73695000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-30391000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-4938000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
1001000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-1667000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
742000
seas Increase Decrease In Accounts Payable And Accrued Liabilities Excluding Other Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilitiesExcludingOtherAccruedLiabilities
27969000
seas Increase Decrease In Accounts Payable And Accrued Liabilities Excluding Other Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilitiesExcludingOtherAccruedLiabilities
6856000
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
11587000
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-3375000
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
58643000
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
24973000
us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
1287000
us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
3659000
seas Increase Decrease Right Of Use Assets And Operating Lease Obligations
IncreaseDecreaseRightOfUseAssetsAndOperatingLeaseObligations
314000
seas Increase Decrease Right Of Use Assets And Operating Lease Obligations
IncreaseDecreaseRightOfUseAssetsAndOperatingLeaseObligations
418000
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
2381000
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
1552000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
416437000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-107649000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
73591000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
75715000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-73591000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-75715000
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
1922222000
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
713658000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
2029728000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
11629000
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
272500000
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
322500000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
77566000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
12406000
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
12699000
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
3350000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
4565000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
365000
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
23142000
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
2467000
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-6565000
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-1861000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-222913000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
632310000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
119933000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
448946000
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
435225000
CY2019Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
40925000
CY2021Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
555158000
CY2020Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
489871000
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
22094000
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
33925000
seas Other Financing Arrangements
OtherFinancingArrangements
4239000
seas Other Financing Arrangements
OtherFinancingArrangements
2837000
CY2021Q2 seas Number Of Theme Parks
NumberOfThemeParks
12
CY2020Q2 seas Number Of Theme Parks Reopened
NumberOfThemeParksReopened
7
CY2020Q2 seas Number Of Theme Parks
NumberOfThemeParks
12
CY2020Q3 seas Number Of Theme Parks Reopened
NumberOfThemeParksReopened
10
CY2020Q3 seas Number Of Theme Parks
NumberOfThemeParks
12
CY2021Q1 seas Number Of Theme Parks Opened For Portion Of Period
NumberOfThemeParksOpenedForPortionOfPeriod
7
CY2021Q2 seas Number Of Theme Parks
NumberOfThemeParks
12
us-gaap Use Of Estimates
UseOfEstimates
<p style="margin-top:6pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-family:Times New Roman;font-size:10pt;font-style:normal;text-transform:none;font-variant: normal;">Use of Estimates</p> <p style="margin-top:4pt;margin-bottom:0pt;text-indent:0%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The preparation of financial statements and related disclosures in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the unaudited condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods. Significant estimates and assumptions include, but are not limited to, the accounting for self-insurance, deferred tax assets and liabilities, deferred revenue, equity compensation, and the valuation of goodwill and other indefinite-lived intangible assets. Estimates are based on various factors including current and historical trends, as well as other pertinent industry data.  The Company regularly evaluates this information to determine if it is necessary to update the basis for its estimates and to adjust for known changes.  Actual results could differ from those estimates. Based on the uncertainty relating to the COVID-19 pandemic, including but not limited to the impact or timing of government restrictions, capacity limitations due to social distancing guidelines, public sentiment on social gatherings, travel and attendance patterns, travel restrictions, effectiveness and adoption of vaccines, potential supply chain disruptions and additional actions which could be taken by government authorities to manage the pandemic, the Company is not certain of the ultimate impact the COVID-19 pandemic could have on its estimates, business or results of operations.</p>
CY2021Q3 seas Number Of Theme Parks
NumberOfThemeParks
12
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1
CY2020Q3 seas Potentially Dilutive Securities Excluded From Computation Of Earnings Per Share Amount
PotentiallyDilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2533000
seas Potentially Dilutive Securities Excluded From Computation Of Earnings Per Share Amount
PotentiallyDilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2195000
CY2021Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.080
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.062
CY2021Q3 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.210
CY2021Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
553570000
CY2020Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
433909000
CY2021Q3 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
1588000
CY2020Q4 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
1316000
CY2021Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
555158000
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
435225000
CY2021Q3 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
188441000
CY2020Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
144187000
CY2021Q3 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
15010000
CY2020Q4 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
13428000
CY2021Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
173431000
CY2020Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
130759000
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.210
CY2020Q4 us-gaap Interest Payable Current
InterestPayableCurrent
23422000
CY2021Q3 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
11694000
CY2020Q4 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
10518000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
184975000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
78804000
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.35
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-266785000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
78153000
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-3.41
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
1261000
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
184975000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
80065000
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.31
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-266785000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
78153000
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-3.41
CY2021Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
178000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
143000
CY2021Q3 us-gaap Interest Payable Current
InterestPayableCurrent
13143000
CY2021Q3 us-gaap Self Insurance Reserve Current
SelfInsuranceReserveCurrent
7458000
CY2020Q4 us-gaap Self Insurance Reserve Current
SelfInsuranceReserveCurrent
7540000
CY2021Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
23131000
CY2020Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
9470000
CY2021Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
55426000
CY2020Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
50950000
CY2021Q3 seas Contractual Obligations From Temporary Covid Nineteen Park Closures Included In Other Accrued Liabilities
ContractualObligationsFromTemporaryCovidNineteenParkClosuresIncludedInOtherAccruedLiabilities
9500000
CY2021Q3 seas Other Accrued Liabilities Related To Share Repurchases Not Yet Settled
OtherAccruedLiabilitiesRelatedToShareRepurchasesNotYetSettled
5200000
CY2021Q3 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
2152500000
CY2021Q3 us-gaap Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
34134000
CY2020Q4 us-gaap Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
27236000
CY2021Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
12000000
CY2020Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
15505000
CY2021Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
2106366000
CY2020Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
2177137000
CY2021Q3 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
725000000.0
CY2021Q3 us-gaap Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
0.05250
CY2021Q3 seas Percentage Of Notes Redeemable
PercentageOfNotesRedeemable
0.09500
CY2021Q3 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
12000000.0
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
12000000.0
CY2021Q3 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
12500000
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
12500000
CY2021Q3 us-gaap Debtor Reorganization Items Write Off Of Deferred Financing Costs And Debt Discounts
DebtorReorganizationItemsWriteOffOfDeferredFinancingCostsAndDebtDiscounts
21500000
us-gaap Debtor Reorganization Items Write Off Of Deferred Financing Costs And Debt Discounts
DebtorReorganizationItemsWriteOffOfDeferredFinancingCostsAndDebtDiscounts
21500000
CY2021Q3 seas Prepayment Premium
PrepaymentPremium
0.0100
CY2021Q3 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
20500000
CY2021Q3 us-gaap Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
3000000
CY2021Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
12000000
CY2021Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
12000000
CY2021Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
12000000
CY2021Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
239500000
CY2021Q3 seas Long Term Debt Maturities Repayments Of Principal After Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFour
1874000000
CY2021Q3 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
2152500000
seas Unrealized Gain Loss On Derivatives Recognized In Accumulated Other Comprehensive Income Loss
UnrealizedGainLossOnDerivativesRecognizedInAccumulatedOtherComprehensiveIncomeLoss
-370000
us-gaap Derivative Instruments Gain Loss Reclassified From Accumulated Oci Into Income Effective Portion Net
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet
2501000
CY2021Q3 us-gaap Derivative Fair Value Of Derivative Net
DerivativeFairValueOfDerivativeNet
0
CY2020Q4 us-gaap Derivative Fair Value Of Derivative Net
DerivativeFairValueOfDerivativeNet
0
CY2021Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
12000000.0
CY2021Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
2106000000
CY2020Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
15500000
CY2020Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
2177000000
CY2020Q4 seas Legal Settlement
LegalSettlement
65000000.0
CY2019 us-gaap Payments For Legal Settlements
PaymentsForLegalSettlements
32100000
us-gaap Proceeds From Insurance Premiums Collected
ProceedsFromInsurancePremiumsCollected
12500000
seas Legal Settlement Gain
LegalSettlementGain
12500000
seas Number Of Shares At Issue In Legal Matter
NumberOfSharesAtIssueInLegalMatter
300000
seas License Agreement Term Description
LicenseAgreementTermDescription
Pursuant to a license agreement (“License Agreement”) with Sesame Workshop, the Company pays a specified annual license fee, as well as a specified royalty based on revenues earned in connection with sales of licensed products, all food and beverage items utilizing the licensed elements and any events utilizing such elements if a separate fee is paid for such event.  The Company’s principal commitments pursuant to the License Agreement include, among other items, the opening of a second standalone park (“Standalone Park”) no later than mid-2021 and minimum annual capital and marketing thresholds.  After the opening of the second Standalone Park (counting the existing Sesame Place Standalone Park in Langhorne, Pennsylvania), SEA will have the option to build additional Standalone Parks in the Sesame Territory within agreed upon timelines.  The License Agreement has an initial term through December 31, 2031, with an automatic additional 15-year extension plus a five-year option added to the term of the License Agreement from December 31st of the year of each new Standalone Park opening. As of September 30, 2021, the Company estimates the combined remaining obligations for these commitments could be up to approximately $40.0 million over the remaining current term of the agreement. In October 2019, the Company announced that it planned to convert Aquatica San Diego into its second Sesame Place Standalone Park in the spring of 2021. While construction began in the fall of 2019, it was temporarily paused due to the COVID-19 pandemic. The Company has opened its Aquatica San Diego park for the 2021 operating season and currently expects to open this park rebranded as its second Sesame Place Standalone Park in 2022.
CY2021Q3 us-gaap Share Based Compensation
ShareBasedCompensation
13049000
CY2020Q3 us-gaap Share Based Compensation
ShareBasedCompensation
3484000
us-gaap Share Based Compensation
ShareBasedCompensation
23156000
us-gaap Share Based Compensation
ShareBasedCompensation
3203000
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Award Vesting Rights Percentage
SharebasedCompensationArrangementBySharebasedPaymentAwardAwardVestingRightsPercentage
0.50
CY2021Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
95419927
CY2021Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
17794246
seas Severance Charges And Other Separation Costs Incurred1
SeveranceChargesAndOtherSeparationCostsIncurred1
1600000

Files In Submission

Name View Source Status
0001564590-21-057001-index-headers.html Edgar Link pending
0001564590-21-057001-index.html Edgar Link pending
0001564590-21-057001.txt Edgar Link pending
0001564590-21-057001-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
seas-10q_20210930.htm Edgar Link pending
seas-10q_20210930_htm.xml Edgar Link completed
seas-20210930.xsd Edgar Link pending
seas-20210930_cal.xml Edgar Link unprocessable
seas-20210930_def.xml Edgar Link unprocessable
seas-20210930_lab.xml Edgar Link unprocessable
seas-20210930_pre.xml Edgar Link unprocessable
seas-ex311_8.htm Edgar Link pending
seas-ex312_9.htm Edgar Link pending
seas-ex321_10.htm Edgar Link pending
seas-ex322_6.htm Edgar Link pending
Show.js Edgar Link pending