2016 Q1 Form 10-Q Financial Statement

#000143774916030937 Filed on May 05, 2016

View on sec.gov

Income Statement

Concept 2016 Q1 2015 Q1
Revenue $72.57M $58.54M
YoY Change 23.97% 27.05%
Cost Of Revenue $32.91M $23.28M
YoY Change 41.37% 36.55%
Gross Profit $39.65M $35.25M
YoY Change 12.48% 21.46%
Gross Profit Margin 54.64% 60.23%
Selling, General & Admin $19.19M $15.10M
YoY Change 27.11% 35.78%
% of Gross Profit 48.4% 42.83%
Research & Development $5.318M $4.314M
YoY Change 23.27% 24.83%
% of Gross Profit 13.41% 12.24%
Depreciation & Amortization $3.789M $3.399M
YoY Change 11.47% 61.4%
% of Gross Profit 9.56% 9.64%
Operating Expenses $24.51M $19.41M
YoY Change 26.26% 33.18%
Operating Profit $15.14M $15.84M
YoY Change -4.41% 9.64%
Interest Expense
YoY Change
% of Operating Profit
Other Income/Expense, Net $625.0K -$457.0K
YoY Change -236.76% -543.69%
Pretax Income $15.77M $15.38M
YoY Change 2.5% 5.72%
Income Tax $5.106M $4.931M
% Of Pretax Income 32.38% 32.05%
Net Earnings $10.66M $10.45M
YoY Change 2.0% 3.47%
Net Earnings / Revenue 14.69% 17.86%
Basic Earnings Per Share $0.41 $0.40
Diluted Earnings Per Share $0.40 $0.40
COMMON SHARES
Basic Shares Outstanding 26.22M 25.85M
Diluted Shares Outstanding 26.44M 26.21M

Balance Sheet

Concept 2016 Q1 2015 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $89.40M $81.60M
YoY Change 9.56% 3.82%
Cash & Equivalents $50.63M $52.55M
Short-Term Investments $38.80M $29.10M
Other Short-Term Assets $6.600M $4.900M
YoY Change 34.69% 0.0%
Inventory $9.920M $6.386M
Prepaid Expenses
Receivables $36.15M $28.38M
Other Receivables $2.000M $0.00
Total Short-Term Assets $144.1M $121.2M
YoY Change 18.92% 9.5%
LONG-TERM ASSETS
Property, Plant & Equipment $130.3M $94.03M
YoY Change 38.62% 46.92%
Goodwill $28.92M $28.92M
YoY Change 0.0%
Intangibles
YoY Change
Long-Term Investments $67.70M $55.60M
YoY Change 21.76% -22.02%
Other Assets $554.0K $226.0K
YoY Change 145.13% 13.0%
Total Long-Term Assets $230.7M $182.7M
YoY Change 26.29% 34.8%
TOTAL ASSETS
Total Short-Term Assets $144.1M $121.2M
Total Long-Term Assets $230.7M $182.7M
Total Assets $374.8M $303.9M
YoY Change 23.35% 23.42%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $13.54M $8.566M
YoY Change 58.08% -17.63%
Accrued Expenses $10.40M $9.900M
YoY Change 5.05% 62.3%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $100.0K
YoY Change -50.0%
Total Short-Term Liabilities $23.94M $22.53M
YoY Change 6.23% 34.12%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change -100.0%
Other Long-Term Liabilities $2.868M $1.522M
YoY Change 88.44% 52.2%
Total Long-Term Liabilities $2.868M $1.522M
YoY Change 88.44% 38.36%
TOTAL LIABILITIES
Total Short-Term Liabilities $23.94M $22.53M
Total Long-Term Liabilities $2.868M $1.522M
Total Liabilities $31.13M $26.22M
YoY Change 18.7% 20.85%
SHAREHOLDERS EQUITY
Retained Earnings $144.7M $97.94M
YoY Change 47.71%
Common Stock $203.5M $183.7M
YoY Change 10.78%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $343.7M $277.6M
YoY Change
Total Liabilities & Shareholders Equity $374.8M $303.9M
YoY Change 23.35% 23.42%

Cashflow Statement

Concept 2016 Q1 2015 Q1
OPERATING ACTIVITIES
Net Income $10.66M $10.45M
YoY Change 2.0% 3.47%
Depreciation, Depletion And Amortization $3.789M $3.399M
YoY Change 11.47% 61.4%
Cash From Operating Activities $16.90M $15.40M
YoY Change 9.74% 0.65%
INVESTING ACTIVITIES
Capital Expenditures $8.275M $6.230M
YoY Change 32.83% -37.02%
Acquisitions
YoY Change
Other Investing Activities -$8.300M $100.0K
YoY Change -8400.0% -101.72%
Cash From Investing Activities -$16.60M -$6.200M
YoY Change 167.74% -60.51%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $0.00
YoY Change
Debt Paid & Issued, Net $49.00K
YoY Change -2.0%
Cash From Financing Activities 2.500M 300.0K
YoY Change 733.33% -80.0%
NET CHANGE
Cash From Operating Activities 16.90M 15.40M
Cash From Investing Activities -16.60M -6.200M
Cash From Financing Activities 2.500M 300.0K
Net Change In Cash 2.800M 9.500M
YoY Change -70.53% 763.64%
FREE CASH FLOW
Cash From Operating Activities $16.90M $15.40M
Capital Expenditures $8.275M $6.230M
Free Cash Flow $8.625M $9.170M
YoY Change -5.94% 69.56%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2016Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
13541000
CY2015Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
13643000
CY2016Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
36152000
CY2015Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
36125000
CY2016Q1 us-gaap Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
-289000
CY2015Q1 us-gaap Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
-305000
CY2016Q1 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
1648000
CY2015Q4 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
2626000
CY2016Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-4468000
CY2015Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-5212000
CY2014Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-2929000
CY2015Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-4004000
CY2016Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
203490000
CY2015Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
198835000
CY2016Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
281000
CY2015Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
330000
CY2016Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
200000
CY2015Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
200000
CY2016Q1 us-gaap Assets
Assets
374835000
CY2015Q4 us-gaap Assets
Assets
361036000
CY2016Q1 us-gaap Assets Current
AssetsCurrent
144148000
CY2015Q4 us-gaap Assets Current
AssetsCurrent
138002000
CY2016Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
50626000
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
47653000
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
43329000
CY2015Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
52553000
CY2016Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
2973000
CY2015Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
9224000
CY2016Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2015Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2016Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
150000000
CY2015Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
150000000
CY2016Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
26301688
CY2015Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
26200718
CY2016Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
26301688
CY2015Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
26200718
CY2016Q1 us-gaap Common Stock Value
CommonStockValue
26000
CY2015Q4 us-gaap Common Stock Value
CommonStockValue
26000
CY2016Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
11406000
CY2015Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
9378000
CY2016Q1 us-gaap Cost Of Revenue
CostOfRevenue
32914000
CY2015Q1 us-gaap Cost Of Revenue
CostOfRevenue
23282000
CY2016Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
89000
CY2015Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
343000
CY2016Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
4325000
CY2015Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
4240000
CY2016Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
3789000
CY2015Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
3399000
CY2016Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.41
CY2015Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.40
CY2016Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.40
CY2015Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.40
CY2016Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
109000
CY2015Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-373000
CY2016Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.324
CY2015Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.321
CY2016Q1 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
CY2016Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
8747000
CY2015Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
9993000
CY2016Q1 us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
1310000
CY2015Q1 us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
510000
CY2016Q1 us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
1310000
CY2015Q1 us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
510000
CY2016Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
1430000
CY2015Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
1243000
CY2016Q1 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
966000
CY2016Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
495000
CY2016Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
374000
CY2016Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
391000
CY2016Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
424000
CY2016Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
500000
CY2016Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
4580000
CY2015Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
4580000
CY2016Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
3150000
CY2015Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
3337000
CY2016Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
8251000
CY2015Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
6245000
CY2016Q1 us-gaap Goodwill
Goodwill
28916000
CY2015Q4 us-gaap Goodwill
Goodwill
28916000
CY2016Q1 us-gaap Gross Profit
GrossProfit
39654000
CY2015Q1 us-gaap Gross Profit
GrossProfit
35254000
CY2016Q1 us-gaap Held To Maturity Securities
HeldToMaturitySecurities
106530000
CY2015Q4 us-gaap Held To Maturity Securities
HeldToMaturitySecurities
97990000
CY2016Q1 us-gaap Held To Maturity Securities Accumulated Unrecognized Holding Gain
HeldToMaturitySecuritiesAccumulatedUnrecognizedHoldingGain
70000
CY2015Q4 us-gaap Held To Maturity Securities Accumulated Unrecognized Holding Gain
HeldToMaturitySecuritiesAccumulatedUnrecognizedHoldingGain
12000
CY2016Q1 us-gaap Held To Maturity Securities Accumulated Unrecognized Holding Loss
HeldToMaturitySecuritiesAccumulatedUnrecognizedHoldingLoss
51000
CY2015Q4 us-gaap Held To Maturity Securities Accumulated Unrecognized Holding Loss
HeldToMaturitySecuritiesAccumulatedUnrecognizedHoldingLoss
282000
CY2016Q1 us-gaap Held To Maturity Securities Debt Maturities After One Through Five Years Net Carrying Amount
HeldToMaturitySecuritiesDebtMaturitiesAfterOneThroughFiveYearsNetCarryingAmount
67726000
CY2016Q1 us-gaap Held To Maturity Securities Debt Maturities Within One Year Net Carrying Amount
HeldToMaturitySecuritiesDebtMaturitiesWithinOneYearNetCarryingAmount
38804000
CY2016Q1 us-gaap Held To Maturity Securities Fair Value
HeldToMaturitySecuritiesFairValue
106549000
CY2015Q4 us-gaap Held To Maturity Securities Fair Value
HeldToMaturitySecuritiesFairValue
97720000
CY2016Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
15768000
CY2015Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
15384000
CY2016Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
5106000
CY2015Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
4931000
CY2016Q1 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
2029000
CY2015Q4 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
6028000
CY2016Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-135000
CY2015Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
776000
CY2016Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-23000
CY2015Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
4363000
CY2016Q1 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
5296000
CY2015Q1 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
2729000
CY2016Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
62000
CY2015Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
243000
CY2016Q1 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-1872000
CY2015Q1 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
2175000
CY2016Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1557000
CY2015Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
989000
CY2016Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
220209
CY2015Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
363930
CY2016Q1 us-gaap Inventory Gross
InventoryGross
10232000
CY2015Q4 us-gaap Inventory Gross
InventoryGross
10118000
CY2016Q1 us-gaap Inventory Net
InventoryNet
9920000
CY2015Q4 us-gaap Inventory Net
InventoryNet
9771000
CY2016Q1 us-gaap Inventory Raw Materials
InventoryRawMaterials
8766000
CY2015Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
8589000
CY2016Q1 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
312000
CY2015Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
347000
CY2016Q1 us-gaap Inventory Work In Process
InventoryWorkInProcess
1466000
CY2015Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
1529000
CY2016Q1 us-gaap Liabilities
Liabilities
31129000
CY2015Q4 us-gaap Liabilities
Liabilities
33391000
CY2016Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
374835000
CY2015Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
361036000
CY2016Q1 us-gaap Liabilities Current
LiabilitiesCurrent
23936000
CY2015Q4 us-gaap Liabilities Current
LiabilitiesCurrent
26262000
CY2016Q1 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
38804000
CY2015Q4 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
33201000
CY2016Q1 us-gaap Marketable Securities Noncurrent
MarketableSecuritiesNoncurrent
67726000
CY2015Q4 us-gaap Marketable Securities Noncurrent
MarketableSecuritiesNoncurrent
64789000
CY2016Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
2524000
CY2015Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
339000
CY2016Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-16604000
CY2015Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-6159000
CY2016Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
16944000
CY2015Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
15417000
CY2016Q1 us-gaap Net Income Loss
NetIncomeLoss
10662000
CY2015Q1 us-gaap Net Income Loss
NetIncomeLoss
10453000
CY2016Q1 us-gaap Operating Expenses
OperatingExpenses
24511000
CY2015Q1 us-gaap Operating Expenses
OperatingExpenses
19413000
CY2016Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
15143000
CY2015Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
15841000
CY2016Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
554000
CY2015Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
517000
CY2016Q1 us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
744000
CY2015Q1 us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-1075000
CY2016Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
744000
CY2015Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-1075000
CY2016Q1 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
3150000
CY2015Q4 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
3337000
CY2016Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
2868000
CY2015Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
2889000
CY2016Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
625000
CY2015Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-457000
CY2016Q1 us-gaap Payments Of Merger Related Costs Financing Activities
PaymentsOfMergerRelatedCostsFinancingActivities
400000
CY2015Q1 us-gaap Payments Of Merger Related Costs Financing Activities
PaymentsOfMergerRelatedCostsFinancingActivities
1000000
CY2016Q1 us-gaap Payments To Acquire Held To Maturity Securities
PaymentsToAcquireHeldToMaturitySecurities
18794000
CY2015Q1 us-gaap Payments To Acquire Held To Maturity Securities
PaymentsToAcquireHeldToMaturitySecurities
11575000
CY2016Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
8275000
CY2015Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
6230000
CY2016Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2015Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2016Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000
CY2015Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000
CY2016Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2015Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2016Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2015Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2016Q1 us-gaap Preferred Stock Value
PreferredStockValue
CY2015Q4 us-gaap Preferred Stock Value
PreferredStockValue
CY2016Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
6617000
CY2016Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
104960
CY2016Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
27.30
CY2016Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
CY2016Q1 us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
10465000
CY2015Q1 us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
11646000
CY2015Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
5224000
CY2016Q1 us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
1614000
CY2015Q1 us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
878000
CY2016Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
130341000
CY2015Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
125475000
CY2016Q1 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
0
CY2015Q1 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
0
CY2016Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
CY2015Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
49000
CY2016Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
5318000
CY2015Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
4314000
CY2016Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
144658000
CY2015Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
133996000
CY2016Q1 us-gaap Sales Revenue Net
SalesRevenueNet
72568000
CY2015Q1 us-gaap Sales Revenue Net
SalesRevenueNet
58536000
CY2015Q1 us-gaap Share Based Compensation
ShareBasedCompensation
1342000
CY2016Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Award Requisite Service Period1
ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardRequisiteServicePeriod1
P180D
CY2016Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Award Vesting Period1
ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardVestingPeriod1
P5Y
CY2016Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Discount From Market Price Offering Date
ShareBasedCompensationArrangementByShareBasedPaymentAwardDiscountFromMarketPriceOfferingDate
0.15
CY2016Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
350415
CY2016Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
10942000
CY2015Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
8854000
CY2016Q1 us-gaap Share Based Compensation
ShareBasedCompensation
1732000
CY2016Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
26.44
CY2015Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
766042
CY2016Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
759206
CY2015Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
36.52
CY2016Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
42.72
CY2016Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
14.44
CY2016Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
CY2016Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
57.88
CY2016Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Expiration Period
SharebasedCompensationArrangementBySharebasedPaymentAwardExpirationPeriod
P10Y
CY2016Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Purchase Price Of Common Stock Percent
SharebasedCompensationArrangementBySharebasedPaymentAwardPurchasePriceOfCommonStockPercent
0.85
CY2016Q1 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
111796
CY2016Q1 us-gaap Stockholders Equity
StockholdersEquity
343706000
CY2015Q4 us-gaap Stockholders Equity
StockholdersEquity
327645000
CY2016Q1 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
2900000
CY2015Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
2800000
CY2016Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
26442357
CY2015Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
26214204
CY2016Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
26222148
CY2015Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
25850274

Files In Submission

Name View Source Status
0001437749-16-030937-index-headers.html Edgar Link pending
0001437749-16-030937-index.html Edgar Link pending
0001437749-16-030937.txt Edgar Link pending
0001437749-16-030937-xbrl.zip Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
prlb-20160331.xml Edgar Link completed
prlb-20160331.xsd Edgar Link pending
prlb-20160331_cal.xml Edgar Link unprocessable
prlb-20160331_def.xml Edgar Link unprocessable
prlb-20160331_lab.xml Edgar Link unprocessable
prlb-20160331_pre.xml Edgar Link unprocessable
prlb20160331_10q.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending