|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$99.50M
-21.76%
YoY
|
-$127.2M
4.38%
YoY
|
-$121.8M
5.54%
YoY
|
-$115.4M
3.35%
YoY
|
-$111.7M
96.2%
YoY
|
| Depreciation, Depletion And Amortization |
$1.711M
-3.44%
YoY
|
$1.772M
51.58%
YoY
|
$1.169M
-11.71%
YoY
|
$1.324M
44.7%
YoY
|
$915.0K
68.82%
YoY
|
| Cash From Operating Activities |
-$56.30M
-45.28%
YoY
|
-$102.9M
-3.9%
YoY
|
-$107.1M
27.87%
YoY
|
-$83.73M
0.24%
YoY
|
-$83.53M
80.89%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$67.00K
-91.23%
YoY
|
$764.0K
-78.25%
YoY
|
$3.513M
16.36%
YoY
|
$3.019M
-229.96%
YoY
|
-$2.323M
-474.07%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$53.53M
-41.15%
YoY
|
$90.96M
-392.15%
YoY
|
-$31.13M
-136.75%
YoY
|
$84.71M
-132.4%
YoY
|
-$261.5M
N/A
|
| Cash From Investing Activities |
$53.46M
-40.73%
YoY
|
$90.19M
-360.32%
YoY
|
-$34.65M
-142.41%
YoY
|
$81.69M
-130.97%
YoY
|
-$263.8M
42380.35%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$161.4M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$24.82M
-20780.0%
YoY
|
-$120.0K
-100.09%
YoY
|
$136.4M
16635.58%
YoY
|
$815.0K
-99.51%
YoY
|
$164.9M
-33.03%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$56.30M
-45.28%
YoY
|
-$102.9M
-3.9%
YoY
|
-$107.1M
27.87%
YoY
|
-$83.73M
0.24%
YoY
|
-$83.53M
80.89%
YoY
|
| Cash From Investing Activities |
$53.46M
-40.73%
YoY
|
$90.19M
-360.32%
YoY
|
-$34.65M
-142.41%
YoY
|
$81.69M
-130.97%
YoY
|
-$263.8M
42380.35%
YoY
|
| Cash From Financing Activities |
$24.82M
-20780.0%
YoY
|
-$120.0K
-100.09%
YoY
|
$136.4M
16635.58%
YoY
|
$815.0K
-99.51%
YoY
|
$164.9M
-33.03%
YoY
|
| Net Change In Cash |
$21.97M
-271.44%
YoY
|
-$12.82M
141.19%
YoY
|
-$5.314M
334.51%
YoY
|
-$1.223M
-99.33%
YoY
|
-$182.4M
-191.48%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$56.30M
-45.28%
YoY
|
-$102.9M
-3.9%
YoY
|
-$107.1M
27.87%
YoY
|
-$83.73M
0.24%
YoY
|
-$83.53M
80.89%
YoY
|
| Capital Expenditures |
$67.00K
-91.23%
YoY
|
$764.0K
-78.25%
YoY
|
$3.513M
16.36%
YoY
|
$3.019M
-229.96%
YoY
|
-$2.323M
-474.07%
YoY
|
| Free Cash Flow |
-$56.37M
-45.62%
YoY
|
-$103.7M
-6.26%
YoY
|
-$110.6M
27.47%
YoY
|
-$86.75M
6.82%
YoY
|
-$81.21M
73.53%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$10.39M
-67.63%
YoY
|
-$16.46M
-42.72%
YoY
|
-$19.73M
-38.88%
YoY
|
-$31.23M
-10.1%
YoY
|
-$32.09M
2.08%
YoY
|
-$28.73M
-13.13%
YoY
|
-$32.27M
5.43%
YoY
|
-$34.74M
14.16%
YoY
|
-$31.43M
13.4%
YoY
|
-$33.08M
15.48%
YoY
|
-$30.61M
2.17%
YoY
|
-$30.43M
11.17%
YoY
|
-$27.72M
-5.93%
YoY
|
-$28.64M
-12.79%
YoY
|
-$29.96M
-2.38%
YoY
|
-$27.37M
1.89%
YoY
|
-$29.47M
38.33%
YoY
|
-$32.84M
70.61%
YoY
|
-$30.69M
83.1%
YoY
|
| Depreciation, Depletion And Amortization |
$391.0K
-10.11%
YoY
|
$418.0K
-14.52%
YoY
|
$425.0K
4.94%
YoY
|
$433.0K
-4.2%
YoY
|
$435.0K
2.11%
YoY
|
$489.0K
48.63%
YoY
|
$405.0K
44.64%
YoY
|
$452.0K
60.85%
YoY
|
$426.0K
53.24%
YoY
|
$329.0K
-9.12%
YoY
|
$280.0K
-16.91%
YoY
|
$281.0K
-11.64%
YoY
|
$278.0K
-9.45%
YoY
|
$362.0K
24.83%
YoY
|
$337.0K
26.69%
YoY
|
$318.0K
59.8%
YoY
|
$307.0K
91.88%
YoY
|
$290.0K
123.08%
YoY
|
$266.0K
90.0%
YoY
|
| Cash From Operating Activities |
-$21.69M
-36.65%
YoY
|
$23.12M
-211.45%
YoY
|
-$19.12M
-29.97%
YoY
|
-$26.08M
13.09%
YoY
|
-$34.23M
7.68%
YoY
|
-$20.74M
-12.0%
YoY
|
-$27.30M
6.25%
YoY
|
-$23.06M
-16.67%
YoY
|
-$31.79M
5.5%
YoY
|
-$23.57M
2.82%
YoY
|
-$25.69M
25.69%
YoY
|
-$27.67M
49.82%
YoY
|
-$30.13M
37.63%
YoY
|
-$22.93M
-10.8%
YoY
|
-$20.44M
-6.13%
YoY
|
-$18.47M
-7.27%
YoY
|
-$21.90M
35.63%
YoY
|
-$25.70M
73.08%
YoY
|
-$21.77M
74.05%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$20.00K
-94.43%
YoY
|
$47.00K
-83.74%
YoY
|
$53.00K
-95.32%
YoY
|
$63.00K
-89.32%
YoY
|
$359.0K
-63.48%
YoY
|
$289.0K
-64.32%
YoY
|
$1.133M
188.3%
YoY
|
$590.0K
-164.41%
YoY
|
$983.0K
-229.68%
YoY
|
$810.0K
-14.92%
YoY
|
$393.0K
-232.32%
YoY
|
-$916.0K
39.0%
YoY
|
-$758.0K
101.06%
YoY
|
$952.0K
-3.45%
YoY
|
-$297.0K
-10.0%
YoY
|
-$659.0K
287.65%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$60.34M
-372.15%
YoY
|
$40.09M
271.35%
YoY
|
$11.54M
-56.41%
YoY
|
$62.23M
97.5%
YoY
|
$22.17M
150.04%
YoY
|
$10.80M
-30.93%
YoY
|
$26.48M
-135.57%
YoY
|
$31.51M
67.53%
YoY
|
$8.867M
407.27%
YoY
|
$15.63M
-30.6%
YoY
|
-$74.44M
-514.98%
YoY
|
$18.81M
-55.74%
YoY
|
$1.748M
-215.99%
YoY
|
$22.52M
-108.66%
YoY
|
$17.94M
N/A
|
$42.50M
N/A
|
-$1.507M
N/A
|
-$260.0M
N/A
|
| Cash From Investing Activities |
$8.499M
-86.33%
YoY
|
-$60.34M
-372.8%
YoY
|
$40.09M
273.53%
YoY
|
$11.52M
-55.89%
YoY
|
$62.19M
99.18%
YoY
|
$22.12M
185.98%
YoY
|
$10.73M
-28.68%
YoY
|
$26.12M
-134.63%
YoY
|
$31.22M
73.46%
YoY
|
$7.734M
470.77%
YoY
|
$15.05M
-30.35%
YoY
|
-$75.43M
-539.01%
YoY
|
$18.00M
-56.68%
YoY
|
$1.355M
-175.11%
YoY
|
$21.61M
-108.29%
YoY
|
$17.18M
-4657.29%
YoY
|
$41.55M
-4313.79%
YoY
|
-$1.804M
446.67%
YoY
|
-$260.6M
153212.94%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$314.0K
96.25%
YoY
|
$24.94M
-73464.71%
YoY
|
-$5.000K
-96.18%
YoY
|
$37.00K
-37.29%
YoY
|
-$160.0K
1042.86%
YoY
|
-$34.00K
-100.13%
YoY
|
-$131.0K
-245.56%
YoY
|
$59.00K
-99.95%
YoY
|
-$14.00K
-94.8%
YoY
|
$25.24M
16180.65%
YoY
|
$90.00K
-39.19%
YoY
|
$111.3M
30913.65%
YoY
|
-$269.0K
-275.82%
YoY
|
$155.0K
-92.07%
YoY
|
$148.0K
-79.18%
YoY
|
$359.0K
-14.93%
YoY
|
$153.0K
-99.91%
YoY
|
$1.954M
-249.16%
YoY
|
$711.0K
-99.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$21.69M
-36.65%
YoY
|
$23.12M
-211.45%
YoY
|
-$19.12M
-29.97%
YoY
|
-$26.08M
13.09%
YoY
|
-$34.23M
7.68%
YoY
|
-$20.74M
-12.0%
YoY
|
-$27.30M
6.25%
YoY
|
-$23.06M
-16.67%
YoY
|
-$31.79M
5.5%
YoY
|
-$23.57M
2.82%
YoY
|
-$25.69M
25.69%
YoY
|
-$27.67M
49.82%
YoY
|
-$30.13M
37.63%
YoY
|
-$22.93M
-10.8%
YoY
|
-$20.44M
-6.13%
YoY
|
-$18.47M
-7.27%
YoY
|
-$21.90M
35.63%
YoY
|
-$25.70M
73.08%
YoY
|
-$21.77M
74.05%
YoY
|
| Cash From Investing Activities |
$8.499M
-86.33%
YoY
|
-$60.34M
-372.8%
YoY
|
$40.09M
273.53%
YoY
|
$11.52M
-55.89%
YoY
|
$62.19M
99.18%
YoY
|
$22.12M
185.98%
YoY
|
$10.73M
-28.68%
YoY
|
$26.12M
-134.63%
YoY
|
$31.22M
73.46%
YoY
|
$7.734M
470.77%
YoY
|
$15.05M
-30.35%
YoY
|
-$75.43M
-539.01%
YoY
|
$18.00M
-56.68%
YoY
|
$1.355M
-175.11%
YoY
|
$21.61M
-108.29%
YoY
|
$17.18M
-4657.29%
YoY
|
$41.55M
-4313.79%
YoY
|
-$1.804M
446.67%
YoY
|
-$260.6M
153212.94%
YoY
|
| Cash From Financing Activities |
-$314.0K
96.25%
YoY
|
$24.94M
-73464.71%
YoY
|
-$5.000K
-96.18%
YoY
|
$37.00K
-37.29%
YoY
|
-$160.0K
1042.86%
YoY
|
-$34.00K
-100.13%
YoY
|
-$131.0K
-245.56%
YoY
|
$59.00K
-99.95%
YoY
|
-$14.00K
-94.8%
YoY
|
$25.24M
16180.65%
YoY
|
$90.00K
-39.19%
YoY
|
$111.3M
30913.65%
YoY
|
-$269.0K
-275.82%
YoY
|
$155.0K
-92.07%
YoY
|
$148.0K
-79.18%
YoY
|
$359.0K
-14.93%
YoY
|
$153.0K
-99.91%
YoY
|
$1.954M
-249.16%
YoY
|
$711.0K
-99.67%
YoY
|
| Net Change In Cash |
-$13.50M
-148.57%
YoY
|
-$12.28M
-1016.12%
YoY
|
$20.97M
-225.62%
YoY
|
-$14.52M
-565.14%
YoY
|
$27.80M
-4859.42%
YoY
|
$1.340M
-85.74%
YoY
|
-$16.69M
58.24%
YoY
|
$3.121M
-62.15%
YoY
|
-$584.0K
-95.29%
YoY
|
$9.396M
-143.87%
YoY
|
-$10.55M
-901.67%
YoY
|
$8.245M
-988.47%
YoY
|
-$12.40M
-162.63%
YoY
|
-$21.42M
-16.18%
YoY
|
$1.316M
-100.47%
YoY
|
-$928.0K
-95.33%
YoY
|
$19.81M
-86.31%
YoY
|
-$25.55M
54.95%
YoY
|
-$281.7M
-237.36%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$21.69M
-36.65%
YoY
|
$23.12M
-211.45%
YoY
|
-$19.12M
-29.97%
YoY
|
-$26.08M
13.09%
YoY
|
-$34.23M
7.68%
YoY
|
-$20.74M
-12.0%
YoY
|
-$27.30M
6.25%
YoY
|
-$23.06M
-16.67%
YoY
|
-$31.79M
5.5%
YoY
|
-$23.57M
2.82%
YoY
|
-$25.69M
25.69%
YoY
|
-$27.67M
49.82%
YoY
|
-$30.13M
37.63%
YoY
|
-$22.93M
-10.8%
YoY
|
-$20.44M
-6.13%
YoY
|
-$18.47M
-7.27%
YoY
|
-$21.90M
35.63%
YoY
|
-$25.70M
73.08%
YoY
|
-$21.77M
74.05%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$20.00K
-94.43%
YoY
|
$47.00K
-83.74%
YoY
|
$53.00K
-95.32%
YoY
|
$63.00K
-89.32%
YoY
|
$359.0K
-63.48%
YoY
|
$289.0K
-64.32%
YoY
|
$1.133M
188.3%
YoY
|
$590.0K
-164.41%
YoY
|
$983.0K
-229.68%
YoY
|
$810.0K
-14.92%
YoY
|
$393.0K
-232.32%
YoY
|
-$916.0K
39.0%
YoY
|
-$758.0K
101.06%
YoY
|
$952.0K
-3.45%
YoY
|
-$297.0K
-10.0%
YoY
|
-$659.0K
287.65%
YoY
|
| Free Cash Flow |
-$21.69M
-36.74%
YoY
|
$23.12M
-211.17%
YoY
|
-$19.12M
-30.13%
YoY
|
-$26.10M
11.44%
YoY
|
-$34.28M
6.85%
YoY
|
-$20.80M
-15.82%
YoY
|
-$27.36M
4.11%
YoY
|
-$23.42M
-18.27%
YoY
|
-$32.08M
3.67%
YoY
|
-$24.71M
5.94%
YoY
|
-$26.28M
34.61%
YoY
|
-$28.65M
61.78%
YoY
|
-$30.94M
35.44%
YoY
|
-$23.32M
-8.21%
YoY
|
-$19.52M
-7.54%
YoY
|
-$17.71M
-9.36%
YoY
|
-$22.85M
33.38%
YoY
|
-$25.41M
74.97%
YoY
|
-$21.12M
71.11%
YoY
|
Loading...