|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$206.4M
3394.77%
YoY
|
-$5.905M
-108.75%
YoY
|
$67.49M
-26.45%
YoY
|
$91.76M
-113.91%
YoY
|
-$659.8M
-2821.05%
YoY
|
| Depreciation, Depletion And Amortization |
$14.30M
33.64%
YoY
|
$10.70M
9.18%
YoY
|
$9.800M
-8.41%
YoY
|
$10.70M
-82.57%
YoY
|
$61.38M
816.1%
YoY
|
| Cash From Operating Activities |
$238.1M
26.41%
YoY
|
$188.4M
97510.36%
YoY
|
$193.0K
-100.48%
YoY
|
-$40.17M
-155.52%
YoY
|
$72.35M
2.15%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$29.59M
90.53%
YoY
|
$15.53M
64.61%
YoY
|
$9.435M
9.54%
YoY
|
$8.613M
-188.34%
YoY
|
-$9.750M
-230.05%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$62.00M
21.76%
YoY
|
-$50.92M
832.73%
YoY
|
-$5.459M
233.27%
YoY
|
-$1.638M
-99.87%
YoY
|
-$1.217B
61657.31%
YoY
|
| Cash From Investing Activities |
-$106.8M
148.76%
YoY
|
-$42.94M
188.3%
YoY
|
-$14.89M
45.29%
YoY
|
-$10.25M
-99.16%
YoY
|
-$1.226B
12854.15%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$40.37M
179.96%
YoY
|
$14.42M
-77.49%
YoY
|
$64.07M
29.84%
YoY
|
$49.34M
2367.05%
YoY
|
$2.000M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$8.971M
-207.45%
YoY
|
$8.349M
-112.95%
YoY
|
-$64.45M
32.04%
YoY
|
-$48.81M
-93.59%
YoY
|
-$761.4M
1569.44%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$238.1M
26.41%
YoY
|
$188.4M
97510.36%
YoY
|
$193.0K
-100.48%
YoY
|
-$40.17M
-155.52%
YoY
|
$72.35M
2.15%
YoY
|
| Cash From Investing Activities |
-$106.8M
148.76%
YoY
|
-$42.94M
188.3%
YoY
|
-$14.89M
45.29%
YoY
|
-$10.25M
-99.16%
YoY
|
-$1.226B
12854.15%
YoY
|
| Cash From Financing Activities |
-$8.971M
-207.45%
YoY
|
$8.349M
-112.95%
YoY
|
-$64.45M
32.04%
YoY
|
-$48.81M
-93.59%
YoY
|
-$761.4M
1569.44%
YoY
|
| Net Change In Cash |
$127.5M
-15.68%
YoY
|
$151.2M
-290.23%
YoY
|
-$79.47M
-19.56%
YoY
|
-$98.80M
-94.84%
YoY
|
-$1.915B
-15234.72%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$238.1M
26.41%
YoY
|
$188.4M
97510.36%
YoY
|
$193.0K
-100.48%
YoY
|
-$40.17M
-155.52%
YoY
|
$72.35M
2.15%
YoY
|
| Capital Expenditures |
$29.59M
90.53%
YoY
|
$15.53M
64.61%
YoY
|
$9.435M
9.54%
YoY
|
$8.613M
-188.34%
YoY
|
-$9.750M
-230.05%
YoY
|
| Free Cash Flow |
$208.6M
20.65%
YoY
|
$172.9M
-1970.34%
YoY
|
-$9.242M
-81.06%
YoY
|
-$48.79M
-159.42%
YoY
|
$82.10M
29.64%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$72.94M
28.67%
YoY
|
-$140.2M
-197.27%
YoY
|
-$90.66M
1.67%
YoY
|
-$32.16M
-248.55%
YoY
|
$56.69M
-168.66%
YoY
|
$144.2M
-1188.82%
YoY
|
-$89.17M
-562.44%
YoY
|
$21.65M
-58.38%
YoY
|
-$82.56M
-975.39%
YoY
|
-$13.24M
-58.61%
YoY
|
$19.28M
-75.5%
YoY
|
$52.01M
620.12%
YoY
|
$9.431M
-75.06%
YoY
|
-$31.99M
-95.3%
YoY
|
$78.71M
51.34%
YoY
|
$7.223M
-287.71%
YoY
|
$37.81M
-304.06%
YoY
|
-$680.5M
10711.2%
YoY
|
$52.01M
-1.18%
YoY
|
| Depreciation, Depletion And Amortization |
$4.500M
60.71%
YoY
|
$20.42M
23.75%
YoY
|
$3.600M
33.33%
YoY
|
$3.300M
26.92%
YoY
|
$2.800M
7.69%
YoY
|
$16.50M
0.86%
YoY
|
$2.700M
8.0%
YoY
|
$2.600M
8.33%
YoY
|
$2.600M
13.04%
YoY
|
$16.36M
0.63%
YoY
|
$2.500M
-7.41%
YoY
|
$2.400M
-17.24%
YoY
|
$2.300M
-8.0%
YoY
|
$16.26M
1061.36%
YoY
|
$2.700M
-82.25%
YoY
|
$2.900M
52.63%
YoY
|
$2.500M
31.58%
YoY
|
$1.400M
-90.51%
YoY
|
$15.21M
4.25%
YoY
|
| Cash From Operating Activities |
-$88.96M
-474.64%
YoY
|
$18.60M
-410.67%
YoY
|
$198.7M
8.58%
YoY
|
-$2.852M
-133.04%
YoY
|
$23.75M
752.33%
YoY
|
-$5.987M
-157.42%
YoY
|
$183.0M
191.75%
YoY
|
$8.632M
-120.89%
YoY
|
$2.786M
-108.81%
YoY
|
$10.43M
246.18%
YoY
|
$62.71M
35.83%
YoY
|
-$41.32M
123.9%
YoY
|
-$31.62M
-55.41%
YoY
|
$3.012M
-30.9%
YoY
|
$46.17M
7.53%
YoY
|
-$18.46M
75.49%
YoY
|
-$70.90M
38853.85%
YoY
|
$4.359M
-88.86%
YoY
|
$42.93M
35.44%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$5.801M
20.53%
YoY
|
$6.992M
8.24%
YoY
|
$5.022M
29.6%
YoY
|
$27.99M
668.32%
YoY
|
$4.813M
209.92%
YoY
|
$6.460M
130.3%
YoY
|
$3.875M
72.22%
YoY
|
$3.643M
89.74%
YoY
|
$1.553M
-36.77%
YoY
|
$2.805M
8.34%
YoY
|
$2.250M
-211.5%
YoY
|
$1.920M
-171.3%
YoY
|
$2.456M
87.05%
YoY
|
$2.589M
76.36%
YoY
|
-$2.018M
22.9%
YoY
|
-$2.693M
-23.21%
YoY
|
$1.313M
-21.57%
YoY
|
$1.468M
-181.47%
YoY
|
-$1.642M
-71.17%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
-$682.3M
6722.94%
YoY
|
-$40.00M
-28.95%
YoY
|
-$12.00M
N/A
|
$0.00
-100.0%
YoY
|
-$10.00M
-1025.07%
YoY
|
-$56.30M
931.34%
YoY
|
$0.00
N/A
|
$4.302M
N/A
|
$1.081M
N/A
|
-$5.459M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.638M
N/A
|
-$1.209B
N/A
|
-$1.200M
-39.09%
YoY
|
| Cash From Investing Activities |
-$688.1M
4545.21%
YoY
|
-$46.99M
-25.13%
YoY
|
-$17.02M
339.28%
YoY
|
-$27.99M
-4347.34%
YoY
|
-$14.81M
3038.35%
YoY
|
-$62.76M
659.45%
YoY
|
-$3.875M
72.22%
YoY
|
$659.0K
-134.32%
YoY
|
-$472.0K
-80.78%
YoY
|
-$8.264M
219.2%
YoY
|
-$2.250M
11.5%
YoY
|
-$1.920M
-28.7%
YoY
|
-$2.456M
-16.77%
YoY
|
-$2.589M
-99.79%
YoY
|
-$2.018M
-28.99%
YoY
|
-$2.693M
-72.44%
YoY
|
-$2.951M
-44.12%
YoY
|
-$1.211B
67082.19%
YoY
|
-$2.842M
-62.92%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$8.183M
-42.69%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$14.28M
1552.55%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$864.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$2.000M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$542.8M
-6566.87%
YoY
|
$12.61M
-45.91%
YoY
|
$18.98M
-10643.33%
YoY
|
-$32.17M
9530.84%
YoY
|
-$8.393M
-41.92%
YoY
|
$23.31M
-186.49%
YoY
|
-$180.0K
-98.23%
YoY
|
-$334.0K
-98.74%
YoY
|
-$14.45M
1572.45%
YoY
|
-$26.96M
-35.47%
YoY
|
-$10.18M
297.04%
YoY
|
-$26.46M
428.35%
YoY
|
-$864.0K
-263.33%
YoY
|
-$41.77M
-94.01%
YoY
|
-$2.564M
-56.56%
YoY
|
-$5.008M
-395.98%
YoY
|
$529.0K
-137.7%
YoY
|
-$697.2M
3420.96%
YoY
|
-$5.903M
-77.13%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$88.96M
-474.64%
YoY
|
$18.60M
-410.67%
YoY
|
$198.7M
8.58%
YoY
|
-$2.852M
-133.04%
YoY
|
$23.75M
752.33%
YoY
|
-$5.987M
-157.42%
YoY
|
$183.0M
191.75%
YoY
|
$8.632M
-120.89%
YoY
|
$2.786M
-108.81%
YoY
|
$10.43M
246.18%
YoY
|
$62.71M
35.83%
YoY
|
-$41.32M
123.9%
YoY
|
-$31.62M
-55.41%
YoY
|
$3.012M
-30.9%
YoY
|
$46.17M
7.53%
YoY
|
-$18.46M
75.49%
YoY
|
-$70.90M
38853.85%
YoY
|
$4.359M
-88.86%
YoY
|
$42.93M
35.44%
YoY
|
| Cash From Investing Activities |
-$688.1M
4545.21%
YoY
|
-$46.99M
-25.13%
YoY
|
-$17.02M
339.28%
YoY
|
-$27.99M
-4347.34%
YoY
|
-$14.81M
3038.35%
YoY
|
-$62.76M
659.45%
YoY
|
-$3.875M
72.22%
YoY
|
$659.0K
-134.32%
YoY
|
-$472.0K
-80.78%
YoY
|
-$8.264M
219.2%
YoY
|
-$2.250M
11.5%
YoY
|
-$1.920M
-28.7%
YoY
|
-$2.456M
-16.77%
YoY
|
-$2.589M
-99.79%
YoY
|
-$2.018M
-28.99%
YoY
|
-$2.693M
-72.44%
YoY
|
-$2.951M
-44.12%
YoY
|
-$1.211B
67082.19%
YoY
|
-$2.842M
-62.92%
YoY
|
| Cash From Financing Activities |
$542.8M
-6566.87%
YoY
|
$12.61M
-45.91%
YoY
|
$18.98M
-10643.33%
YoY
|
-$32.17M
9530.84%
YoY
|
-$8.393M
-41.92%
YoY
|
$23.31M
-186.49%
YoY
|
-$180.0K
-98.23%
YoY
|
-$334.0K
-98.74%
YoY
|
-$14.45M
1572.45%
YoY
|
-$26.96M
-35.47%
YoY
|
-$10.18M
297.04%
YoY
|
-$26.46M
428.35%
YoY
|
-$864.0K
-263.33%
YoY
|
-$41.77M
-94.01%
YoY
|
-$2.564M
-56.56%
YoY
|
-$5.008M
-395.98%
YoY
|
$529.0K
-137.7%
YoY
|
-$697.2M
3420.96%
YoY
|
-$5.903M
-77.13%
YoY
|
| Net Change In Cash |
-$234.3M
-14799.06%
YoY
|
-$15.78M
-65.27%
YoY
|
$200.6M
12.13%
YoY
|
-$63.01M
-803.46%
YoY
|
$1.594M
-112.36%
YoY
|
-$45.44M
83.26%
YoY
|
$178.9M
255.81%
YoY
|
$8.957M
-112.85%
YoY
|
-$12.89M
-63.12%
YoY
|
-$24.79M
-40.04%
YoY
|
$50.28M
20.91%
YoY
|
-$69.70M
166.48%
YoY
|
-$34.96M
-51.45%
YoY
|
-$41.35M
-97.83%
YoY
|
$41.59M
21.64%
YoY
|
-$26.16M
40.66%
YoY
|
-$72.01M
1298.54%
YoY
|
-$1.904B
-10967.61%
YoY
|
$34.19M
-2028.26%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$88.96M
-474.64%
YoY
|
$18.60M
-410.67%
YoY
|
$198.7M
8.58%
YoY
|
-$2.852M
-133.04%
YoY
|
$23.75M
752.33%
YoY
|
-$5.987M
-157.42%
YoY
|
$183.0M
191.75%
YoY
|
$8.632M
-120.89%
YoY
|
$2.786M
-108.81%
YoY
|
$10.43M
246.18%
YoY
|
$62.71M
35.83%
YoY
|
-$41.32M
123.9%
YoY
|
-$31.62M
-55.41%
YoY
|
$3.012M
-30.9%
YoY
|
$46.17M
7.53%
YoY
|
-$18.46M
75.49%
YoY
|
-$70.90M
38853.85%
YoY
|
$4.359M
-88.86%
YoY
|
$42.93M
35.44%
YoY
|
| Capital Expenditures |
$5.801M
20.53%
YoY
|
$6.992M
8.24%
YoY
|
$5.022M
29.6%
YoY
|
$27.99M
668.32%
YoY
|
$4.813M
209.92%
YoY
|
$6.460M
130.3%
YoY
|
$3.875M
72.22%
YoY
|
$3.643M
89.74%
YoY
|
$1.553M
-36.77%
YoY
|
$2.805M
8.34%
YoY
|
$2.250M
-211.5%
YoY
|
$1.920M
-171.3%
YoY
|
$2.456M
87.05%
YoY
|
$2.589M
76.36%
YoY
|
-$2.018M
22.9%
YoY
|
-$2.693M
-23.21%
YoY
|
$1.313M
-21.57%
YoY
|
$1.468M
-181.47%
YoY
|
-$1.642M
-71.17%
YoY
|
| Free Cash Flow |
-$94.76M
-600.51%
YoY
|
$11.61M
-193.26%
YoY
|
$193.6M
8.13%
YoY
|
-$30.84M
-718.2%
YoY
|
$18.93M
1435.52%
YoY
|
-$12.45M
-263.3%
YoY
|
$179.1M
196.2%
YoY
|
$4.989M
-111.54%
YoY
|
$1.233M
-103.62%
YoY
|
$7.622M
1701.89%
YoY
|
$60.46M
25.47%
YoY
|
-$43.24M
174.33%
YoY
|
-$34.07M
-52.81%
YoY
|
$423.0K
-85.37%
YoY
|
$48.19M
8.1%
YoY
|
-$15.76M
124.88%
YoY
|
-$72.21M
3790.57%
YoY
|
$2.891M
-92.94%
YoY
|
$44.58M
19.2%
YoY
|
Loading...