|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$201.1M
2.69%
YoY
|
-$195.9M
-1.14%
YoY
|
-$198.1M
62.64%
YoY
|
-$121.8M
-33.84%
YoY
|
-$184.1M
3542.31%
YoY
|
| Depreciation, Depletion And Amortization |
$7.321M
19.47%
YoY
|
$6.128M
31.7%
YoY
|
$4.653M
111.5%
YoY
|
$2.200M
287.32%
YoY
|
$568.0K
1220.93%
YoY
|
| Cash From Operating Activities |
-$162.6M
32.31%
YoY
|
-$122.9M
-25.72%
YoY
|
-$165.4M
25.48%
YoY
|
-$131.8M
286.79%
YoY
|
-$34.08M
514.75%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.531M
-37.88%
YoY
|
$7.294M
-16.39%
YoY
|
$8.724M
-45.8%
YoY
|
$16.10M
287.83%
YoY
|
$4.150M
549.45%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$104.2M
-237.6%
YoY
|
$75.75M
176.11%
YoY
|
$27.44M
-188.5%
YoY
|
-$31.00M
-55.38%
YoY
|
-$69.48M
16324.59%
YoY
|
| Cash From Investing Activities |
-$108.8M
-258.88%
YoY
|
$68.46M
265.86%
YoY
|
$18.71M
-139.73%
YoY
|
-$47.10M
-36.03%
YoY
|
-$73.63M
6832.77%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$38.08M
N/A
|
$0.00
N/A
|
N/A
N/A
|
$270.4M
673.49%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$151.5M
-22.65%
YoY
|
$195.9M
29804.73%
YoY
|
$655.0K
-99.64%
YoY
|
$181.5M
-32.6%
YoY
|
$269.3M
670.82%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$162.6M
32.31%
YoY
|
-$122.9M
-25.72%
YoY
|
-$165.4M
25.48%
YoY
|
-$131.8M
286.79%
YoY
|
-$34.08M
514.75%
YoY
|
| Cash From Investing Activities |
-$108.8M
-258.88%
YoY
|
$68.46M
265.86%
YoY
|
$18.71M
-139.73%
YoY
|
-$47.10M
-36.03%
YoY
|
-$73.63M
6832.77%
YoY
|
| Cash From Financing Activities |
$151.5M
-22.65%
YoY
|
$195.9M
29804.73%
YoY
|
$655.0K
-99.64%
YoY
|
$181.5M
-32.6%
YoY
|
$269.3M
670.82%
YoY
|
| Net Change In Cash |
-$271.3M
-291.79%
YoY
|
$141.5M
-196.87%
YoY
|
-$146.0M
-5780.51%
YoY
|
$2.571M
-98.41%
YoY
|
$161.6M
470.35%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$162.6M
32.31%
YoY
|
-$122.9M
-25.72%
YoY
|
-$165.4M
25.48%
YoY
|
-$131.8M
286.79%
YoY
|
-$34.08M
514.75%
YoY
|
| Capital Expenditures |
$4.531M
-37.88%
YoY
|
$7.294M
-16.39%
YoY
|
$8.724M
-45.8%
YoY
|
$16.10M
287.83%
YoY
|
$4.150M
549.45%
YoY
|
| Free Cash Flow |
-$167.1M
28.38%
YoY
|
-$130.2M
-25.25%
YoY
|
-$174.1M
17.72%
YoY
|
-$147.9M
286.91%
YoY
|
-$38.23M
518.34%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$49.12M
-5.33%
YoY
|
-$46.08M
9.0%
YoY
|
-$50.58M
-3.69%
YoY
|
-$52.59M
-4.95%
YoY
|
-$51.89M
13.39%
YoY
|
-$42.28M
-35.6%
YoY
|
-$52.52M
3.57%
YoY
|
-$55.33M
30.53%
YoY
|
-$45.76M
16.15%
YoY
|
-$65.64M
61.69%
YoY
|
-$50.71M
41.99%
YoY
|
-$42.39M
18.92%
YoY
|
-$39.40M
31.04%
YoY
|
-$40.60M
-41.4%
YoY
|
-$35.71M
56.8%
YoY
|
-$35.64M
745.17%
YoY
|
-$30.06M
-65.31%
YoY
|
-$69.27M
1967.85%
YoY
|
-$22.78M
N/A
|
| Depreciation, Depletion And Amortization |
$1.856M
9.18%
YoY
|
$1.876M
9.26%
YoY
|
$1.881M
20.73%
YoY
|
$1.864M
21.2%
YoY
|
$1.700M
29.28%
YoY
|
$1.717M
37.69%
YoY
|
$1.558M
26.05%
YoY
|
$1.538M
37.57%
YoY
|
$1.315M
25.0%
YoY
|
$1.247M
43.33%
YoY
|
$1.236M
95.88%
YoY
|
$1.118M
160.0%
YoY
|
$1.052M
259.04%
YoY
|
$870.0K
279.91%
YoY
|
$631.0K
277.84%
YoY
|
$430.0K
150.0%
YoY
|
$293.0K
486.0%
YoY
|
$229.0K
1045.0%
YoY
|
$167.0K
735.0%
YoY
|
| Cash From Operating Activities |
-$42.71M
-12.58%
YoY
|
-$37.26M
-329.34%
YoY
|
-$35.04M
35.22%
YoY
|
-$41.41M
-8.97%
YoY
|
-$48.86M
-27.84%
YoY
|
$16.25M
-137.03%
YoY
|
-$25.91M
-33.85%
YoY
|
-$45.49M
11.44%
YoY
|
-$67.71M
62.91%
YoY
|
-$43.86M
42.82%
YoY
|
-$39.17M
30.14%
YoY
|
-$40.82M
101.85%
YoY
|
-$41.56M
-18.18%
YoY
|
-$30.71M
132.9%
YoY
|
-$30.10M
213.33%
YoY
|
-$20.22M
79.14%
YoY
|
-$50.79M
940.84%
YoY
|
-$13.19M
431.73%
YoY
|
-$9.606M
213.92%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$214.0K
-91.16%
YoY
|
$290.0K
-83.81%
YoY
|
$247.0K
-80.66%
YoY
|
$1.572M
-17.35%
YoY
|
$2.422M
4.22%
YoY
|
$1.791M
-2.66%
YoY
|
$1.277M
-55.97%
YoY
|
$1.902M
-3.74%
YoY
|
$2.324M
16.26%
YoY
|
$1.840M
-61.78%
YoY
|
$2.900M
-39.47%
YoY
|
$1.976M
-58.85%
YoY
|
$1.999M
18.42%
YoY
|
$4.814M
1160.21%
YoY
|
$4.791M
162.66%
YoY
|
$4.802M
147.02%
YoY
|
$1.688M
65.49%
YoY
|
$382.0K
27.33%
YoY
|
$1.824M
436.47%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$28.62M
-42.81%
YoY
|
-$91.88M
-277.99%
YoY
|
$4.343M
-50.63%
YoY
|
-$45.32M
30.58%
YoY
|
$50.04M
16.04%
YoY
|
$51.62M
-248.08%
YoY
|
$8.796M
-70.52%
YoY
|
-$34.71M
225.41%
YoY
|
$43.13M
-586.03%
YoY
|
-$34.86M
299.77%
YoY
|
$29.84M
-164.88%
YoY
|
-$10.67M
-132.74%
YoY
|
-$8.873M
-170.78%
YoY
|
-$8.720M
50.03%
YoY
|
-$45.99M
-39.65%
YoY
|
$32.58M
65062.0%
YoY
|
$12.54M
-20993.33%
YoY
|
-$5.812M
1514.44%
YoY
|
| Cash From Investing Activities |
$43.39M
-190.89%
YoY
|
$28.33M
-41.29%
YoY
|
-$92.12M
-282.99%
YoY
|
$2.771M
-59.81%
YoY
|
-$47.74M
28.92%
YoY
|
$48.25M
16.88%
YoY
|
$50.34M
-233.29%
YoY
|
$6.894M
-75.26%
YoY
|
-$37.03M
192.4%
YoY
|
$41.29M
-401.64%
YoY
|
-$37.77M
179.55%
YoY
|
$27.86M
-154.85%
YoY
|
-$12.67M
-141.0%
YoY
|
-$13.69M
-212.61%
YoY
|
-$13.51M
76.94%
YoY
|
-$50.79M
-35.0%
YoY
|
$30.89M
-3284.85%
YoY
|
$12.15M
-3572.57%
YoY
|
-$7.636M
975.49%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$150.9M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$63.00K
-6400.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$1.000K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$393.0K
-93.45%
YoY
|
$562.0K
56100.0%
YoY
|
$144.8M
275.85%
YoY
|
$197.0K
462.86%
YoY
|
$6.000M
-96.19%
YoY
|
$1.000K
-99.48%
YoY
|
$38.51M
11935.31%
YoY
|
$35.00K
-53.33%
YoY
|
$157.3M
231263.24%
YoY
|
$194.0K
-99.89%
YoY
|
$320.0K
-146.85%
YoY
|
$75.00K
-112.02%
YoY
|
$68.00K
-105.35%
YoY
|
$184.1M
-17049.63%
YoY
|
-$683.0K
68200.0%
YoY
|
-$624.0K
-100.23%
YoY
|
-$1.272M
-155.06%
YoY
|
-$1.086M
-103.11%
YoY
|
-$1.000K
-95.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$42.71M
-12.58%
YoY
|
-$37.26M
-329.34%
YoY
|
-$35.04M
35.22%
YoY
|
-$41.41M
-8.97%
YoY
|
-$48.86M
-27.84%
YoY
|
$16.25M
-137.03%
YoY
|
-$25.91M
-33.85%
YoY
|
-$45.49M
11.44%
YoY
|
-$67.71M
62.91%
YoY
|
-$43.86M
42.82%
YoY
|
-$39.17M
30.14%
YoY
|
-$40.82M
101.85%
YoY
|
-$41.56M
-18.18%
YoY
|
-$30.71M
132.9%
YoY
|
-$30.10M
213.33%
YoY
|
-$20.22M
79.14%
YoY
|
-$50.79M
940.84%
YoY
|
-$13.19M
431.73%
YoY
|
-$9.606M
213.92%
YoY
|
| Cash From Investing Activities |
$43.39M
-190.89%
YoY
|
$28.33M
-41.29%
YoY
|
-$92.12M
-282.99%
YoY
|
$2.771M
-59.81%
YoY
|
-$47.74M
28.92%
YoY
|
$48.25M
16.88%
YoY
|
$50.34M
-233.29%
YoY
|
$6.894M
-75.26%
YoY
|
-$37.03M
192.4%
YoY
|
$41.29M
-401.64%
YoY
|
-$37.77M
179.55%
YoY
|
$27.86M
-154.85%
YoY
|
-$12.67M
-141.0%
YoY
|
-$13.69M
-212.61%
YoY
|
-$13.51M
76.94%
YoY
|
-$50.79M
-35.0%
YoY
|
$30.89M
-3284.85%
YoY
|
$12.15M
-3572.57%
YoY
|
-$7.636M
975.49%
YoY
|
| Cash From Financing Activities |
$393.0K
-93.45%
YoY
|
$562.0K
56100.0%
YoY
|
$144.8M
275.85%
YoY
|
$197.0K
462.86%
YoY
|
$6.000M
-96.19%
YoY
|
$1.000K
-99.48%
YoY
|
$38.51M
11935.31%
YoY
|
$35.00K
-53.33%
YoY
|
$157.3M
231263.24%
YoY
|
$194.0K
-99.89%
YoY
|
$320.0K
-146.85%
YoY
|
$75.00K
-112.02%
YoY
|
$68.00K
-105.35%
YoY
|
$184.1M
-17049.63%
YoY
|
-$683.0K
68200.0%
YoY
|
-$624.0K
-100.23%
YoY
|
-$1.272M
-155.06%
YoY
|
-$1.086M
-103.11%
YoY
|
-$1.000K
-95.0%
YoY
|
| Net Change In Cash |
$1.074M
-101.19%
YoY
|
-$8.364M
-112.97%
YoY
|
$17.59M
-72.05%
YoY
|
-$38.44M
-0.31%
YoY
|
-$90.60M
-272.28%
YoY
|
$64.50M
-2804.36%
YoY
|
$62.94M
-182.15%
YoY
|
-$38.56M
199.28%
YoY
|
$52.59M
-197.1%
YoY
|
-$2.385M
-101.71%
YoY
|
-$76.62M
72.99%
YoY
|
-$12.89M
-82.01%
YoY
|
-$54.16M
155.8%
YoY
|
$139.7M
-6691.46%
YoY
|
-$44.29M
156.87%
YoY
|
-$71.64M
-139.59%
YoY
|
-$21.17M
498.08%
YoY
|
-$2.119M
-106.6%
YoY
|
-$17.24M
354.96%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$42.71M
-12.58%
YoY
|
-$37.26M
-329.34%
YoY
|
-$35.04M
35.22%
YoY
|
-$41.41M
-8.97%
YoY
|
-$48.86M
-27.84%
YoY
|
$16.25M
-137.03%
YoY
|
-$25.91M
-33.85%
YoY
|
-$45.49M
11.44%
YoY
|
-$67.71M
62.91%
YoY
|
-$43.86M
42.82%
YoY
|
-$39.17M
30.14%
YoY
|
-$40.82M
101.85%
YoY
|
-$41.56M
-18.18%
YoY
|
-$30.71M
132.9%
YoY
|
-$30.10M
213.33%
YoY
|
-$20.22M
79.14%
YoY
|
-$50.79M
940.84%
YoY
|
-$13.19M
431.73%
YoY
|
-$9.606M
213.92%
YoY
|
| Capital Expenditures |
$214.0K
-91.16%
YoY
|
$290.0K
-83.81%
YoY
|
$247.0K
-80.66%
YoY
|
$1.572M
-17.35%
YoY
|
$2.422M
4.22%
YoY
|
$1.791M
-2.66%
YoY
|
$1.277M
-55.97%
YoY
|
$1.902M
-3.74%
YoY
|
$2.324M
16.26%
YoY
|
$1.840M
-61.78%
YoY
|
$2.900M
-39.47%
YoY
|
$1.976M
-58.85%
YoY
|
$1.999M
18.42%
YoY
|
$4.814M
1160.21%
YoY
|
$4.791M
162.66%
YoY
|
$4.802M
147.02%
YoY
|
$1.688M
65.49%
YoY
|
$382.0K
27.33%
YoY
|
$1.824M
436.47%
YoY
|
| Free Cash Flow |
-$42.92M
-16.29%
YoY
|
-$37.55M
-359.76%
YoY
|
-$35.29M
29.78%
YoY
|
-$42.98M
-9.3%
YoY
|
-$51.28M
-26.78%
YoY
|
$14.45M
-131.63%
YoY
|
-$27.19M
-35.37%
YoY
|
-$47.39M
10.74%
YoY
|
-$70.03M
60.77%
YoY
|
-$45.70M
28.65%
YoY
|
-$42.07M
20.58%
YoY
|
-$42.80M
71.02%
YoY
|
-$43.56M
-17.0%
YoY
|
-$35.53M
161.82%
YoY
|
-$34.89M
205.24%
YoY
|
-$25.03M
89.11%
YoY
|
-$52.48M
789.51%
YoY
|
-$13.57M
388.09%
YoY
|
-$11.43M
236.18%
YoY
|
Loading...