2024 Q2 Form 10-K Financial Statement
#000110465924076291 Filed on June 28, 2024
Income Statement
Concept | 2024 Q2 | 2023 Q4 | 2023 Q2 |
---|---|---|---|
Revenue | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $2.780M | $6.359M | $2.457M |
YoY Change | 13.15% | 83.95% | -50.81% |
% of Gross Profit | |||
Research & Development | $5.548M | $29.87K | $33.64K |
YoY Change | 16391.56% | -56.94% | |
% of Gross Profit | |||
Depreciation & Amortization | 369.7K cads | $78.78K | $44.00K |
YoY Change | 740.17% | -17.65% | 4300.0% |
% of Gross Profit | |||
Operating Expenses | 9.044M cads | $3.306M | $2.731M |
YoY Change | 231.17% | -17.58% | -45.47% |
Operating Profit | |||
YoY Change | |||
Interest Expense | 21.16K cads | -$618.7K | -$561.1K |
YoY Change | -103.77% | 97.51% | -97.08% |
% of Operating Profit | |||
Other Income/Expense, Net | -$182.0K | ||
YoY Change | |||
Pretax Income | -$9.793M | -$4.673M | -$3.292M |
YoY Change | 197.48% | -111.16% | -86.42% |
Income Tax | -$524.5K | ||
% Of Pretax Income | |||
Net Earnings | -9.793M cads | -$4.149M | -$3.292M |
YoY Change | 197.48% | -109.91% | -86.42% |
Net Earnings / Revenue | |||
Basic Earnings Per Share | $0.06 | $0.07 | |
Diluted Earnings Per Share | $0.06 | -$0.03 | -$0.03 |
COMMON SHARES | |||
Basic Shares Outstanding | 185.7M | 121.3M shares | |
Diluted Shares Outstanding | 155.0M shares | 121.3M shares |
Balance Sheet
Concept | 2024 Q2 | 2023 Q4 | 2023 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $28.08M | $19.25M | $21.61M |
YoY Change | 29.96% | 272.76% | 1535.72% |
Cash & Equivalents | 28.08M cads | $19.25M | 21.61M cads |
Short-Term Investments | |||
Other Short-Term Assets | $628.6K | $900.3K | $486.2K |
YoY Change | 29.3% | 91.26% | -47.49% |
Inventory | $1.204M | $212.1K | |
Prepaid Expenses | 628.6K cads | $900.3K | |
Receivables | |||
Other Receivables | 939.3K cads | $532.8K | |
Total Short-Term Assets | 30.85M cads | $20.68M | $22.94M |
YoY Change | 34.52% | 221.18% | 770.77% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | 7.981M cads | $55.69M | $42.71M |
YoY Change | -81.31% | 58.13% | 8.87% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | 16.68M cads | $55.69M | $42.71M |
YoY Change | -60.94% | 58.13% | 8.87% |
TOTAL ASSETS | |||
Total Short-Term Assets | 30.85M cads | $20.68M | $22.94M |
Total Long-Term Assets | 16.68M cads | $55.69M | $42.71M |
Total Assets | 47.53M cads | $76.37M | $65.64M |
YoY Change | -27.59% | 83.33% | 56.82% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | 2.804M cads | $2.383M | $3.058M |
YoY Change | -8.32% | -34.89% | 144.47% |
Accrued Expenses | 1.300M cads | $1.803M | $235.8K |
YoY Change | 451.24% | 460.06% | -28.76% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | ||
Long-Term Debt Due | $1.307M | $1.611M | $1.270M |
YoY Change | 2.89% | 17.97% | |
Total Short-Term Liabilities | 5.580M cads | $5.891M | $4.665M |
YoY Change | 19.62% | -52.73% | 182.89% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $18.64M | $18.30M | $14.14M |
YoY Change | 31.86% | 1240.01% | |
Other Long-Term Liabilities | $4.649M | $1.395M | $3.696M |
YoY Change | 25.78% | 117.72% | |
Total Long-Term Liabilities | 23.29M cads | $19.70M | $17.83M |
YoY Change | 30.6% | 881.68% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | 5.580M cads | $5.891M | $4.665M |
Total Long-Term Liabilities | 23.29M cads | $19.70M | $17.83M |
Total Liabilities | 28.87M cads | $25.59M | $22.50M |
YoY Change | 28.32% | 76.84% | 1264.28% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -123.7M cads | -$104.6M | |
YoY Change | 44.85% | ||
Common Stock | 0.000 cads | $0.00 | |
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | 18.67M cads | $50.78M | $43.14M |
YoY Change | |||
Total Liabilities & Shareholders Equity | 47.53M cads | $76.37M | $65.64M |
YoY Change | -27.59% | 83.33% | 56.82% |
Cashflow Statement
Concept | 2024 Q2 | 2023 Q4 | 2023 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -9.793M cads | -$4.149M | -$3.292M |
YoY Change | 197.48% | -109.91% | -86.42% |
Depreciation, Depletion And Amortization | 369.7K cads | $78.78K | $44.00K |
YoY Change | 740.17% | -17.65% | 4300.0% |
Cash From Operating Activities | -$15.41M | -$624.0K | -$3.252M |
YoY Change | 373.88% | 34.42% | 420.28% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$6.110M | $6.849M | $4.283M |
YoY Change | -242.65% | 3.9% | 5766.92% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $71.27K | ||
YoY Change | |||
Cash From Investing Activities | $6.110M | -$6.778M | -$4.283M |
YoY Change | -242.65% | 2.81% | -440.99% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $16.14M | $18.80M | |
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 27.66M | 18.08M | 24.34M |
YoY Change | 13.64% | 127.78% | |
NET CHANGE | |||
Cash From Operating Activities | -15.41M | -624.0K | -3.252M |
Cash From Investing Activities | 6.110M | -6.778M | -4.283M |
Cash From Financing Activities | 27.66M | 18.08M | 24.34M |
Net Change In Cash | 18.36M | 10.68M | 16.81M |
YoY Change | 9.25% | 1113.64% | 2563.42% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$15.41M | -$624.0K | -$3.252M |
Capital Expenditures | -$6.110M | $6.849M | $4.283M |
Free Cash Flow | -$9.300M | -$7.474M | -$7.535M |
YoY Change | 23.43% | 5.9% | 979.46% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000795800 | |
CY2023 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2023 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | |
CY2023 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2023 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2022 | us-gaap |
Common Stock Shares Authorized Unlimited
CommonStockSharesAuthorizedUnlimited
|
Unlimited | |
CY2023 | us-gaap |
Common Stock Shares Authorized Unlimited
CommonStockSharesAuthorizedUnlimited
|
Unlimited | |
CY2023 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
00-0000000 | |
CY2023Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
149300920 | |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
116521343 | |
CY2023Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
||
CY2022Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
||
CY2023 | us-gaap |
Common Stock Shares Authorized Unlimited
CommonStockSharesAuthorizedUnlimited
|
Unlimited | |
CY2023Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
149300920 | |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
116521343 | |
CY2023Q4 | pnrlf |
Sensitivity Analysis Effect Of Upward Or Downward Change In Foreign Currency Exchange
SensitivityAnalysisEffectOfUpwardOrDownwardChangeInForeignCurrencyExchange
|
0.05 | |
CY2022Q4 | pnrlf |
Sensitivity Analysis Effect Of Upward Or Downward Change In Foreign Currency Exchange
SensitivityAnalysisEffectOfUpwardOrDownwardChangeInForeignCurrencyExchange
|
0.05 | |
CY2023Q4 | pnrlf |
Sensitivity Analysis Effect Of Upward Or Downward Change In Foreign Currency Exchange
SensitivityAnalysisEffectOfUpwardOrDownwardChangeInForeignCurrencyExchange
|
0.05 | |
CY2022Q4 | pnrlf |
Sensitivity Analysis Effect Of Upward Or Downward Change In Foreign Currency Exchange
SensitivityAnalysisEffectOfUpwardOrDownwardChangeInForeignCurrencyExchange
|
0.05 | |
CY2023 | dei |
Document Type
DocumentType
|
10-K | |
CY2023 | dei |
Document Annual Report
DocumentAnnualReport
|
true | |
CY2023 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-12-31 | |
CY2023 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2023 | dei |
Entity File Number
EntityFileNumber
|
000-14740 | |
CY2023 | dei |
Entity Registrant Name
EntityRegistrantName
|
PREMIUM NICKEL RESOURCES LTD. | |
CY2023 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
Z4 | |
CY2023 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
Suite 3400 | |
CY2023 | dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
One First Canadian Place, P.O. Box 130 | |
CY2023 | dei |
Entity Address Address Line3
EntityAddressAddressLine3
|
Toronto | |
CY2023 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Ontario | |
CY2023 | dei |
Entity Address Country
EntityAddressCountry
|
CA | |
CY2023 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
M5X 1A4 | |
CY2023 | dei |
City Area Code
CityAreaCode
|
604 | |
CY2023 | dei |
Local Phone Number
LocalPhoneNumber
|
770-4334 | |
CY2023 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2023 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2023 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
No | |
CY2023 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2023 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2023 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2023 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2023 | dei |
Icfr Auditor Attestation Flag
IcfrAuditorAttestationFlag
|
false | |
CY2023 | dei |
Document Fin Stmt Error Correction Flag
DocumentFinStmtErrorCorrectionFlag
|
false | |
CY2023 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2023Q2 | dei |
Entity Public Float
EntityPublicFloat
|
150600000 | |
CY2024Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
185708588 | |
CY2023 | dei |
Auditor Name
AuditorName
|
MNP LLP | |
CY2023 | dei |
Auditor Location
AuditorLocation
|
Ottawa, Canada | |
CY2023 | dei |
Auditor Firm
AuditorFirmId
|
1930 | |
CY2023Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
19245628 | |
CY2022Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
5162991 | |
CY2023Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
900310 | |
CY2022Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
470725 | |
CY2023Q4 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
532835 | |
CY2022Q4 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
804630 | |
CY2023Q4 | us-gaap |
Other Inventories Spare Parts
OtherInventoriesSpareParts
|
212135 | |
CY2023Q4 | us-gaap |
Assets Current
AssetsCurrent
|
20890908 | |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
6438346 | |
CY2023Q4 | us-gaap |
Mineral Properties Net
MineralPropertiesNet
|
8594798 | |
CY2022Q4 | us-gaap |
Mineral Properties Net
MineralPropertiesNet
|
8578627 | |
CY2023Q4 | us-gaap |
Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
8488499 | |
CY2022Q4 | us-gaap |
Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
3394670 | |
CY2023Q4 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
17083297 | |
CY2022Q4 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
11973297 | |
CY2023Q4 | us-gaap |
Assets
Assets
|
37974205 | |
CY2022Q4 | us-gaap |
Assets
Assets
|
18411643 | |
CY2023Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
4280146 | |
CY2022Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
4025716 | |
CY2023Q4 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
1611143 | |
CY2022Q4 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
1365697 | |
CY2022Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
7070959 | |
CY2023Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
5891289 | |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
12462372 | |
CY2023Q4 | pnrlf |
Liability From Vehicle Financing
LiabilityFromVehicleFinancing
|
236124 | |
CY2022Q4 | pnrlf |
Liability From Vehicle Financing
LiabilityFromVehicleFinancing
|
164644 | |
CY2023Q4 | us-gaap |
Supplemental Unemployment Benefits Severance Benefits
SupplementalUnemploymentBenefitsSeveranceBenefits
|
510202 | |
CY2022Q4 | us-gaap |
Supplemental Unemployment Benefits Severance Benefits
SupplementalUnemploymentBenefitsSeveranceBenefits
|
177941 | |
CY2023Q4 | us-gaap |
Long Term Loans Payable
LongTermLoansPayable
|
17956423 | |
CY2022Q4 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
1365697 | |
CY2023Q4 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
884481 | |
CY2022Q4 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
298000 | |
CY2023Q4 | pnrlf |
Net Smelter Option Liability
NetSmelterOptionLiability
|
2750000 | |
CY2023Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
22337230 | |
CY2022Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
2006282 | |
CY2023Q4 | us-gaap |
Liabilities
Liabilities
|
28228519 | |
CY2022Q4 | us-gaap |
Liabilities
Liabilities
|
14468654 | |
CY2022Q4 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
0 | |
CY2023Q4 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
0 | |
CY2023Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
149300920 | |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
116521343 | |
CY2023Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
31516 | |
CY2022Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
31516 | |
CY2023Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
116069973 | |
CY2022Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
77302736 | |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-104566816 | |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-72190747 | |
CY2023Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-1788987 | |
CY2022Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-1200516 | |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
9745686 | |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3942989 | |
CY2023Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
37974205 | |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
18411643 | |
CY2023 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
8674041 | |
CY2022 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
7631027 | |
CY2023 | us-gaap |
Depreciation
Depreciation
|
744783 | |
CY2022 | us-gaap |
Depreciation
Depreciation
|
96543 | |
CY2023 | us-gaap |
Exploration Expense
ExplorationExpense
|
19179663 | |
CY2022 | us-gaap |
Exploration Expense
ExplorationExpense
|
20157701 | |
CY2023 | us-gaap |
Interest Expense Operating
InterestExpenseOperating
|
40390 | |
CY2022 | us-gaap |
Interest Expense Operating
InterestExpenseOperating
|
93937 | |
CY2023 | pnrlf |
Share Based Payment Arrangement For Options Expense
ShareBasedPaymentArrangementForOptionsExpense
|
657138 | |
CY2022 | pnrlf |
Share Based Payment Arrangement For Options Expense
ShareBasedPaymentArrangementForOptionsExpense
|
7731117 | |
CY2023 | pnrlf |
Share Based Payment Arrangement For Other Than Options Expense
ShareBasedPaymentArrangementForOtherThanOptionsExpense
|
798122 | |
CY2022 | pnrlf |
Share Based Payment Arrangement For Other Than Options Expense
ShareBasedPaymentArrangementForOtherThanOptionsExpense
|
298000 | |
CY2023 | pnrlf |
Fair Value Movement Of Equity Instruments Other Than Options
FairValueMovementOfEquityInstrumentsOtherThanOptions
|
-128114 | |
CY2022 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-8974901 | |
CY2023 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-395020 | |
CY2022 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
143777 | |
CY2023 | us-gaap |
Operating Expenses
OperatingExpenses
|
30361043 | |
CY2022 | us-gaap |
Operating Expenses
OperatingExpenses
|
26889647 | |
CY2023 | pnrlf |
Interest Expense Promissory Note
InterestExpensePromissoryNote
|
341370 | |
CY2022 | pnrlf |
Interest Expense Promissory Note
InterestExpensePromissoryNote
|
416703 | |
CY2023 | pnrlf |
Accretion Of Promissory Note
AccretionOfPromissoryNote
|
341177 | |
CY2023 | pnrlf |
Interest Expense Term Loan
InterestExpenseTermLoan
|
793392 | |
CY2023 | pnrlf |
Accretion Of Term Loan
AccretionOfTermLoan
|
881621 | |
CY2023 | us-gaap |
Interest Expense Other
InterestExpenseOther
|
181997 | |
CY2023 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-32900600 | |
CY2022 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-27306350 | |
CY2023 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-524531 | |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-32376069 | |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-27306350 | |
CY2023 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-588471 | |
CY2022 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-1178200 | |
CY2023 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-32964540 | |
CY2022 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-28484550 | |
CY2023 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.25 | |
CY2023 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.25 | |
CY2022 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.25 | |
CY2022 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.25 | |
CY2023 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
128509525 | |
CY2023 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
128509525 | |
CY2022 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
109661379 | |
CY2022 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
109661379 | |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-7416892 | |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-27306350 | |
CY2022 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
22388599 | |
CY2022 | us-gaap |
Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
1535727 | |
CY2022 | pnrlf |
Subsidiary Stock Cancelled Held In Acquisition Value
SubsidiaryStockCancelledHeldInAcquisitionValue
|
19710608 | |
CY2022 | pnrlf |
Subsidiary Warrants Cancelled Held In Acquisition Value
SubsidiaryWarrantsCancelledHeldInAcquisitionValue
|
28275255 | |
CY2022 | pnrlf |
Shares Acquired In Acquisition Value
SharesAcquiredInAcquisitionValue
|
87128245 | |
CY2022 | pnrlf |
Adjustments To Additional Paid In Capital Recapitalization On Reverse Take Over
AdjustmentsToAdditionalPaidInCapitalRecapitalizationOnReverseTakeOver
|
29174415 | |
CY2022 | pnrlf |
Stock Issued During Period Value Warrants Exercised
StockIssuedDuringPeriodValueWarrantsExercised
|
569399 | |
CY2022 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
723076 | |
CY2022 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
7731117 | |
CY2022 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-1178200 | |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3942989 | |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-32376069 | |
CY2023 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
39774313 | |
CY2023 | us-gaap |
Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
3058875 | |
CY2023 | pnrlf |
Adjustments To Additional Paid In Capital Fair Value Of Warrants
AdjustmentsToAdditionalPaidInCapitalFairValueOfWarrants
|
1744192 | |
CY2023 | pnrlf |
Adjustments To Additional Paid In Capital Deferred Tax Liability On Warrants
AdjustmentsToAdditionalPaidInCapitalDeferredTaxLiabilityOnWarrants
|
524531 | |
CY2023 | pnrlf |
Stock Issued During Period Value Warrants Exercised
StockIssuedDuringPeriodValueWarrantsExercised
|
175000 | |
CY2023 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
657138 | |
CY2023 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-588471 | |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
9745686 | |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-32376069 | |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-27306350 | |
CY2023 | pnrlf |
Interest Received
InterestReceived
|
-110886 | |
CY2023 | pnrlf |
Interest Expense Payment On Term Loan
InterestExpensePaymentOnTermLoan
|
-980892 | |
CY2023 | us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
657138 | |
CY2022 | us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
7731117 | |
CY2023 | pnrlf |
Deferred Share Units Granted Expense
DeferredShareUnitsGrantedExpense
|
798121 | |
CY2022 | pnrlf |
Deferred Share Units Granted Expense
DeferredShareUnitsGrantedExpense
|
298000 | |
CY2023 | pnrlf |
Fair Value Movement Of Equity Instruments Other Than Options
FairValueMovementOfEquityInstrumentsOtherThanOptions
|
-128114 | |
CY2023 | us-gaap |
Depreciation
Depreciation
|
744783 | |
CY2022 | us-gaap |
Depreciation
Depreciation
|
96543 | |
CY2023 | pnrlf |
Provision For Leave And Severance
ProvisionForLeaveAndSeverance
|
332261 | |
CY2022 | pnrlf |
Provision For Leave And Severance
ProvisionForLeaveAndSeverance
|
177941 | |
CY2023 | pnrlf |
Accretion On Loans
AccretionOnLoans
|
674121 | |
CY2022 | pnrlf |
Accretion On Loans
AccretionOnLoans
|
70959 | |
CY2023 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-524531 | |
CY2022 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-8974901 | |
CY2023 | pnrlf |
Increase Decrease In Prepaid Expense And Other Receivables
IncreaseDecreaseInPrepaidExpenseAndOtherReceivables
|
157790 | |
CY2022 | pnrlf |
Increase Decrease In Prepaid Expense And Other Receivables
IncreaseDecreaseInPrepaidExpenseAndOtherReceivables
|
1127061 | |
CY2023 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
254430 | |
CY2022 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
3445230 | |
CY2023 | pnrlf |
Increase Decrease In Equity Instruments Other Than Options Redemption
IncreaseDecreaseInEquityInstrumentsOtherThanOptionsRedemption
|
83527 | |
CY2023 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
212135 | |
CY2023 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-30891318 | |
CY2022 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-25588522 | |
CY2023 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
4746256 | |
CY2022 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
737271 | |
CY2023 | us-gaap |
Payments To Acquire Mineral Rights
PaymentsToAcquireMineralRights
|
483883 | |
CY2022 | us-gaap |
Payments To Acquire Mineral Rights
PaymentsToAcquireMineralRights
|
8578627 | |
CY2023 | pnrlf |
Proceeds From Net Smelter Royalty Option Payment Received
ProceedsFromNetSmelterRoyaltyOptionPaymentReceived
|
2750000 | |
CY2022 | pnrlf |
Proceeds From Cash Received Through Reverse Takeover Transaction
ProceedsFromCashReceivedThroughReverseTakeoverTransaction
|
11051917 | |
CY2023 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-2480139 | |
CY2022 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
1736019 | |
CY2023 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
39774312 | |
CY2022 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
23404857 | |
CY2023 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
2808231 | |
CY2022 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
1535727 | |
CY2023 | pnrlf |
Proceeds From Exercise Of Options And Warrants
ProceedsFromExerciseOfOptionsAndWarrants
|
175000 | |
CY2023 | us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
19605000 | |
CY2023 | us-gaap |
Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
|
-7637329 | |
CY2022 | us-gaap |
Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
|
6740000 | |
CY2023 | pnrlf |
Proceeds From Vehicle Loan Financing
ProceedsFromVehicleLoanFinancing
|
71480 | |
CY2022 | pnrlf |
Proceeds From Vehicle Loan Financing
ProceedsFromVehicleLoanFinancing
|
164644 | |
CY2023 | pnrlf |
Finance Lease Payment
FinanceLeasePayment
|
2241906 | |
CY2023 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
46938326 | |
CY2022 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
28773774 | |
CY2023 | us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
515768 | |
CY2022 | us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
-1748483 | |
CY2023 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
14082637 | |
CY2023Q4 | pnrlf |
Other Receivables Miscellaneous Current
OtherReceivablesMiscellaneousCurrent
|
7441 | |
CY2022 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
3172788 | |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
5162991 | |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1990203 | |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
19245628 | |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
5162991 | |
CY2023 | us-gaap |
Interest Paid Net
InterestPaidNet
|
1633888 | |
CY2022 | us-gaap |
Interest Paid Net
InterestPaidNet
|
68285 | |
CY2023 | pnrlf |
Finance Lease Right Of Use Asset Additions
FinanceLeaseRightOfUseAssetAdditions
|
1023615 | |
CY2022 | pnrlf |
Finance Lease Right Of Use Asset Additions
FinanceLeaseRightOfUseAssetAdditions
|
3077421 | |
CY2023 | us-gaap |
Nature Of Operations
NatureOfOperations
|
<p style="font-family:'Times New Roman','Times','serif';font-size:10pt;font-weight:bold;margin:0pt 0pt 12pt 0pt;"><span style="display:inline-block;text-indent:0pt;width:18pt;"><b style="font-family:'Times New Roman','Times','serif';font-size:10pt;font-style:normal;font-weight:bold;">1.</b></span>NATURE OF OPERATIONS AND GOING CONCERN</p><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;text-align:justify;margin:0pt 0pt 12pt 0pt;">Premium Nickel Resources Ltd. (TSXV: PNRL) (the “<b style="font-weight:bold;">Company</b>” or “<b style="font-weight:bold;">PNRL</b>”) was founded upon the closing of a reverse takeover transaction (the “<b style="font-weight:bold;">RTO</b>”) whereby Premium Nickel Resources Corporation (“<b style="font-weight:bold;">PNRC</b>”) and 1000178269 Ontario Inc. (“<b style="font-weight:bold;">NAN Subco</b>”), a wholly-owned subsidiary of North American Nickel Inc. (“<b style="font-weight:bold;">NAN</b>”), amalgamated by way of a triangular amalgamation (the “<b style="font-weight:bold;">Amalgamation</b>”) under the <i style="font-style:italic;">Business Corporations Act</i> (Ontario) (the “<b style="font-weight:bold;">OBCA</b>”) on August 3, 2022 (Note 4). The common shares of PNRL are now listed and posted for trading on the TSX Venture Exchange (the “<b style="font-weight:bold;">TSXV</b>”) under the symbol “PNRL”.</p><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;text-align:justify;margin:0pt 0pt 12pt 0pt;">Prior to the RTO, PNRC was a private company existing under the OBCA. PNRC was incorporated to evaluate, acquire, improve and reopen, assuming economic feasibility, a combination of certain assets of BCL Limited (“<b style="font-weight:bold;">BCL</b>”) and Tati Nickel Mining Company (“<b style="font-weight:bold;">TNMC</b>”) that were in liquidation in Botswana.</p><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;text-align:justify;margin:0pt 0pt 12pt 0pt;">In connection with the RTO, the Company was continued under the OBCA and changed its name from “North American Nickel Inc.” to “Premium Nickel Resources Ltd.”</p><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;text-align:justify;margin:0pt 0pt 12pt 0pt;">Currently, the Company’s principal business activity is the exploration and evaluation of mineral properties in Botswana through its wholly-owned subsidiaries.</p><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;text-align:justify;margin:0pt 0pt 12pt 0pt;">The following corporate structure chart sets out details of the direct and indirect ownership of the principal subsidiaries of the Company:</p><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;text-align:center;margin:0pt 0pt 12pt 0pt;"><img alt="Graphic" src="pnrlf-20231231x10k011.jpg" style="display:inline-block;height:320.21pt;width:480.68pt;"/></p><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;margin:0pt 0pt 12pt 0pt;"><b style="font-weight:bold;text-decoration-color:#000000;text-decoration-line:underline;text-decoration-style:solid;">Notes</b><b style="font-weight:bold;">:</b></p><table style="border-collapse:collapse;font-family:'Times New Roman','Times','serif';font-size:10pt;margin-bottom:0pt;margin-top:0pt;table-layout:fixed;text-align:justify;width:100%;border:0pt;"><tr><td style="font-family:'Times New Roman','Times','serif';font-size:8pt;vertical-align:text-top;white-space:nowrap;width:18pt;padding:0pt;">(1)</td><td style="padding:0pt;"><span style="font-family:'Times New Roman','Times','serif';font-size:8pt;font-style:normal;font-weight:normal;">Premium Nickel Group Proprietary Limited owns the Selkirk Assets (as defined below).</span></td></tr></table><table style="border-collapse:collapse;font-family:'Times New Roman','Times','serif';font-size:10pt;margin-bottom:0pt;margin-top:0pt;table-layout:fixed;text-align:justify;width:100%;border:0pt;"><tr><td style="font-family:'Times New Roman','Times','serif';font-size:8pt;vertical-align:text-top;white-space:nowrap;width:18pt;padding:0pt;">(2)</td><td style="padding:0pt;"><span style="font-family:'Times New Roman','Times','serif';font-size:8pt;font-style:normal;font-weight:normal;">Premium Nickel Resources Proprietary Limited owns the Selebi Assets (as defined below).</span></td></tr></table><div style="margin-top:12pt;"></div><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;text-align:justify;margin:0pt 0pt 12pt 0pt;">The Company has its head and registered office at One First Canadian Place, 100 King Street West, Suite 3400, Toronto, Ontario, Canada M5X 1A4.</p><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;text-align:justify;margin:0pt 0pt 12pt 0pt;">The principal assets of the Company are the Selebi and Selebi North nickel-copper-cobalt (“<b style="font-weight:bold;">Ni-Cu-Co</b>”) mines (the “<b style="font-weight:bold;">Selebi Mines</b>”) in Botswana and related infrastructure (together, the “<b style="font-weight:bold;">Selebi Assets</b>”), as well as the nickel, copper, cobalt, platinum-group elements (“<b style="font-weight:bold;">Ni-Cu-Co-PGE</b>”) Selkirk mine (the “<b style="font-weight:bold;">Selkirk Mine</b>”) in Botswana, together with associated infrastructure and four surrounding prospecting licenses (collectively, the “<b style="font-weight:bold;">Selkirk Assets</b>”).</p><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;margin:0pt 0pt 12pt 0pt;"><b style="font-weight:bold;">Going Concern</b></p><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;text-align:justify;margin:0pt 0pt 12pt 0pt;">The Company, being in the exploration stage, is subject to risks and challenges similar to companies in a comparable stage of exploration and development. These risks include the challenges of securing adequate capital for exploration, development and operational risks inherent in the mining industry, and global economic and metal price volatility and there is no assurance management will be successful in its endeavors. As at December 31, 2023, the Company had no source of operating cash flows, nor any credit line currently in place. The Company incurred a net loss of $32,376,069 for the year ended December 31, 2023, and $27,306,350 for the year ended December 31, 2022. The Company’s committed cash obligations and expected level of expenses will vary depending on its operations.</p><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;text-align:justify;margin:0pt 0pt 12pt 0pt;">These consolidated financial statements have been prepared on the assumption that the Company will continue as a going concern, meaning it will continue in operation for the foreseeable future and will be able to realize assets and discharge liabilities in the ordinary course of operations. The ability of the Company to continue operations as a going concern is ultimately dependent upon achieving profitable operations and its ability to obtain adequate financing. To date the Company has not generated profitable operations from its resource activities and will need to invest additional funds in carrying out its planned evaluation, development and operational activities. It is not possible to predict whether financing efforts will be successful or if the Company will attain a profitable level of operations. These material uncertainties cast substantial doubt about the Company’s ability to continue as a going concern. These consolidated financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts and classification of liabilities and the reported expenses and comprehensive loss that might be necessary should the Company be unable to continue as a going concern. These adjustments could be material.</p><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;text-align:justify;margin:0pt 0pt 12pt 0pt;">The properties in which the Company currently has an interest are in pre-revenue stage. As such, the Company is dependent on external financing to fund its activities. In order to carry out the planned development and cover administrative costs, the Company will use its existing working capital and raise additional amounts as needed. Although the Company has been successful in its past fundraising activities, there is no assurance as to the success of future fundraising efforts or as to the sufficiency of funds raised in the future. The Company will continue to assess new properties and seek to acquire interests in additional properties if there is sufficient geologic or economic potential and if adequate financial resources are available to do so.</p> | |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-32376069 | |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-27306350 | |
CY2023 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
1 | |
CY2023 | us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
3 | |
CY2023Q4 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
532835 | |
CY2022Q4 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
804630 | |
CY2023Q3 | pnrlf |
Percentage Of Interest To Be Acquired In Two Additional Deposits
PercentageOfInterestToBeAcquiredInTwoAdditionalDeposits
|
1 | |
CY2023 | pnrlf |
Site Operations And Administration Expense
SiteOperationsAndAdministrationExpense
|
1137440 | |
CY2023 | pnrlf |
Care And Maintenance Expense
CareAndMaintenanceExpense
|
2633418 | |
CY2023 | pnrlf |
Geology Expense
GeologyExpense
|
3199926 | |
CY2023Q4 | pnrlf |
Exploration And Evaluation Assets Carrying Value
ExplorationAndEvaluationAssetsCarryingValue
|
8594798 | |
CY2022Q3 | pnrlf |
Asset Acquisition Related Costs
AssetAcquisitionRelatedCosts
|
2327125 | |
CY2022 | pnrlf |
Gain Loss From Reverse Take Over
GainLossFromReverseTakeOver
|
29174415 | |
CY2023Q4 | pnrlf |
Harmonized Sales Tax Receivable Current
HarmonizedSalesTaxReceivableCurrent
|
301618 | |
CY2022Q4 | pnrlf |
Harmonized Sales Tax Receivable Current
HarmonizedSalesTaxReceivableCurrent
|
445128 | |
CY2023Q4 | us-gaap |
Value Added Tax Receivable Current
ValueAddedTaxReceivableCurrent
|
223776 | |
CY2022Q4 | us-gaap |
Value Added Tax Receivable Current
ValueAddedTaxReceivableCurrent
|
359502 | |
CY2023 | pnrlf |
Drilling Expense
DrillingExpense
|
3320588 | |
CY2023 | pnrlf |
Geophysics Expense
GeophysicsExpense
|
1998414 | |
CY2023 | pnrlf |
Engineering Expense
EngineeringExpense
|
5158100 | |
CY2023 | pnrlf |
Environmental Social And Governance Expense
EnvironmentalSocialAndGovernanceExpense
|
417002 | |
CY2023 | pnrlf |
Metallurgy And Processing Expense
MetallurgyAndProcessingExpense
|
267030 | |
CY2023 | pnrlf |
Technical Studies Expense
TechnicalStudiesExpense
|
33108 | |
CY2023 | pnrlf |
Health And Safety Expense
HealthAndSafetyExpense
|
323604 | |
CY2023 | pnrlf |
Water Treatment Project Expense
WaterTreatmentProjectExpense
|
140545 | |
CY2023 | pnrlf |
Mine Re Development Expense
MineReDevelopmentExpense
|
463083 | |
CY2023 | pnrlf |
Licensing And Others Expense
LicensingAndOthersExpense
|
87405 | |
CY2023 | us-gaap |
Exploration Expense
ExplorationExpense
|
19179663 | |
CY2022 | pnrlf |
Site Operations And Administration Expense
SiteOperationsAndAdministrationExpense
|
1634611 | |
CY2022 | pnrlf |
Care And Maintenance Expense
CareAndMaintenanceExpense
|
5137228 | |
CY2022 | pnrlf |
Geology Expense
GeologyExpense
|
1723424 | |
CY2022 | pnrlf |
Drilling Expense
DrillingExpense
|
7154992 | |
CY2022 | pnrlf |
Geophysics Expense
GeophysicsExpense
|
1659400 | |
CY2022 | pnrlf |
Engineering Expense
EngineeringExpense
|
2019478 | |
CY2022 | pnrlf |
Environmental Social And Governance Expense
EnvironmentalSocialAndGovernanceExpense
|
231117 | |
CY2022 | pnrlf |
Metallurgy And Processing Expense
MetallurgyAndProcessingExpense
|
80124 | |
CY2022 | pnrlf |
Technical Studies Expense
TechnicalStudiesExpense
|
58503 | |
CY2022 | pnrlf |
Health And Safety Expense
HealthAndSafetyExpense
|
275118 | |
CY2022 | pnrlf |
Water Treatment Project Expense
WaterTreatmentProjectExpense
|
14055 | |
CY2022 | pnrlf |
Licensing And Others Expense
LicensingAndOthersExpense
|
169651 | |
CY2022 | us-gaap |
Exploration Expense
ExplorationExpense
|
20157701 | |
CY2022Q4 | us-gaap |
Property Plant And Equipment And Finance Lease Right Of Use Asset Before Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciationAndAmortization
|
3491213 | |
CY2023 | pnrlf |
Property Plant And Equipment And Finance Lease Right Of Use Asset Additions
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAdditions
|
6061525 | |
CY2023 | pnrlf |
Property Plant And Equipment And Finance Lease Right Of Use Asset Foreign Currency Translation
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetForeignCurrencyTranslation
|
-221464 | |
CY2023Q4 | us-gaap |
Property Plant And Equipment And Finance Lease Right Of Use Asset Before Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciationAndAmortization
|
9331274 | |
CY2022Q4 | us-gaap |
Property Plant And Equipment And Finance Lease Right Of Use Asset Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization
|
96543 | |
CY2023 | us-gaap |
Depreciation
Depreciation
|
744783 | |
CY2023 | pnrlf |
Accumulated Depreciation And Amortization On Property Plant And Equipment And Finance Lease Foreign Currency Translation
AccumulatedDepreciationAndAmortizationOnPropertyPlantAndEquipmentAndFinanceLeaseForeignCurrencyTranslation
|
1449 | |
CY2023Q4 | us-gaap |
Property Plant And Equipment And Finance Lease Right Of Use Asset Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization
|
842775 | |
CY2022Q4 | us-gaap |
Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
3394670 | |
CY2023Q4 | us-gaap |
Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
8488499 | |
CY2022 | pnrlf |
Property Plant And Equipment And Finance Lease Right Of Use Asset Additions
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAdditions
|
3491213 | |
CY2022Q4 | us-gaap |
Property Plant And Equipment And Finance Lease Right Of Use Asset Before Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciationAndAmortization
|
3491213 | |
CY2022 | us-gaap |
Depreciation
Depreciation
|
96543 | |
CY2022Q4 | us-gaap |
Property Plant And Equipment And Finance Lease Right Of Use Asset Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization
|
96543 | |
CY2022Q4 | us-gaap |
Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
3394670 | |
CY2023Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
93795 | |
CY2022Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
43235 | |
CY2023Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
2383196 | |
CY2022Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
3660519 | |
CY2023Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1803155 | |
CY2022Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
321962 | |
CY2023Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
4280146 | |
CY2022Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
4025716 | |
CY2023Q2 | pnrlf |
Proceeds From Financing Transactions Gross
ProceedsFromFinancingTransactionsGross
|
33999200 | |
CY2023Q2 | pnrlf |
Number Of Transactions In Financing
NumberOfTransactionsInFinancing
|
3 | |
CY2023Q2 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
16249200 | |
CY2023Q2 | us-gaap |
Debt Instrument Term
DebtInstrumentTerm
|
P3Y | |
CY2023Q2 | pnrlf |
Proceeds From Net Smelter Royalty Option
ProceedsFromNetSmelterRoyaltyOption
|
2750000 | |
CY2023Q2 | pnrlf |
Percent Of Net Smelter Returns Royalty Option
PercentOfNetSmelterReturnsRoyaltyOption
|
0.005 | |
CY2023Q2 | pnrlf |
Debt Instrument Interest Rate Stated Percentage Upon Occurrence Of Default
DebtInstrumentInterestRateStatedPercentageUponOccurrenceOfDefault
|
0.15 | |
CY2023Q2 | pnrlf |
Debt Instrument Principal Minimum Repayment Amount
DebtInstrumentPrincipalMinimumRepaymentAmount
|
500000 | |
CY2023Q2 | pnrlf |
Debt Instrument Principal Minimum Repayment Integral Multiple Amount Amount
DebtInstrumentPrincipalMinimumRepaymentIntegralMultipleAmountAmount
|
100000 | |
CY2023Q2 | pnrlf |
Debt Instrument Prepayment Term
DebtInstrumentPrepaymentTerm
|
P1Y | |
CY2023Q2 | pnrlf |
Debt Instrument Percent Of Prepayment Fee
DebtInstrumentPercentOfPrepaymentFee
|
0.10 | |
CY2023 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
793392 | |
CY2022Q4 | us-gaap |
Finance Lease Liability
FinanceLeaseLiability
|
2731394 | |
CY2023 | us-gaap |
Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
1035000 | |
CY2022 | us-gaap |
Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
3213404 | |
CY2023 | us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
2241906 | |
CY2022 | us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
550295 | |
CY2023 | us-gaap |
Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
|
301098 | |
CY2022 | us-gaap |
Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
|
68285 | |
CY2023 | pnrlf |
Finance Lease Liability Foreign Exchange Translation Impact
FinanceLeaseLiabilityForeignExchangeTranslationImpact
|
-214443 | |
CY2023Q4 | us-gaap |
Finance Lease Liability
FinanceLeaseLiability
|
1611143 | |
CY2022Q4 | us-gaap |
Finance Lease Liability
FinanceLeaseLiability
|
2731394 | |
CY2023Q4 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
1611143 | |
CY2022Q4 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
1365697 | |
CY2022Q4 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
1365697 | |
CY2022Q3 | us-gaap |
Lessee Finance Lease Discount Rate
LesseeFinanceLeaseDiscountRate
|
0.06 | |
CY2023 | us-gaap |
Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
|
204434 | |
CY2022 | us-gaap |
Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
|
51124 | |
CY2023 | us-gaap |
Finance Lease Interest Expense
FinanceLeaseInterestExpense
|
301098 | |
CY2022 | us-gaap |
Finance Lease Interest Expense
FinanceLeaseInterestExpense
|
68285 | |
CY2023 | us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
2241906 | |
CY2022 | us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
550295 | |
CY2023Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
100000000 | |
CY2023Q2 | us-gaap |
Legal Fees
LegalFees
|
736067 | |
CY2023Q2 | pnrlf |
Share Issuance Costs
ShareIssuanceCosts
|
240596 | |
CY2023Q4 | pnrlf |
Proceeds From Financing Transactions Gross
ProceedsFromFinancingTransactionsGross
|
21600000 | |
CY2023Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
149300920 | |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
116521343 | |
CY2022Q3 | us-gaap |
Stockholders Equity Note Stock Split Conversion Ratio1
StockholdersEquityNoteStockSplitConversionRatio1
|
5 | |
CY2022Q4 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
1098786 | |
CY2022Q4 | pnrlf |
Class Of Warrant Or Right Weighted Average Exercise Price Outstanding
ClassOfWarrantOrRightWeightedAverageExercisePriceOutstanding
|
1.96 | |
CY2021Q4 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
0 | |
CY2021Q4 | pnrlf |
Class Of Warrant Or Right Weighted Average Exercise Price Outstanding
ClassOfWarrantOrRightWeightedAverageExercisePriceOutstanding
|
0 | |
CY2022Q4 | pnrlf |
Class Of Warrant Or Right Adjustment Pursuant To Reverse Take Over
ClassOfWarrantOrRightAdjustmentPursuantToReverseTakeOver
|
2228340 | |
CY2022 | pnrlf |
Class Of Warrant Or Right Weighted Average Exercise Price Adjustment Pursuant To Reverse Take Over
ClassOfWarrantOrRightWeightedAverageExercisePriceAdjustmentPursuantToReverseTakeOver
|
1.11 | |
CY2023 | pnrlf |
Class Of Warrant Or Right Issued
ClassOfWarrantOrRightIssued
|
6595448 | |
CY2023 | pnrlf |
Class Of Warrant Or Right Weighted Average Exercise Price Issued
ClassOfWarrantOrRightWeightedAverageExercisePriceIssued
|
1.46 | |
CY2022 | pnrlf |
Class Of Warrant Or Right Issued
ClassOfWarrantOrRightIssued
|
119229 | |
CY2022 | pnrlf |
Class Of Warrant Or Right Weighted Average Exercise Price Issued
ClassOfWarrantOrRightWeightedAverageExercisePriceIssued
|
2.04 | |
CY2023Q4 | pnrlf |
Class Of Warrant Or Right Exercised
ClassOfWarrantOrRightExercised
|
-100000 | |
CY2023 | pnrlf |
Class Of Warrant Or Right Weighted Average Exercise Price Exercised
ClassOfWarrantOrRightWeightedAverageExercisePriceExercised
|
1.75 | |
CY2022Q4 | pnrlf |
Class Of Warrant Or Right Exercised
ClassOfWarrantOrRightExercised
|
-1236408 | |
CY2022 | pnrlf |
Class Of Warrant Or Right Weighted Average Exercise Price Exercised
ClassOfWarrantOrRightWeightedAverageExercisePriceExercised
|
0.46 | |
CY2023Q4 | pnrlf |
Class Of Warrant Or Right Cancelled Or Expired
ClassOfWarrantOrRightCancelledOrExpired
|
-703135 | |
CY2023 | pnrlf |
Class Of Warrant Or Right Weighted Average Exercise Price Cancelled Or Expired
ClassOfWarrantOrRightWeightedAverageExercisePriceCancelledOrExpired
|
1.80 | |
CY2022Q4 | pnrlf |
Class Of Warrant Or Right Cancelled Or Expired
ClassOfWarrantOrRightCancelledOrExpired
|
-12375 | |
CY2022 | pnrlf |
Class Of Warrant Or Right Weighted Average Exercise Price Cancelled Or Expired
ClassOfWarrantOrRightWeightedAverageExercisePriceCancelledOrExpired
|
0.45 | |
CY2023Q4 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
6891099 | |
CY2023Q4 | pnrlf |
Class Of Warrant Or Right Weighted Average Exercise Price Outstanding
ClassOfWarrantOrRightWeightedAverageExercisePriceOutstanding
|
1.50 | |
CY2022Q4 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
1098786 | |
CY2022Q4 | pnrlf |
Class Of Warrant Or Right Weighted Average Exercise Price Outstanding
ClassOfWarrantOrRightWeightedAverageExercisePriceOutstanding
|
1.96 | |
CY2023Q4 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
6891099 | |
CY2023 | pnrlf |
Class Of Warrant Or Right Weighted Average Remaining Contractual Term
ClassOfWarrantOrRightWeightedAverageRemainingContractualTerm
|
P2Y3M | |
CY2022Q4 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
1098786 | |
CY2022 | pnrlf |
Class Of Warrant Or Right Weighted Average Remaining Contractual Term
ClassOfWarrantOrRightWeightedAverageRemainingContractualTerm
|
P0Y8M15D | |
CY2023 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0 | |
CY2022 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0 | |
CY2023 | pnrlf |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Forfeiture Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedForfeitureRate
|
0 | |
CY2022 | pnrlf |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Forfeiture Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedForfeitureRate
|
0 | |
CY2023 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
|
0.8792 | |
CY2023Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
93795 | |
CY2022Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
43235 | |
CY2023Q4 | pnrlf |
Sensitivity Analysis Effect Of Upward Or Downward Change In Foreign Currency Exchange
SensitivityAnalysisEffectOfUpwardOrDownwardChangeInForeignCurrencyExchange
|
0.05 | |
CY2022Q4 | pnrlf |
Sensitivity Analysis Effect Of Upward Or Downward Change In Foreign Currency Exchange
SensitivityAnalysisEffectOfUpwardOrDownwardChangeInForeignCurrencyExchange
|
0.05 | |
CY2023Q4 | pnrlf |
Sensitivity Analysis Effect Of Upward Or Downward Change In Foreign Currency Exchange
SensitivityAnalysisEffectOfUpwardOrDownwardChangeInForeignCurrencyExchange
|
0.05 | |
CY2022Q4 | pnrlf |
Sensitivity Analysis Effect Of Upward Or Downward Change In Foreign Currency Exchange
SensitivityAnalysisEffectOfUpwardOrDownwardChangeInForeignCurrencyExchange
|
0.05 | |
CY2023Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
4280146 | |
CY2023Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
4280146 | |
CY2023Q4 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
1611143 | |
CY2023Q4 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
1611143 | |
CY2023Q4 | us-gaap |
Contractual Obligation Due In Next Twelve Months
ContractualObligationDueInNextTwelveMonths
|
8074578 | |
CY2023Q4 | us-gaap |
Contractual Obligation Due In Second Year
ContractualObligationDueInSecondYear
|
2183289 | |
CY2023Q4 | pnrlf |
Contractual Obligation To Be Paid Year Three To Five
ContractualObligationToBePaidYearThreeToFive
|
21972487 | |
CY2023Q4 | us-gaap |
Contractual Obligation
ContractualObligation
|
32230354 | |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
9745686 | |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3942989 | |
CY2023Q4 | us-gaap |
Finance Lease Liability
FinanceLeaseLiability
|
1611143 | |
CY2022Q4 | us-gaap |
Finance Lease Liability
FinanceLeaseLiability
|
2731394 | |
CY2023Q4 | us-gaap |
Loans Payable
LoansPayable
|
29549376 | |
CY2022Q4 | us-gaap |
Loans Payable
LoansPayable
|
13909986 | |
CY2023Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
19245628 | |
CY2022Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
5162991 | |
CY2023Q4 | pnrlf |
Capital Net Of Cash
CapitalNetOfCash
|
10303748 | |
CY2022Q4 | pnrlf |
Capital Net Of Cash
CapitalNetOfCash
|
8746995 | |
CY2023 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
1 | |
CY2023 | us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
3 | |
CY2023Q4 | us-gaap |
Assets Current
AssetsCurrent
|
20890908 | |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
6438346 | |
CY2023Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
8488499 | |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
3394670 | |
CY2023 | us-gaap |
Loss Contingency Disclosures
LossContingencyDisclosures
|
<p style="font-family:'Times New Roman','Times','serif';font-size:10pt;font-weight:bold;margin:0pt 0pt 12pt 0pt;"><span style="display:inline-block;text-indent:0pt;width:18pt;"><b style="font-family:'Times New Roman','Times','serif';font-size:10pt;font-style:normal;font-weight:bold;">18.</b></span>CONTINGENT LIABILITIES</p><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;text-align:justify;margin:0pt 0pt 12pt 0pt;">There are no environmental liabilities associated with the Selebi Assets and the Selkirk Assets as at the acquisition dates as all liabilities prior to the acquisitions are the responsibility of the sellers, BCL and TNMC, respectively. The Company has an obligation for the rehabilitation costs arising subsequent to the acquisitions. As of December 31, 2023, management is not aware of or anticipating any contingent liabilities that could impact the financial position or performance of the Company related to its exploration and evaluation assets.</p><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;text-align:justify;margin:0pt 0pt 12pt 0pt;">The Company’s exploration and evaluation assets are affected by the laws and environmental regulations that exist in the various jurisdictions in which the Company operates. It is not possible to estimate the future contingent liabilities and the impact on the Company’s operating results due to future changes in Company’s exploration and development of its projects or future changes in such laws and environmental regulations.</p> | |
CY2023 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-32900600 | |
CY2022 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-27306350 | |
CY2023 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.2650 | |
CY2022 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.2650 | |
CY2023 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
-8718659 | |
CY2022 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
-7236183 | |
CY2023 | pnrlf |
Effective Income Tax Rate Reconciliation Permanent Differences And Other Amount
EffectiveIncomeTaxRateReconciliationPermanentDifferencesAndOtherAmount
|
-25642 | |
CY2022 | pnrlf |
Effective Income Tax Rate Reconciliation Permanent Differences And Other Amount
EffectiveIncomeTaxRateReconciliationPermanentDifferencesAndOtherAmount
|
7227 | |
CY2023 | us-gaap |
Effective Income Tax Rate Reconciliation Share Based Compensation Excess Tax Benefit Amount
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount
|
351695 | |
CY2022 | us-gaap |
Effective Income Tax Rate Reconciliation Share Based Compensation Excess Tax Benefit Amount
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount
|
-2378349 | |
CY2022 | pnrlf |
Effective Income Tax Rate Reconciliation Fair Value Adjustment On Warrants Amount
EffectiveIncomeTaxRateReconciliationFairValueAdjustmentOnWarrantsAmount
|
2127716 | |
CY2023 | pnrlf |
Effective Income Tax Rate Reconciliation Change In Estimates And Other Amount
EffectiveIncomeTaxRateReconciliationChangeInEstimatesAndOtherAmount
|
31343 | |
CY2022 | pnrlf |
Effective Income Tax Rate Reconciliation Change In Estimates And Other Amount
EffectiveIncomeTaxRateReconciliationChangeInEstimatesAndOtherAmount
|
-520103 | |
CY2023 | us-gaap |
Income Tax Reconciliation Foreign Income Tax Rate Differential
IncomeTaxReconciliationForeignIncomeTaxRateDifferential
|
510308 | |
CY2022 | us-gaap |
Income Tax Reconciliation Foreign Income Tax Rate Differential
IncomeTaxReconciliationForeignIncomeTaxRateDifferential
|
360345 | |
CY2023 | pnrlf |
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Not Recognized Amount
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsNotRecognizedAmount
|
7326424 | |
CY2022 | pnrlf |
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Not Recognized Amount
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsNotRecognizedAmount
|
7639347 | |
CY2023 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-524531 | |
CY2023Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
1362834 | |
CY2022Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
94260 | |
CY2023Q4 | pnrlf |
Deferred Tax Assets Right Of Use Asset
DeferredTaxAssetsRightOfUseAsset
|
354451 | |
CY2022Q4 | pnrlf |
Deferred Tax Assets Right Of Use Asset
DeferredTaxAssetsRightOfUseAsset
|
600907 | |
CY2023Q4 | us-gaap |
Deferred Tax Liabilities Financing Arrangements
DeferredTaxLiabilitiesFinancingArrangements
|
512921 | |
CY2023Q4 | us-gaap |
Deferred Tax Liabilities Leasing Arrangements
DeferredTaxLiabilitiesLeasingArrangements
|
1204364 | |
CY2022Q4 | us-gaap |
Deferred Tax Liabilities Leasing Arrangements
DeferredTaxLiabilitiesLeasingArrangements
|
695166 | |
CY2023 | pnrlf |
Exploration And Evaluation Assets Unrecognized Deductible Temporary Differences Amount
ExplorationAndEvaluationAssetsUnrecognizedDeductibleTemporaryDifferencesAmount
|
4312654 | |
CY2022 | pnrlf |
Exploration And Evaluation Assets Unrecognized Deductible Temporary Differences Amount
ExplorationAndEvaluationAssetsUnrecognizedDeductibleTemporaryDifferencesAmount
|
1243480 | |
CY2023 | pnrlf |
Loss Carry Forwards Unrecognized Deductible Temporary Differences Amount
LossCarryForwardsUnrecognizedDeductibleTemporaryDifferencesAmount
|
20894974 | |
CY2022 | pnrlf |
Loss Carry Forwards Unrecognized Deductible Temporary Differences Amount
LossCarryForwardsUnrecognizedDeductibleTemporaryDifferencesAmount
|
10066250 | |
CY2023 | pnrlf |
Share Issuance Costs Unrecognized Deductible Temporary Differences Amount
ShareIssuanceCostsUnrecognizedDeductibleTemporaryDifferencesAmount
|
5067311 | |
CY2022 | pnrlf |
Share Issuance Costs Unrecognized Deductible Temporary Differences Amount
ShareIssuanceCostsUnrecognizedDeductibleTemporaryDifferencesAmount
|
2124869 | |
CY2023 | pnrlf |
Equipment Unrecognized Deductible Temporary Differences Amount
EquipmentUnrecognizedDeductibleTemporaryDifferencesAmount
|
2633800 | |
CY2022 | pnrlf |
Equipment Unrecognized Deductible Temporary Differences Amount
EquipmentUnrecognizedDeductibleTemporaryDifferencesAmount
|
3397 | |
CY2023 | pnrlf |
Unrecognized Deductible Temporary Differences Amount
UnrecognizedDeductibleTemporaryDifferencesAmount
|
32908739 | |
CY2022 | pnrlf |
Unrecognized Deductible Temporary Differences Amount
UnrecognizedDeductibleTemporaryDifferencesAmount
|
13437996 | |
CY2023Q4 | us-gaap |
Operating Loss Carryforwards
OperatingLossCarryforwards
|
20894974 | |
CY2023 | us-gaap |
Management Fee Expense
ManagementFeeExpense
|
3122689 | |
CY2022 | us-gaap |
Management Fee Expense
ManagementFeeExpense
|
2418984 | |
CY2023 | pnrlf |
Advisory And Consultancy Expenses
AdvisoryAndConsultancyExpenses
|
512909 | |
CY2022 | pnrlf |
Advisory And Consultancy Expenses
AdvisoryAndConsultancyExpenses
|
1895004 | |
CY2023 | pnrlf |
Consulting Fees
ConsultingFees
|
1017842 | |
CY2022 | pnrlf |
Consulting Fees
ConsultingFees
|
455228 | |
CY2023 | pnrlf |
General Office Expenses
GeneralOfficeExpenses
|
1119026 | |
CY2022 | pnrlf |
General Office Expenses
GeneralOfficeExpenses
|
735518 | |
CY2023 | pnrlf |
Filing Fees
FilingFees
|
285205 | |
CY2022 | pnrlf |
Filing Fees
FilingFees
|
109701 | |
CY2023 | pnrlf |
Investor Relationships Expense
InvestorRelationshipsExpense
|
581903 | |
CY2022 | pnrlf |
Investor Relationships Expense
InvestorRelationshipsExpense
|
375632 | |
CY2023 | us-gaap |
Professional Fees
ProfessionalFees
|
945623 | |
CY2022 | us-gaap |
Professional Fees
ProfessionalFees
|
1155306 | |
CY2023 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
367267 | |
CY2022 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
115367 | |
CY2023 | us-gaap |
General Insurance Expense
GeneralInsuranceExpense
|
721577 | |
CY2022 | us-gaap |
General Insurance Expense
GeneralInsuranceExpense
|
370287 | |
CY2023 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
8674041 | |
CY2022 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
7631027 | |
CY2023Q4 | ecd |
Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
|
false | |
CY2023Q4 | ecd |
Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
|
false | |
CY2023Q4 | ecd |
Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
|
false | |
CY2023Q4 | ecd |
Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
|
false |