|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$42.57M
53.04%
YoY
|
-$27.82M
-2.64%
YoY
|
-$28.57M
-0.35%
YoY
|
-$28.67M
-6.61%
YoY
|
-$30.70M
41.99%
YoY
|
| Depreciation, Depletion And Amortization |
$373.0K
-47.24%
YoY
|
$707.0K
-38.31%
YoY
|
$1.146M
-28.55%
YoY
|
$1.604M
-14.64%
YoY
|
$1.879M
22.01%
YoY
|
| Cash From Operating Activities |
-$38.21M
62.91%
YoY
|
-$23.45M
5.18%
YoY
|
-$22.30M
-13.58%
YoY
|
-$25.80M
15.38%
YoY
|
-$22.36M
8.7%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$176.0K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$593.0K
69.43%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$242.0K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$593.0K
69.43%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$42.44M
-31.67%
YoY
|
$62.11M
2227.81%
YoY
|
$2.668M
914.45%
YoY
|
$263.0K
-95.91%
YoY
|
$6.433M
-93.8%
YoY
|
| Debt Paid & Issued, Net |
$290.0K
-88.67%
YoY
|
$2.560M
180.7%
YoY
|
$912.0K
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$41.14M
-24.79%
YoY
|
$54.70M
3636.07%
YoY
|
$1.464M
-79.18%
YoY
|
$7.031M
18.21%
YoY
|
$5.948M
-93.2%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$38.21M
62.91%
YoY
|
-$23.45M
5.18%
YoY
|
-$22.30M
-13.58%
YoY
|
-$25.80M
15.38%
YoY
|
-$22.36M
8.7%
YoY
|
| Cash From Investing Activities |
-$242.0K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$593.0K
69.43%
YoY
|
| Cash From Financing Activities |
$41.14M
-24.79%
YoY
|
$54.70M
3636.07%
YoY
|
$1.464M
-79.18%
YoY
|
$7.031M
18.21%
YoY
|
$5.948M
-93.2%
YoY
|
| Net Change In Cash |
$2.689M
-91.39%
YoY
|
$31.24M
-249.97%
YoY
|
-$20.83M
11.0%
YoY
|
-$18.77M
10.37%
YoY
|
-$17.01M
-125.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$38.21M
62.91%
YoY
|
-$23.45M
5.18%
YoY
|
-$22.30M
-13.58%
YoY
|
-$25.80M
15.38%
YoY
|
-$22.36M
8.7%
YoY
|
| Capital Expenditures |
$176.0K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$593.0K
69.43%
YoY
|
| Free Cash Flow |
-$38.38M
N/A
|
N/A
|
N/A
|
-$25.80M
18.53%
YoY
|
-$21.77M
7.65%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$7.053M
-34.23%
YoY
|
-$8.175M
65.25%
YoY
|
-$7.977M
-14.82%
YoY
|
-$15.70M
126.84%
YoY
|
-$10.72M
73.0%
YoY
|
-$4.947M
-44.47%
YoY
|
-$9.365M
68.31%
YoY
|
-$6.919M
-5.93%
YoY
|
-$6.199M
-8.04%
YoY
|
-$8.909M
-6.49%
YoY
|
-$5.564M
11.35%
YoY
|
-$7.355M
24.03%
YoY
|
-$6.741M
-17.94%
YoY
|
-$9.527M
-6.24%
YoY
|
-$4.997M
-16.66%
YoY
|
-$5.930M
-15.8%
YoY
|
-$8.215M
9.53%
YoY
|
-$10.16M
34.94%
YoY
|
-$5.996M
-1.87%
YoY
|
| Depreciation, Depletion And Amortization |
$93.00K
-19.83%
YoY
|
$109.0K
-54.2%
YoY
|
$93.00K
-56.54%
YoY
|
$102.0K
-64.46%
YoY
|
$116.0K
-61.97%
YoY
|
$238.0K
-20.4%
YoY
|
$214.0K
-25.44%
YoY
|
$287.0K
3.61%
YoY
|
$305.0K
7.77%
YoY
|
$299.0K
16.8%
YoY
|
$287.0K
-22.85%
YoY
|
$277.0K
-44.27%
YoY
|
$283.0K
-40.92%
YoY
|
$256.0K
-48.39%
YoY
|
$372.0K
-23.61%
YoY
|
$497.0K
4.41%
YoY
|
$479.0K
14.05%
YoY
|
$496.0K
24.0%
YoY
|
$487.0K
24.87%
YoY
|
| Cash From Operating Activities |
-$8.583M
3.62%
YoY
|
-$6.566M
11.69%
YoY
|
-$9.614M
40.84%
YoY
|
-$13.74M
116.44%
YoY
|
-$8.283M
62.48%
YoY
|
-$5.879M
-16.22%
YoY
|
-$6.826M
57.35%
YoY
|
-$6.350M
24.05%
YoY
|
-$5.098M
-12.45%
YoY
|
-$7.017M
6.03%
YoY
|
-$4.338M
-24.62%
YoY
|
-$5.119M
-8.06%
YoY
|
-$5.823M
-25.91%
YoY
|
-$6.618M
30.97%
YoY
|
-$5.755M
14.66%
YoY
|
-$5.568M
-7.48%
YoY
|
-$7.859M
25.34%
YoY
|
-$5.053M
-30.3%
YoY
|
-$5.019M
15.38%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$242.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$127.0K
-63.71%
YoY
|
-$121.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
-$242.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$127.0K
-63.71%
YoY
|
-$121.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.000K
-50.0%
YoY
|
$1.000K
-99.58%
YoY
|
$22.94M
846.68%
YoY
|
$4.000K
N/A
|
$2.000K
-98.81%
YoY
|
$239.0K
168.54%
YoY
|
$2.423M
40283.33%
YoY
|
$0.00
-100.0%
YoY
|
$168.0K
-96.32%
YoY
|
$89.00K
-79.91%
YoY
|
$6.000K
-99.57%
YoY
|
$12.00K
-99.84%
YoY
|
$4.568M
-90.72%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$290.0K
-53.45%
YoY
|
N/A
|
N/A
|
N/A
|
$623.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$41.43M
16.91%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$290.0K
-101.42%
YoY
|
$35.44M
-7316.9%
YoY
|
-$592.0K
213.23%
YoY
|
-$675.0K
N/A
|
$20.38M
850.7%
YoY
|
-$491.0K
-107.01%
YoY
|
-$189.0K
-312.36%
YoY
|
$0.00
-100.0%
YoY
|
$2.144M
-2958.67%
YoY
|
$7.008M
-8063.64%
YoY
|
$89.00K
-98.01%
YoY
|
$9.000K
-97.48%
YoY
|
-$75.00K
-106.25%
YoY
|
-$88.00K
-101.26%
YoY
|
$4.479M
-90.22%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$8.583M
3.62%
YoY
|
-$6.566M
11.69%
YoY
|
-$9.614M
40.84%
YoY
|
-$13.74M
116.44%
YoY
|
-$8.283M
62.48%
YoY
|
-$5.879M
-16.22%
YoY
|
-$6.826M
57.35%
YoY
|
-$6.350M
24.05%
YoY
|
-$5.098M
-12.45%
YoY
|
-$7.017M
6.03%
YoY
|
-$4.338M
-24.62%
YoY
|
-$5.119M
-8.06%
YoY
|
-$5.823M
-25.91%
YoY
|
-$6.618M
30.97%
YoY
|
-$5.755M
14.66%
YoY
|
-$5.568M
-7.48%
YoY
|
-$7.859M
25.34%
YoY
|
-$5.053M
-30.3%
YoY
|
-$5.019M
15.38%
YoY
|
| Cash From Investing Activities |
N/A
|
-$242.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$127.0K
-63.71%
YoY
|
-$121.0K
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$41.43M
16.91%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$290.0K
-101.42%
YoY
|
$35.44M
-7316.9%
YoY
|
-$592.0K
213.23%
YoY
|
-$675.0K
N/A
|
$20.38M
850.7%
YoY
|
-$491.0K
-107.01%
YoY
|
-$189.0K
-312.36%
YoY
|
$0.00
-100.0%
YoY
|
$2.144M
-2958.67%
YoY
|
$7.008M
-8063.64%
YoY
|
$89.00K
-98.01%
YoY
|
$9.000K
-97.48%
YoY
|
-$75.00K
-106.25%
YoY
|
-$88.00K
-101.26%
YoY
|
$4.479M
-90.22%
YoY
|
| Net Change In Cash |
-$8.583M
0.12%
YoY
|
$34.62M
17.13%
YoY
|
-$9.614M
29.6%
YoY
|
-$13.74M
95.64%
YoY
|
-$8.573M
-156.09%
YoY
|
$29.56M
-493.66%
YoY
|
-$7.418M
63.86%
YoY
|
-$7.025M
37.23%
YoY
|
$15.29M
-515.47%
YoY
|
-$7.508M
-2025.13%
YoY
|
-$4.527M
-20.1%
YoY
|
-$5.119M
-7.92%
YoY
|
-$3.679M
-53.63%
YoY
|
$390.0K
-107.4%
YoY
|
-$5.666M
757.19%
YoY
|
-$5.559M
-4.58%
YoY
|
-$7.934M
51.12%
YoY
|
-$5.268M
763.61%
YoY
|
-$661.0K
-101.6%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.583M
3.62%
YoY
|
-$6.566M
11.69%
YoY
|
-$9.614M
40.84%
YoY
|
-$13.74M
116.44%
YoY
|
-$8.283M
62.48%
YoY
|
-$5.879M
-16.22%
YoY
|
-$6.826M
57.35%
YoY
|
-$6.350M
24.05%
YoY
|
-$5.098M
-12.45%
YoY
|
-$7.017M
6.03%
YoY
|
-$4.338M
-24.62%
YoY
|
-$5.119M
-8.06%
YoY
|
-$5.823M
-25.91%
YoY
|
-$6.618M
30.97%
YoY
|
-$5.755M
14.66%
YoY
|
-$5.568M
-7.48%
YoY
|
-$7.859M
25.34%
YoY
|
-$5.053M
-30.3%
YoY
|
-$5.019M
15.38%
YoY
|
| Capital Expenditures |
N/A
|
$242.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$127.0K
-63.71%
YoY
|
-$121.0K
N/A
|
| Free Cash Flow |
N/A
|
-$6.808M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$6.618M
34.35%
YoY
|
-$5.755M
17.5%
YoY
|
-$5.568M
-4.87%
YoY
|
-$7.859M
29.05%
YoY
|
-$4.926M
-28.61%
YoY
|
-$4.898M
12.6%
YoY
|
Loading...