|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$68.99M
12.75%
YoY
|
-$61.19M
72.51%
YoY
|
-$35.47M
-76.06%
YoY
|
-$148.1M
6272.41%
YoY
|
-$2.325M
-91.31%
YoY
|
| Depreciation, Depletion And Amortization |
$6.575M
21.04%
YoY
|
$5.432M
40.98%
YoY
|
$3.853M
26.91%
YoY
|
$3.036M
53.02%
YoY
|
$1.984M
105.81%
YoY
|
| Cash From Operating Activities |
-$120.1M
-4.93%
YoY
|
-$126.4M
40.28%
YoY
|
-$90.07M
16.84%
YoY
|
-$77.09M
6271.78%
YoY
|
-$1.210M
-95.2%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$15.20M
-48.5%
YoY
|
$29.51M
-13.71%
YoY
|
$34.20M
1752.49%
YoY
|
$1.846M
-64.45%
YoY
|
$5.192M
-4.84%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$119.2M
138.69%
YoY
|
$49.92M
-116.88%
YoY
|
-$295.8M
-273975.93%
YoY
|
$108.0K
-100.04%
YoY
|
-$250.0M
N/A
|
| Cash From Investing Activities |
$104.0M
409.28%
YoY
|
$20.41M
-106.19%
YoY
|
-$330.0M
18886.36%
YoY
|
-$1.738M
-99.3%
YoY
|
-$250.0M
4482.11%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$25.60M
-117.73%
YoY
|
-$144.3M
-1619.34%
YoY
|
$9.499M
-98.25%
YoY
|
$542.5M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$25.57M
-82.29%
YoY
|
$144.4M
-1611.97%
YoY
|
-$9.551M
-101.74%
YoY
|
$548.5M
117.97%
YoY
|
$251.7M
1158.94%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$120.1M
-4.93%
YoY
|
-$126.4M
40.28%
YoY
|
-$90.07M
16.84%
YoY
|
-$77.09M
6271.78%
YoY
|
-$1.210M
-95.2%
YoY
|
| Cash From Investing Activities |
$104.0M
409.28%
YoY
|
$20.41M
-106.19%
YoY
|
-$330.0M
18886.36%
YoY
|
-$1.738M
-99.3%
YoY
|
-$250.0M
4482.11%
YoY
|
| Cash From Financing Activities |
$25.57M
-82.29%
YoY
|
$144.4M
-1611.97%
YoY
|
-$9.551M
-101.74%
YoY
|
$548.5M
117.97%
YoY
|
$251.7M
1158.94%
YoY
|
| Net Change In Cash |
$9.417M
-75.52%
YoY
|
$38.47M
-108.96%
YoY
|
-$429.6M
-191.46%
YoY
|
$469.7M
106532.31%
YoY
|
$440.5K
-104.14%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$120.1M
-4.93%
YoY
|
-$126.4M
40.28%
YoY
|
-$90.07M
16.84%
YoY
|
-$77.09M
6271.78%
YoY
|
-$1.210M
-95.2%
YoY
|
| Capital Expenditures |
$15.20M
-48.5%
YoY
|
$29.51M
-13.71%
YoY
|
$34.20M
1752.49%
YoY
|
$1.846M
-64.45%
YoY
|
$5.192M
-4.84%
YoY
|
| Free Cash Flow |
-$135.3M
-13.18%
YoY
|
-$155.9M
25.42%
YoY
|
-$124.3M
57.43%
YoY
|
-$78.94M
1133.0%
YoY
|
-$6.402M
-79.1%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$20.04M
19.74%
YoY
|
-$19.23M
-9.62%
YoY
|
-$16.47M
-8.05%
YoY
|
-$16.55M
32.35%
YoY
|
-$16.73M
76.3%
YoY
|
-$21.28M
273.23%
YoY
|
-$17.91M
63.06%
YoY
|
-$12.51M
37.16%
YoY
|
-$9.492M
-74.28%
YoY
|
-$5.701M
-12.12%
YoY
|
-$10.98M
-63.3%
YoY
|
-$9.118M
301.67%
YoY
|
-$36.91M
827.12%
YoY
|
-$6.487M
213.87%
YoY
|
-$29.93M
11753.93%
YoY
|
-$2.270M
1587322.38%
YoY
|
-$3.981M
76724.1%
YoY
|
-$2.067M
N/A
|
-$252.5K
N/A
|
-$143.00
N/A
|
| Depreciation, Depletion And Amortization |
$1.658M
3.63%
YoY
|
$1.837M
16.71%
YoY
|
$1.398M
16.6%
YoY
|
$1.491M
54.67%
YoY
|
$1.600M
45.19%
YoY
|
$1.574M
37.71%
YoY
|
$1.199M
48.57%
YoY
|
$964.0K
47.85%
YoY
|
$1.102M
32.45%
YoY
|
$1.143M
44.5%
YoY
|
$807.0K
28.71%
YoY
|
$652.0K
-13.3%
YoY
|
$832.0K
17.18%
YoY
|
$791.0K
34.75%
YoY
|
$627.0K
56.36%
YoY
|
$752.0K
44.62%
YoY
|
$710.0K
97.22%
YoY
|
$587.0K
N/A
|
$401.0K
N/A
|
$520.0K
N/A
|
| Cash From Operating Activities |
-$41.68M
40.86%
YoY
|
-$32.51M
34.51%
YoY
|
-$26.60M
-9.05%
YoY
|
-$31.42M
-17.96%
YoY
|
-$29.59M
-14.59%
YoY
|
-$24.17M
-4.76%
YoY
|
-$29.24M
22.96%
YoY
|
-$38.29M
156.72%
YoY
|
-$34.65M
33.29%
YoY
|
-$25.38M
61.02%
YoY
|
-$23.78M
4.1%
YoY
|
-$14.92M
7575.21%
YoY
|
-$25.99M
6588.63%
YoY
|
-$15.76M
21302.77%
YoY
|
-$22.84M
1946.19%
YoY
|
-$194.3K
886.5%
YoY
|
-$388.6K
277471.43%
YoY
|
-$73.64K
N/A
|
-$1.116M
N/A
|
-$19.70K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.785M
233.48%
YoY
|
$5.752M
-77.45%
YoY
|
$5.197M
116.18%
YoY
|
$3.112M
389.31%
YoY
|
$1.135M
18.23%
YoY
|
$25.51M
1527.89%
YoY
|
$2.404M
-91.4%
YoY
|
$636.0K
-82.81%
YoY
|
$960.0K
-2.64%
YoY
|
$1.567M
412.09%
YoY
|
$27.94M
8769.84%
YoY
|
$3.700M
858.55%
YoY
|
$986.0K
17.52%
YoY
|
$306.0K
-43.33%
YoY
|
$315.0K
-93.23%
YoY
|
$386.0K
-80.7%
YoY
|
$839.0K
-39.64%
YoY
|
$540.0K
N/A
|
$4.652M
N/A
|
$2.000M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$38.61M
31.23%
YoY
|
$33.85M
-16.62%
YoY
|
$34.22M
-143.18%
YoY
|
$21.68M
-25.78%
YoY
|
$29.42M
-50.43%
YoY
|
$40.59M
-143.05%
YoY
|
-$79.23M
18325.81%
YoY
|
$29.21M
-408.96%
YoY
|
$59.36M
-130.98%
YoY
|
-$94.28M
N/A
|
-$430.0K
-498.15%
YoY
|
-$9.453M
N/A
|
-$191.6M
N/A
|
$0.00
N/A
|
$108.0K
-100.04%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
-$250.0M
N/A
|
N/A
|
| Cash From Investing Activities |
$34.83M
23.11%
YoY
|
$28.09M
86.29%
YoY
|
$29.02M
-135.55%
YoY
|
$18.57M
-35.02%
YoY
|
$28.29M
-51.56%
YoY
|
$15.08M
-115.73%
YoY
|
-$81.63M
187.75%
YoY
|
$28.57M
-317.21%
YoY
|
$58.40M
-130.32%
YoY
|
-$95.84M
31221.24%
YoY
|
-$28.37M
13605.31%
YoY
|
-$13.15M
3307.51%
YoY
|
-$192.6M
22857.33%
YoY
|
-$306.0K
N/A
|
-$207.0K
-99.92%
YoY
|
-$386.0K
-80.7%
YoY
|
-$839.0K
-39.64%
YoY
|
$0.00
N/A
|
-$250.0M
N/A
|
-$2.000M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$7.000K
N/A
|
$17.64M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$215.0K
-1891.67%
YoY
|
$17.63M
14236.59%
YoY
|
$7.961M
78.66%
YoY
|
-$14.00K
-100.01%
YoY
|
-$12.00K
-7.69%
YoY
|
$123.0K
-101.29%
YoY
|
$4.456M
-44660.0%
YoY
|
$139.8M
-1075807.69%
YoY
|
-$13.00K
0.0%
YoY
|
-$9.511M
118787.5%
YoY
|
-$10.00K
-100.0%
YoY
|
-$13.00K
-105.2%
YoY
|
-$13.00K
N/A
|
-$8.000K
-87.03%
YoY
|
$507.5M
101.87%
YoY
|
$250.0K
14.89%
YoY
|
$0.00
-100.0%
YoY
|
-$61.67K
N/A
|
$251.4M
N/A
|
$217.6K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$41.68M
40.86%
YoY
|
-$32.51M
34.51%
YoY
|
-$26.60M
-9.05%
YoY
|
-$31.42M
-17.96%
YoY
|
-$29.59M
-14.59%
YoY
|
-$24.17M
-4.76%
YoY
|
-$29.24M
22.96%
YoY
|
-$38.29M
156.72%
YoY
|
-$34.65M
33.29%
YoY
|
-$25.38M
61.02%
YoY
|
-$23.78M
4.1%
YoY
|
-$14.92M
7575.21%
YoY
|
-$25.99M
6588.63%
YoY
|
-$15.76M
21302.77%
YoY
|
-$22.84M
1946.19%
YoY
|
-$194.3K
886.5%
YoY
|
-$388.6K
277471.43%
YoY
|
-$73.64K
N/A
|
-$1.116M
N/A
|
-$19.70K
N/A
|
| Cash From Investing Activities |
$34.83M
23.11%
YoY
|
$28.09M
86.29%
YoY
|
$29.02M
-135.55%
YoY
|
$18.57M
-35.02%
YoY
|
$28.29M
-51.56%
YoY
|
$15.08M
-115.73%
YoY
|
-$81.63M
187.75%
YoY
|
$28.57M
-317.21%
YoY
|
$58.40M
-130.32%
YoY
|
-$95.84M
31221.24%
YoY
|
-$28.37M
13605.31%
YoY
|
-$13.15M
3307.51%
YoY
|
-$192.6M
22857.33%
YoY
|
-$306.0K
N/A
|
-$207.0K
-99.92%
YoY
|
-$386.0K
-80.7%
YoY
|
-$839.0K
-39.64%
YoY
|
$0.00
N/A
|
-$250.0M
N/A
|
-$2.000M
N/A
|
| Cash From Financing Activities |
$215.0K
-1891.67%
YoY
|
$17.63M
14236.59%
YoY
|
$7.961M
78.66%
YoY
|
-$14.00K
-100.01%
YoY
|
-$12.00K
-7.69%
YoY
|
$123.0K
-101.29%
YoY
|
$4.456M
-44660.0%
YoY
|
$139.8M
-1075807.69%
YoY
|
-$13.00K
0.0%
YoY
|
-$9.511M
118787.5%
YoY
|
-$10.00K
-100.0%
YoY
|
-$13.00K
-105.2%
YoY
|
-$13.00K
N/A
|
-$8.000K
-87.03%
YoY
|
$507.5M
101.87%
YoY
|
$250.0K
14.89%
YoY
|
$0.00
-100.0%
YoY
|
-$61.67K
N/A
|
$251.4M
N/A
|
$217.6K
N/A
|
| Net Change In Cash |
-$6.642M
405.1%
YoY
|
$13.21M
-247.35%
YoY
|
$10.38M
-109.76%
YoY
|
-$12.87M
-109.89%
YoY
|
-$1.315M
-105.54%
YoY
|
-$8.968M
-93.14%
YoY
|
-$106.4M
104.03%
YoY
|
$130.1M
-563.35%
YoY
|
$23.74M
-110.86%
YoY
|
-$130.7M
713.27%
YoY
|
-$52.16M
-110.77%
YoY
|
-$28.08M
-50552.75%
YoY
|
-$218.6M
56157.59%
YoY
|
-$16.08M
11780.13%
YoY
|
$484.4M
172552.27%
YoY
|
$55.66K
-71.87%
YoY
|
-$388.6K
N/A
|
-$135.3K
N/A
|
$280.6K
N/A
|
$197.9K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$41.68M
40.86%
YoY
|
-$32.51M
34.51%
YoY
|
-$26.60M
-9.05%
YoY
|
-$31.42M
-17.96%
YoY
|
-$29.59M
-14.59%
YoY
|
-$24.17M
-4.76%
YoY
|
-$29.24M
22.96%
YoY
|
-$38.29M
156.72%
YoY
|
-$34.65M
33.29%
YoY
|
-$25.38M
61.02%
YoY
|
-$23.78M
4.1%
YoY
|
-$14.92M
7575.21%
YoY
|
-$25.99M
6588.63%
YoY
|
-$15.76M
21302.77%
YoY
|
-$22.84M
1946.19%
YoY
|
-$194.3K
886.5%
YoY
|
-$388.6K
277471.43%
YoY
|
-$73.64K
N/A
|
-$1.116M
N/A
|
-$19.70K
N/A
|
| Capital Expenditures |
$3.785M
233.48%
YoY
|
$5.752M
-77.45%
YoY
|
$5.197M
116.18%
YoY
|
$3.112M
389.31%
YoY
|
$1.135M
18.23%
YoY
|
$25.51M
1527.89%
YoY
|
$2.404M
-91.4%
YoY
|
$636.0K
-82.81%
YoY
|
$960.0K
-2.64%
YoY
|
$1.567M
412.09%
YoY
|
$27.94M
8769.84%
YoY
|
$3.700M
858.55%
YoY
|
$986.0K
17.52%
YoY
|
$306.0K
-43.33%
YoY
|
$315.0K
-93.23%
YoY
|
$386.0K
-80.7%
YoY
|
$839.0K
-39.64%
YoY
|
$540.0K
N/A
|
$4.652M
N/A
|
$2.000M
N/A
|
| Free Cash Flow |
-$45.47M
47.98%
YoY
|
-$38.26M
-22.98%
YoY
|
-$31.79M
0.47%
YoY
|
-$34.53M
-11.31%
YoY
|
-$30.73M
-13.7%
YoY
|
-$49.68M
84.37%
YoY
|
-$31.65M
-38.81%
YoY
|
-$38.93M
109.12%
YoY
|
-$35.61M
31.98%
YoY
|
-$26.95M
67.71%
YoY
|
-$51.72M
123.34%
YoY
|
-$18.62M
3107.77%
YoY
|
-$26.98M
2097.62%
YoY
|
-$16.07M
2518.31%
YoY
|
-$23.16M
301.47%
YoY
|
-$580.3K
-71.27%
YoY
|
-$1.228M
-11.69%
YoY
|
-$613.6K
N/A
|
-$5.768M
N/A
|
-$2.020M
N/A
|
Loading...