$PROP
Prairie Operating Co. Stock $prop

$prop Overview Financials Valuation SEC Filings Company Website

2024 Q1 Form 10-K Financial Statement

#000149315224010380 Filed on March 19, 2024

Income Statement

Concept	2024 Q1	2023 Q4	2023
Revenue		$908.5K	$1.546M
YoY Change			198.64%
Cost Of Revenue		$245.5K	$548.6K
YoY Change			-48.8%
Gross Profit		$663.1K	$997.2K
YoY Change			-280.04%
Gross Profit Margin		72.98%	64.51%
Selling, General & Admin	$7.603M	$7.032M	$16.27M
YoY Change	918.59%	666.86%	158.74%
% of Gross Profit		1060.56%	1631.52%
Research & Development	$441.8K	$263.8K	$263.8K
YoY Change
% of Gross Profit		39.78%	26.45%
Depreciation & Amortization		$425.5K	$983.8K
YoY Change		158.61%	49.49%
% of Gross Profit		64.17%	98.66%
Operating Expenses	$8.045M	$7.721M	$35.14M
YoY Change	884.31%	613.93%	332.49%
Operating Profit	-$8.045M	-$7.058M	-$33.59M
YoY Change	884.31%	552.62%	341.6%
Interest Expense	$52.10K	-$798.9K	-$5.141M
YoY Change	-66.19%	414.97%	-937.58%
% of Operating Profit
Other Income/Expense, Net	$52.10K	-$15.32M	-$45.49M
YoY Change	-133.82%		685.05%
Pretax Income	-$7.993M	-$23.45M	-$79.08M
YoY Change	722.81%	261.49%	490.09%
Income Tax		$0.00
% Of Pretax Income
Net Earnings	-$9.000M	-$23.45M	-$79.10M
YoY Change	826.53%	256.44%	489.47%
Net Earnings / Revenue		-2581.33%	-5117.12%
Basic Earnings Per Share	-$0.90		-$16.51
Diluted Earnings Per Share	-$0.90	-$139.90	-$16.51
COMMON SHARES
Basic Shares Outstanding	10.03M shares	7.475M shares	4.788M shares
Diluted Shares Outstanding			4.788M shares

Balance Sheet

Concept	2024 Q1	2023 Q4	2023
SHORT-TERM ASSETS
Cash & Short-Term Investments	$4.048M	$13.04M	$13.04M
YoY Change	14880.64%	5191.83%	5191.83%
Cash & Equivalents	$4.000M	$13.04M	$13.04M
Short-Term Investments
Other Short-Term Assets	$1.195M	$164.4K	$164.4K
YoY Change	-74.83%	-96.51%	-96.51%
Inventory
Prepaid Expenses	$175.6K	$164.4K
Receivables		$329.8K	$329.8K
Other Receivables	$951.8K	$0.00	$0.00
Total Short-Term Assets	$6.194M	$13.53M	$13.53M
YoY Change	29.72%	167.9%	167.9%
LONG-TERM ASSETS
Property, Plant & Equipment	$30.75M	$31.89M	$32.04M
YoY Change	1862.09%	1853.9%	1863.4%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets	$9.187M	$109.0K	$109.0K
YoY Change	8224.9%	-1.26%	-1.26%
Total Long-Term Assets	$40.34M	$32.15M	$32.15M
YoY Change	2304.18%	1745.31%	1745.31%
TOTAL ASSETS
Total Short-Term Assets	$6.194M	$13.53M	$13.53M
Total Long-Term Assets	$40.34M	$32.15M	$32.15M
Total Assets	$46.53M	$45.68M	$45.68M
YoY Change	621.09%	572.49%	572.49%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable	$3.598M	$2.296M	$5.174M
YoY Change	0.9%	-28.99%	60.04%
Accrued Expenses	$1.680M	$242.5K	$242.5K
YoY Change	-48.46%	-92.06%	-92.06%
Deferred Revenue
YoY Change
Short-Term Debt	$0.00	$0.00	$0.00
YoY Change	-100.0%	-100.0%	-100.0%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities	$8.649M	$5.416M	$5.416M
YoY Change	-36.89%	-58.87%	-58.87%
LONG-TERM LIABILITIES
Long-Term Debt	$0.00	$0.00	$0.00
YoY Change	-100.0%	-100.0%	-100.0%
Other Long-Term Liabilities	$218.1K	$93.82K	$93.82K
YoY Change
Total Long-Term Liabilities	$218.1K	$93.82K	$93.82K
YoY Change	45.48%	-37.41%	-37.41%
TOTAL LIABILITIES
Total Short-Term Liabilities	$8.649M	$5.416M	$5.416M
Total Long-Term Liabilities	$218.1K	$93.82K	$93.82K
Total Liabilities	$8.867M	$5.510M	$5.510M
YoY Change	-36.0%	-58.63%	-58.63%
SHAREHOLDERS EQUITY
Retained Earnings	-$87.90M	-$78.90M
YoY Change	41.77%	29.34%
Common Stock	$108.2K	$98.27K
YoY Change	8736.03%	7928.35%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity	$37.66M	$40.17M	$40.17M
YoY Change
Total Liabilities & Shareholders Equity	$46.53M	$45.68M	$45.68M
YoY Change	621.09%	572.49%	572.49%

Cashflow Statement

Concept	2024 Q1	2023 Q4	2023
OPERATING ACTIVITIES
Net Income	-$9.000M	-$23.45M	-$79.10M
YoY Change	826.53%	256.44%	489.47%
Depreciation, Depletion And Amortization		$425.5K	$983.8K
YoY Change		158.61%	49.49%
Cash From Operating Activities	-$3.324M	-$4.003M	-$11.94M
YoY Change	1835.67%	1207.89%	444.6%
INVESTING ACTIVITIES
Capital Expenditures	$11.05M	$108.9K	$200.0K
YoY Change			-96.22%
Acquisitions
YoY Change
Other Investing Activities	$922.4K	-$2.024M	-$2.290M
YoY Change	-2037.86%	-2099.65%	-165.8%
Cash From Investing Activities	-$10.13M	-$2.133M	-$23.68M
YoY Change	21174.29%	-2207.29%	1204.55%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net			$32.40M
YoY Change
Debt Paid & Issued, Net			$150.0K
YoY Change
Cash From Financing Activities	$4.462M	11.93M	$48.58M
YoY Change			3206.5%
NET CHANGE
Cash From Operating Activities	-$3.324M	-4.003M	-$11.94M
Cash From Investing Activities	-$10.13M	-2.133M	-$23.68M
Cash From Financing Activities	$4.462M	11.93M	$48.58M
Net Change In Cash	-$8.989M	5.795M	$12.96M
YoY Change	3998.32%	-2928.83%	-610.36%
FREE CASH FLOW
Cash From Operating Activities	-$3.324M	-$4.003M	-$11.94M
Capital Expenditures	$11.05M	$108.9K	$200.0K
Free Cash Flow	-$14.37M	-$4.112M	-$12.14M
YoY Change	8269.3%	1243.48%	62.14%

Facts In Submission

Frame	Concept Type	Concept / XBRL Key	Value	Unit
	us-gaap	Nonoperating Income Expense NonoperatingIncomeExpense		usd
CY2022Q4	us-gaap	Stockholders Equity StockholdersEquity		usd
CY2023	dei	Amendment Flag AmendmentFlag	false
CY2023	dei	Document Fiscal Period Focus DocumentFiscalPeriodFocus	FY
CY2023	dei	Entity Central Index Key EntityCentralIndexKey	0001162896
CY2022Q4	us-gaap	Accounts And Other Receivables Net Current AccountsAndOtherReceivablesNetCurrent		usd
CY2022Q4	us-gaap	Prepaid Expense Current PrepaidExpenseCurrent		usd
CY2022Q4	us-gaap	Oil And Gas Property Successful Effort Method Net OilAndGasPropertySuccessfulEffortMethodNet		usd
CY2022Q4	PROP	Cryptocurrency Mining Equipment Gross CryptocurrencyMiningEquipmentGross		usd
CY2022Q4	us-gaap	Operating Lease Right Of Use Asset OperatingLeaseRightOfUseAsset		usd
CY2023Q4	us-gaap	Interest Payable Current InterestPayableCurrent		usd
CY2022Q4	us-gaap	Operating Lease Liability Current OperatingLeaseLiabilityCurrent		usd
CY2022Q4	us-gaap	Operating Lease Liability Noncurrent OperatingLeaseLiabilityNoncurrent		usd
CY2022Q4	us-gaap	Liabilities Noncurrent LiabilitiesNoncurrent		usd
CY2023Q4	us-gaap	Temporary Equity Carrying Amount Attributable To Parent TemporaryEquityCarryingAmountAttributableToParent		usd
CY2022Q4	us-gaap	Common Stock Value CommonStockValue		usd
CY2022Q4	us-gaap	Additional Paid In Capital AdditionalPaidInCapital		usd
CY2022Q4	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit		usd
CY2022Q4	us-gaap	Stockholders Equity StockholdersEquity		usd
	PROP	Cryptocurrency Mining Costs CryptocurrencyMiningCosts		usd
	us-gaap	Depreciation And Amortization DepreciationAndAmortization		usd
	us-gaap	Asset Impairment Charges AssetImpairmentCharges		usd
	us-gaap	Exploration Expense ExplorationExpense		usd
	us-gaap	Interest Income Other InterestIncomeOther		usd
	us-gaap	Interest Expense Other InterestExpenseOther		usd
	PROP	Loss On Adjustment To Fair Value Ar Debentures LossOnAdjustmentToFairValueArDebentures		usd
	PROP	Gains Losses On Adjustment To Fair Value Obligation Shares GainsLossesOnAdjustmentToFairValueObligationShares		usd
	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense		usd
CY2023	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit		usd
	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit		usd
	us-gaap	Earnings Per Share Basic EarningsPerShareBasic
	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted
	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic		shares
	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding		shares
CY2022Q2	us-gaap	Stockholders Equity StockholdersEquity		usd
	PROP	Capital Contributions CapitalContributions		usd
	us-gaap	Profit Loss ProfitLoss		usd
CY2022Q4	us-gaap	Stockholders Equity StockholdersEquity		usd
CY2023Q2	us-gaap	Stockholders Equity StockholdersEquity		usd
CY2023	us-gaap	Stock Issued During Period Value Conversion Of Units StockIssuedDuringPeriodValueConversionOfUnits		usd
CY2023Q2	us-gaap	Stockholders Equity StockholdersEquity		usd
	us-gaap	Depreciation Depletion And Amortization DepreciationDepletionAndAmortization		usd
	us-gaap	Impairment Of Intangible Assets Indefinitelived Excluding Goodwill ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill		usd
	us-gaap	Share Based Compensation ShareBasedCompensation		usd
	PROP	Loss On Adjustment To Fair Value Warrant Liabilities LossOnAdjustmentToFairValueWarrantLiabilities		usd
	PROP	Loss On Adjustment To Fair Value Ar Debentures LossOnAdjustmentToFairValueArDebentures		usd
	PROP	Gains Losses On Adjustment To Fair Value Obligation Shares GainsLossesOnAdjustmentToFairValueObligationShares		usd
	us-gaap	Increase Decrease In Accounts And Other Receivables IncreaseDecreaseInAccountsAndOtherReceivables		usd
	us-gaap	Increase Decrease In Prepaid Expense IncreaseDecreaseInPrepaidExpense		usd
	PROP	Increase Decrease In Accrued Interest And Expenses Related Parties IncreaseDecreaseInAccruedInterestAndExpensesRelatedParties		usd
	us-gaap	Increase Decrease In Other Operating Capital Net IncreaseDecreaseInOtherOperatingCapitalNet		usd
	us-gaap	Payments To Acquire Businesses Gross PaymentsToAcquireBusinessesGross		usd
	us-gaap	Other Payments To Acquire Businesses OtherPaymentsToAcquireBusinesses		usd
	us-gaap	Payments For Proceeds From Investments PaymentsForProceedsFromInvestments		usd
	us-gaap	Payments To Acquire Mining Assets PaymentsToAcquireMiningAssets		usd
	PROP	Proceeds From Deferred Transaction Costs ProceedsFromDeferredTransactionCosts		usd
	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities		usd
	PROP	Proceeds From Issuance Of Series D Preferred Stock And Warrants ProceedsFromIssuanceOfSeriesDPreferredStockAndWarrants		usd
	us-gaap	Payments Of Merger Related Costs Financing Activities PaymentsOfMergerRelatedCostsFinancingActivities		usd
	us-gaap	Proceeds From Issuance Of Warrants ProceedsFromIssuanceOfWarrants		usd
	us-gaap	Proceeds From Warrant Exercises ProceedsFromWarrantExercises		usd
	us-gaap	Payments Of Financing Costs PaymentsOfFinancingCosts		usd
	us-gaap	Repayments Of Long Term Debt RepaymentsOfLongTermDebt		usd
CY2023	us-gaap	Proceeds From Stock Options Exercised ProceedsFromStockOptionsExercised		usd
CY2022Q2	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations		usd
CY2023	us-gaap	Income Taxes Paid Net IncomeTaxesPaidNet		usd
	us-gaap	Income Taxes Paid Net IncomeTaxesPaidNet		usd
	us-gaap	Interest Paid Net InterestPaidNet		usd
CY2023	PROP	Deferred Transaction Costs Associated With Merger And Exok Transaction DeferredTransactionCostsAssociatedWithMergerAndExokTransaction		usd
CY2023	PROP	Deferred Transaction Costs Associated With Pipe Transaction DeferredTransactionCostsAssociatedWithPipeTransaction		usd
	PROP	Cryptocurrency Mining Equipment And Deposits Acquired In Merger CryptocurrencyMiningEquipmentAndDepositsAcquiredInMerger		usd
	PROP	Secured Convertible Debentures Assumed In Merger SecuredConvertibleDebenturesAssumedInMerger		usd
	PROP	Sba Loan Payable Acquired Assumed In Merger SbaLoanPayableAcquiredAssumedInMerger		usd
	PROP	Membership Interests Converted Into Shares Of Common Stock MembershipInterestsConvertedIntoSharesOfCommonStock		usd
	PROP	Common Stock Issued At Merger CommonStockIssuedAtMerger		usd
	PROP	Series D Preferred Stock Issued At Merger SeriesDPreferredStockIssuedAtMerger		usd
	PROP	Common Stock And Warrants Issued In Option Acquisition CommonStockAndWarrantsIssuedInOptionAcquisition		usd
	PROP	Common Stock Issued In Satisfaction Of Share Issuance Obligation CommonStockIssuedInSatisfactionOfShareIssuanceObligation		usd
	PROP	Common Stock Issued In Conversion Of Ar Debentures CommonStockIssuedInConversionOfArDebentures		usd
	PROP	Reclassification Of Increase In Value Of Warrant Liabilities To Equity ReclassificationOfIncreaseInValueOfWarrantLiabilitiesToEquity		usd
CY2023Q4	us-gaap	Capitalized Costs Proved Properties CapitalizedCostsProvedProperties		usd
CY2022Q4	us-gaap	Capitalized Costs Proved Properties CapitalizedCostsProvedProperties		usd
CY2022Q4	us-gaap	Capitalized Costs Unproved Properties CapitalizedCostsUnprovedProperties		usd
CY2022Q4	us-gaap	Capitalized Costs Oil And Gas Producing Activities Gross CapitalizedCostsOilAndGasProducingActivitiesGross		usd
CY2023Q4	us-gaap	Capitalized Costs Accumulated Depreciation Depletion Amortization And Valuation Allowance For Relating To Oil And Gas Producing Activities CapitalizedCostsAccumulatedDepreciationDepletionAmortizationAndValuationAllowanceForRelatingToOilAndGasProducingActivities		usd
CY2022Q4	us-gaap	Capitalized Costs Accumulated Depreciation Depletion Amortization And Valuation Allowance For Relating To Oil And Gas Producing Activities CapitalizedCostsAccumulatedDepreciationDepletionAmortizationAndValuationAllowanceForRelatingToOilAndGasProducingActivities		usd
CY2022Q4	us-gaap	Capitalized Costs Oil And Gas Producing Activities Net CapitalizedCostsOilAndGasProducingActivitiesNet		usd
CY2022Q4	PROP	Cryptocurrency Miners Gross CryptocurrencyMinersGross		usd
CY2022Q4	PROP	Mobile Data Center Gross MobileDataCenterGross		usd
CY2022Q4	us-gaap	Property Plant And Equipment Gross PropertyPlantAndEquipmentGross		usd
CY2022Q4	us-gaap	Accumulated Depreciation Depletion And Amortization Property Plant And Equipment AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment		usd
CY2022Q4	PROP	Property Plant And Equipment Net Cryptocurrency Mining PropertyPlantAndEquipmentNetCryptocurrencyMining		usd
CY2022Q4	us-gaap	Deposits Assets Current DepositsAssetsCurrent		usd
CY2022Q4	us-gaap	Deposits Assets Current DepositsAssetsCurrent		usd
CY2023	PROP	Deposits On Equipment During Period DepositsOnEquipmentDuringPeriod		usd
CY2023Q4	us-gaap	Deposits Assets Current DepositsAssetsCurrent		usd
CY2023Q4	us-gaap	Deposits Assets Current DepositsAssetsCurrent		usd
CY2022Q4	us-gaap	Accounts Payable Current AccountsPayableCurrent		usd
CY2022Q4	PROP	Incentive Compensation IncentiveCompensation		usd
CY2022Q4	us-gaap	Operating Lease Right Of Use Asset OperatingLeaseRightOfUseAsset		usd
CY2022Q4	us-gaap	Operating Lease Liability OperatingLeaseLiability		usd
	us-gaap	Operating Lease Cost OperatingLeaseCost		usd
	us-gaap	Short Term Lease Cost ShortTermLeaseCost		usd
	us-gaap	Lease Cost LeaseCost		usd
	us-gaap	Operating Lease Payments OperatingLeasePayments		usd
	us-gaap	Right Of Use Asset Obtained In Exchange For Operating Lease Liability RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability		usd
CY2022Q4	us-gaap	Convertible Debt Fair Value Disclosures ConvertibleDebtFairValueDisclosures		usd
CY2023Q4	us-gaap	Convertible Debt Fair Value Disclosures ConvertibleDebtFairValueDisclosures		usd
CY2022Q4	PROP	Warrant Liabilities Fair Value WarrantLiabilitiesFairValue		usd
CY2023Q4	PROP	Warrant Liabilities Fair Value WarrantLiabilitiesFairValue		usd
CY2023	us-gaap	Current Federal Tax Expense Benefit CurrentFederalTaxExpenseBenefit		usd
CY2023	us-gaap	Current State And Local Tax Expense Benefit CurrentStateAndLocalTaxExpenseBenefit		usd
CY2023	us-gaap	Current Income Tax Expense Benefit CurrentIncomeTaxExpenseBenefit		usd
CY2023	us-gaap	Deferred Federal Income Tax Expense Benefit DeferredFederalIncomeTaxExpenseBenefit		usd
CY2023	us-gaap	Deferred State And Local Income Tax Expense Benefit DeferredStateAndLocalIncomeTaxExpenseBenefit		usd
CY2023	us-gaap	Deferred Income Tax Expense Benefit DeferredIncomeTaxExpenseBenefit		usd
CY2023	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit		usd
CY2023	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit		usd
CY2023Q4	us-gaap	Deferred Tax Assets Liabilities Net DeferredTaxAssetsLiabilitiesNet		usd
	us-gaap	Allocated Share Based Compensation Expense AllocatedShareBasedCompensationExpense		usd
CY2022Q4	us-gaap	Prepaid Expense Current PrepaidExpenseCurrent		usd
	us-gaap	Costs Incurred Acquisition Of Unproved Oil And Gas Properties CostsIncurredAcquisitionOfUnprovedOilAndGasProperties		usd
CY2023	us-gaap	Costs Incurred Development Costs CostsIncurredDevelopmentCosts		usd
	us-gaap	Costs Incurred Development Costs CostsIncurredDevelopmentCosts		usd
	us-gaap	Costs Incurred Exploration Costs CostsIncurredExplorationCosts		usd
	us-gaap	Costs Incurred Oil And Gas Property Acquisition Exploration And Development Activities CostsIncurredOilAndGasPropertyAcquisitionExplorationAndDevelopmentActivities		usd
CY2023	dei	Document Type DocumentType	10-K
CY2023	dei	Document Annual Report DocumentAnnualReport	true
CY2023	dei	Document Period End Date DocumentPeriodEndDate	2023-12-31
CY2023	dei	Current Fiscal Year End Date CurrentFiscalYearEndDate	--12-31
CY2023	dei	Document Fiscal Year Focus DocumentFiscalYearFocus	2023
CY2023	dei	Document Transition Report DocumentTransitionReport	false
CY2023	dei	Entity File Number EntityFileNumber	001-41895
CY2023	dei	Entity Registrant Name EntityRegistrantName	Prairie Operating Co.
CY2023	dei	Entity Incorporation State Country Code EntityIncorporationStateCountryCode	DE
CY2023	dei	Entity Tax Identification Number EntityTaxIdentificationNumber	98-0357690
CY2023	dei	Entity Address Address Line1 EntityAddressAddressLine1	602 Sawyer Street
CY2023	dei	Entity Address Address Line2 EntityAddressAddressLine2	Suite 710
CY2023	dei	Entity Address City Or Town EntityAddressCityOrTown	Houston
CY2023	dei	Entity Address State Or Province EntityAddressStateOrProvince	TX
CY2023	dei	Entity Address Postal Zip Code EntityAddressPostalZipCode	77007
CY2023	dei	City Area Code CityAreaCode	713
CY2023	dei	Local Phone Number LocalPhoneNumber	424-4247
CY2023	dei	Security12b Title Security12bTitle	Common stock, $0.01 par value
CY2023	dei	Trading Symbol TradingSymbol	PROP
CY2023	dei	Security Exchange Name SecurityExchangeName	NASDAQ
CY2023	dei	Entity Well Known Seasoned Issuer EntityWellKnownSeasonedIssuer	No
CY2023	dei	Entity Voluntary Filers EntityVoluntaryFilers	No
CY2023	dei	Entity Current Reporting Status EntityCurrentReportingStatus	Yes
CY2023	dei	Entity Interactive Data Current EntityInteractiveDataCurrent	Yes
CY2023	dei	Entity Filer Category EntityFilerCategory	Non-accelerated Filer
CY2023	dei	Entity Small Business EntitySmallBusiness	true
CY2023	dei	Entity Emerging Growth Company EntityEmergingGrowthCompany	false
CY2023	dei	Document Fin Stmt Error Correction Flag DocumentFinStmtErrorCorrectionFlag	false
CY2023	dei	Entity Shell Company EntityShellCompany	false
CY2023Q2	dei	Entity Public Float EntityPublicFloat	16729050	usd
CY2024Q1	dei	Entity Common Stock Shares Outstanding EntityCommonStockSharesOutstanding	10029191	shares
CY2023	dei	Auditor Firm AuditorFirmId	298
CY2023	dei	Auditor Name AuditorName	Ham, Langston and Brezina, L.L.P.
CY2023	dei	Auditor Location AuditorLocation	Houston, Texas
CY2023Q4	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	13036950	usd
CY2022Q4	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	79845	usd
CY2023Q4	us-gaap	Accounts And Other Receivables Net Current AccountsAndOtherReceivablesNetCurrent	329750	usd
CY2023Q4	us-gaap	Prepaid Expense Current PrepaidExpenseCurrent	164391	usd
CY2023Q4	us-gaap	Assets Current AssetsCurrent	13531091	usd
CY2022Q4	us-gaap	Assets Current AssetsCurrent	79845	usd
CY2023	us-gaap	Impairment Of Oil And Gas Properties ImpairmentOfOilAndGasProperties	28705404	usd
CY2023Q4	us-gaap	Oil And Gas Property Successful Effort Method Net OilAndGasPropertySuccessfulEffortMethodNet	28705404	usd
CY2023Q4	PROP	Cryptocurrency Mining Equipment Gross CryptocurrencyMiningEquipmentGross	4293422	usd
CY2023Q4	us-gaap	Accumulated Depreciation Depletion And Amortization Property Plant And Equipment AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment	1111115	usd
CY2023Q4	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	31887711	usd
CY2023Q4	us-gaap	Operating Lease Right Of Use Asset OperatingLeaseRightOfUseAsset	155253	usd
CY2023Q4	us-gaap	Deferred Costs DeferredCosts	108956	usd
CY2022Q4	us-gaap	Deferred Costs DeferredCosts	1760665	usd
CY2023Q4	us-gaap	Assets Assets	45683011	usd
CY2022Q4	us-gaap	Assets Assets	1840510	usd
CY2023Q4	us-gaap	Accounts Payable And Accrued Liabilities Current AccountsPayableAndAccruedLiabilitiesCurrent	5374494	usd
CY2022Q4	us-gaap	Accounts Payable And Accrued Liabilities Current AccountsPayableAndAccruedLiabilitiesCurrent	2219946	usd
CY2022Q4	us-gaap	Interest Payable Current InterestPayableCurrent	2084	usd
CY2023Q4	us-gaap	Operating Lease Liability Current OperatingLeaseLiabilityCurrent	41890	usd
CY2023Q4	us-gaap	Liabilities Current LiabilitiesCurrent	5416384	usd
CY2022Q4	us-gaap	Liabilities Current LiabilitiesCurrent	2222030	usd
CY2023Q4	us-gaap	Operating Lease Liability Noncurrent OperatingLeaseLiabilityNoncurrent	93816	usd
CY2023Q4	us-gaap	Liabilities Noncurrent LiabilitiesNoncurrent	93816	usd
CY2023Q4	us-gaap	Liabilities Liabilities	5510200	usd
CY2022Q4	us-gaap	Liabilities Liabilities	2222030	usd
CY2022Q4	us-gaap	Temporary Equity Carrying Amount Attributable To Parent TemporaryEquityCarryingAmountAttributableToParent	381520	usd
CY2022Q4	us-gaap	Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare	0.01
CY2023Q4	us-gaap	Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare	0.01
CY2022Q4	us-gaap	Common Stock Shares Authorized CommonStockSharesAuthorized	500000000	shares
CY2023Q4	us-gaap	Common Stock Shares Authorized CommonStockSharesAuthorized	500000000	shares
CY2023Q4	us-gaap	Common Stock Shares Issued CommonStockSharesIssued	9826719	shares
CY2023Q4	us-gaap	Common Stock Shares Outstanding CommonStockSharesOutstanding	9826719	shares
CY2022Q4	us-gaap	Common Stock Shares Issued CommonStockSharesIssued	0	shares
CY2022Q4	us-gaap	Common Stock Shares Outstanding CommonStockSharesOutstanding	0	shares
CY2023Q4	us-gaap	Common Stock Value CommonStockValue	98267	usd
CY2023Q4	us-gaap	Additional Paid In Capital AdditionalPaidInCapital	118927814	usd
CY2023Q4	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	-78853677	usd
CY2023Q4	us-gaap	Stockholders Equity StockholdersEquity	40172811	usd
CY2023Q4	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	45683011	usd
CY2022Q4	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	1840510	usd
CY2023	us-gaap	Revenues Revenues	1545792	usd
CY2023	PROP	Cryptocurrency Mining Costs CryptocurrencyMiningCosts	548617	usd
CY2023	us-gaap	Depreciation And Amortization DepreciationAndAmortization	983788	usd
CY2023	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	16269045	usd
	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	461520	usd
CY2023	us-gaap	Asset Impairment Charges AssetImpairmentCharges	17072015	usd
CY2023	us-gaap	Exploration Expense ExplorationExpense	263757	usd
CY2023	us-gaap	Operating Expenses OperatingExpenses	35137222	usd
	us-gaap	Operating Expenses OperatingExpenses	461520	usd
CY2023	us-gaap	Operating Income Loss OperatingIncomeLoss	-33591430	usd
	us-gaap	Operating Income Loss OperatingIncomeLoss	-461520	usd
CY2023	us-gaap	Interest Income Other InterestIncomeOther	248073	usd
CY2023	us-gaap	Interest Expense Other InterestExpenseOther	121834	usd
CY2023	PROP	Loss On Adjustment To Fair Value Warrant Liabilities LossOnAdjustmentToFairValueWarrantLiabilities	-39797994	usd
CY2023	PROP	Loss On Adjustment To Fair Value Ar Debentures LossOnAdjustmentToFairValueArDebentures	-3790428	usd
CY2023	PROP	Gains Losses On Adjustment To Fair Value Obligation Shares GainsLossesOnAdjustmentToFairValueObligationShares	-1477103	usd
CY2023	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	-548144	usd
CY2023	us-gaap	Nonoperating Income Expense NonoperatingIncomeExpense	-45487430	usd
CY2023	us-gaap	Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest	-79078860	usd
	us-gaap	Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest	-461520	usd
CY2023	us-gaap	Net Income Loss NetIncomeLoss	-79078860	usd
	us-gaap	Net Income Loss NetIncomeLoss	-461520	usd
CY2023	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	-16.51
CY2023	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	-16.51
CY2023	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	4788412	shares
CY2023	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	4788412	shares
CY2023	PROP	Stock Issued During Period Value Conversion Of Membership Interest StockIssuedDuringPeriodValueConversionOfMembershipInterest	-606705	usd
CY2023	us-gaap	Stock Issued During Period Value Other StockIssuedDuringPeriodValueOther	9928262	usd
CY2023	us-gaap	Stock Issued During Period Value New Issues StockIssuedDuringPeriodValueNewIssues	16447649	usd
CY2023	us-gaap	Stock Issued During Period Value Conversion Of Convertible Securities StockIssuedDuringPeriodValueConversionOfConvertibleSecurities	3209196	usd
CY2023	us-gaap	Stock Issued During Period Value Acquisitions StockIssuedDuringPeriodValueAcquisitions	7289492	usd
CY2023	PROP	Issuance Of Preferred Stock Warrants And Common Stock IssuanceOfPreferredStockWarrantsAndCommonStock	19834407	usd
CY2023	PROP	Stock Issued During Period Value Reclassification1 StockIssuedDuringPeriodValueReclassification1	67682346	usd
CY2023	PROP	Stock Issued During Period Value Issuance Of Obligation Shares StockIssuedDuringPeriodValueIssuanceOfObligationShares	2006741	usd
CY2023	PROP	Stock Issued During Period Value Conversion Of Convertible Debentures StockIssuedDuringPeriodValueConversionOfConvertibleDebentures	5774762	usd
CY2023	PROP	Stock Issued During Period Value Reclassification2 StockIssuedDuringPeriodValueReclassification2	107480343	usd
CY2023	PROP	Stock Issued During Period Value New Issues Of Common Stock Upon Warrant Exercise StockIssuedDuringPeriodValueNewIssuesOfCommonStockUponWarrantExercise	12450000	usd
CY2023	us-gaap	Stock Issued During Period Value Share Based Compensation StockIssuedDuringPeriodValueShareBasedCompensation	2894686	usd
	us-gaap	Profit Loss ProfitLoss	-78853677	usd
CY2023Q4	us-gaap	Stockholders Equity StockholdersEquity	40172811	usd
CY2023Q4	us-gaap	Stockholders Equity StockholdersEquity	40172811	usd
CY2023	us-gaap	Net Income Loss NetIncomeLoss	-79078860	usd
	us-gaap	Net Income Loss NetIncomeLoss	-461520	usd
CY2023	us-gaap	Depreciation Depletion And Amortization DepreciationDepletionAndAmortization	983788	usd
CY2023	us-gaap	Impairment Of Intangible Assets Indefinitelived Excluding Goodwill ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill	17072015	usd
CY2023	us-gaap	Share Based Compensation ShareBasedCompensation	2894686	usd
CY2023	PROP	Loss On Adjustment To Fair Value Warrant Liabilities LossOnAdjustmentToFairValueWarrantLiabilities	-39797994	usd
CY2023	PROP	Loss On Adjustment To Fair Value Ar Debentures LossOnAdjustmentToFairValueArDebentures	-3790428	usd
CY2023	PROP	Gains Losses On Adjustment To Fair Value Obligation Shares GainsLossesOnAdjustmentToFairValueObligationShares	-1477103	usd
CY2023	us-gaap	Increase Decrease In Accounts And Other Receivables IncreaseDecreaseInAccountsAndOtherReceivables	321736	usd
CY2023	us-gaap	Increase Decrease In Prepaid Expense IncreaseDecreaseInPrepaidExpense	100596	usd
CY2023	us-gaap	Increase Decrease In Accounts Payable And Accrued Liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities	1562826	usd
	us-gaap	Increase Decrease In Accounts Payable And Accrued Liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities	461365	usd
CY2023	PROP	Increase Decrease In Accrued Interest And Expenses Related Parties IncreaseDecreaseInAccruedInterestAndExpensesRelatedParties	-2084	usd
CY2023	us-gaap	Increase Decrease In Other Operating Capital Net IncreaseDecreaseInOtherOperatingCapitalNet	16419	usd
CY2023	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	-11940855	usd
	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	-155	usd
CY2023	us-gaap	Payments To Acquire Businesses Gross PaymentsToAcquireBusinessesGross	21225466	usd
CY2023	us-gaap	Other Payments To Acquire Businesses OtherPaymentsToAcquireBusinesses	1990336	usd
CY2023	us-gaap	Payments For Proceeds From Investments PaymentsForProceedsFromInvestments	190446	usd
CY2023	us-gaap	Payments To Acquire Mining Assets PaymentsToAcquireMiningAssets	169098	usd
CY2023	PROP	Proceeds From Deferred Transaction Costs ProceedsFromDeferredTransactionCosts	-108956	usd
CY2023	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	-23684302	usd
CY2023	PROP	Proceeds From Issuance Of Series D Preferred Stock And Warrants ProceedsFromIssuanceOfSeriesDPreferredStockAndWarrants	17376250	usd
CY2023	us-gaap	Payments Of Merger Related Costs Financing Activities PaymentsOfMergerRelatedCostsFinancingActivities	928395	usd
CY2023	us-gaap	Proceeds From Issuance Of Warrants ProceedsFromIssuanceOfWarrants	20000000	usd
CY2023	us-gaap	Proceeds From Warrant Exercises ProceedsFromWarrantExercises	12450000	usd
CY2023	us-gaap	Payments Of Financing Costs PaymentsOfFinancingCosts	165593	usd
CY2023	us-gaap	Repayments Of Long Term Debt RepaymentsOfLongTermDebt	150000	usd
	us-gaap	Proceeds From Stock Options Exercised ProceedsFromStockOptionsExercised	80000	usd
CY2023	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	48582262	usd
	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	80000	usd
CY2023	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect	12957105	usd
	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect	79845	usd
CY2022Q4	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations	79845	usd
CY2023Q4	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations	13036950	usd
CY2022Q4	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations	79845	usd
CY2023	us-gaap	Interest Paid Net InterestPaidNet	120767	usd
	PROP	Deferred Transaction Costs Associated With Merger And Exok Transaction DeferredTransactionCostsAssociatedWithMergerAndExokTransaction	1350744	usd
	PROP	Deferred Transaction Costs Associated With Pipe Transaction DeferredTransactionCostsAssociatedWithPipeTransaction	409921	usd
CY2023	PROP	Cryptocurrency Mining Equipment And Deposits Acquired In Merger CryptocurrencyMiningEquipmentAndDepositsAcquiredInMerger	20760560	usd
CY2023	PROP	Secured Convertible Debentures Assumed In Merger SecuredConvertibleDebenturesAssumedInMerger	1981000	usd
CY2023	PROP	Sba Loan Payable Acquired Assumed In Merger SbaLoanPayableAcquiredAssumedInMerger	150000	usd
CY2023	PROP	Membership Interests Converted Into Shares Of Common Stock MembershipInterestsConvertedIntoSharesOfCommonStock	-606705	usd
CY2023	PROP	Common Stock Issued At Merger CommonStockIssuedAtMerger	9928262	usd
CY2023	PROP	Series D Preferred Stock Issued At Merger SeriesDPreferredStockIssuedAtMerger	3209196	usd
CY2023	PROP	Common Stock And Warrants Issued In Option Acquisition CommonStockAndWarrantsIssuedInOptionAcquisition	7289492	usd
CY2023	PROP	Common Stock Issued In Satisfaction Of Share Issuance Obligation CommonStockIssuedInSatisfactionOfShareIssuanceObligation	2006741	usd
CY2023	PROP	Common Stock Issued In Conversion Of Ar Debentures CommonStockIssuedInConversionOfArDebentures	5774761	usd
CY2023	PROP	Reclassification Of Increase In Value Of Warrant Liabilities To Equity ReclassificationOfIncreaseInValueOfWarrantLiabilitiesToEquity	39797994	usd
CY2023Q2	us-gaap	Payments To Acquire Land Held For Use PaymentsToAcquireLandHeldForUse	3000000.0	usd
CY2023Q3	us-gaap	Area Of Land AreaOfLand	20328	acre
CY2023Q3	us-gaap	Payments To Acquire Land Held For Use PaymentsToAcquireLandHeldForUse	18000000.0	usd
CY2023Q3	us-gaap	Stock Issued During Period Shares New Issues StockIssuedDuringPeriodSharesNewIssues	670499	shares
CY2023Q4	us-gaap	Shares Issued SharesIssued	155000000	shares
CY2023Q4	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Authorized ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized	550000000	shares
CY2023	us-gaap	Net Income Loss NetIncomeLoss	-79100000	usd
CY2023Q4	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	13000000.0	usd
CY2023Q4	PROP	Working Capital Surplus WorkingCapitalSurplus	8100000	usd
CY2023Q4	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	-78900000	usd
CY2023Q4	us-gaap	Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1 ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1	6.00
CY2023	us-gaap	Proceeds From Issuance Of Common Stock ProceedsFromIssuanceOfCommonStock	32400000	usd
CY2024Q1	us-gaap	Proceeds From Warrant Exercises ProceedsFromWarrantExercises	1200000	usd
CY2023	us-gaap	Use Of Estimates UseOfEstimates	<p id="xdx_840_eus-gaap--UseOfEstimates_zP3ihv197pk3" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.25in"><span id="xdx_865_ztfUH4uyGcZ1" style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><i>Use of Estimates</i></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.25in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting periods. Actual results could differ from these estimates.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.25in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">These estimates and assumptions include estimates for reserves of uncollectible accounts, accruals for potential liabilities, estimates and assumptions made in valuing assets and debt instruments issued in the Merger, and realization of deferred tax assets.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2023	us-gaap	Concentration Risk Credit Risk ConcentrationRiskCreditRisk	<p id="xdx_847_eus-gaap--ConcentrationRiskCreditRisk_zcOMbamoVqCe" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.25in"><span id="xdx_86C_z7rG5KLK3cF8" style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><i>Concentration of Credit Risk</i></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.25in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Financial instruments, which potentially subject the Company to concentrations of credit risk, consist of cash and cash equivalents. The Company places its cash with high quality financial institutions and at times may exceed the FDIC $<span id="xdx_905_eus-gaap--CashFDICInsuredAmount_iI_c20231231_zP658DSnChN7">250,000 </span></span><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">insurance limit.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.25in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.25in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">All of the Company’s revenue for the year ended December 31, 2023 was generated from its cryptocurrency mining business under a contract with Atlas (described below). We were wholly reliant on Atlas to operate our miners on a daily basis.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.25in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.25in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company does not anticipate incurring any losses related to these credit risks.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2023Q4	us-gaap	Cash Fdic Insured Amount CashFDICInsuredAmount	250000	usd
CY2023Q4	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	13000000.0	usd
CY2022Q4	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	79845	usd
CY2022Q4	us-gaap	Warrants And Rights Outstanding WarrantsAndRightsOutstanding	0	usd
CY2023	us-gaap	Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount	22202938	shares
CY2023Q2	us-gaap	Business Acquisition Cost Of Acquired Entity Transaction Costs BusinessAcquisitionCostOfAcquiredEntityTransactionCosts	2032696	usd
CY2023Q2	us-gaap	Payments To Acquire Businesses Net Of Cash Acquired PaymentsToAcquireBusinessesNetOfCashAcquired	15170154	usd
CY2023Q2	us-gaap	Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Cash And Equivalents BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents	42360	usd
CY2023Q2	us-gaap	Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Receivables BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsReceivables	8014	usd
CY2023Q2	us-gaap	Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Prepaid Expense And Other Assets BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsPrepaidExpenseAndOtherAssets	63795	usd
CY2023Q2	PROP	Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Mining Equipment BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsMiningEquipment	18140874	usd
CY2023Q2	us-gaap	Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Other BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsOther	2928138	usd
CY2023Q2	us-gaap	Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities Accounts Payable BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesAccountsPayable	3352389	usd
CY2023Q2	PROP	Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities Convertible Liability BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesConvertibleLiability	1981000	usd
CY2023Q2	us-gaap	Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities Long Term Debt BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesLongTermDebt	150000	usd
CY2023Q2	us-gaap	Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities Other BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesOther	529638	usd
CY2023Q2	us-gaap	Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Net BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet	15170154	usd
CY2023Q4	us-gaap	Capitalized Costs Unproved Properties CapitalizedCostsUnprovedProperties	28705404	usd
CY2023Q4	us-gaap	Capitalized Costs Oil And Gas Producing Activities Gross CapitalizedCostsOilAndGasProducingActivitiesGross	28705404	usd
CY2023Q4	us-gaap	Capitalized Costs Oil And Gas Producing Activities Net CapitalizedCostsOilAndGasProducingActivitiesNet	28705404	usd
CY2023Q4	PROP	Cryptocurrency Miners Gross CryptocurrencyMinersGross	4146687	usd
CY2023Q4	PROP	Mobile Data Center Gross MobileDataCenterGross	146735	usd
CY2023Q4	us-gaap	Property Plant And Equipment Gross PropertyPlantAndEquipmentGross	4293422	usd
CY2023Q4	us-gaap	Accumulated Depreciation Depletion And Amortization Property Plant And Equipment AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment	1111115	usd
CY2023Q4	PROP	Property Plant And Equipment Net Cryptocurrency Mining PropertyPlantAndEquipmentNetCryptocurrencyMining	3182307	usd
CY2023	us-gaap	Tangible Asset Impairment Charges TangibleAssetImpairmentCharges	16600000	usd
CY2023Q4	us-gaap	Property Plant And Equipment Fair Value Disclosure PropertyPlantAndEquipmentFairValueDisclosure	1500000	usd
CY2023	us-gaap	Payments To Acquire Property Plant And Equipment PaymentsToAcquirePropertyPlantAndEquipment	200000	usd
CY2023	PROP	Deposits Acquired Upon Merger DepositsAcquiredUponMerger	2928138	usd
CY2023	PROP	Equipment Delivered During Period EquipmentDeliveredDuringPeriod	-2778138	usd
CY2023	PROP	Impairment Impairment	150000	usd
CY2023Q4	us-gaap	Accounts Payable Current AccountsPayableCurrent	2295575	usd
CY2023Q4	us-gaap	Accrued Professional Fees Current AccruedProfessionalFeesCurrent	200641	usd
CY2022Q4	us-gaap	Accrued Professional Fees Current AccruedProfessionalFeesCurrent	2219646	usd
CY2023Q4	PROP	Incentive Compensation IncentiveCompensation	1925191	usd
CY2023Q4	us-gaap	Other Accrued Liabilities Current OtherAccruedLiabilitiesCurrent	953087	usd
CY2022Q4	us-gaap	Other Accrued Liabilities Current OtherAccruedLiabilitiesCurrent	300	usd
CY2023Q4	us-gaap	Accounts Payable And Accrued Liabilities Current AccountsPayableAndAccruedLiabilitiesCurrent	5374494	usd
CY2022Q4	us-gaap	Accounts Payable And Accrued Liabilities Current AccountsPayableAndAccruedLiabilitiesCurrent	2219946	usd
CY2023	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	-548144	usd
CY2023Q4	us-gaap	Operating Lease Right Of Use Asset OperatingLeaseRightOfUseAsset	155253	usd
CY2023Q4	us-gaap	Operating Lease Liability OperatingLeaseLiability	135706	usd
CY2023	us-gaap	Operating Lease Cost OperatingLeaseCost	3484	usd
CY2023	us-gaap	Short Term Lease Cost ShortTermLeaseCost	59865	usd
CY2023	us-gaap	Lease Cost LeaseCost	63349	usd
CY2023Q4	us-gaap	Operating Lease Weighted Average Remaining Lease Term1 OperatingLeaseWeightedAverageRemainingLeaseTerm1	P3Y
CY2023Q4	us-gaap	Operating Lease Weighted Average Discount Rate Percent OperatingLeaseWeightedAverageDiscountRatePercent	0.102	pure
CY2023Q4	us-gaap	Lessee Operating Lease Liability Payments Due Next Twelve Months LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths	53798	usd
CY2023Q4	us-gaap	Lessee Operating Lease Liability Payments Due Year Two LesseeOperatingLeaseLiabilityPaymentsDueYearTwo	53798	usd
CY2023Q4	us-gaap	Lessee Operating Lease Liability Payments Due Year Three LesseeOperatingLeaseLiabilityPaymentsDueYearThree	49951	usd
CY2023Q4	us-gaap	Lessee Operating Lease Liability Payments Due LesseeOperatingLeaseLiabilityPaymentsDue	157547	usd
CY2023Q4	us-gaap	Lessee Operating Lease Liability Undiscounted Excess Amount LesseeOperatingLeaseLiabilityUndiscountedExcessAmount	21841	usd
CY2023Q4	us-gaap	Operating Lease Liability OperatingLeaseLiability	135706	usd
CY2023	us-gaap	Operating Lease Payments OperatingLeasePayments	1924	usd
CY2023	us-gaap	Right Of Use Asset Obtained In Exchange For Operating Lease Liability RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability	158531	usd
CY2023	PROP	Secured Convertible Debentures Assumed In Merger SecuredConvertibleDebenturesAssumedInMerger	1981000	usd
CY2023	PROP	Loss On Adjustment To Fair Value Ar Debentures LossOnAdjustmentToFairValueArDebentures	-3790428	usd
CY2023	us-gaap	Conversion Of Stock Amount Converted1 ConversionOfStockAmountConverted1	5771428	usd
CY2023	PROP	Reclassification To Warrant Liabilities ReclassificationToWarrantLiabilities	25883095	usd
CY2023	PROP	Loss On Adjustment To Fair Value Warrant Liabilities LossOnAdjustmentToFairValueWarrantLiabilities	-39797994	usd
CY2023	PROP	Reclassification To Equity ReclassificationToEquity	-65681089	usd
CY2023Q4	us-gaap	Deferred Tax Assets Property Plant And Equipment DeferredTaxAssetsPropertyPlantAndEquipment	3890639	usd
CY2023Q4	us-gaap	Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost	727829	usd
CY2023Q4	us-gaap	Deferred Tax Assets Operating Loss Carryforwards Domestic DeferredTaxAssetsOperatingLossCarryforwardsDomestic	7488580	usd
CY2023Q4	us-gaap	Deferred Tax Assets Operating Loss Carryforwards State And Local DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal	1923870	usd
CY2023	us-gaap	Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate	-16606561	usd
CY2023	us-gaap	Income Tax Reconciliation State And Local Income Taxes IncomeTaxReconciliationStateAndLocalIncomeTaxes	-3111717	usd
CY2023	us-gaap	Income Tax Reconciliation Other Adjustments IncomeTaxReconciliationOtherAdjustments	11030238	usd
CY2023	us-gaap	Income Tax Reconciliation Nondeductible Expense Other IncomeTaxReconciliationNondeductibleExpenseOther	510661	usd
CY2023	us-gaap	Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance	8177379	usd
CY2023Q4	us-gaap	Deferred Tax Assets Valuation Allowance DeferredTaxAssetsValuationAllowance	13926989	usd
CY2023Q4	us-gaap	Deferred Tax Assets Net DeferredTaxAssetsNet	103929	usd
CY2023Q4	us-gaap	Deferred Tax Liabilities Leasing Arrangements DeferredTaxLiabilitiesLeasingArrangements	4784	usd
CY2023Q4	us-gaap	Deferred Tax Liabilities Investments DeferredTaxLiabilitiesInvestments	99145	usd
CY2023Q4	us-gaap	Deferred Tax Liabilities DeferredTaxLiabilities	103929	usd
CY2023Q4	us-gaap	Unrecognized Tax Benefits UnrecognizedTaxBenefits	0	usd
CY2023	us-gaap	Stock Issued During Period Shares Conversion Of Units StockIssuedDuringPeriodSharesConversionOfUnits	7087	shares
CY2023Q4	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice	28.57
CY2023	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Expiration Date ShareBasedCompensationArrangementByShareBasedPaymentAwardExpirationDate	2023-08-01
CY2022Q3	PROP	Non Compensatory Options To Purchase Membership Interest NonCompensatoryOptionsToPurchaseMembershipInterest	0.40	pure
CY2022Q3	PROP	Purchase Of Non Compensatory Options PurchaseOfNonCompensatoryOptions	1000000	usd
CY2022Q3	PROP	Sale Of Non Compensatory Options SaleOfNonCompensatoryOptions	80000	usd
CY2022Q3	PROP	Restricted Options Exercisable Increments Percentage RestrictedOptionsExercisableIncrementsPercentage	0.25	pure
CY2022Q3	PROP	Barrels Of Oil Equivalent Per Day One BarrelsOfOilEquivalentPerDayOne	2500	boed
CY2022Q3	PROP	Barrels Of Oil Equivalent Per Day Two BarrelsOfOilEquivalentPerDayTwo	5000	boed
CY2022Q3	PROP	Barrels Of Oil Equivalent Per Day Three BarrelsOfOilEquivalentPerDayThree	7500	boed
CY2022Q3	PROP	Barrels Of Oil Equivalent Per Day Four BarrelsOfOilEquivalentPerDayFour	10000	boed
CY2023	PROP	Stock Issued During Period Shares Non Compensatory Options Acquire StockIssuedDuringPeriodSharesNonCompensatoryOptionsAcquire	8000000	shares
CY2023Q4	us-gaap	Share Price SharePrice	7.14
CY2023	PROP	Stock Issued During Period Value Options Are Subject To Be Ttransferred StockIssuedDuringPeriodValueOptionsAreSubjectToBeTtransferred	2000000	usd
CY2023Q4	us-gaap	Common Stock Capital Shares Reserved For Future Issuance CommonStockCapitalSharesReservedForFutureIssuance	35000000	shares
CY2023Q4	us-gaap	Common Stock Capital Shares Reserved For Future Issuance CommonStockCapitalSharesReservedForFutureIssuance	1225000	shares
CY2023Q4	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant	677426	shares
CY2023	us-gaap	Allocated Share Based Compensation Expense AllocatedShareBasedCompensationExpense	2973641	usd
CY2023Q4	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	13036950	usd
CY2022Q4	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	79845	usd
CY2023Q4	us-gaap	Prepaid Expense Current PrepaidExpenseCurrent	164391	usd
CY2023	us-gaap	Costs Incurred Acquisition Of Unproved Oil And Gas Properties CostsIncurredAcquisitionOfUnprovedOilAndGasProperties	28705404	usd
CY2023	us-gaap	Costs Incurred Exploration Costs CostsIncurredExplorationCosts	263757	usd
CY2023	us-gaap	Costs Incurred Oil And Gas Property Acquisition Exploration And Development Activities CostsIncurredOilAndGasPropertyAcquisitionExplorationAndDevelopmentActivities	28969161	usd

Files In Submission

Name	View Source	Status
0001493152-24-010380-index-headers.html	Edgar Link	pending
0001493152-24-010380-index.html	Edgar Link	pending
0001493152-24-010380.txt	Edgar Link	pending
0001493152-24-010380-xbrl.zip	Edgar Link	pending
ex23-1.htm	Edgar Link	pending
ex23-2.htm	Edgar Link	pending
ex31-1.htm	Edgar Link	pending
ex31-2.htm	Edgar Link	pending
ex32-1.htm	Edgar Link	pending
ex32-2.htm	Edgar Link	pending
ex4-5.htm	Edgar Link	pending
ex4-6.htm	Edgar Link	pending
ex4-6_001.jpg	Edgar Link	pending
ex97-1.htm	Edgar Link	pending
ex99-1.htm	Edgar Link	pending
ex99-1_001.jpg	Edgar Link	pending
ex99-1_002.jpg	Edgar Link	pending
ex99-1_003.jpg	Edgar Link	pending
ex99-1_004.jpg	Edgar Link	pending
ex99-1_005.jpg	Edgar Link	pending
ex99-1_006.jpg	Edgar Link	pending
ex99-1_007.jpg	Edgar Link	pending
ex99-1_008.jpg	Edgar Link	pending
ex99-1_009.jpg	Edgar Link	pending
Financial_Report.xlsx	Edgar Link	pending
form10-k.htm	Edgar Link	pending
MetaLinks.json	Edgar Link	pending
form10-k_htm.xml	Edgar Link	completed
prop-20231231.xsd	Edgar Link	pending
R1.htm	Edgar Link	pending
R10.htm	Edgar Link	pending
R11.htm	Edgar Link	pending
R12.htm	Edgar Link	pending
R13.htm	Edgar Link	pending
R14.htm	Edgar Link	pending
R15.htm	Edgar Link	pending
R16.htm	Edgar Link	pending
R17.htm	Edgar Link	pending
R18.htm	Edgar Link	pending
R19.htm	Edgar Link	pending
R2.htm	Edgar Link	pending
R20.htm	Edgar Link	pending
R21.htm	Edgar Link	pending
R22.htm	Edgar Link	pending
R23.htm	Edgar Link	pending
R24.htm	Edgar Link	pending
R25.htm	Edgar Link	pending
R26.htm	Edgar Link	pending
R27.htm	Edgar Link	pending
R28.htm	Edgar Link	pending
R29.htm	Edgar Link	pending
R3.htm	Edgar Link	pending
R30.htm	Edgar Link	pending
R31.htm	Edgar Link	pending
R32.htm	Edgar Link	pending
R33.htm	Edgar Link	pending
R34.htm	Edgar Link	pending
R35.htm	Edgar Link	pending
R36.htm	Edgar Link	pending
R37.htm	Edgar Link	pending
R38.htm	Edgar Link	pending
R39.htm	Edgar Link	pending
R4.htm	Edgar Link	pending
R40.htm	Edgar Link	pending
R41.htm	Edgar Link	pending
R42.htm	Edgar Link	pending
R43.htm	Edgar Link	pending
R44.htm	Edgar Link	pending
R45.htm	Edgar Link	pending
R46.htm	Edgar Link	pending
R47.htm	Edgar Link	pending
R48.htm	Edgar Link	pending
R49.htm	Edgar Link	pending
R5.htm	Edgar Link	pending
R50.htm	Edgar Link	pending
R51.htm	Edgar Link	pending
R52.htm	Edgar Link	pending
R53.htm	Edgar Link	pending
prop-20231231_def.xml	Edgar Link	unprocessable
R54.htm	Edgar Link	pending
R55.htm	Edgar Link	pending
R56.htm	Edgar Link	pending
R57.htm	Edgar Link	pending
R58.htm	Edgar Link	pending
R59.htm	Edgar Link	pending
R6.htm	Edgar Link	pending
R60.htm	Edgar Link	pending
R61.htm	Edgar Link	pending
R62.htm	Edgar Link	pending
R63.htm	Edgar Link	pending
R64.htm	Edgar Link	pending
R65.htm	Edgar Link	pending
R66.htm	Edgar Link	pending
R67.htm	Edgar Link	pending
R68.htm	Edgar Link	pending
R69.htm	Edgar Link	pending
R7.htm	Edgar Link	pending
R70.htm	Edgar Link	pending
R71.htm	Edgar Link	pending
R72.htm	Edgar Link	pending
R8.htm	Edgar Link	pending
R9.htm	Edgar Link	pending
report.css	Edgar Link	pending
Show.js	Edgar Link	pending
prop-20231231_cal.xml	Edgar Link	unprocessable
prop-20231231_lab.xml	Edgar Link	unprocessable
prop-20231231_pre.xml	Edgar Link	unprocessable
FilingSummary.xml	Edgar Link	unprocessable

Create your account

Find Stocks Worth Researching

Deeply Understand Businesses

Value Businesses Intelligently

$PROP
Prairie Operating Co. Stock $prop

2024 Q1 Form 10-K Financial Statement

#000149315224010380 Filed on March 19, 2024

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$PROP Prairie Operating Co. Stock $prop

2024 Q1 Form 10-K Financial Statement

#000149315224010380 Filed on March 19, 2024

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$PROP
Prairie Operating Co. Stock $prop