$PROP
Prairie Operating Co. Stock $prop

$prop Overview Financials Valuation SEC Filings Company Website

2024 Q3 Form 10-Q Financial Statement

#000149315224030880 Filed on August 09, 2024

Income Statement

Concept	2024 Q3	2024 Q2
Revenue
YoY Change
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin	$8.790M	$8.512M
YoY Change	39.2%	197.89%
% of Gross Profit
Research & Development	$25.32K	$56.69K
YoY Change
% of Gross Profit
Depreciation & Amortization	$710.00
YoY Change	-99.83%
% of Gross Profit
Operating Expenses	$8.816M	$8.569M
YoY Change	26.85%	-56.89%
Operating Profit	-$8.816M	-$8.569M
YoY Change	35.8%	-56.5%
Interest Expense	$431.6K	$55.14K
YoY Change	-114.91%	26.12%
% of Operating Profit
Other Income/Expense, Net	-$2.608M	$55.14K
YoY Change	-90.66%	-103.81%
Pretax Income	-$11.42M	-$8.514M
YoY Change	-66.81%	-59.74%
Income Tax
% Of Pretax Income
Net Earnings	-$11.40M	-$8.500M
YoY Change	-66.88%	-59.72%
Net Earnings / Revenue
Basic Earnings Per Share	-$0.68	-$0.71
Diluted Earnings Per Share	-$0.68	-$0.71
COMMON SHARES
Basic Shares Outstanding	12.56M shares	12.19M shares
Diluted Shares Outstanding

Balance Sheet

Concept	2024 Q3	2024 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments	$40.05M	$2.226M
YoY Change	453.07%	-73.96%
Cash & Equivalents	$40.10M	$2.200M
Short-Term Investments
Other Short-Term Assets	$267.4K	$1.874M
YoY Change	-1.64%	391.63%
Inventory
Prepaid Expenses	$267.4K	$249.1K
Receivables
Other Receivables	$500.0K	$500.0K
Total Short-Term Assets	$57.08M	$4.604M
YoY Change	649.94%	-49.0%
LONG-TERM ASSETS
Property, Plant & Equipment	$42.15M	$33.37M
YoY Change	30.39%	354.04%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets	$27.82K	$9.591M
YoY Change	-81.46%	6294.22%
Total Long-Term Assets	$50.10M	$43.63M
YoY Change	54.24%	481.75%
TOTAL ASSETS
Total Short-Term Assets	$57.08M	$4.604M
Total Long-Term Assets	$50.10M	$43.63M
Total Assets	$107.2M	$48.23M
YoY Change	167.33%	191.84%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable	$9.222M	$3.821M
YoY Change	301.06%	138.12%
Accrued Expenses	$7.577M	$2.732M
YoY Change	25156.17%	14032.8%
Deferred Revenue
YoY Change
Short-Term Debt	$5.281M	$0.00
YoY Change	8.6%	-100.0%
Long-Term Debt Due	$14.25M
YoY Change	193.03%
Total Short-Term Liabilities	$45.01M	$12.51M
YoY Change	287.99%	74.94%
LONG-TERM LIABILITIES
Long-Term Debt	$0.00	$0.00
YoY Change		-100.0%
Other Long-Term Liabilities	$875.1K	$175.5K
YoY Change	-98.28%	-85.8%
Total Long-Term Liabilities	$875.1K	$175.5K
YoY Change	-98.28%	-87.34%
TOTAL LIABILITIES
Total Short-Term Liabilities	$45.01M	$12.51M
Total Long-Term Liabilities	$875.1K	$175.5K
Total Liabilities	$45.89M	$12.68M
YoY Change	-26.39%	48.59%
SHAREHOLDERS EQUITY
Retained Earnings	-$107.8M	-$96.40M
YoY Change	94.58%	359.05%
Common Stock	$229.2K	$125.6K
YoY Change	223.95%	-92.86%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity	$61.29M	$35.55M
YoY Change
Total Liabilities & Shareholders Equity	$107.2M	$48.23M
YoY Change	167.33%	191.84%

Cashflow Statement

Concept	2024 Q3	2024 Q2
OPERATING ACTIVITIES
Net Income	-$11.40M	-$8.500M
YoY Change	-66.88%	-59.72%
Depreciation, Depletion And Amortization	$710.00
YoY Change	-99.83%
Cash From Operating Activities	$2.791M	-$5.123M
YoY Change	-197.0%	4.8%
INVESTING ACTIVITIES
Capital Expenditures	$5.187M	$1.878M
YoY Change	-71.37%	-40.74%
Acquisitions
YoY Change
Other Investing Activities	$3.046M	$163.5K
YoY Change		-174.85%
Cash From Investing Activities	-$2.141M	-$1.715M
YoY Change	-88.18%	-49.39%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities	37.18M	5.017M
YoY Change	88.86%	-70.43%
NET CHANGE
Cash From Operating Activities	2.791M	-5.123M
Cash From Investing Activities	-2.141M	-1.715M
Cash From Financing Activities	37.18M	5.017M
Net Change In Cash	37.83M	-1.821M
YoY Change	-2988.2%	-120.96%
FREE CASH FLOW
Cash From Operating Activities	$2.791M	-$5.123M
Capital Expenditures	$5.187M	$1.878M
Free Cash Flow	-$2.396M	-$7.002M
YoY Change	-88.59%	-13.11%

Facts In Submission

Frame	Concept Type	Concept / XBRL Key	Value	Unit
	dei	Current Fiscal Year End Date CurrentFiscalYearEndDate	--12-31
	dei	Entity Central Index Key EntityCentralIndexKey	0001162896
CY2023Q4	us-gaap	Other Receivables Net Current OtherReceivablesNetCurrent		usd
CY2023Q4	us-gaap	Deferred Finance Costs Current Net DeferredFinanceCostsCurrentNet		usd
CY2024Q2	us-gaap	Assets Of Disposal Group Including Discontinued Operation Current AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent		usd
CY2024Q2	us-gaap	Accumulated Depreciation Depletion And Amortization Property Plant And Equipment AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment		usd
CY2023Q4	us-gaap	Accumulated Depreciation Depletion And Amortization Property Plant And Equipment AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment		usd
CY2023Q4	us-gaap	Deposits Assets Noncurrent DepositsAssetsNoncurrent		usd
CY2023Q4	us-gaap	Other Receivable After Allowance For Credit Loss Noncurrent OtherReceivableAfterAllowanceForCreditLossNoncurrent		usd
CY2024Q2	us-gaap	Disposal Group Including Discontinued Operation Assets Noncurrent DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent		usd
CY2024Q2	us-gaap	Commitments And Contingencies CommitmentsAndContingencies		usd
CY2023Q4	us-gaap	Commitments And Contingencies CommitmentsAndContingencies		usd
CY2024Q2	us-gaap	Revenues Revenues		usd
CY2023Q2	us-gaap	Revenues Revenues		usd
	us-gaap	Revenues Revenues		usd
	us-gaap	Revenues Revenues		usd
CY2024Q2	us-gaap	Operating Costs And Expenses OperatingCostsAndExpenses		usd
CY2023Q2	us-gaap	Operating Costs And Expenses OperatingCostsAndExpenses		usd
	us-gaap	Operating Costs And Expenses OperatingCostsAndExpenses		usd
	us-gaap	Operating Costs And Expenses OperatingCostsAndExpenses		usd
CY2023Q2	us-gaap	Exploration Expense ExplorationExpense		usd
	us-gaap	Exploration Expense ExplorationExpense		usd
CY2024Q2	us-gaap	Interest Expense Other InterestExpenseOther		usd
	us-gaap	Interest Expense Other InterestExpenseOther		usd
CY2024Q2	PROP	Loss On Adjustment To Fair Value Ar Debentures LossOnAdjustmentToFairValueArDebentures		usd
	PROP	Loss On Adjustment To Fair Value Ar Debentures LossOnAdjustmentToFairValueArDebentures		usd
CY2024Q2	PROP	Gains Losses On Adjustment To Fair Value Obligation Shares GainsLossesOnAdjustmentToFairValueObligationShares		usd
	PROP	Gains Losses On Adjustment To Fair Value Obligation Shares GainsLossesOnAdjustmentToFairValueObligationShares		usd
CY2024Q2	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit		usd
CY2023Q2	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit		usd
	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit		usd
	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit		usd
CY2024Q2	us-gaap	Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Net Of Tax DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax		usd
CY2024Q2	us-gaap	Income Loss From Discontinued Operations Net Of Tax IncomeLossFromDiscontinuedOperationsNetOfTax		usd
CY2024Q2	us-gaap	Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic Share DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
CY2024Q2	us-gaap	Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Diluted Share DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
CY2024Q1	us-gaap	Stock Issued During Period Value Conversion Of Units StockIssuedDuringPeriodValueConversionOfUnits		usd
CY2024Q2	us-gaap	Stock Issued During Period Value Conversion Of Units StockIssuedDuringPeriodValueConversionOfUnits		usd
CY2024Q2	us-gaap	Stock Issued During Period Value Stock Options Exercised StockIssuedDuringPeriodValueStockOptionsExercised		usd
CY2022Q4	us-gaap	Stockholders Equity StockholdersEquity		usd
CY2023Q1	us-gaap	Net Income Loss NetIncomeLoss		usd
CY2023Q1	us-gaap	Stockholders Equity StockholdersEquity		usd
CY2023Q1	us-gaap	Stockholders Equity StockholdersEquity		usd
CY2023Q2	us-gaap	Stockholders Equity StockholdersEquity		usd
CY2023Q2	us-gaap	Stockholders Equity StockholdersEquity		usd
	us-gaap	Share Based Compensation ShareBasedCompensation		usd
	PROP	Loss On Adjustment To Fair Value Ar Debentures LossOnAdjustmentToFairValueArDebentures		usd
	PROP	Gains Losses On Adjustment To Fair Value Obligation Shares GainsLossesOnAdjustmentToFairValueObligationShares		usd
	PROP	Increase Decrease In Accrued Interest And Expenses Related Parties IncreaseDecreaseInAccruedInterestAndExpensesRelatedParties		usd
	PROP	Increase Decrease In Deferred Financing Costs IncreaseDecreaseInDeferredFinancingCosts		usd
	us-gaap	Increase Decrease In Other Operating Capital Net IncreaseDecreaseInOtherOperatingCapitalNet		usd
	PROP	Payments To Deposit On Asset Purchase PaymentsToDepositOnAssetPurchase		usd
	us-gaap	Payments To Acquire Oil And Gas Property And Equipment PaymentsToAcquireOilAndGasPropertyAndEquipment		usd
	us-gaap	Payments For Proceeds From Investments PaymentsForProceedsFromInvestments		usd
	PROP	Payments To Acquisition Of Unproved Oil And Natural Gas Properties PaymentsToAcquisitionOfUnprovedOilAndNaturalGasProperties		usd
	PROP	Cash Received From Sale Of Cryptocurrency Miners CashReceivedFromSaleOfCryptocurrencyMiners		usd
	PROP	Note Receivable Related To Sale Of Cryptocurrency Miners NoteReceivableRelatedToSaleOfCryptocurrencyMiners		usd
	PROP	Deferred Transaction Costs Related To Nickel Road Asset Purchase DeferredTransactionCostsRelatedToNickelRoadAssetPurchase		usd
	us-gaap	Cash Acquired From Acquisition CashAcquiredFromAcquisition		usd
	us-gaap	Other Payments To Acquire Businesses OtherPaymentsToAcquireBusinesses		usd
	us-gaap	Cash Provided By Used In Investing Activities Discontinued Operations CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations		usd
	us-gaap	Proceeds From Warrant Exercises ProceedsFromWarrantExercises		usd
	PROP	Proceeds From Issuance Of Series D Preferred Stock And Warrants ProceedsFromIssuanceOfSeriesDPreferredStockAndWarrants		usd
	us-gaap	Payments Of Merger Related Costs Financing Activities PaymentsOfMergerRelatedCostsFinancingActivities		usd
	us-gaap	Cash Provided By Used In Financing Activities Discontinued Operations CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations		usd
	us-gaap	Cash Provided By Used In Financing Activities Discontinued Operations CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations		usd
	us-gaap	Stock Issued During Period Shares Conversion Of Convertible Securities StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities		shares
CY2024Q2	PROP	Share Value Price Per Share ShareValuePricePerShare
	PROP	Stock Issued During Period Value Conversions Of Convertible Securities StockIssuedDuringPeriodValueConversionsOfConvertibleSecurities		usd
	us-gaap	Debt Conversion Converted Instrument Rate DebtConversionConvertedInstrumentRate		pure
	us-gaap	Stock Issued During Period Shares Conversion Of Convertible Securities StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities		shares
CY2023Q2	PROP	Share Value Price Per Share ShareValuePricePerShare
	PROP	Stock Issued During Period Value Conversions Of Convertible Securities StockIssuedDuringPeriodValueConversionsOfConvertibleSecurities		usd
	us-gaap	Debt Conversion Converted Instrument Rate DebtConversionConvertedInstrumentRate		pure
	PROP	Common Stock Issued Upon Conversion Of Series D Preferred Stock CommonStockIssuedUponConversionOfSeriesDPreferredStock		usd
	PROP	Capital Expenditures Included In Accrued Liabilities CapitalExpendituresIncludedInAccruedLiabilities		usd
	PROP	Cryptocurrency Mining Equipment And Deposits Acquired In Merger CryptocurrencyMiningEquipmentAndDepositsAcquiredInMerger		usd
	PROP	Secured Convertible Debentures Assumed In Merger SecuredConvertibleDebenturesAssumedInMerger		usd
	PROP	Sba Loan Payable Acquired Assumed In Merger SbaLoanPayableAcquiredAssumedInMerger		usd
	PROP	Membership Interests Converted Into Shares Of Common Stock MembershipInterestsConvertedIntoSharesOfCommonStock		usd
	PROP	Common Stock Issued At Merger CommonStockIssuedAtMerger		usd
	PROP	Series D Preferred Stock Issued At Merger SeriesDPreferredStockIssuedAtMerger		usd
	PROP	Deferred Transaction Costs Capitalized To Oil And Natural Gas Properties DeferredTransactionCostsCapitalizedToOilAndNaturalGasProperties		usd
	PROP	Deferred Transaction Costs Associated With Financing DeferredTransactionCostsAssociatedWithFinancing		usd
	us-gaap	Income Taxes Paid Net IncomeTaxesPaidNet		usd
	us-gaap	Income Taxes Paid Net IncomeTaxesPaidNet		usd
	us-gaap	Interest Paid Net InterestPaidNet		usd
CY2024Q2	us-gaap	Disposal Group Including Discontinued Operation Accounts Notes And Loans Receivable Net DisposalGroupIncludingDiscontinuedOperationAccountsNotesAndLoansReceivableNet		usd
CY2024Q2	us-gaap	Disposal Group Including Discontinued Operation Property Plant And Equipment DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipment		usd
CY2024Q2	us-gaap	Assets Of Disposal Group Including Discontinued Operation AssetsOfDisposalGroupIncludingDiscontinuedOperation		usd
CY2024Q2	PROP	Disposal Group Including Discontinued Operation Cryptocurrency Mining Revenue DisposalGroupIncludingDiscontinuedOperationCryptocurrencyMiningRevenue		usd
CY2024Q2	PROP	Disposal Group Including Discontinued Operation Cryptocurrency Mining Costs DisposalGroupIncludingDiscontinuedOperationCryptocurrencyMiningCosts		usd
CY2024Q2	us-gaap	Disposal Group Including Discontinued Operation Depreciation And Amortization DisposalGroupIncludingDiscontinuedOperationDepreciationAndAmortization		usd
CY2024Q2	PROP	Disposal Group Including Discontinued Operation Impairment Of Cryptocurrency Mining Equipment DisposalGroupIncludingDiscontinuedOperationImpairmentOfCryptocurrencyMiningEquipment		usd
	PROP	Disposal Group Including Discontinued Operation Impairment Of Cryptocurrency Mining Equipment DisposalGroupIncludingDiscontinuedOperationImpairmentOfCryptocurrencyMiningEquipment		usd
CY2024Q2	PROP	Disposal Group Including Discontinued Operation Loss From Sale Of Cryptocurrency Mining Equipment DisposalGroupIncludingDiscontinuedOperationLossFromSaleOfCryptocurrencyMiningEquipment		usd
CY2023Q2	PROP	Disposal Group Including Discontinued Operation Loss From Sale Of Cryptocurrency Mining Equipment DisposalGroupIncludingDiscontinuedOperationLossFromSaleOfCryptocurrencyMiningEquipment		usd
	PROP	Disposal Group Including Discontinued Operation Loss From Sale Of Cryptocurrency Mining Equipment DisposalGroupIncludingDiscontinuedOperationLossFromSaleOfCryptocurrencyMiningEquipment		usd
CY2024Q2	us-gaap	Discontinued Operation Provision For Loss Gain On Disposal Before Income Tax DiscontinuedOperationProvisionForLossGainOnDisposalBeforeIncomeTax		usd
CY2024Q2	us-gaap	Discontinued Operation Tax Effect Of Discontinued Operation DiscontinuedOperationTaxEffectOfDiscontinuedOperation		usd
CY2023Q2	us-gaap	Discontinued Operation Tax Effect Of Discontinued Operation DiscontinuedOperationTaxEffectOfDiscontinuedOperation		usd
	us-gaap	Discontinued Operation Tax Effect Of Discontinued Operation DiscontinuedOperationTaxEffectOfDiscontinuedOperation		usd
	us-gaap	Discontinued Operation Tax Effect Of Discontinued Operation DiscontinuedOperationTaxEffectOfDiscontinuedOperation		usd
CY2024Q2	us-gaap	Income Loss From Discontinued Operations Net Of Tax IncomeLossFromDiscontinuedOperationsNetOfTax		usd
CY2024Q2	us-gaap	Capitalized Costs Proved Properties CapitalizedCostsProvedProperties		usd
CY2023Q4	us-gaap	Capitalized Costs Proved Properties CapitalizedCostsProvedProperties		usd
CY2024Q2	us-gaap	Capitalized Costs Accumulated Depreciation Depletion Amortization And Valuation Allowance For Relating To Oil And Gas Producing Activities CapitalizedCostsAccumulatedDepreciationDepletionAmortizationAndValuationAllowanceForRelatingToOilAndGasProducingActivities		usd
CY2023Q4	us-gaap	Capitalized Costs Accumulated Depreciation Depletion Amortization And Valuation Allowance For Relating To Oil And Gas Producing Activities CapitalizedCostsAccumulatedDepreciationDepletionAmortizationAndValuationAllowanceForRelatingToOilAndGasProducingActivities		usd
CY2023Q2	us-gaap	Operating Lease Cost OperatingLeaseCost		usd
	us-gaap	Operating Lease Cost OperatingLeaseCost		usd
CY2023Q2	us-gaap	Short Term Lease Cost ShortTermLeaseCost		usd
	us-gaap	Short Term Lease Cost ShortTermLeaseCost		usd
CY2023Q2	us-gaap	Lease Cost LeaseCost		usd
	us-gaap	Lease Cost LeaseCost		usd
	us-gaap	Operating Lease Payments OperatingLeasePayments		usd
	us-gaap	Right Of Use Asset Obtained In Exchange For Operating Lease Liability RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability		usd
	dei	Document Type DocumentType	10-Q
	dei	Document Quarterly Report DocumentQuarterlyReport	true
	dei	Document Period End Date DocumentPeriodEndDate	2024-06-30
	dei	Document Fiscal Year Focus DocumentFiscalYearFocus	2024
	dei	Document Transition Report DocumentTransitionReport	false
	dei	Entity File Number EntityFileNumber	000-33383
	dei	Entity Registrant Name EntityRegistrantName	Prairie Operating Co.
	dei	Entity Incorporation State Country Code EntityIncorporationStateCountryCode	DE
	dei	Entity Tax Identification Number EntityTaxIdentificationNumber	98-0357690
	dei	Entity Address Address Line1 EntityAddressAddressLine1	55 Waugh Drive
	dei	Entity Address Address Line2 EntityAddressAddressLine2	Suite 400
	dei	Entity Address City Or Town EntityAddressCityOrTown	Houston
	dei	Entity Address State Or Province EntityAddressStateOrProvince	TX
	dei	Entity Address Postal Zip Code EntityAddressPostalZipCode	77007
	dei	City Area Code CityAreaCode	(713)
	dei	Local Phone Number LocalPhoneNumber	424–4247
	dei	Security12b Title Security12bTitle	Common stock, $0.01 par value
	dei	Trading Symbol TradingSymbol	PROP
	dei	Security Exchange Name SecurityExchangeName	NASDAQ
	dei	Entity Current Reporting Status EntityCurrentReportingStatus	Yes
	dei	Entity Interactive Data Current EntityInteractiveDataCurrent	Yes
	dei	Entity Filer Category EntityFilerCategory	Non-accelerated Filer
	dei	Entity Small Business EntitySmallBusiness	true
	dei	Entity Emerging Growth Company EntityEmergingGrowthCompany	false
	dei	Entity Shell Company EntityShellCompany	false
	dei	Entity Listing Par Value Per Share EntityListingParValuePerShare	0.01
CY2024Q3	dei	Entity Common Stock Shares Outstanding EntityCommonStockSharesOutstanding	12564861	shares
CY2024Q2	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	2226478	usd
CY2024Q2	us-gaap	Other Receivables Net Current OtherReceivablesNetCurrent	503500	usd
CY2024Q2	us-gaap	Prepaid Expense Current PrepaidExpenseCurrent	249145	usd
CY2024Q2	us-gaap	Deferred Finance Costs Current Net DeferredFinanceCostsCurrentNet	1625233	usd
CY2023Q4	us-gaap	Assets Of Disposal Group Including Discontinued Operation Current AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent	322655	usd
CY2024Q2	us-gaap	Assets Current AssetsCurrent	4604356	usd
	us-gaap	Impairment Of Oil And Gas Properties ImpairmentOfOilAndGasProperties	33370317	usd
CY2023	us-gaap	Impairment Of Oil And Gas Properties ImpairmentOfOilAndGasProperties	28705404	usd
CY2024Q2	us-gaap	Oil And Gas Property Successful Effort Method Net OilAndGasPropertySuccessfulEffortMethodNet	33370317	usd
CY2024Q2	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	33370317	usd
CY2023Q4	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	28705404	usd
CY2024Q2	us-gaap	Deposits Assets Noncurrent DepositsAssetsNoncurrent	9382314	usd
CY2024Q2	us-gaap	Operating Lease Right Of Use Asset OperatingLeaseRightOfUseAsset	356450	usd
CY2023Q4	us-gaap	Operating Lease Right Of Use Asset OperatingLeaseRightOfUseAsset	155253	usd
CY2024Q2	us-gaap	Other Receivable After Allowance For Credit Loss Noncurrent OtherReceivableAfterAllowanceForCreditLossNoncurrent	310493	usd
CY2024Q2	us-gaap	Deferred Costs DeferredCosts	209013	usd
CY2023Q4	us-gaap	Deferred Costs DeferredCosts	108956	usd
CY2023Q4	us-gaap	Disposal Group Including Discontinued Operation Assets Noncurrent DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent	3182307	usd
CY2024Q2	us-gaap	Assets Assets	48232943	usd
CY2023Q4	us-gaap	Assets Assets	45683011	usd
CY2024Q2	us-gaap	Accounts Payable And Accrued Liabilities Current AccountsPayableAndAccruedLiabilitiesCurrent	12338555	usd
CY2023Q4	us-gaap	Accounts Payable And Accrued Liabilities Current AccountsPayableAndAccruedLiabilitiesCurrent	5374494	usd
CY2024Q2	us-gaap	Operating Lease Liability Current OperatingLeaseLiabilityCurrent	167842	usd
CY2023Q4	us-gaap	Operating Lease Liability Current OperatingLeaseLiabilityCurrent	41890	usd
CY2024Q2	us-gaap	Liabilities Current LiabilitiesCurrent	12506397	usd
CY2023Q4	us-gaap	Liabilities Current LiabilitiesCurrent	5416384	usd
CY2024Q2	us-gaap	Operating Lease Liability Noncurrent OperatingLeaseLiabilityNoncurrent	175509	usd
CY2023Q4	us-gaap	Operating Lease Liability Noncurrent OperatingLeaseLiabilityNoncurrent	93816	usd
CY2024Q2	us-gaap	Liabilities Noncurrent LiabilitiesNoncurrent	175509	usd
CY2023Q4	us-gaap	Liabilities Noncurrent LiabilitiesNoncurrent	93816	usd
CY2024Q2	us-gaap	Liabilities Liabilities	12681906	usd
CY2023Q4	us-gaap	Liabilities Liabilities	5510200	usd
CY2024Q2	us-gaap	Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare	0.01
CY2023Q4	us-gaap	Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare	0.01
CY2024Q2	us-gaap	Common Stock Shares Authorized CommonStockSharesAuthorized	500000000	shares
CY2023Q4	us-gaap	Common Stock Shares Authorized CommonStockSharesAuthorized	500000000	shares
CY2024Q2	us-gaap	Common Stock Shares Issued CommonStockSharesIssued	12564861	shares
CY2024Q2	us-gaap	Common Stock Shares Outstanding CommonStockSharesOutstanding	12564861	shares
CY2023Q4	us-gaap	Common Stock Shares Issued CommonStockSharesIssued	9826719	shares
CY2023Q4	us-gaap	Common Stock Shares Outstanding CommonStockSharesOutstanding	9826719	shares
CY2024Q2	us-gaap	Common Stock Value CommonStockValue	125649	usd
CY2023Q4	us-gaap	Common Stock Value CommonStockValue	98267	usd
CY2024Q2	us-gaap	Additional Paid In Capital AdditionalPaidInCapital	131829643	usd
CY2023Q4	us-gaap	Additional Paid In Capital AdditionalPaidInCapital	118927814	usd
CY2024Q2	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	-96404620	usd
CY2023Q4	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	-78853677	usd
CY2024Q2	us-gaap	Stockholders Equity StockholdersEquity	35551037	usd
CY2023Q4	us-gaap	Stockholders Equity StockholdersEquity	40172811	usd
CY2024Q2	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	48232943	usd
CY2023Q4	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	45683011	usd
CY2024Q2	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	8512112	usd
CY2023Q2	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	2857471	usd
	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	16114973	usd
	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	2921863	usd
CY2024Q2	us-gaap	Exploration Expense ExplorationExpense	56685	usd
	us-gaap	Exploration Expense ExplorationExpense	498465	usd
CY2024Q2	us-gaap	Operating Expenses OperatingExpenses	8568797	usd
CY2023Q2	us-gaap	Operating Expenses OperatingExpenses	2857471	usd
	us-gaap	Operating Expenses OperatingExpenses	16613438	usd
	us-gaap	Operating Expenses OperatingExpenses	2921863	usd
CY2024Q2	us-gaap	Operating Income Loss OperatingIncomeLoss	-8568797	usd
CY2023Q2	us-gaap	Operating Income Loss OperatingIncomeLoss	-2857471	usd
	us-gaap	Operating Income Loss OperatingIncomeLoss	-16613438	usd
	us-gaap	Operating Income Loss OperatingIncomeLoss	-2921863	usd
CY2024Q2	us-gaap	Interest Income Other InterestIncomeOther	55139	usd
CY2023Q2	us-gaap	Interest Income Other InterestIncomeOther	43037	usd
	us-gaap	Interest Income Other InterestIncomeOther	107240	usd
	us-gaap	Interest Income Other InterestIncomeOther	43037	usd
CY2023Q2	us-gaap	Interest Expense Other InterestExpenseOther	43719	usd
	us-gaap	Interest Expense Other InterestExpenseOther	43719	usd
CY2023Q2	PROP	Loss On Adjustment To Fair Value Ar Debentures LossOnAdjustmentToFairValueArDebentures	-741000	usd
	PROP	Loss On Adjustment To Fair Value Ar Debentures LossOnAdjustmentToFairValueArDebentures	-741000	usd
CY2023Q2	PROP	Gains Losses On Adjustment To Fair Value Obligation Shares GainsLossesOnAdjustmentToFairValueObligationShares	-706185	usd
	PROP	Gains Losses On Adjustment To Fair Value Obligation Shares GainsLossesOnAdjustmentToFairValueObligationShares	-706185	usd
CY2024Q2	us-gaap	Nonoperating Income Expense NonoperatingIncomeExpense	55139	usd
CY2023Q2	us-gaap	Nonoperating Income Expense NonoperatingIncomeExpense	-1447867	usd
	us-gaap	Nonoperating Income Expense NonoperatingIncomeExpense	107240	usd
	us-gaap	Nonoperating Income Expense NonoperatingIncomeExpense	-1447867	usd
CY2024Q2	us-gaap	Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest	-8513658	usd
CY2023Q2	us-gaap	Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest	-4305338	usd
	us-gaap	Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest	-16506198	usd
	us-gaap	Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest	-4369730	usd
CY2024Q2	us-gaap	Income Loss From Continuing Operations IncomeLossFromContinuingOperations	-8513658	usd
CY2023Q2	us-gaap	Income Loss From Continuing Operations IncomeLossFromContinuingOperations	-4305338	usd
	us-gaap	Income Loss From Continuing Operations IncomeLossFromContinuingOperations	-16506198	usd
	us-gaap	Income Loss From Continuing Operations IncomeLossFromContinuingOperations	-4369730	usd
CY2023Q2	us-gaap	Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Net Of Tax DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax	-16841465	usd
	us-gaap	Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Net Of Tax DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax	-1044745	usd
	us-gaap	Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Net Of Tax DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax	-16841465	usd
CY2023Q2	us-gaap	Income Loss From Discontinued Operations Net Of Tax IncomeLossFromDiscontinuedOperationsNetOfTax	-16841465	usd
	us-gaap	Income Loss From Discontinued Operations Net Of Tax IncomeLossFromDiscontinuedOperationsNetOfTax	-1044745	usd
	us-gaap	Income Loss From Discontinued Operations Net Of Tax IncomeLossFromDiscontinuedOperationsNetOfTax	-16841465	usd
CY2024Q2	us-gaap	Net Income Loss NetIncomeLoss	-8513658	usd
CY2023Q2	us-gaap	Net Income Loss NetIncomeLoss	-21146803	usd
	us-gaap	Net Income Loss NetIncomeLoss	-17550943	usd
	us-gaap	Net Income Loss NetIncomeLoss	-21211195	usd
CY2024Q2	us-gaap	Income Loss From Continuing Operations Per Basic Share IncomeLossFromContinuingOperationsPerBasicShare	-0.71
CY2024Q2	us-gaap	Income Loss From Continuing Operations Per Diluted Share IncomeLossFromContinuingOperationsPerDilutedShare	-0.71
CY2023Q2	us-gaap	Income Loss From Continuing Operations Per Basic Share IncomeLossFromContinuingOperationsPerBasicShare	-1.10
CY2023Q2	us-gaap	Income Loss From Continuing Operations Per Diluted Share IncomeLossFromContinuingOperationsPerDilutedShare	-1.10
	us-gaap	Income Loss From Continuing Operations Per Basic Share IncomeLossFromContinuingOperationsPerBasicShare	-1.50
	us-gaap	Income Loss From Continuing Operations Per Diluted Share IncomeLossFromContinuingOperationsPerDilutedShare	-1.50
	us-gaap	Income Loss From Continuing Operations Per Basic Share IncomeLossFromContinuingOperationsPerBasicShare	-2.21
	us-gaap	Income Loss From Continuing Operations Per Diluted Share IncomeLossFromContinuingOperationsPerDilutedShare	-2.21
CY2023Q2	us-gaap	Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic Share DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare	-4.29
CY2023Q2	us-gaap	Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Diluted Share DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare	-4.29
	us-gaap	Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic Share DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare	-0.10
	us-gaap	Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Diluted Share DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare	-0.10
	us-gaap	Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic Share DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare	-8.53
	us-gaap	Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Diluted Share DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare	-8.53
CY2024Q2	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	-0.71
CY2024Q2	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	-0.71
CY2023Q2	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	-5.39
CY2023Q2	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	-5.39
	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	-1.60
	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	-1.60
	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	-10.74
	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	-10.74
CY2024Q2	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	12000568	shares
CY2024Q2	us-gaap	Weighted Average Number Diluted Shares Outstanding Adjustment WeightedAverageNumberDilutedSharesOutstandingAdjustment	12000568	shares
CY2023Q2	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	3925299	shares
CY2023Q2	us-gaap	Weighted Average Number Diluted Shares Outstanding Adjustment WeightedAverageNumberDilutedSharesOutstandingAdjustment	3925299	shares
	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	11002778	shares
	us-gaap	Weighted Average Number Diluted Shares Outstanding Adjustment WeightedAverageNumberDilutedSharesOutstandingAdjustment	11002778	shares
	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	1973493	shares
	us-gaap	Weighted Average Number Diluted Shares Outstanding Adjustment WeightedAverageNumberDilutedSharesOutstandingAdjustment	1973493	shares
CY2023Q4	us-gaap	Stockholders Equity StockholdersEquity	40172811	usd
CY2024Q1	PROP	Stock Issued During Period Value New Issues Of Common Stock Upon Warrant Exercise StockIssuedDuringPeriodValueNewIssuesOfCommonStockUponWarrantExercise	4461659	usd
CY2024Q1	us-gaap	Stock Issued During Period Value Share Based Compensation StockIssuedDuringPeriodValueShareBasedCompensation	2066682	usd
CY2024Q1	us-gaap	Net Income Loss NetIncomeLoss	-9037284	usd
CY2024Q1	us-gaap	Stockholders Equity StockholdersEquity	37663868	usd
CY2024Q2	PROP	Stock Issued During Period Value New Issues Of Common Stock Upon Warrant Exercise StockIssuedDuringPeriodValueNewIssuesOfCommonStockUponWarrantExercise	5016734	usd
CY2024Q2	us-gaap	Stock Issued During Period Value Share Based Compensation StockIssuedDuringPeriodValueShareBasedCompensation	1384093	usd
CY2024Q2	us-gaap	Net Income Loss NetIncomeLoss	-8513658	usd
CY2024Q2	us-gaap	Stockholders Equity StockholdersEquity	35551037	usd
CY2023Q2	PROP	Stock Issued During Period Value Conversion Of Membership Interest StockIssuedDuringPeriodValueConversionOfMembershipInterest	-606705	usd
CY2023Q2	us-gaap	Stock Issued During Period Value Acquisitions StockIssuedDuringPeriodValueAcquisitions	9928262	usd
CY2023Q2	us-gaap	Stock Issued During Period Value New Issues StockIssuedDuringPeriodValueNewIssues	16447649	usd
CY2023Q2	us-gaap	Stock Issued During Period Value Conversion Of Convertible Securities StockIssuedDuringPeriodValueConversionOfConvertibleSecurities	3209196	usd
CY2023Q2	us-gaap	Profit Loss ProfitLoss	-20986010	usd
CY2023Q2	us-gaap	Stockholders Equity StockholdersEquity	7992392	usd
	us-gaap	Income Loss From Continuing Operations IncomeLossFromContinuingOperations	-16506198	usd
	us-gaap	Income Loss From Continuing Operations IncomeLossFromContinuingOperations	-4369730	usd
	us-gaap	Share Based Compensation ShareBasedCompensation	3450775	usd
	PROP	Loss On Adjustment To Fair Value Ar Debentures LossOnAdjustmentToFairValueArDebentures	-741000	usd
	PROP	Gains Losses On Adjustment To Fair Value Obligation Shares GainsLossesOnAdjustmentToFairValueObligationShares	-706185	usd
	us-gaap	Increase Decrease In Prepaid Expense IncreaseDecreaseInPrepaidExpense	77659	usd
	us-gaap	Increase Decrease In Prepaid Expense IncreaseDecreaseInPrepaidExpense	404103	usd
	us-gaap	Increase Decrease In Accounts Payable And Accrued Liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities	5843965	usd
	us-gaap	Increase Decrease In Accounts Payable And Accrued Liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities	-1837050	usd
	PROP	Increase Decrease In Accrued Interest And Expenses Related Parties IncreaseDecreaseInAccruedInterestAndExpensesRelatedParties	17249	usd
	PROP	Increase Decrease In Deferred Financing Costs IncreaseDecreaseInDeferredFinancingCosts	1625233	usd
	us-gaap	Increase Decrease In Other Operating Capital Net IncreaseDecreaseInOtherOperatingCapitalNet	-6447	usd
	us-gaap	Net Cash Provided By Used In Operating Activities Continuing Operations NetCashProvidedByUsedInOperatingActivitiesContinuingOperations	-8907903	usd
	us-gaap	Net Cash Provided By Used In Operating Activities Continuing Operations NetCashProvidedByUsedInOperatingActivitiesContinuingOperations	-5146449	usd
	us-gaap	Cash Provided By Used In Operating Activities Discontinued Operations CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations	460217	usd
	us-gaap	Cash Provided By Used In Operating Activities Discontinued Operations CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations	86074	usd
	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	-8447686	usd
	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	-5060375	usd
	PROP	Payments To Deposit On Asset Purchase PaymentsToDepositOnAssetPurchase	9000000	usd
	us-gaap	Payments To Acquire Oil And Gas Property And Equipment PaymentsToAcquireOilAndGasPropertyAndEquipment	382314	usd
	us-gaap	Payments For Proceeds From Investments PaymentsForProceedsFromInvestments	3544816	usd
	PROP	Payments To Acquisition Of Unproved Oil And Natural Gas Properties PaymentsToAcquisitionOfUnprovedOilAndNaturalGasProperties	3000000	usd
	PROP	Cash Received From Sale Of Cryptocurrency Miners CashReceivedFromSaleOfCryptocurrencyMiners	1000000	usd
	PROP	Note Receivable Related To Sale Of Cryptocurrency Miners NoteReceivableRelatedToSaleOfCryptocurrencyMiners	186007	usd
	PROP	Deferred Transaction Costs Related To Nickel Road Asset Purchase DeferredTransactionCostsRelatedToNickelRoadAssetPurchase	100056	usd
	us-gaap	Cash Acquired From Acquisition CashAcquiredFromAcquisition	42360	usd
	us-gaap	Other Payments To Acquire Businesses OtherPaymentsToAcquireBusinesses	308452	usd
	us-gaap	Net Cash Provided By Used In Investing Activities Continuing Operations NetCashProvidedByUsedInInvestingActivitiesContinuingOperations	-11841179	usd
	us-gaap	Net Cash Provided By Used In Investing Activities Continuing Operations NetCashProvidedByUsedInInvestingActivitiesContinuingOperations	-3266092	usd
	us-gaap	Cash Provided By Used In Investing Activities Discontinued Operations CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations	-169097	usd
	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	-11841179	usd
	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	-3435189	usd
	us-gaap	Proceeds From Warrant Exercises ProceedsFromWarrantExercises	9478393	usd
	PROP	Proceeds From Issuance Of Series D Preferred Stock And Warrants ProceedsFromIssuanceOfSeriesDPreferredStockAndWarrants	17376250	usd
	us-gaap	Payments Of Merger Related Costs Financing Activities PaymentsOfMergerRelatedCostsFinancingActivities	409048	usd
	us-gaap	Net Cash Provided By Used In Financing Activities Continuing Operations NetCashProvidedByUsedInFinancingActivitiesContinuingOperations	9478393	usd
	us-gaap	Net Cash Provided By Used In Financing Activities Continuing Operations NetCashProvidedByUsedInFinancingActivitiesContinuingOperations	16967202	usd
	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	9478393	usd
	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	16967202	usd
	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect	-10810472	usd
	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect	8471638	usd
CY2023Q4	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations	13036950	usd
CY2022Q4	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations	79845	usd
CY2024Q2	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations	2226478	usd
CY2023Q2	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations	8551483	usd
CY2023Q4	us-gaap	Stockholders Equity Reverse Stock Split StockholdersEquityReverseStockSplit	reverse stock split at an exchange ratio of 1:28.5714286.
	us-gaap	Variable Interest Entity Ownership Percentage VariableInterestEntityOwnershipPercentage	1	pure
CY2024Q2	us-gaap	Net Income Loss NetIncomeLoss	-8500000	usd
	us-gaap	Net Income Loss NetIncomeLoss	-17600000	usd
CY2024Q2	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	2200000	usd
CY2024Q2	PROP	Working Capital Surplus WorkingCapitalSurplus	7900000	usd
CY2024Q2	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	-96400000	usd
CY2024Q2	us-gaap	Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1 ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1	6.00
	us-gaap	Proceeds From Issuance Of Common Stock ProceedsFromIssuanceOfCommonStock	24000000.0	usd
	us-gaap	Concentration Risk Credit Risk ConcentrationRiskCreditRisk	<p id="xdx_84F_eus-gaap--ConcentrationRiskCreditRisk_zXxqVyac0rWj" style="font: 10pt Times New Roman, Times, Serif; padding-top: 0pt; margin: 0pt 0pt 0pt 0; text-align: justify; padding-right: 0pt; padding-bottom: 0pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><i><span id="xdx_866_zwi4xbA1VOMh">Concentration of Credit Risk</span></i></span></p> <p style="font: 10pt Times New Roman, Times, Serif; padding-top: 0pt; margin: 0pt 0pt 0pt 0; text-align: justify; padding-right: 0pt; padding-bottom: 0pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; padding-top: 0pt; margin: 0pt 0pt 0pt 0; text-align: justify; padding-right: 0pt; padding-bottom: 0pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company’s financial instruments, which consist of cash and cash equivalents, are potentially subject to concentrations of credit risk. The Company places its cash with high quality financial institutions and at times may exceed the FDIC $<span id="xdx_90A_eus-gaap--CashFDICInsuredAmount_iI_c20240630_zUBAKBe21JMk" title="Cash, FDIC insured amount">250,000</span> insurance limit. The Company does not anticipate incurring any losses related to these credit risks.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; padding-top: 0pt; margin: 0pt 0pt 0pt 0; text-align: justify; padding-right: 0pt; padding-bottom: 0pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2024Q2	us-gaap	Cash Fdic Insured Amount CashFDICInsuredAmount	250000	usd
	us-gaap	Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount	20298805	shares
	us-gaap	Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount	11977347	shares
	PROP	Common Stock Issued Upon Conversion Of Series D Preferred Stock CommonStockIssuedUponConversionOfSeriesDPreferredStock	4120450	usd
	PROP	Capital Expenditures Included In Accrued Liabilities CapitalExpendituresIncludedInAccruedLiabilities	-1120098	usd
	PROP	Cryptocurrency Mining Equipment And Deposits Acquired In Merger CryptocurrencyMiningEquipmentAndDepositsAcquiredInMerger	20760560	usd
	PROP	Secured Convertible Debentures Assumed In Merger SecuredConvertibleDebenturesAssumedInMerger	1981000	usd
	PROP	Sba Loan Payable Acquired Assumed In Merger SbaLoanPayableAcquiredAssumedInMerger	150000	usd
	PROP	Membership Interests Converted Into Shares Of Common Stock MembershipInterestsConvertedIntoSharesOfCommonStock	-606705	usd
	PROP	Common Stock Issued At Merger CommonStockIssuedAtMerger	9928262	usd
	PROP	Series D Preferred Stock Issued At Merger SeriesDPreferredStockIssuedAtMerger	3209196	usd
	PROP	Deferred Transaction Costs Capitalized To Oil And Natural Gas Properties DeferredTransactionCostsCapitalizedToOilAndNaturalGasProperties	189031	usd
	PROP	Deferred Transaction Costs Associated With Financing DeferredTransactionCostsAssociatedWithFinancing	519533	usd
	us-gaap	Interest Paid Net InterestPaidNet	9503	usd
CY2024Q1	us-gaap	Cash Cash	1000000.0	usd
CY2024Q1	us-gaap	Deferred Revenue Refund Payments1 DeferredRevenueRefundPayments1	1000000.0	usd
CY2024Q1	PROP	Cryptocurrency Mining Description CryptocurrencyMiningDescription	(i) 20% of the monthly net revenues received by the buyer associated with or otherwise attributable to the Mining Equipment until the aggregate amount of such payments equals $250,000 and (ii) thereafter, 50% of the monthly net revenues received by the buyer associated with or otherwise attributable to the Mining Equipment until the aggregate amount of such payments equals the Deferred Purchase Price, plus accrued interest, (collectively, the “Crypto Sale”)
CY2024Q2	us-gaap	Other Receivables Net Current OtherReceivablesNetCurrent	500000	usd
CY2024Q2	us-gaap	Other Receivable After Allowance For Credit Loss Noncurrent OtherReceivableAfterAllowanceForCreditLossNoncurrent	300000	usd
	us-gaap	Gain Loss On Disposition Of Assets1 GainLossOnDispositionOfAssets1	1100000	usd
CY2023Q4	us-gaap	Disposal Group Including Discontinued Operation Accounts Notes And Loans Receivable Net DisposalGroupIncludingDiscontinuedOperationAccountsNotesAndLoansReceivableNet	322655	usd
CY2023Q4	us-gaap	Disposal Group Including Discontinued Operation Property Plant And Equipment DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipment	3182307	usd
CY2023Q4	us-gaap	Assets Of Disposal Group Including Discontinued Operation AssetsOfDisposalGroupIncludingDiscontinuedOperation	3504962	usd
CY2023Q2	PROP	Disposal Group Including Discontinued Operation Cryptocurrency Mining Revenue DisposalGroupIncludingDiscontinuedOperationCryptocurrencyMiningRevenue	179318	usd
	PROP	Disposal Group Including Discontinued Operation Cryptocurrency Mining Revenue DisposalGroupIncludingDiscontinuedOperationCryptocurrencyMiningRevenue	192625	usd
	PROP	Disposal Group Including Discontinued Operation Cryptocurrency Mining Revenue DisposalGroupIncludingDiscontinuedOperationCryptocurrencyMiningRevenue	179318	usd
CY2023Q2	PROP	Disposal Group Including Discontinued Operation Cryptocurrency Mining Costs DisposalGroupIncludingDiscontinuedOperationCryptocurrencyMiningCosts	93244	usd
	PROP	Disposal Group Including Discontinued Operation Cryptocurrency Mining Costs DisposalGroupIncludingDiscontinuedOperationCryptocurrencyMiningCosts	55063	usd
	PROP	Disposal Group Including Discontinued Operation Cryptocurrency Mining Costs DisposalGroupIncludingDiscontinuedOperationCryptocurrencyMiningCosts	93244	usd
CY2023Q2	us-gaap	Disposal Group Including Discontinued Operation Depreciation And Amortization DisposalGroupIncludingDiscontinuedOperationDepreciationAndAmortization	132851	usd
	us-gaap	Disposal Group Including Discontinued Operation Depreciation And Amortization DisposalGroupIncludingDiscontinuedOperationDepreciationAndAmortization	102210	usd
	us-gaap	Disposal Group Including Discontinued Operation Depreciation And Amortization DisposalGroupIncludingDiscontinuedOperationDepreciationAndAmortization	132851	usd
CY2023Q2	PROP	Disposal Group Including Discontinued Operation Impairment Of Cryptocurrency Mining Equipment DisposalGroupIncludingDiscontinuedOperationImpairmentOfCryptocurrencyMiningEquipment	16794688	usd
	PROP	Disposal Group Including Discontinued Operation Impairment Of Cryptocurrency Mining Equipment DisposalGroupIncludingDiscontinuedOperationImpairmentOfCryptocurrencyMiningEquipment	16794688	usd
	PROP	Disposal Group Including Discontinued Operation Loss From Sale Of Cryptocurrency Mining Equipment DisposalGroupIncludingDiscontinuedOperationLossFromSaleOfCryptocurrencyMiningEquipment	-1080097	usd
CY2023Q2	us-gaap	Discontinued Operation Provision For Loss Gain On Disposal Before Income Tax DiscontinuedOperationProvisionForLossGainOnDisposalBeforeIncomeTax	16841465	usd
	us-gaap	Discontinued Operation Provision For Loss Gain On Disposal Before Income Tax DiscontinuedOperationProvisionForLossGainOnDisposalBeforeIncomeTax	1044745	usd
	us-gaap	Discontinued Operation Provision For Loss Gain On Disposal Before Income Tax DiscontinuedOperationProvisionForLossGainOnDisposalBeforeIncomeTax	16841465	usd
CY2023Q2	us-gaap	Income Loss From Discontinued Operations Net Of Tax IncomeLossFromDiscontinuedOperationsNetOfTax	-16841465	usd
	us-gaap	Income Loss From Discontinued Operations Net Of Tax IncomeLossFromDiscontinuedOperationsNetOfTax	-1044745	usd
	us-gaap	Income Loss From Discontinued Operations Net Of Tax IncomeLossFromDiscontinuedOperationsNetOfTax	-16841465	usd
CY2023Q2	us-gaap	Payments To Acquire Land Held For Use PaymentsToAcquireLandHeldForUse	3000000.0	usd
CY2023Q2	us-gaap	Business Acquisition Cost Of Acquired Entity Transaction Costs BusinessAcquisitionCostOfAcquiredEntityTransactionCosts	2032696	usd
CY2023Q2	us-gaap	Payments To Acquire Businesses Net Of Cash Acquired PaymentsToAcquireBusinessesNetOfCashAcquired	15170154	usd
CY2023Q2	us-gaap	Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Cash And Equivalents BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents	42360	usd
CY2023Q2	us-gaap	Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Receivables BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsReceivables	8014	usd
CY2023Q2	us-gaap	Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Prepaid Expense And Other Assets BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsPrepaidExpenseAndOtherAssets	63795	usd
CY2023Q2	PROP	Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Mining Equipment BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsMiningEquipment	18140874	usd
CY2023Q2	us-gaap	Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Other BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsOther	2928138	usd
CY2023Q2	us-gaap	Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities Accounts Payable BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesAccountsPayable	3352389	usd
CY2023Q2	PROP	Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities Convertible Liability BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesConvertibleLiability	1981000	usd
CY2023Q2	us-gaap	Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities Long Term Debt BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesLongTermDebt	150000	usd
CY2023Q2	us-gaap	Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities Other BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesOther	529638	usd
CY2023Q2	us-gaap	Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Net BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet	15170154	usd
CY2024Q2	us-gaap	Capitalized Costs Unproved Properties CapitalizedCostsUnprovedProperties	33370317	usd
CY2023Q4	us-gaap	Capitalized Costs Unproved Properties CapitalizedCostsUnprovedProperties	28705404	usd
CY2024Q2	us-gaap	Capitalized Costs Oil And Gas Producing Activities Gross CapitalizedCostsOilAndGasProducingActivitiesGross	33370317	usd
CY2023Q4	us-gaap	Capitalized Costs Oil And Gas Producing Activities Gross CapitalizedCostsOilAndGasProducingActivitiesGross	28705404	usd
CY2024Q2	us-gaap	Capitalized Costs Oil And Gas Producing Activities Net CapitalizedCostsOilAndGasProducingActivitiesNet	33370317	usd
CY2023Q4	us-gaap	Capitalized Costs Oil And Gas Producing Activities Net CapitalizedCostsOilAndGasProducingActivitiesNet	28705404	usd
CY2024Q2	us-gaap	Accounts Payable Current AccountsPayableCurrent	3820663	usd
CY2023Q4	us-gaap	Accounts Payable Current AccountsPayableCurrent	2295575	usd
CY2024Q2	us-gaap	Accrued Professional Fees Current AccruedProfessionalFeesCurrent	2564028	usd
CY2023Q4	us-gaap	Accrued Professional Fees Current AccruedProfessionalFeesCurrent	200641	usd
CY2024Q2	PROP	Incentive Compensation IncentiveCompensation	5015292	usd
CY2023Q4	PROP	Incentive Compensation IncentiveCompensation	1925191	usd
CY2024Q2	us-gaap	Other Accrued Liabilities Current OtherAccruedLiabilitiesCurrent	938572	usd
CY2023Q4	us-gaap	Other Accrued Liabilities Current OtherAccruedLiabilitiesCurrent	953087	usd
CY2024Q2	us-gaap	Accounts Payable And Accrued Liabilities Current AccountsPayableAndAccruedLiabilitiesCurrent	12338555	usd
CY2023Q4	us-gaap	Accounts Payable And Accrued Liabilities Current AccountsPayableAndAccruedLiabilitiesCurrent	5374494	usd
CY2024Q2	us-gaap	Operating Lease Right Of Use Asset OperatingLeaseRightOfUseAsset	356450	usd
CY2023Q4	us-gaap	Operating Lease Right Of Use Asset OperatingLeaseRightOfUseAsset	155253	usd
CY2024Q2	us-gaap	Operating Lease Liability OperatingLeaseLiability	343351	usd
CY2023Q4	us-gaap	Operating Lease Liability OperatingLeaseLiability	135706	usd
CY2024Q2	us-gaap	Operating Lease Weighted Average Remaining Lease Term1 OperatingLeaseWeightedAverageRemainingLeaseTerm1	P1Y9M18D
CY2024Q2	us-gaap	Operating Lease Weighted Average Discount Rate Percent OperatingLeaseWeightedAverageDiscountRatePercent	0.102	pure
CY2024Q2	us-gaap	Operating Lease Cost OperatingLeaseCost	50654	usd
	us-gaap	Operating Lease Cost OperatingLeaseCost	89925	usd
CY2024Q2	us-gaap	Short Term Lease Cost ShortTermLeaseCost	12600	usd
	us-gaap	Short Term Lease Cost ShortTermLeaseCost	25200	usd
CY2024Q2	us-gaap	Lease Cost LeaseCost	63254	usd
	us-gaap	Lease Cost LeaseCost	115125	usd
CY2024Q2	us-gaap	Lessee Operating Lease Liability Payments Remainder Of Fiscal Year LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear	96776	usd
CY2024Q2	us-gaap	Lessee Operating Lease Liability Payments Due Next Twelve Months LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths	197138	usd
CY2024Q2	us-gaap	Lessee Operating Lease Liability Payments Due Year Two LesseeOperatingLeaseLiabilityPaymentsDueYearTwo	82479	usd
CY2024Q2	us-gaap	Lessee Operating Lease Liability Payments Due Year Three LesseeOperatingLeaseLiabilityPaymentsDueYearThree	3738	usd
CY2024Q2	us-gaap	Lessee Operating Lease Liability Payments Due LesseeOperatingLeaseLiabilityPaymentsDue	380131	usd
CY2024Q2	us-gaap	Lessee Operating Lease Liability Undiscounted Excess Amount LesseeOperatingLeaseLiabilityUndiscountedExcessAmount	36780	usd
CY2024Q2	us-gaap	Operating Lease Liability OperatingLeaseLiability	343351	usd
	us-gaap	Operating Lease Payments OperatingLeasePayments	83261	usd
	us-gaap	Right Of Use Asset Obtained In Exchange For Operating Lease Liability RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability	270290	usd
CY2024Q2	us-gaap	Common Stock Shares Authorized CommonStockSharesAuthorized	500000000	shares
CY2024Q2	us-gaap	Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare	0.01
CY2022Q3	PROP	Non Compensatory Options To Purchase Membership Interest NonCompensatoryOptionsToPurchaseMembershipInterest	0.40	pure
CY2022Q3	PROP	Purchase Of Non Compensatory Options PurchaseOfNonCompensatoryOptions	1000000	usd
CY2022Q3	PROP	Sale Of Non Compensatory Options SaleOfNonCompensatoryOptions	80000	usd
CY2022Q3	PROP	Restricted Options Exercisable Increments Percentage RestrictedOptionsExercisableIncrementsPercentage	0.25	pure
CY2022Q3	PROP	Barrels Of Oil Equivalent Per Day One BarrelsOfOilEquivalentPerDayOne	2500	boed
CY2022Q3	PROP	Barrels Of Oil Equivalent Per Day Two BarrelsOfOilEquivalentPerDayTwo	5000	boed
CY2022Q3	PROP	Barrels Of Oil Equivalent Per Day Three BarrelsOfOilEquivalentPerDayThree	7500	boed
CY2022Q3	PROP	Barrels Of Oil Equivalent Per Day Four BarrelsOfOilEquivalentPerDayFour	10000	boed
	PROP	Stock Issued During Period Shares Non Compensatory Options Acquire StockIssuedDuringPeriodSharesNonCompensatoryOptionsAcquire	8000000	shares
CY2024Q2	us-gaap	Share Price SharePrice	0.25
	PROP	Stock Issued During Period Value Options Are Subject To Be Ttransferred StockIssuedDuringPeriodValueOptionsAreSubjectToBeTtransferred	2000000	usd
CY2024Q2	us-gaap	Warrants And Rights Outstanding Term WarrantsAndRightsOutstandingTerm	P3Y9M18D
CY2023Q4	us-gaap	Warrants And Rights Outstanding Term WarrantsAndRightsOutstandingTerm	P4Y3M18D
CY2024Q2	us-gaap	Common Stock Capital Shares Reserved For Future Issuance CommonStockCapitalSharesReservedForFutureIssuance	7500000	shares
	ecd	Rule10b51 Arr Adopted Flag Rule10b51ArrAdoptedFlag	false
	ecd	Non Rule10b51 Arr Adopted Flag NonRule10b51ArrAdoptedFlag	false
	ecd	Rule10b51 Arr Trmntd Flag Rule10b51ArrTrmntdFlag	false
	ecd	Non Rule10b51 Arr Trmntd Flag NonRule10b51ArrTrmntdFlag	false

Files In Submission

Name	View Source	Status
0001493152-24-030880-index-headers.html	Edgar Link	pending
0001493152-24-030880-index.html	Edgar Link	pending
0001493152-24-030880.txt	Edgar Link	pending
0001493152-24-030880-xbrl.zip	Edgar Link	pending
ex10-2.htm	Edgar Link	pending
ex31-1.htm	Edgar Link	pending
ex31-2.htm	Edgar Link	pending
ex32-1.htm	Edgar Link	pending
ex32-2.htm	Edgar Link	pending
Financial_Report.xlsx	Edgar Link	pending
form10-q.htm	Edgar Link	pending
MetaLinks.json	Edgar Link	pending
prop-20240630.xsd	Edgar Link	pending
R1.htm	Edgar Link	pending
R10.htm	Edgar Link	pending
R11.htm	Edgar Link	pending
R12.htm	Edgar Link	pending
R13.htm	Edgar Link	pending
R14.htm	Edgar Link	pending
R15.htm	Edgar Link	pending
R16.htm	Edgar Link	pending
R17.htm	Edgar Link	pending
R18.htm	Edgar Link	pending
R19.htm	Edgar Link	pending
R2.htm	Edgar Link	pending
R20.htm	Edgar Link	pending
R21.htm	Edgar Link	pending
R22.htm	Edgar Link	pending
R23.htm	Edgar Link	pending
R24.htm	Edgar Link	pending
R25.htm	Edgar Link	pending
R26.htm	Edgar Link	pending
R27.htm	Edgar Link	pending
R28.htm	Edgar Link	pending
R29.htm	Edgar Link	pending
R3.htm	Edgar Link	pending
R30.htm	Edgar Link	pending
R31.htm	Edgar Link	pending
R32.htm	Edgar Link	pending
R33.htm	Edgar Link	pending
R34.htm	Edgar Link	pending
R35.htm	Edgar Link	pending
R36.htm	Edgar Link	pending
prop-20240630_cal.xml	Edgar Link	unprocessable
prop-20240630_def.xml	Edgar Link	unprocessable
prop-20240630_lab.xml	Edgar Link	unprocessable
form10-q_htm.xml	Edgar Link	completed
R37.htm	Edgar Link	pending
R38.htm	Edgar Link	pending
R39.htm	Edgar Link	pending
R4.htm	Edgar Link	pending
R40.htm	Edgar Link	pending
R41.htm	Edgar Link	pending
R42.htm	Edgar Link	pending
R43.htm	Edgar Link	pending
R44.htm	Edgar Link	pending
R45.htm	Edgar Link	pending
R46.htm	Edgar Link	pending
R47.htm	Edgar Link	pending
R48.htm	Edgar Link	pending
R49.htm	Edgar Link	pending
R5.htm	Edgar Link	pending
R50.htm	Edgar Link	pending
R51.htm	Edgar Link	pending
R52.htm	Edgar Link	pending
R53.htm	Edgar Link	pending
R54.htm	Edgar Link	pending
R55.htm	Edgar Link	pending
R56.htm	Edgar Link	pending
R57.htm	Edgar Link	pending
R6.htm	Edgar Link	pending
R7.htm	Edgar Link	pending
R8.htm	Edgar Link	pending
R9.htm	Edgar Link	pending
report.css	Edgar Link	pending
Show.js	Edgar Link	pending
FilingSummary.xml	Edgar Link	unprocessable
prop-20240630_pre.xml	Edgar Link	unprocessable

Create your account

Find Stocks Worth Researching

Deeply Understand Businesses

Value Businesses Intelligently

$PROP
Prairie Operating Co. Stock $prop

2024 Q3 Form 10-Q Financial Statement

#000149315224030880 Filed on August 09, 2024

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$PROP Prairie Operating Co. Stock $prop

2024 Q3 Form 10-Q Financial Statement

#000149315224030880 Filed on August 09, 2024

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$PROP
Prairie Operating Co. Stock $prop