|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$6.255M
-14.91%
YoY
|
$7.351M
-14.44%
YoY
|
$8.592M
-5.51%
YoY
|
$9.093M
20.26%
YoY
|
$7.561M
-1.66%
YoY
|
| Depreciation, Depletion And Amortization |
$1.600M
0.0%
YoY
|
$1.600M
14.29%
YoY
|
$1.400M
-6.67%
YoY
|
$1.500M
-6.25%
YoY
|
$1.600M
6.67%
YoY
|
| Cash From Operating Activities |
$8.685M
52.77%
YoY
|
$5.685M
-65.18%
YoY
|
$16.33M
38.43%
YoY
|
$11.79M
1.9%
YoY
|
$11.57M
45.5%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$530.0K
-66.65%
YoY
|
$1.589M
114.44%
YoY
|
$741.0K
349.09%
YoY
|
$165.0K
-26.67%
YoY
|
$225.0K
-1.75%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$26.99M
-42.15%
YoY
|
$46.65M
-142.74%
YoY
|
-$109.2M
111.62%
YoY
|
-$51.58M
-7.23%
YoY
|
-$55.60M
14.17%
YoY
|
| Cash From Investing Activities |
$26.46M
-41.28%
YoY
|
$45.06M
-141.0%
YoY
|
-$109.9M
112.38%
YoY
|
-$51.75M
-7.38%
YoY
|
-$55.87M
14.24%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$3.766M
-3.11%
YoY
|
$3.887M
-2.78%
YoY
|
$3.998M
-3.57%
YoY
|
$4.146M
-0.65%
YoY
|
$4.173M
-0.24%
YoY
|
| Common Stock Issuance & Retirement, Net |
$4.448M
71.01%
YoY
|
$2.601M
-44.04%
YoY
|
$4.648M
7.97%
YoY
|
$4.305M
84.29%
YoY
|
$2.336M
82.07%
YoY
|
| Debt Paid & Issued, Net |
$77.51M
158.3%
YoY
|
$30.01M
0.03%
YoY
|
$30.00M
42.97%
YoY
|
$20.98M
-40.16%
YoY
|
$35.06M
52234.33%
YoY
|
| Cash From Financing Activities |
-$33.43M
-48.74%
YoY
|
-$65.22M
-147.95%
YoY
|
$136.0M
-2070.24%
YoY
|
-$6.903M
371.19%
YoY
|
-$1.465M
-101.7%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$8.685M
52.77%
YoY
|
$5.685M
-65.18%
YoY
|
$16.33M
38.43%
YoY
|
$11.79M
1.9%
YoY
|
$11.57M
45.5%
YoY
|
| Cash From Investing Activities |
$26.46M
-41.28%
YoY
|
$45.06M
-141.0%
YoY
|
-$109.9M
112.38%
YoY
|
-$51.75M
-7.38%
YoY
|
-$55.87M
14.24%
YoY
|
| Cash From Financing Activities |
-$33.43M
-48.74%
YoY
|
-$65.22M
-147.95%
YoY
|
$136.0M
-2070.24%
YoY
|
-$6.903M
371.19%
YoY
|
-$1.465M
-101.7%
YoY
|
| Net Change In Cash |
$1.714M
-111.84%
YoY
|
-$14.47M
-134.11%
YoY
|
$42.44M
-190.56%
YoY
|
-$46.86M
2.39%
YoY
|
-$45.76M
-200.8%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$8.685M
52.77%
YoY
|
$5.685M
-65.18%
YoY
|
$16.33M
38.43%
YoY
|
$11.79M
1.9%
YoY
|
$11.57M
45.5%
YoY
|
| Capital Expenditures |
$530.0K
-66.65%
YoY
|
$1.589M
114.44%
YoY
|
$741.0K
349.09%
YoY
|
$165.0K
-26.67%
YoY
|
$225.0K
-1.75%
YoY
|
| Free Cash Flow |
$8.155M
99.1%
YoY
|
$4.096M
-73.72%
YoY
|
$15.58M
34.02%
YoY
|
$11.63M
2.47%
YoY
|
$11.35M
46.9%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.354M
-27.09%
YoY
|
$1.436M
64.68%
YoY
|
$1.681M
-11.53%
YoY
|
$1.626M
-16.74%
YoY
|
$1.857M
24.21%
YoY
|
$872.0K
-59.27%
YoY
|
$1.900M
7.83%
YoY
|
$1.953M
8.02%
YoY
|
$1.495M
-35.64%
YoY
|
$2.141M
-9.7%
YoY
|
$1.762M
-15.69%
YoY
|
$1.808M
-26.59%
YoY
|
$2.323M
36.73%
YoY
|
$2.371M
4.73%
YoY
|
$2.090M
-21.63%
YoY
|
$2.463M
-26.26%
YoY
|
$1.699M
8.84%
YoY
|
$2.264M
92.52%
YoY
|
$2.667M
79.6%
YoY
|
| Depreciation, Depletion And Amortization |
$1.170M
59.4%
YoY
|
$1.022M
11.82%
YoY
|
$810.0K
-10.2%
YoY
|
$936.0K
10.25%
YoY
|
$734.0K
-6.14%
YoY
|
$914.0K
26.24%
YoY
|
$902.0K
12.75%
YoY
|
$849.0K
9.41%
YoY
|
$782.0K
0.77%
YoY
|
$724.0K
-3.08%
YoY
|
$800.0K
-10.01%
YoY
|
$776.0K
-5.37%
YoY
|
$776.0K
-36.86%
YoY
|
$747.0K
-46.64%
YoY
|
$889.0K
-36.5%
YoY
|
$820.0K
-54.44%
YoY
|
$1.229M
-27.71%
YoY
|
$1.400M
-6.67%
YoY
|
$1.400M
7.69%
YoY
|
| Cash From Operating Activities |
$1.890M
-43.11%
YoY
|
$1.219M
276.23%
YoY
|
$2.496M
-2.46%
YoY
|
$2.480M
-428.04%
YoY
|
$3.322M
11.36%
YoY
|
$324.0K
458.62%
YoY
|
$2.559M
-23.93%
YoY
|
-$756.0K
-116.85%
YoY
|
$2.983M
-54.98%
YoY
|
$58.00K
-98.03%
YoY
|
$3.364M
48.72%
YoY
|
$4.487M
1.1%
YoY
|
$6.626M
300.36%
YoY
|
$2.950M
9.26%
YoY
|
$2.262M
-25.76%
YoY
|
$4.438M
70.69%
YoY
|
$1.655M
-28.04%
YoY
|
$2.700M
-27.03%
YoY
|
$3.047M
-0.03%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$145.0K
400.0%
YoY
|
$187.0K
1000.0%
YoY
|
$44.00K
-74.27%
YoY
|
$313.0K
232.98%
YoY
|
$29.00K
-92.66%
YoY
|
$17.00K
-96.6%
YoY
|
$171.0K
-69.68%
YoY
|
$94.00K
754.55%
YoY
|
$395.0K
161.59%
YoY
|
$500.0K
36.24%
YoY
|
$564.0K
166.04%
YoY
|
$11.00K
-121.15%
YoY
|
$151.0K
-233.63%
YoY
|
$367.0K
N/A
|
$212.0K
2550.0%
YoY
|
-$52.00K
N/A
|
-$113.0K
N/A
|
$0.00
-100.0%
YoY
|
$8.000K
-88.41%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$11.96M
62821.05%
YoY
|
$8.785M
-1481.29%
YoY
|
$9.786M
-6.5%
YoY
|
$17.14M
-6.69%
YoY
|
$19.00K
-99.88%
YoY
|
-$636.0K
-122.84%
YoY
|
$10.47M
2.61%
YoY
|
$18.37M
231.49%
YoY
|
$15.30M
-149.49%
YoY
|
$2.785M
-107.15%
YoY
|
$10.20M
-122.75%
YoY
|
$5.541M
-115.18%
YoY
|
-$30.91M
-3.61%
YoY
|
-$38.95M
-592.99%
YoY
|
-$44.84M
-592.74%
YoY
|
-$36.51M
-830.26%
YoY
|
-$32.07M
44.45%
YoY
|
$7.900M
-59.9%
YoY
|
$9.100M
-115.66%
YoY
|
| Cash From Investing Activities |
$11.81M
-118200.0%
YoY
|
$8.598M
-1416.69%
YoY
|
$9.742M
-5.37%
YoY
|
$16.83M
-7.92%
YoY
|
-$10.00K
-100.07%
YoY
|
-$653.0K
-129.89%
YoY
|
$10.30M
6.34%
YoY
|
$18.27M
230.45%
YoY
|
$14.90M
-147.98%
YoY
|
$2.185M
-105.56%
YoY
|
$9.681M
-121.49%
YoY
|
$5.530M
-115.12%
YoY
|
-$31.06M
-3.48%
YoY
|
-$39.31M
-597.63%
YoY
|
-$45.05M
-597.64%
YoY
|
-$36.57M
-831.3%
YoY
|
-$32.18M
44.31%
YoY
|
$7.900M
-59.69%
YoY
|
$9.053M
-115.55%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
$921.0K
-4.16%
YoY
|
N/A
|
N/A
|
N/A
|
$961.0K
-2.04%
YoY
|
N/A
|
N/A
|
N/A
|
$981.0K
-3.82%
YoY
|
N/A
|
N/A
|
N/A
|
$1.020M
-3.41%
YoY
|
N/A
|
N/A
|
N/A
|
$1.056M
1.44%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$1.059M
-27.66%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.464M
195.76%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$495.0K
-31.63%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$724.0K
-14.92%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$851.0K
2736.67%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$5.008M
0.16%
YoY
|
N/A
|
N/A
|
N/A
|
$5.000M
-50.0%
YoY
|
N/A
|
N/A
|
N/A
|
$10.00M
-50.0%
YoY
|
N/A
|
N/A
|
N/A
|
$20.00M
82.1%
YoY
|
N/A
|
N/A
|
N/A
|
$10.98M
68543.75%
YoY
|
| Cash From Financing Activities |
-$10.94M
-630.23%
YoY
|
-$4.854M
108.77%
YoY
|
-$15.92M
-0.72%
YoY
|
-$17.13M
-4.15%
YoY
|
$2.064M
-115.84%
YoY
|
-$2.325M
-82.67%
YoY
|
-$16.04M
-23.33%
YoY
|
-$17.87M
261.87%
YoY
|
-$13.03M
-121.59%
YoY
|
-$13.41M
-159.61%
YoY
|
-$20.92M
-136.01%
YoY
|
-$4.939M
7.84%
YoY
|
$60.37M
1112.92%
YoY
|
$22.50M
-270.47%
YoY
|
$58.08M
887.86%
YoY
|
-$4.580M
-48.54%
YoY
|
$4.977M
-71.72%
YoY
|
-$13.20M
-16.46%
YoY
|
$5.879M
4.98%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.890M
-43.11%
YoY
|
$1.219M
276.23%
YoY
|
$2.496M
-2.46%
YoY
|
$2.480M
-428.04%
YoY
|
$3.322M
11.36%
YoY
|
$324.0K
458.62%
YoY
|
$2.559M
-23.93%
YoY
|
-$756.0K
-116.85%
YoY
|
$2.983M
-54.98%
YoY
|
$58.00K
-98.03%
YoY
|
$3.364M
48.72%
YoY
|
$4.487M
1.1%
YoY
|
$6.626M
300.36%
YoY
|
$2.950M
9.26%
YoY
|
$2.262M
-25.76%
YoY
|
$4.438M
70.69%
YoY
|
$1.655M
-28.04%
YoY
|
$2.700M
-27.03%
YoY
|
$3.047M
-0.03%
YoY
|
| Cash From Investing Activities |
$11.81M
-118200.0%
YoY
|
$8.598M
-1416.69%
YoY
|
$9.742M
-5.37%
YoY
|
$16.83M
-7.92%
YoY
|
-$10.00K
-100.07%
YoY
|
-$653.0K
-129.89%
YoY
|
$10.30M
6.34%
YoY
|
$18.27M
230.45%
YoY
|
$14.90M
-147.98%
YoY
|
$2.185M
-105.56%
YoY
|
$9.681M
-121.49%
YoY
|
$5.530M
-115.12%
YoY
|
-$31.06M
-3.48%
YoY
|
-$39.31M
-597.63%
YoY
|
-$45.05M
-597.64%
YoY
|
-$36.57M
-831.3%
YoY
|
-$32.18M
44.31%
YoY
|
$7.900M
-59.69%
YoY
|
$9.053M
-115.55%
YoY
|
| Cash From Financing Activities |
-$10.94M
-630.23%
YoY
|
-$4.854M
108.77%
YoY
|
-$15.92M
-0.72%
YoY
|
-$17.13M
-4.15%
YoY
|
$2.064M
-115.84%
YoY
|
-$2.325M
-82.67%
YoY
|
-$16.04M
-23.33%
YoY
|
-$17.87M
261.87%
YoY
|
-$13.03M
-121.59%
YoY
|
-$13.41M
-159.61%
YoY
|
-$20.92M
-136.01%
YoY
|
-$4.939M
7.84%
YoY
|
$60.37M
1112.92%
YoY
|
$22.50M
-270.47%
YoY
|
$58.08M
887.86%
YoY
|
-$4.580M
-48.54%
YoY
|
$4.977M
-71.72%
YoY
|
-$13.20M
-16.46%
YoY
|
$5.879M
4.98%
YoY
|
| Net Change In Cash |
$2.756M
-48.74%
YoY
|
$4.963M
-287.0%
YoY
|
-$3.683M
15.71%
YoY
|
$2.175M
-712.68%
YoY
|
$5.376M
10.78%
YoY
|
-$2.654M
-76.24%
YoY
|
-$3.183M
-59.56%
YoY
|
-$355.0K
-106.99%
YoY
|
$4.853M
-86.49%
YoY
|
-$11.17M
-19.41%
YoY
|
-$7.871M
-151.49%
YoY
|
$5.078M
-113.83%
YoY
|
$35.93M
-240.64%
YoY
|
-$13.86M
433.12%
YoY
|
$15.29M
-14.97%
YoY
|
-$36.71M
2723.62%
YoY
|
-$25.55M
964.54%
YoY
|
-$2.600M
-134.67%
YoY
|
$17.98M
-136.27%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.890M
-43.11%
YoY
|
$1.219M
276.23%
YoY
|
$2.496M
-2.46%
YoY
|
$2.480M
-428.04%
YoY
|
$3.322M
11.36%
YoY
|
$324.0K
458.62%
YoY
|
$2.559M
-23.93%
YoY
|
-$756.0K
-116.85%
YoY
|
$2.983M
-54.98%
YoY
|
$58.00K
-98.03%
YoY
|
$3.364M
48.72%
YoY
|
$4.487M
1.1%
YoY
|
$6.626M
300.36%
YoY
|
$2.950M
9.26%
YoY
|
$2.262M
-25.76%
YoY
|
$4.438M
70.69%
YoY
|
$1.655M
-28.04%
YoY
|
$2.700M
-27.03%
YoY
|
$3.047M
-0.03%
YoY
|
| Capital Expenditures |
$145.0K
400.0%
YoY
|
$187.0K
1000.0%
YoY
|
$44.00K
-74.27%
YoY
|
$313.0K
232.98%
YoY
|
$29.00K
-92.66%
YoY
|
$17.00K
-96.6%
YoY
|
$171.0K
-69.68%
YoY
|
$94.00K
754.55%
YoY
|
$395.0K
161.59%
YoY
|
$500.0K
36.24%
YoY
|
$564.0K
166.04%
YoY
|
$11.00K
-121.15%
YoY
|
$151.0K
-233.63%
YoY
|
$367.0K
N/A
|
$212.0K
2550.0%
YoY
|
-$52.00K
N/A
|
-$113.0K
N/A
|
$0.00
-100.0%
YoY
|
$8.000K
-88.41%
YoY
|
| Free Cash Flow |
$1.745M
-47.01%
YoY
|
$1.032M
236.16%
YoY
|
$2.452M
2.68%
YoY
|
$2.167M
-354.94%
YoY
|
$3.293M
27.24%
YoY
|
$307.0K
-169.46%
YoY
|
$2.388M
-14.71%
YoY
|
-$850.0K
-118.99%
YoY
|
$2.588M
-60.03%
YoY
|
-$442.0K
-117.11%
YoY
|
$2.800M
36.59%
YoY
|
$4.476M
-0.31%
YoY
|
$6.475M
266.23%
YoY
|
$2.583M
-4.33%
YoY
|
$2.050M
-32.54%
YoY
|
$4.490M
72.69%
YoY
|
$1.768M
-23.13%
YoY
|
$2.700M
-28.95%
YoY
|
$3.039M
2.01%
YoY
|
Loading...