2023 Q1 Form 10-K Financial Statement

#000086827823000004 Filed on March 29, 2023

View on sec.gov

Income Statement

Concept 2023 Q1 2022 Q4 2022
Revenue $19.30M $21.82M $122.6M
YoY Change -59.39% -51.67% 55.17%
Cost Of Revenue $8.783M $10.54M $51.99M
YoY Change -53.42% -48.68% 40.32%
Gross Profit $10.52M $11.28M $70.65M
YoY Change -63.32% -54.17% 68.27%
Gross Profit Margin 54.5% 51.7% 57.61%
Selling, General & Admin $8.298M $12.74M $34.39M
YoY Change 6.06% 63.78% 52.87%
% of Gross Profit 78.88% 112.93% 48.67%
Research & Development $144.0K $478.0K $700.0K
YoY Change 311.43% 359.62% 34.62%
% of Gross Profit 1.37% 4.24% 0.99%
Depreciation & Amortization $1.292M $926.0K $4.718M
YoY Change 3.44% -22.18% 45.89%
% of Gross Profit 12.28% 8.21% 6.68%
Operating Expenses $9.645M $16.37M $47.06M
YoY Change -23.03% 49.65% 46.2%
Operating Profit $875.0K -$5.090M $23.60M
YoY Change -94.58% -137.22% 140.74%
Interest Expense $215.0K -$99.00K $764.0K
YoY Change -191.1% -67.65% -202.41%
% of Operating Profit 24.57% 3.24%
Other Income/Expense, Net -$107.0K $0.00 $0.00
YoY Change 40.79% -100.0% -100.0%
Pretax Income $564.0K -$5.189M $22.91M
YoY Change -96.46% -153.93% 331.82%
Income Tax $14.00K -$2.745M $4.445M
% Of Pretax Income 2.48% 19.4%
Net Earnings $550.0K -$2.444M $18.46M
YoY Change -95.6% -123.08% 194.32%
Net Earnings / Revenue 2.85% -11.2% 15.05%
Basic Earnings Per Share $0.03 $1.17
Diluted Earnings Per Share $0.03 -$0.15 $1.02
COMMON SHARES
Basic Shares Outstanding 17.18M shares 16.28M shares 15.85M shares
Diluted Shares Outstanding 18.06K shares 18.65M shares

Balance Sheet

Concept 2023 Q1 2022 Q4 2022
SHORT-TERM ASSETS
Cash & Short-Term Investments $15.56M $17.44M $17.44M
YoY Change -46.99% 1.01% 1.01%
Cash & Equivalents $9.613M $9.109M $9.109M
Short-Term Investments $5.946M $8.329M $8.328M
Other Short-Term Assets $3.573M $2.366M $2.366M
YoY Change 95.14% 35.51% 35.51%
Inventory $4.311M $3.976M $3.976M
Prepaid Expenses
Receivables $37.84M $37.05M $37.05M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $61.28M $60.83M $60.83M
YoY Change -15.54% -0.79% -0.79%
LONG-TERM ASSETS
Property, Plant & Equipment $8.891M $7.288M $11.35M
YoY Change -17.36% 22.55% 9.64%
Goodwill $5.231M $5.709M
YoY Change 0.0%
Intangibles $14.52M $8.475M
YoY Change -21.9%
Long-Term Investments
YoY Change
Other Assets $1.163M $1.163M $1.284M
YoY Change 133.07% 91.28% 20.22%
Total Long-Term Assets $34.10M $26.82M $26.82M
YoY Change 25.77% -4.16% -4.16%
TOTAL ASSETS
Total Short-Term Assets $61.28M $60.83M $60.83M
Total Long-Term Assets $34.10M $26.82M $26.82M
Total Assets $95.37M $87.65M $87.65M
YoY Change -4.31% -1.84% -1.84%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $4.866M $5.905M $5.905M
YoY Change -40.69% -15.96% -15.96%
Accrued Expenses $802.0K $714.0K $3.481M
YoY Change -77.16% 138.0% -27.69%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $18.47M $16.08M $16.08M
YoY Change -6.59% 3.55% 3.55%
LONG-TERM LIABILITIES
Long-Term Debt $2.400M $2.400M $2.400M
YoY Change -70.06% -76.1% -76.1%
Other Long-Term Liabilities $14.57M $5.318M $5.318M
YoY Change 191.79% 4.21% 4.21%
Total Long-Term Liabilities $16.97M $7.942M $7.718M
YoY Change 30.44% -47.55% -49.03%
TOTAL LIABILITIES
Total Short-Term Liabilities $18.47M $16.08M $16.08M
Total Long-Term Liabilities $16.97M $7.942M $7.718M
Total Liabilities $35.43M $24.02M $24.02M
YoY Change 6.66% -21.68% -21.68%
SHAREHOLDERS EQUITY
Retained Earnings $12.30M $11.75M
YoY Change 344.85%
Common Stock $17.00K $16.00K
YoY Change 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $59.94M $63.63M $63.63M
YoY Change
Total Liabilities & Shareholders Equity $95.37M $87.65M $87.65M
YoY Change -4.31% -1.84% -1.84%

Cashflow Statement

Concept 2023 Q1 2022 Q4 2022
OPERATING ACTIVITIES
Net Income $550.0K -$2.444M $18.46M
YoY Change -95.6% -123.08% 194.32%
Depreciation, Depletion And Amortization $1.292M $926.0K $4.718M
YoY Change 3.44% -22.18% 45.89%
Cash From Operating Activities $476.0K $811.0K $28.60M
YoY Change -97.65% -117.45% -310.0%
INVESTING ACTIVITIES
Capital Expenditures $3.421M $1.596M $3.919M
YoY Change -412.42% 5811.11% -192.63%
Acquisitions $2.904M $0.00
YoY Change -100.0%
Other Investing Activities $1.769M -$3.407M $1.842M
YoY Change -65.84% -162.43% -111.93%
Cash From Investing Activities -$1.652M -$5.003M -$2.077M
YoY Change -140.45% -191.23% -89.44%
FINANCING ACTIVITIES
Cash Dividend Paid $0.00 $9.353M
YoY Change -100.0% 105.74%
Common Stock Issuance & Retirement, Net $2.152M
YoY Change -94.58%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities $1.680M -9.498M -$26.02M
YoY Change -123.26% 887.32% -174.08%
NET CHANGE
Cash From Operating Activities $476.0K 811.0K $28.60M
Cash From Investing Activities -$1.652M -5.003M -$2.077M
Cash From Financing Activities $1.680M -9.498M -$26.02M
Net Change In Cash $504.0K -13.69M $451.0K
YoY Change -97.06% 10852.0% -75.52%
FREE CASH FLOW
Cash From Operating Activities $476.0K $811.0K $28.60M
Capital Expenditures $3.421M $1.596M $3.919M
Free Cash Flow -$2.945M -$785.0K $24.68M
YoY Change -113.77% -83.2% -362.9%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2022 dei Entity Central Index Key
EntityCentralIndexKey
0000868278
CY2022 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
CY2022 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2022 dei Amendment Flag
AmendmentFlag
false
CY2022Q4 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
CY2022Q4 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
CY2022Q4 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
CY2022 dei Document Period End Date
DocumentPeriodEndDate
2022-12-31
CY2022 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2022 dei Entity Shell Company
EntityShellCompany
false
CY2022Q2 dei Entity Public Float
EntityPublicFloat
151728652 usd
CY2023Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
17182841 shares
CY2022 dei Auditor Name
AuditorName
Morison Cogen LLP
CY2022 dei Auditor Location
AuditorLocation
Blue Bell, Pennsylvania
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
9109000 usd
CY2022Q4 us-gaap Restricted Cash
RestrictedCash
0 usd
CY2022Q4 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
8328000 usd
CY2022Q4 us-gaap Equity Securities Fv Ni
EquitySecuritiesFvNi
0 usd
CY2021Q4 us-gaap Equity Securities Fv Ni
EquitySecuritiesFvNi
76000 usd
CY2021Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
37708000 usd
CY2021Q4 us-gaap Inventory Net
InventoryNet
4600000 usd
CY2021Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1496000 usd
CY2021Q4 us-gaap Assets Current
AssetsCurrent
61317000 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
7288000 usd
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
5947000 usd
CY2021Q4 us-gaap Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
460000 usd
CY2021Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
4402000 usd
CY2021Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
10852000 usd
CY2021Q4 us-gaap Goodwill
Goodwill
5709000 usd
CY2022Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1163000 usd
CY2022Q4 us-gaap Assets
Assets
87648000 usd
CY2022Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
5905000 usd
CY2022Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
1009000 usd
CY2022Q4 us-gaap Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
99000 usd
CY2022Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
301000 usd
CY2021Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
663000 usd
CY2022Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
2499000 usd
CY2021Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
2034000 usd
CY2022Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
4190000 usd
CY2021Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
1312000 usd
CY2022Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
2072000 usd
CY2021Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
2495000 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
16075000 usd
CY2021Q4 us-gaap Liabilities Current
LiabilitiesCurrent
15524000 usd
CY2022Q4 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
1059000 usd
CY2021Q4 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
905000 usd
CY2022Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
224000 usd
CY2021Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
0 usd
CY2022Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
0 usd
CY2021Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
44000 usd
CY2022Q4 us-gaap Unsecured Long Term Debt
UnsecuredLongTermDebt
2400000 usd
CY2021Q4 us-gaap Unsecured Long Term Debt
UnsecuredLongTermDebt
9996000 usd
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
4259000 usd
CY2021Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
4198000 usd
CY2022Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
7942000 usd
CY2021Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
15143000 usd
CY2022Q4 us-gaap Liabilities
Liabilities
24017000 usd
CY2021Q4 us-gaap Liabilities
Liabilities
30667000 usd
CY2022Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2021Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2022Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2021Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2022Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0005
CY2021Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0005
CY2022Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2021Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2022Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 usd
CY2021Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 usd
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000 shares
CY2021Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000 shares
CY2021Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0005
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0005
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
16210776 shares
CY2021Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
15485900 shares
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
16000 usd
CY2021Q4 us-gaap Common Stock Value
CommonStockValue
16000 usd
CY2022Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
109138000 usd
CY2021Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
104552000 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
11753000 usd
CY2021Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
2642000 usd
CY2022Q4 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
18126970 shares
CY2021Q4 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
16818846 shares
CY2022Q4 us-gaap Treasury Stock Common Value
TreasuryStockCommonValue
58033000 usd
CY2021Q4 us-gaap Treasury Stock Common Value
TreasuryStockCommonValue
48407000 usd
CY2022Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
757000 usd
CY2021Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-175000 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
63631000 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
58628000 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
87648000 usd
CY2021Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
89295000 usd
CY2022 us-gaap Gross Profit
GrossProfit
70654000 usd
CY2021 us-gaap Gross Profit
GrossProfit
41988000 usd
CY2022 prph Diagnostic Expenses
DiagnosticExpenses
12022000 usd
CY2021 prph Diagnostic Expenses
DiagnosticExpenses
9174000 usd
CY2022 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
34385000 usd
CY2021 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
22493000 usd
CY2022 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
652000 usd
CY2021 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
520000 usd
CY2022 us-gaap Operating Expenses
OperatingExpenses
47059000 usd
CY2021 us-gaap Operating Expenses
OperatingExpenses
32187000 usd
CY2022 us-gaap Operating Income Loss
OperatingIncomeLoss
23595000 usd
CY2021 us-gaap Operating Income Loss
OperatingIncomeLoss
9801000 usd
CY2022 us-gaap Investment Income Interest
InvestmentIncomeInterest
153000 usd
CY2021 us-gaap Investment Income Interest
InvestmentIncomeInterest
642000 usd
CY2022 us-gaap Interest Expense
InterestExpense
764000 usd
CY2021 us-gaap Interest Expense
InterestExpense
1148000 usd
CY2022 us-gaap Gain Loss On Investments
GainLossOnInvestments
-76000 usd
CY2021 us-gaap Gain Loss On Investments
GainLossOnInvestments
-240000 usd
CY2022 prph Impairment Of Secured Promissory Note Receivable
ImpairmentOfSecuredPromissoryNoteReceivable
0 usd
CY2021 prph Impairment Of Secured Promissory Note Receivable
ImpairmentOfSecuredPromissoryNoteReceivable
3750000 usd
CY2022 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
22908000 usd
CY2021 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
5305000 usd
CY2022 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
4445000 usd
CY2021 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-968000 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
18463000 usd
CY2021 us-gaap Net Income Loss
NetIncomeLoss
6273000 usd
CY2022 us-gaap Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
932000 usd
CY2021 us-gaap Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
-164000 usd
CY2022 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
19395000 usd
CY2021 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
6109000 usd
CY2022 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.17
CY2021 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.41
CY2022 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.02
CY2021 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.40
CY2022 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
15845000 shares
CY2021 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
15172000 shares
CY2022 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
18651000 shares
CY2021 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
18393000 shares
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
10556000 usd
CY2021 us-gaap Debt Securities Realized Gain Loss
DebtSecuritiesRealizedGainLoss
3000 usd
CY2021 us-gaap Debt Securities Available For Sale Unrealized Gain Loss
DebtSecuritiesAvailableForSaleUnrealizedGainLoss
35135000 usd
CY2021 prph Issuance Of Common Stock And Warrants For Cash From Private Offering
IssuanceOfCommonStockAndWarrantsForCashFromPrivateOffering
5500000 usd
CY2021 us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
3608000 usd
CY2021 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
4546000 usd
CY2021 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
917000 usd
CY2021 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
3183000 usd
CY2021 us-gaap Net Income Loss
NetIncomeLoss
6273000 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
58628000 usd
CY2022 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
600000 usd
CY2022 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
2152000 usd
CY2022 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
9352000 usd
CY2022 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
7474000 usd
CY2022 us-gaap Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
932000 usd
CY2022 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
3986000 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
18463000 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
63631000 usd
CY2022 us-gaap Debt Securities Available For Sale Realized Gain Loss
DebtSecuritiesAvailableForSaleRealizedGainLoss
-354000 usd
CY2021 us-gaap Debt Securities Available For Sale Realized Gain Loss
DebtSecuritiesAvailableForSaleRealizedGainLoss
-165000 usd
CY2022 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
4718000 usd
CY2021 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
3234000 usd
CY2022 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
4000 usd
CY2021 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
5000 usd
CY2022 us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
343000 usd
CY2021 us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
329000 usd
CY2022 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
127000 usd
CY2021 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
0 usd
CY2022 prph Impairment Of Secured Promissory Note Receivable
ImpairmentOfSecuredPromissoryNoteReceivable
0 usd
CY2021 prph Impairment Of Secured Promissory Note Receivable
ImpairmentOfSecuredPromissoryNoteReceivable
3750000 usd
CY2022 us-gaap Share Based Compensation
ShareBasedCompensation
3986000 usd
CY2021 us-gaap Share Based Compensation
ShareBasedCompensation
3183000 usd
CY2022 prph Change In Fair Value Of Investment Securities
ChangeInFairValueOfInvestmentSecurities
174000 usd
CY2021 prph Change In Fair Value Of Investment Securities
ChangeInFairValueOfInvestmentSecurities
-240000 usd
CY2022 prph Noncash Interest Income On Secured Promissory Note Receivable
NoncashInterestIncomeOnSecuredPromissoryNoteReceivable
0 usd
CY2021 prph Noncash Interest Income On Secured Promissory Note Receivable
NoncashInterestIncomeOnSecuredPromissoryNoteReceivable
316000 usd
CY2022 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-761000 usd
CY2021 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
3866000 usd
CY2022 us-gaap Inventory Write Down
InventoryWriteDown
-78000 usd
CY2021 us-gaap Inventory Write Down
InventoryWriteDown
267000 usd
CY2022 us-gaap Provision For Loan Lease And Other Losses
ProvisionForLoanLeaseAndOtherLosses
6163000 usd
CY2021 us-gaap Provision For Loan Lease And Other Losses
ProvisionForLoanLeaseAndOtherLosses
usd
CY2022 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
4498000 usd
CY2021 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
38197000 usd
CY2022 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-702000 usd
CY2021 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
1746000 usd
CY2022 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
617000 usd
CY2021 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-1445000 usd
CY2022 us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
555000 usd
CY2021 us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
368000 usd
CY2022 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-1121000 usd
CY2021 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
2450000 usd
CY2022 prph Increase Decrease In Accrued Diagnostic Services
IncreaseDecreaseInAccruedDiagnosticServices
-881000 usd
CY2021 prph Increase Decrease In Accrued Diagnostic Services
IncreaseDecreaseInAccruedDiagnosticServices
1890000 usd
CY2022 prph Increase Decrease In Accrued Advertising And Other Allowances
IncreaseDecreaseInAccruedAdvertisingAndOtherAllowances
-5000 usd
CY2021 prph Increase Decrease In Accrued Advertising And Other Allowances
IncreaseDecreaseInAccruedAdvertisingAndOtherAllowances
usd
CY2022 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
619000 usd
CY2021 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
2608000 usd
CY2022 us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
138000 usd
CY2021 us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
usd
CY2022 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-301000 usd
CY2021 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
130000 usd
CY2022 us-gaap Increase Decrease In Income Taxes Payable Net Of Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
2878000 usd
CY2021 us-gaap Increase Decrease In Income Taxes Payable Net Of Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
usd
CY2022 us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
-423000 usd
CY2021 us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
-2827000 usd
CY2022 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
28551000 usd
CY2021 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-13619000 usd
CY2022 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 usd
CY2021 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
9066000 usd
CY2022 prph Issuance Of Secured Promissory Note Receivable
IssuanceOfSecuredPromissoryNoteReceivable
0 usd
CY2021 prph Issuance Of Secured Promissory Note Receivable
IssuanceOfSecuredPromissoryNoteReceivable
1000000 usd
CY2022 us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
6777000 usd
CY2021 us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
21527000 usd
CY2022 us-gaap Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
7120000 usd
CY2021 us-gaap Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
usd
CY2022 us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
1047000 usd
CY2021 us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
15858000 usd
CY2022 us-gaap Proceeds From Sale And Collection Of Notes Receivable
ProceedsFromSaleAndCollectionOfNotesReceivable
0 usd
CY2021 us-gaap Proceeds From Sale And Collection Of Notes Receivable
ProceedsFromSaleAndCollectionOfNotesReceivable
300000 usd
CY2022 us-gaap Proceeds From Sale Of Other Property Plant And Equipment
ProceedsFromSaleOfOtherPropertyPlantAndEquipment
452000 usd
CY2021 us-gaap Proceeds From Sale Of Other Property Plant And Equipment
ProceedsFromSaleOfOtherPropertyPlantAndEquipment
0 usd
CY2022 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
3919000 usd
CY2021 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
4231000 usd
CY2022 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-2077000 usd
CY2021 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-19666000 usd
CY2022 us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
0 usd
CY2021 us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
35135000 usd
CY2022 prph Proceeds From Issuance Of Common Stock And Warrants From Private Offering
ProceedsFromIssuanceOfCommonStockAndWarrantsFromPrivateOffering
0 usd
CY2021 prph Proceeds From Issuance Of Common Stock And Warrants From Private Offering
ProceedsFromIssuanceOfCommonStockAndWarrantsFromPrivateOffering
5500000 usd
CY2022 prph Repurchase Of Common Stock For Payment Of Statutory Taxes Due On Cashless Exercise Of Stock Options
RepurchaseOfCommonStockForPaymentOfStatutoryTaxesDueOnCashlessExerciseOfStockOptions
7474000 usd
CY2021 prph Repurchase Of Common Stock For Payment Of Statutory Taxes Due On Cashless Exercise Of Stock Options
RepurchaseOfCommonStockForPaymentOfStatutoryTaxesDueOnCashlessExerciseOfStockOptions
0 usd
CY2022 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
7044000 usd
CY2021 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
45000 usd
CY2022 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
2152000 usd
CY2021 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
917000 usd
CY2022 us-gaap Payments Of Dividends
PaymentsOfDividends
9353000 usd
CY2021 us-gaap Payments Of Dividends
PaymentsOfDividends
4546000 usd
CY2022 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-26023000 usd
CY2021 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
35127000 usd
CY2022 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
451000 usd
CY2021 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
1842000 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
8658000 usd
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
6816000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
9109000 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
8658000 usd
CY2022 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
1696000 usd
CY2021 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0 usd
CY2022 us-gaap Interest Paid Net
InterestPaidNet
763000 usd
CY2021 us-gaap Interest Paid Net
InterestPaidNet
1000000 usd
CY2022 prph Issuance Of Common Shares Related To Business Acquisition
IssuanceOfCommonSharesRelatedToBusinessAcquisition
0 usd
CY2021 prph Issuance Of Common Shares Related To Business Acquisition
IssuanceOfCommonSharesRelatedToBusinessAcquisition
3608000 usd
CY2022 prph Issuance Of Common Shares For Debt Conversion
IssuanceOfCommonSharesForDebtConversion
600000 usd
CY2021 prph Issuance Of Common Shares For Debt Conversion
IssuanceOfCommonSharesForDebtConversion
0 usd
CY2022 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
1294000 usd
CY2021 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-164000 usd
CY2022 us-gaap Goodwill Subsequent Recognition Of Deferred Tax Asset
GoodwillSubsequentRecognitionOfDeferredTaxAsset
0 usd
CY2021 us-gaap Goodwill Subsequent Recognition Of Deferred Tax Asset
GoodwillSubsequentRecognitionOfDeferredTaxAsset
362000 usd
CY2022Q2 prph Number Of Licensed Compounds
NumberOfLicensedCompounds
2 numberoflicensedcompound
CY2022Q2 prph Number Of Licensed Compounds
NumberOfLicensedCompounds
2 numberoflicensedcompound
CY2022 us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<div style="margin-top:10pt;text-align:justify"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-style:italic;font-weight:700;line-height:120%">Business and Liquidity Risks and Uncertainties</span></div><div style="margin-top:10pt;text-align:justify;text-indent:36pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">Our diagnostic service business is and will continue to be impacted by the level of demand for COVID-19 and other diagnostic testing, how long this demand persists, the prices we are able to receive for performing our testing services, our ability to collect payment or reimbursement for our testing services, as well as the availability of COVID-19 testing from other laboratories and the period of time for which we are able to serve as an authorized laboratory offering COVID-19 testing under various Emergency Use Authorizations.</span></div><div style="margin-top:10pt;text-align:justify;text-indent:36pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">While our revenues increased significantly for the year ended December 31, 2022 as a result of the diagnostic services business line, we have made and will continue to make substantial investments to secure the necessary equipment, supplies and personnel to provide these testing services. Our customer base for our COVID-19 tests is principally comprised of governmental bodies, municipalities, and large corporations who pay us directly or through third-party payers. While our revenues increased significantly since the launch of our diagnostic services business, we have been dependent on both government agency and insurance company reimbursement as well as the prevalence of COVID-19 associated strains.</span></div><div style="margin-top:10pt;text-align:justify;text-indent:36pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">In March 2020, the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”), was enacted, providing for reimbursement to healthcare providers for COVID-19 tests provided to uninsured individuals, subject to continued available funding. On March 22, 2022, the Health Resources &amp; Services Administration (HRSA) program stopped accepting claims for COVID-19 testing and treatment due to lack of sufficient funds. As a result of the suspension of the HRSA uninsured program, we have not recognized any revenue related to COVID-19 testing that we performed for uninsured individuals from March 22, 2022 through December 31, 2022.</span></div><div style="margin-top:10pt;text-align:justify;text-indent:36pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">Our personal genomics business is and will continue to be influenced by demand for our genetic sequencing products and services, our marketing and service capabilities, and our ability to comply with applicable regulatory requirements.</span></div><div style="margin-top:10pt;text-align:justify;text-indent:36pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">Our contracting manufacturing business is and will continue to be impacted by demand for our services, which is largely a function of the timing, length and severity of each cold season. Generally, a cold season is defined as the period from September to March when the incidence of the common cold rises as a result of the change in weather and other factors. We generally experience in the first, third and fourth quarter higher levels of net revenues from our contract </span></div><div style="margin-top:10pt;text-align:justify"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">manufacturing business. Revenues are generally at their lowest levels in the second quarter when customer demand generally declines.</span></div><div style="margin-top:10pt;text-align:justify;text-indent:36pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">Our consumer sales are and will continue to be impacted by (i) the timing of acceptance of our TK Supplements</span><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:6.47pt;font-weight:400;line-height:120%;position:relative;top:-3.48pt;vertical-align:baseline">®</span><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%"> consumer products in the marketplace, and (ii) fluctuations in the timing of purchase and the ultimate level of demand for these products. </span></div><div style="margin-top:10pt;text-align:justify;text-indent:36pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">For the year ended December 31, 2022, $28.6 million was provided by operating activities. The Company had cash, cash equivalents and marketable securities of $17.4 million as of December 31, 2022. Based on management’s current business plans, the Company estimates that it will have enough cash and liquidity to finance its operating requirements for at least one year from the date of filing these financial statements. However, due to the nature of the diagnostic business and the Company's focus thus far on COVID-19, there are inherent uncertainties associated with managements’ business plan and cash flow projections if the Company is unable to grow its diagnostic testing business beyond COVID-19 testing services and to grow its other businesses.</span></div>As such, the Company’s future capital needs and the adequacy of its available funds will depend on many factors. These include, but not necessarily limited to, the actual cost and time necessary to achieve sustained profitability from diagnostic services, the ability to successfully diversify the diagnostic services revenue streams and the ability to market and grow the personal genomics, biopharma, manufacturing and supplement businesses. The Company may be required to raise additional funds through equity or debt securities offerings or strategic collaboration and/or licensing agreements in order to fund operations until it is able to generate enough revenues. Such financing may not be available on acceptable terms, or at all, and the Company’s failure to raise capital when needed could have a material adverse effect on its strategic objectives, results of operations and financial condition.<div style="margin-top:10pt;text-align:justify"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-style:italic;font-weight:700;line-height:120%">Concentration of Financial Risks</span></div><div style="margin-top:10pt;text-align:justify;text-indent:36pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">Financial instruments that potentially subject us to significant concentrations of credit risk consist principally of cash investments, marketable debt securities, and trade accounts receivable. Our marketable securities are fixed income investments, which are highly liquid and can be readily purchased or sold through established markets.</span></div><div style="margin-top:10pt;text-align:justify;text-indent:36pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">We maintain cash and cash equivalents with certain major financial institutions. As of December 31, 2022, our cash and cash equivalents and restricted cash balance was $9.1 million. Of the total bank balance, $1.0 million was covered by federal depository insurance and $8.4 million was uninsured at December 31, 2022.</span></div><div style="margin-top:10pt;text-align:justify;text-indent:36pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">Accounts receivable subject us to credit risk concentrations from time-to-time. We extend credit to our consumer healthcare product customers based upon an evaluation of the customer’s financial condition and credit history and </span></div><div style="margin-top:10pt;text-align:justify"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">generally do not require collateral. Our diagnostic services receivable credit risk is based on payer reimbursement experience, which includes government agencies and healthcare insurers, the period the receivables have been outstanding and the historical collection rates. The collectability of the diagnostic services receivables is also directly linked to the quality of our billing processes, which depend on information provided and billing services of third parties. These credit concentrations impact our overall exposure to credit risk, which could be further affected by changes in economic, regulatory or other conditions that may impact the timing and collectability of trade receivables and diagnostic test receivables. Additionally, the reimbursement receivables from the diagnostic service business are subject to billing errors and related disputes.</span></div><div style="margin-top:10pt;text-align:justify;text-indent:36pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">We also assess the financial condition of the debtor under our note receivable (see Note 13, Consulting Agreement and Secured Promissory Note Receivable and Consulting Agreement), balances due to us. As of December 31, 2022 and the financial statements reporting date, the Company did not expect full realization upon maturity.</span></div><div style="margin-top:10pt;text-align:justify;text-indent:36pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">In addition, see Note 14 - Significant Customers Concentrations.</span></div>
CY2022 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
28600000 usd
CY2022Q4 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
17400000 usd
CY2022 us-gaap Use Of Estimates
UseOfEstimates
<div style="margin-top:10pt;text-align:justify"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-style:italic;font-weight:700;line-height:120%">Use of Estimates</span></div><div style="margin-top:10pt;text-align:justify;text-indent:36pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">The preparation of financial statements and the accompanying notes thereto, in conformity with generally accepted accounting principles in the United States of America (“GAAP”), requires management to make estimates and assumptions that affect reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and reported amounts of revenues and expenses during the respective reporting periods. Examples include revenue recognition and the impact of the variable consideration around diagnostic test reimbursement rates, the provision for uncollectible receivables and billing errors, sales returns and allowances, rates, slow moving, dated inventory and associated provisions, the estimated useful lives and potential impairment of long-lived assets, stock based compensation valuation, income tax asset valuations and assumptions related to accrued advertising.</span></div><div style="margin-top:10pt;text-align:justify;text-indent:36pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">Our estimates and assumptions are based on historical experience, current trends and other factors that management believes to be relevant at the time the financial statements are prepared. Management reviews the accounting policies, assumptions, estimates and judgments on a quarterly basis. Actual results could differ from those estimates.</span></div>
CY2022Q4 us-gaap Escrow Deposit
EscrowDeposit
250000 usd
CY2021Q4 us-gaap Escrow Deposit
EscrowDeposit
250000 usd
CY2022Q4 us-gaap Available For Sale Debt Securities Amortized Cost Basis
AvailableForSaleDebtSecuritiesAmortizedCostBasis
7186000 usd
CY2022Q4 us-gaap Available For Sale Debt Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
1234000 usd
CY2022Q4 us-gaap Available For Sale Debt Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
92000 usd
CY2022Q4 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
8328000 usd
CY2021Q4 us-gaap Available For Sale Debt Securities Amortized Cost Basis
AvailableForSaleDebtSecuritiesAmortizedCostBasis
8954000 usd
CY2021Q4 us-gaap Available For Sale Debt Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
17000 usd
CY2021Q4 us-gaap Available For Sale Debt Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
192000 usd
CY2021Q4 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
8779000 usd
CY2022Q4 us-gaap Accounts Payable Trade Current And Noncurrent
AccountsPayableTradeCurrentAndNoncurrent
37568000 usd
CY2021Q4 us-gaap Accounts Payable Trade Current And Noncurrent
AccountsPayableTradeCurrentAndNoncurrent
18520000 usd
CY2022Q4 us-gaap Unbilled Contracts Receivable
UnbilledContractsReceivable
2626000 usd
CY2021Q4 us-gaap Unbilled Contracts Receivable
UnbilledContractsReceivable
23089000 usd
CY2022Q4 us-gaap Accounts Receivable Gross
AccountsReceivableGross
40194000 usd
CY2021Q4 us-gaap Accounts Receivable Gross
AccountsReceivableGross
41609000 usd
CY2022Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
3140000 usd
CY2021Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
3901000 usd
CY2022Q4 us-gaap Accounts Receivable Net
AccountsReceivableNet
37054000 usd
CY2021Q4 us-gaap Accounts Receivable Net
AccountsReceivableNet
37708000 usd
CY2022 us-gaap Allowance For Doubtful Accounts Receivable Period Increase Decrease
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease
5500000 usd
CY2022Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
3100000 usd
CY2021Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
3900000 usd
CY2022Q4 prph Inventory Lab Material
InventoryLabMaterial
1739000 usd
CY2021Q4 prph Inventory Lab Material
InventoryLabMaterial
2989000 usd
CY2022Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
1639000 usd
CY2021Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
1514000 usd
CY2022Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
754000 usd
CY2021Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
260000 usd
CY2022Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
356000 usd
CY2021Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
272000 usd
CY2022Q4 us-gaap Inventory Gross
InventoryGross
4488000 usd
CY2021Q4 us-gaap Inventory Gross
InventoryGross
5035000 usd
CY2022Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
512000 usd
CY2021Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
435000 usd
CY2022Q4 us-gaap Inventory Net
InventoryNet
3976000 usd
CY2021Q4 us-gaap Inventory Net
InventoryNet
4600000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
9100000 usd
CY2022Q4 us-gaap Cash Fdic Insured Amount
CashFDICInsuredAmount
1000000 usd
CY2022Q4 us-gaap Cash Uninsured Amount
CashUninsuredAmount
8400000 usd
CY2022 us-gaap Asset Impairment Charges
AssetImpairmentCharges
0 usd
CY2021 us-gaap Asset Impairment Charges
AssetImpairmentCharges
0 usd
CY2022Q4 us-gaap Marketable Securities
MarketableSecurities
8329000 usd
CY2022 prph Revenue Recognition Subscriptions
RevenueRecognitionSubscriptions
1000000 usd
CY2022Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
3600000 usd
CY2021Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
2900000 usd
CY2022Q4 us-gaap Deferred Revenue
DeferredRevenue
3500000 usd
CY2022Q4 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
2499000 usd
CY2021Q4 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
2034000 usd
CY2022Q4 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
683000 usd
CY2021Q4 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
530000 usd
CY2022Q4 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
376000 usd
CY2021Q4 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
375000 usd
CY2022Q4 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
3558000 usd
CY2021Q4 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
2939000 usd
CY2022 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
122647000 usd
CY2021 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
79042000 usd
CY2022 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
700000 usd
CY2021 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
500000 usd
CY2021Q4 us-gaap Goodwill
Goodwill
5709000 usd
CY2021Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
2939000 usd
CY2021Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
2642000 usd
CY2021 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
79042000 usd
CY2021 us-gaap Net Income Loss
NetIncomeLoss
6273000 usd
CY2021 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
6109000 usd
CY2022 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
81164000 usd
CY2022 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
6135000 usd
CY2020Q4 us-gaap Goodwill
Goodwill
901000 usd
CY2021 us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
4446000 usd
CY2021 prph Adjustment For Deferred Tax Liability
AdjustmentForDeferredTaxLiability
362000 usd
CY2021Q4 us-gaap Goodwill
Goodwill
5709000 usd
CY2022Q4 us-gaap Goodwill
Goodwill
5709000 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
12297000 usd
CY2021Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
12297000 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
3822000 usd
CY2021Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
1445000 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
8475000 usd
CY2021Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
10852000 usd
CY2022 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
2400000 usd
CY2021 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1400000 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
1585000 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
1222000 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
1222000 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
890000 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
370000 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
3186000 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
8475000 usd
CY2022Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
15728000 usd
CY2021Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
12830000 usd
CY2022Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
8440000 usd
CY2021Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
6883000 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
7288000 usd
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
5947000 usd
CY2022 us-gaap Depreciation
Depreciation
2300000 usd
CY2021 us-gaap Depreciation
Depreciation
1900000 usd
CY2022Q1 us-gaap Cash
Cash
1440548 usd
CY2022Q1 us-gaap Investment Owned Balance Principal Amount
InvestmentOwnedBalancePrincipalAmount
1400000 usd
CY2022Q1 us-gaap Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
40548 usd
CY2022Q1 us-gaap Debt Instrument Convertible Conversion Price1
DebtInstrumentConvertibleConversionPrice1
5.75
CY2022Q1 us-gaap Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
1150000 usd
CY2022Q1 us-gaap Debt Instrument Periodic Payment
DebtInstrumentPeriodicPayment
2590548 usd
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000 shares
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0005
CY2022Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2021Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2022Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0005
CY2022Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2022Q2 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.30
CY2022Q2 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
4700000 usd
CY2022Q1 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.30
CY2022Q1 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
4600000 usd
CY2021 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.30
CY2021Q2 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
4500000 usd
CY2021Q4 prph Stock Issuance Costs Percent
StockIssuanceCostsPercent
0.010
CY2021Q3 us-gaap Stock Repurchase Program Period In Force1
StockRepurchaseProgramPeriodInForce1
P6M
CY2021 prph Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Granted Options Weighted Average Remaining Contractual Term2
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeGrantedOptionsWeightedAverageRemainingContractualTerm2
P6Y2M12D
CY2022 prph Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Granted Options Weighted Average Remaining Contractual Term2
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeGrantedOptionsWeightedAverageRemainingContractualTerm2
P7Y
CY2022 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P3Y2M12D
CY2022 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
10.03
CY2021 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
7.29
CY2022 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P4Y6M
CY2021 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P4Y
CY2022 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.79
CY2021 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.79
CY2022 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
2.5
CY2021 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.008
CY2022 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0
CY2021 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
3952000 shares
CY2022Q4 us-gaap Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
2961000 shares
CY2022 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
4500000 usd
CY2022 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P3Y
CY2022 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
1833000 shares
CY2022 us-gaap Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
200000 usd
CY2021 us-gaap Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
100000 usd
CY2022 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
1040000 usd
CY2021 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
0 usd
CY2022 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
3543000 usd
CY2021 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
1318000 usd
CY2022 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
4583000 usd
CY2021 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
1318000 usd
CY2022 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
72000 usd
CY2021 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
-1511000 usd
CY2022 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
-210000 usd
CY2021 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
-775000 usd
CY2022 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-138000 usd
CY2021 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-2286000 usd
CY2022 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
4445000 usd
CY2021 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-968000 usd
CY2022 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
4811000 usd
CY2021 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
1232000 usd
CY2022 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
2789000 usd
CY2021 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
366000 usd
CY2022 us-gaap Income Tax Reconciliation Tax Credits Research
IncomeTaxReconciliationTaxCreditsResearch
1200000 usd
CY2021 us-gaap Income Tax Reconciliation Tax Credits Research
IncomeTaxReconciliationTaxCreditsResearch
0 usd
CY2022 us-gaap Income Tax Reconciliation Foreign Income Tax Rate Differential
IncomeTaxReconciliationForeignIncomeTaxRateDifferential
-601000 usd
CY2021 us-gaap Income Tax Reconciliation Foreign Income Tax Rate Differential
IncomeTaxReconciliationForeignIncomeTaxRateDifferential
227000 usd
CY2022 prph Income Taxes From Continuing Operations Before Valuation Allowance
IncomeTaxesFromContinuingOperationsBeforeValuationAllowance
5799000 usd
CY2021 prph Income Taxes From Continuing Operations Before Valuation Allowance
IncomeTaxesFromContinuingOperationsBeforeValuationAllowance
1825000 usd
CY2022 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
-1354000 usd
CY2021 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
-2793000 usd
CY2022 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
4445000 usd
CY2021 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-968000 usd
CY2022 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
4445000 usd
CY2022Q4 prph Net Operating Loss And Capital Loss Carryforward
NetOperatingLossAndCapitalLossCarryforward
1324000 usd
CY2021Q4 prph Net Operating Loss And Capital Loss Carryforward
NetOperatingLossAndCapitalLossCarryforward
3584000 usd
CY2022Q4 us-gaap Deferred Tax Liabilities Leasing Arrangements
DeferredTaxLiabilitiesLeasingArrangements
1466000 usd
CY2021Q4 prph Deferred Tax Asset Leasing Arrangements
DeferredTaxAssetLeasingArrangements
1348000 usd
CY2022Q4 us-gaap Deferred Tax Assets Other
DeferredTaxAssetsOther
2684000 usd
CY2021Q4 us-gaap Deferred Tax Assets Other
DeferredTaxAssetsOther
2531000 usd
CY2022Q4 prph Deferred Tax Assets Capital Lease Obligations
DeferredTaxAssetsCapitalLeaseObligations
1466000 usd
CY2021Q4 prph Deferred Tax Assets Capital Lease Obligations
DeferredTaxAssetsCapitalLeaseObligations
-1348000 usd
CY2022Q4 us-gaap Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
705000 usd
CY2021Q4 us-gaap Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
948000 usd
CY2022Q4 prph Deferred Tax Assets Amortization
DeferredTaxAssetsAmortization
-2703000 usd
CY2021Q4 prph Deferred Tax Assets Amortization
DeferredTaxAssetsAmortization
-2989000 usd
CY2022Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
824000 usd
CY2021Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
2178000 usd
CY2022Q4 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
224000 usd
CY2021Q4 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
0 usd
CY2022Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
800000 usd
CY2021Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
2200000 usd
CY2022Q4 prph Tax Credit Carryforward Limitation Amount
TaxCreditCarryforwardLimitationAmount
600000 usd
CY2022Q4 us-gaap Accrued Liabilities For Commissions Expense And Taxes
AccruedLiabilitiesForCommissionsExpenseAndTaxes
1093000 usd
CY2021Q4 us-gaap Accrued Liabilities For Commissions Expense And Taxes
AccruedLiabilitiesForCommissionsExpenseAndTaxes
1283000 usd
CY2022Q4 us-gaap Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
202000 usd
CY2021Q4 us-gaap Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
514000 usd
CY2022Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
714000 usd
CY2021Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
300000 usd
CY2022Q4 prph Accrued Returns
AccruedReturns
13000 usd
CY2021Q4 prph Accrued Returns
AccruedReturns
338000 usd
CY2022Q4 us-gaap Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
50000 usd
CY2021Q4 us-gaap Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
60000 usd
CY2022Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
2072000 usd
CY2021Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
2495000 usd
CY2021Q2 prph Manufacturing Agreement Renewal Options
ManufacturingAgreementRenewalOptions
5 periods
CY2021Q2 prph Manufacturing Agreement Renewal Period
ManufacturingAgreementRenewalPeriod
P1Y
CY2021Q2 prph Agreement Term
AgreementTerm
P90D
CY2022Q3 prph Upfront License Fee
UpfrontLicenseFee
50000 usd
CY2022Q3 prph License Agreement Term
LicenseAgreementTerm
P10D
CY2022Q3 prph License Agreement Royalty Percent
LicenseAgreementRoyaltyPercent
0.03
CY2022Q3 prph License Agreement Minimum Royalty Obligation
LicenseAgreementMinimumRoyaltyObligation
250000 usd
CY2020Q4 us-gaap Area Of Real Estate Property
AreaOfRealEstateProperty
4500 sqft
CY2022Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
4600000 usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
4100000 usd
CY2022 us-gaap Operating Lease Cost
OperatingLeaseCost
816000 usd
CY2021 us-gaap Operating Lease Cost
OperatingLeaseCost
816000 usd
CY2022 us-gaap Variable Lease Cost
VariableLeaseCost
0 usd
CY2021 us-gaap Variable Lease Cost
VariableLeaseCost
0 usd
CY2022 us-gaap Operating Lease Expense
OperatingLeaseExpense
816000 usd
CY2021 us-gaap Operating Lease Expense
OperatingLeaseExpense
816000 usd
CY2022 us-gaap Lease Cost
LeaseCost
816000 usd
CY2021 us-gaap Lease Cost
LeaseCost
816000 usd
CY2022 us-gaap Operating Lease Payments
OperatingLeasePayments
774000 usd
CY2021 us-gaap Operating Lease Payments
OperatingLeasePayments
357000 usd
CY2022Q4 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P8Y6M
CY2021Q4 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P9Y4M24D
CY2022Q4 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.1000
CY2021Q4 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.1000
CY2022Q4 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
739000 usd
CY2022Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
747000 usd
CY2022Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
768000 usd
CY2022Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
783000 usd
CY2022Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
804000 usd
CY2022Q4 us-gaap Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
3071000 usd
CY2022Q4 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
6912000 usd
CY2022Q4 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
2352000 usd
CY2022Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
4560000 usd
CY2022 us-gaap Interest And Fee Income Loans And Leases
InterestAndFeeIncomeLoansAndLeases
0 usd
CY2021 us-gaap Interest And Fee Income Loans And Leases
InterestAndFeeIncomeLoansAndLeases
642000 usd
CY2022Q4 us-gaap Secured Debt
SecuredDebt
0 usd
CY2022 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
122600000 usd
CY2021 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
79000000 usd
CY2022 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
2 segment
CY2022 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
122647000 usd
CY2021 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
79042000 usd
CY2022 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
51993000 usd
CY2021 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
37054000 usd
CY2022 us-gaap Depreciation And Amortization
DepreciationAndAmortization
4542000 usd
CY2021 us-gaap Depreciation And Amortization
DepreciationAndAmortization
1983000 usd
CY2022 prph Operating And Other Expenses
OperatingAndOtherExpenses
43203000 usd
CY2021 prph Operating And Other Expenses
OperatingAndOtherExpenses
34700000 usd
CY2022 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
22908000 usd
CY2021 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
5305000 usd
CY2022 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
4445000 usd
CY2021 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-968000 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
18463000 usd
CY2021 us-gaap Net Income Loss
NetIncomeLoss
6273000 usd
CY2022Q4 us-gaap Assets
Assets
87648000 usd
CY2021Q4 us-gaap Assets
Assets
89295000 usd
CY2022 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
18464000 usd
CY2021 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
6273000 usd
CY2022 prph Interest On Unsecured Convertible Promissory Note
InterestOnUnsecuredConvertiblePromissoryNote
632000 usd
CY2021 prph Interest On Unsecured Convertible Promissory Note
InterestOnUnsecuredConvertiblePromissoryNote
1000000 usd
CY2022 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
19096000 usd
CY2021 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
7273000 usd
CY2022 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
15845000 shares
CY2021 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
15172000 shares
CY2022 prph Incremental Common Shares Attributable To Call Options
IncrementalCommonSharesAttributableToCallOptions
1493000 shares
CY2021 prph Incremental Common Shares Attributable To Call Options
IncrementalCommonSharesAttributableToCallOptions
2001000 shares
CY2022 prph Incremental Common Shares Attributable To Warrants
IncrementalCommonSharesAttributableToWarrants
1073000 shares
CY2021 prph Incremental Common Shares Attributable To Warrants
IncrementalCommonSharesAttributableToWarrants
220000 shares
CY2022 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
240000 shares
CY2021 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
1000000 shares
CY2022 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
18651000 shares
CY2021 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
18393000 shares
CY2022 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1225000 shares
CY2021 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1283000 shares
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0005

Files In Submission

Name View Source Status
prph-20221231_cal.xml Edgar Link unprocessable
0000868278-23-000004-index-headers.html Edgar Link pending
0000868278-23-000004-index.html Edgar Link pending
0000868278-23-000004.txt Edgar Link pending
0000868278-23-000004-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
fllpconsent-draft002.htm Edgar Link pending
image_0.jpg Edgar Link pending
MetaLinks.json Edgar Link pending
prophase-director2022plano.htm Edgar Link pending
prophase-exhibit21110xk2022.htm Edgar Link pending
prophase-exhibit311.htm Edgar Link pending
prophase-exhibit312.htm Edgar Link pending
prophase-exhibit321.htm Edgar Link pending
prophase-exhibit322.htm Edgar Link pending
prophase-formof2022planinc.htm Edgar Link pending
prophase-formof2022plannqo.htm Edgar Link pending
prophaselabs10kconsent_mc.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
prph-20221231.htm Edgar Link pending
prph-20221231.xsd Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
prph-20221231_lab.xml Edgar Link unprocessable
prph-20221231_pre.xml Edgar Link unprocessable
prph-20221231_htm.xml Edgar Link completed
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R79.htm Edgar Link pending
R8.htm Edgar Link pending
R80.htm Edgar Link pending
R9.htm Edgar Link pending
R9999.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
prph-20221231_def.xml Edgar Link unprocessable