2013 Form 10-K Financial Statement

#000114420414018406 Filed on March 27, 2014

View on sec.gov

Income Statement

Concept 2013 2012 Q4 2012 Q3
Revenue $25.03M $9.079M $5.415M
YoY Change 11.72% 21.7% 6.59%
Cost Of Revenue $8.361M $3.390M $2.020M
YoY Change 2.54% 27.44% 35.57%
Gross Profit $16.67M $5.688M $3.399M
YoY Change 16.97% 18.5% -5.58%
Gross Profit Margin 66.6% 62.65% 62.77%
Selling, General & Admin $15.43M $6.020M $2.160M
YoY Change 2.38% -1.95% -5.68%
% of Gross Profit 92.56% 105.84% 63.55%
Research & Development $824.0K $250.0K $170.0K
YoY Change -36.66% -48.98% -15.0%
% of Gross Profit 4.94% 4.4% 5.0%
Depreciation & Amortization $243.0K $60.00K $70.00K
YoY Change -3.57% 0.0% -36.36%
% of Gross Profit 1.46% 1.05% 2.06%
Operating Expenses $16.26M $6.260M $2.320M
YoY Change 5.9% -5.58% -6.83%
Operating Profit $416.0K -$572.0K $1.079M
YoY Change -137.89% -68.74% -2.79%
Interest Expense $13.00K $0.00 $0.00
YoY Change
% of Operating Profit 3.13% 0.0%
Other Income/Expense, Net
YoY Change
Pretax Income $405.0K $450.0K $1.070M
YoY Change -137.12% -124.59% -3.6%
Income Tax $0.00 $0.00 $0.00
% Of Pretax Income 0.0% 0.0% 0.0%
Net Earnings $405.0K $453.0K $1.074M
YoY Change -137.12% -124.75% -3.24%
Net Earnings / Revenue 1.62% 4.99% 19.83%
Basic Earnings Per Share $0.03 $0.07
Diluted Earnings Per Share $0.03 $30.18K $0.07
COMMON SHARES
Basic Shares Outstanding 15.84M shares 14.84M shares
Diluted Shares Outstanding 16.28M shares 14.98M shares

Balance Sheet

Concept 2013 2012 Q4 2012 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.640M $570.0K $1.820M
YoY Change 187.72% -89.71% -60.61%
Cash & Equivalents $1.640M $572.0K $1.815M
Short-Term Investments
Other Short-Term Assets $1.800M $2.690M $1.100M
YoY Change -33.09% 53.71% -40.22%
Inventory $2.520M $2.051M $3.410M
Prepaid Expenses
Receivables $5.320M $5.409M $4.170M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $11.28M $10.72M $10.51M
YoY Change 5.22% -18.8% -26.96%
LONG-TERM ASSETS
Property, Plant & Equipment $2.560M $2.365M $2.450M
YoY Change 8.02% 2.38% 4.26%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $6.140M $5.942M $6.020M
YoY Change 3.37% 1.05% 1.52%
TOTAL ASSETS
Total Short-Term Assets $11.28M $10.72M $10.51M
Total Long-Term Assets $6.140M $5.942M $6.020M
Total Assets $17.42M $16.66M $16.53M
YoY Change 4.56% -12.68% -18.65%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.010M $1.296M $540.0K
YoY Change -22.31% 45.62% -26.03%
Accrued Expenses $2.850M $2.760M $5.670M
YoY Change -13.9% -57.41% -11.96%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $4.620M $4.910M $6.640M
YoY Change -5.91% -37.45% -12.29%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $200.0K $300.0K
YoY Change -33.33%
Total Long-Term Liabilities $200.0K $300.0K $0.00
YoY Change -33.33%
TOTAL LIABILITIES
Total Short-Term Liabilities $4.620M $4.910M $6.640M
Total Long-Term Liabilities $200.0K $300.0K $0.00
Total Liabilities $4.820M $5.210M $6.640M
YoY Change -7.49% -33.63% -12.29%
SHAREHOLDERS EQUITY
Retained Earnings -$5.790M
YoY Change
Common Stock $42.88M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $25.64M
YoY Change
Treasury Stock Shares 5.336M shares
Shareholders Equity $12.60M $11.45M $9.890M
YoY Change
Total Liabilities & Shareholders Equity $17.42M $16.66M $16.53M
YoY Change 4.56% -12.68% -18.65%

Cashflow Statement

Concept 2013 2012 Q4 2012 Q3
OPERATING ACTIVITIES
Net Income $405.0K $453.0K $1.074M
YoY Change -137.12% -124.75% -3.24%
Depreciation, Depletion And Amortization $243.0K $60.00K $70.00K
YoY Change -3.57% 0.0% -36.36%
Cash From Operating Activities $1.140M -$2.340M -$2.690M
YoY Change -119.9% -348.94% -25.28%
INVESTING ACTIVITIES
Capital Expenditures $442.0K $20.00K -$100.0K
YoY Change 42.58% -300.0% 11.11%
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00 $0.00
YoY Change
Cash From Investing Activities -$440.0K $20.00K -$100.0K
YoY Change 41.94% -300.0% 25.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $444.0K
YoY Change -58.5%
Debt Paid & Issued, Net $100.0K
YoY Change
Cash From Financing Activities 370.0K 1.070M 0.000
YoY Change -65.42% -100.0%
NET CHANGE
Cash From Operating Activities 1.140M -2.340M -2.690M
Cash From Investing Activities -440.0K 20.00K -100.0K
Cash From Financing Activities 370.0K 1.070M 0.000
Net Change In Cash 1.070M -1.250M -2.790M
YoY Change -121.53% -234.41% -32.45%
FREE CASH FLOW
Cash From Operating Activities $1.140M -$2.340M -$2.690M
Capital Expenditures $442.0K $20.00K -$100.0K
Free Cash Flow $698.0K -$2.360M -$2.590M
YoY Change -111.56% -348.42% -26.21%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013 us-gaap Use Of Estimates
UseOfEstimates
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <h2 style="PAGE-BREAK-AFTER: auto; MARGIN: 0in 0in 0pt"><u><font style="FONT-FAMILY: 'Times New Roman'; FONT-SIZE: 10pt; FONT-WEIGHT: normal"> <i>Use of Estimates</i></font></u></h2> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt" align="justify"><font style="FONT-SIZE: 10pt">The preparation of financial statements and the accompanying notes thereto, in conformity with generally accepted accounting principles in the United States (&#8220;GAAP&#8221;), requires management to make estimates and assumptions that affect reported amounts of assets and liabilities and disclosure of contingent assets <font style="COLOR: black">and liabilities</font> at the date of the financial statements and reported amounts of revenues and expenses during the respective reporting periods.<font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt">&#160;</font> Examples include the provision for bad debt, sales returns and allowances, inventory obsolescence, useful lives of property and equipment and intangible assets, impairment of property and equipment and intangible assets, income tax valuations and assumptions related to accrued advertising.<font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt">&#160;</font> When providing for the appropriate sales returns, allowances, cash discounts and cooperative incentive promotion costs (&#8220;Sales Allowances&#8221;), we apply a uniform and consistent method for making certain assumptions for estimating these provisions.<font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt">&#160;</font> These estimates and assumptions are based on historical experience, current trends and other factors that management believes to be relevant at the time the financial statements are prepared.<font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt">&#160;</font> Management reviews the accounting policies, assumptions, estimates and judgments on a quarterly basis.<font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt">&#160;</font> Actual results could differ from those estimates.</font></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt" align="justify"><font style="FONT-SIZE: 10pt">&#160;</font></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt" align="justify"><font style="FONT-SIZE: 10pt">Our primary product, Cold-EEZE</font><sup><font style="FONT-FAMILY: Symbol; FONT-SIZE: 10pt"><font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt">&#210;</font></font></sup><sup> <font style="FONT-SIZE: 10pt"></font></sup><font style="FONT-SIZE: 10pt">Cold Remedy lozenges, utilizes a proprietary zinc gluconate formulation which has been clinically proven to reduce the severity and duration of common cold symptoms.<font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt">&#160;</font> Factors considered in estimating the appropriate sales returns and allowances for this product include it being (i) a unique product with limited competitors, (ii) competitively priced, (iii) promoted, (iv) unaffected for remaining shelf-life as there is no product expiration date and (v) monitored for inventory levels at major customers and third-party consumption data.<font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt">&#160;</font> In addition to Cold-EEZE<sup>&#174;</sup> Cold Remedy lozenges, we market and distribute a variety of Cold-EEZE<sup>&#174;</sup> Cold Remedy QuickMelts<sup>&#174;</sup> and a Cold-EEZE<sup>&#174;</sup> Cold Remedy Oral Spray.<font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt">&#160;</font> We also manufacture, market and distribute an organic cough drop and a Vitamin C supplement (&#8220;Organix<sup>&#174;</sup>&#8221;).<font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt">&#160;</font> Each of the Cold-EEZE<sup>&#174;</sup> Cold Remedy Oral Spray and QuickMelts<sup>&#174;</sup> products, and Organix<sup>&#174;</sup> products carry shelf-life expiration dates for which we aggregate such new product market experience data and update our sales returns and allowances estimates accordingly.<font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt">&#160;</font> Sales allowances estimates are tracked at the specific customer and product line levels and are tested on an annual historical basis, and reviewed quarterly. Additionally, we monitor current developments by customer, market conditions and any other occurrences that could affect the expected provisions relative to net sales for the period presented.</font></div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
CY2013 us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt" align="justify"><i><u><font style="FONT-SIZE: 10pt">Concentration of Risks</font></u></i></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt" align="justify"><font style="FONT-SIZE: 10pt">Future revenues, costs, margins and profits will continue to be influenced by our ability to maintain our manufacturing availability and capacity together with our marketing and distribution capabilities and the requirements associated with the development of OTC and other personal care products in order to continue to compete on a national and/or international level.<font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt">&#160;</font></font></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt" align="justify"><font style="FONT-SIZE: 10pt">&#160;</font></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt" align="justify"><font style="FONT-SIZE: 10pt">Our business is subject to federal and state laws and regulations adopted for the health and safety of users of our products. Our OTC cold remedy products are subject to regulations by various federal, state and local agencies, including the Food and Drug Administration (&#8220;FDA&#8221;) and, as applicable, the Homeopathic Pharmacopoeia of the United States.</font></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt" align="justify"><font style="FONT-SIZE: 10pt">&#160;</font></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt" align="justify"><font style="FONT-SIZE: 10pt">Financial instruments that potentially subject us to significant concentrations of credit risk consist principally of cash investments and trade accounts receivable.</font></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt" align="justify"><font style="FONT-SIZE: 10pt">&#160;</font></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt" align="justify"><font style="FONT-SIZE: 10pt">We maintain cash and cash equivalents with certain major financial institutions. As of December 31, 2013, our cash was $<font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt">1.6</font> million and our bank balance was $<font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt">1.8</font> million. Of the total bank balance, $<font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt">554,000</font> was covered by federal depository insurance and $<font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt">1.2</font> million was uninsured.</font></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt" align="justify"><font style="FONT-SIZE: 10pt">&#160;</font></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt" align="justify"><font style="FONT-SIZE: 10pt">Trade accounts receivable potentially subjects us to credit risk.<font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt">&#160;</font> We extend credit to our customers based upon an evaluation of the customer&#8217;s financial condition and credit history and generally we do not require collateral. <font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"> &#160;</font> Our broad range of customers includes many <font style="FONT-FAMILY: 'Times New Roman'; FONT-SIZE: 10pt">national chain, regional, specialty and local retail stores&#160;</font> (see Note 11).<font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt">&#160;</font> During Fiscal 2013, 2012 and 2011, effectively all of our net revenues were related to domestic markets.</font></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt" align="justify"><font style="FONT-SIZE: 10pt">&#160;</font></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt" align="justify"><font style="FONT-SIZE: 10pt">Our revenues are principally generated from the sale of OTC cold remedy products which approximated <font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"> 94</font>%, <font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"> 95</font>% and <font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"> 95</font>% of total revenues for Fiscal 2013, 2012 and 2011, respectively.<font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt">&#160;</font> <font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt">A significant portion of our business is highly seasonal, which causes major variations in operating results from quarter to quarter.<font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt">&#160;</font> The third and fourth quarters generally represent the largest sales volume for the OTC cold remedy products.<font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt">&#160;</font></font></font></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt" align="justify"><font style="FONT-SIZE: 10pt">&#160;</font></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt" align="justify"><font style="FONT-SIZE: 10pt">Raw materials used in the production of the products are available from numerous sources.<font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt">&#160;</font> <font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt">Certain raw material active ingredients used in connection with Cold-EEZE<sup>&#174;</sup> Cold Remedy products are purchased from a single unaffiliated supplier.<font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt">&#160;</font> Should the relationship terminate or the vendor become unable supply material, we believe that the current contingency plans would prevent a termination from materially affecting our operations.<font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt">&#160;</font> However, if the relationship was terminated, there may be delays in production of our products until an acceptable replacement supplier is located.</font></font></div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
CY2012Q4 us-gaap Inventory Work In Process And Raw Materials
InventoryWorkInProcessAndRawMaterials
1000000 USD
CY2012Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
1000000 USD
CY2012 us-gaap Sales Allowances Goods
SalesAllowancesGoods
109000 USD
CY2013 us-gaap Sales Allowances Goods
SalesAllowancesGoods
128000 USD
CY2011 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
8800000 USD
CY2011 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-2710000 USD
CY2013 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
405000 USD
CY2011 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
14817000 shares
CY2012 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
14843000 shares
CY2013 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
15839000 shares
CY2013 prph Entity Principal Product Proven Efficiency Percentage Description
EntityPrincipalProductProvenEfficiencyPercentageDescription
Our flagship brand is Cold-EEZE Cold Remedy and our principal product is Cold-EEZE Cold Remedy zinc gluconate lozenges, proven in clinical studies to reduce the duration of the common cold by 42%
CY2013Q4 us-gaap Cash Fdic Insured Amount
CashFDICInsuredAmount
554000 USD
CY2013Q4 us-gaap Cash Uninsured Amount
CashUninsuredAmount
1200000 USD
CY2013Q4 us-gaap Inventory Work In Process And Raw Materials
InventoryWorkInProcessAndRawMaterials
1600000 USD
CY2013Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
958000 USD
CY2013Q4 us-gaap Due From Banks
DueFromBanks
1800000 USD
CY2011 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
631000 USD
CY2012 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
246000 USD
CY2013 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
269000 USD
CY2010Q1 us-gaap Variable Interest Entity Ownership Percentage
VariableInterestEntityOwnershipPercentage
0.5 pure
CY2012 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
10200000 USD
CY2013 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
10800000 USD
CY2013Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0005
CY2013Q4 us-gaap Contractual Obligation Due In Next Twelve Months
ContractualObligationDueInNextTwelveMonths
1125000 USD
CY2013Q4 us-gaap Contractual Obligation Due In Second Year
ContractualObligationDueInSecondYear
655000 USD
CY2013Q4 us-gaap Contractual Obligation Due In Third Year
ContractualObligationDueInThirdYear
100000 USD
CY2013Q4 us-gaap Contractual Obligation Due In Fourth Year
ContractualObligationDueInFourthYear
0 USD
CY2013Q4 us-gaap Contractual Obligation Due In Fifth Year
ContractualObligationDueInFifthYear
0 USD
CY2013Q4 us-gaap Contractual Obligation Due After Fifth Year
ContractualObligationDueAfterFifthYear
1880000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
572000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1638000 USD
CY2012Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
5409000 USD
CY2013Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
5319000 USD
CY2012Q4 us-gaap Inventory Net
InventoryNet
2051000 USD
CY2013Q4 us-gaap Inventory Net
InventoryNet
2521000 USD
CY2012Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
2687000 USD
CY2013Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1801000 USD
CY2012Q4 us-gaap Assets Current
AssetsCurrent
10719000 USD
CY2013Q4 us-gaap Assets Current
AssetsCurrent
11279000 USD
CY2012Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2365000 USD
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2564000 USD
CY2012Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
3577000 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
3577000 USD
CY2012Q4 us-gaap Assets
Assets
16661000 USD
CY2013Q4 us-gaap Assets
Assets
17420000 USD
CY2012Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
1296000 USD
CY2013Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
1011000 USD
CY2012Q4 us-gaap Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
2760000 USD
CY2013Q4 us-gaap Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
2847000 USD
CY2012Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
854000 USD
CY2013Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
766000 USD
CY2012Q4 us-gaap Liabilities Current
LiabilitiesCurrent
4910000 USD
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
4624000 USD
CY2012Q4 us-gaap Liabilities Other Than Longterm Debt Noncurrent
LiabilitiesOtherThanLongtermDebtNoncurrent
300000 USD
CY2013Q4 us-gaap Liabilities Other Than Longterm Debt Noncurrent
LiabilitiesOtherThanLongtermDebtNoncurrent
200000 USD
CY2012Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
300000 USD
CY2013Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
200000 USD
CY2012Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2013Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2012Q4 us-gaap Common Stock Value
CommonStockValue
11000 USD
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
11000 USD
CY2012Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
42867000 USD
CY2013Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
43607000 USD
CY2012Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-5790000 USD
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-5385000 USD
CY2012Q4 us-gaap Treasury Stock Value
TreasuryStockValue
25637000 USD
CY2013Q4 us-gaap Treasury Stock Value
TreasuryStockValue
25637000 USD
CY2012Q4 us-gaap Stockholders Equity
StockholdersEquity
11451000 USD
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
12596000 USD
CY2012Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
16661000 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
17420000 USD
CY2012Q4 us-gaap Payments For Legal Settlements
PaymentsForLegalSettlements
2100000 USD
CY2013Q4 prph Additional Royalties And Commissions Accrual Interest Percentage
AdditionalRoyaltiesAndCommissionsAccrualInterestPercentage
0.0325 pure
CY2013 prph Additional Royalties And Commissions Payable Installment Amount
AdditionalRoyaltiesAndCommissionsPayableInstallmentAmount
100000 USD
CY2012Q4 prph Additional Royalties And Commissions Payable Installment Amount
AdditionalRoyaltiesAndCommissionsPayableInstallmentAmount
100000 USD
CY2012Q4 us-gaap Accrued Royalties Current
AccruedRoyaltiesCurrent
3500000 USD
CY2013Q4 prph Additional Annual Installment Includes In Other Current Liability
AdditionalAnnualInstallmentIncludesInOtherCurrentLiability
100000 USD
CY2012 prph Maximum Number Of Common Stock Authorized For Issuance Over36 Months
MaximumNumberOfCommonStockAuthorizedForIssuanceOver36Months
2500000 shares
CY2013 prph Maximum Amount Entitled To Put To Investor In One Draw Down Notice Percentage Of Average Daily Volume On Trading Day
MaximumAmountEntitledToPutToInvestorInOneDrawDownNoticePercentageOfAverageDailyVolumeOnTradingDay
5 pure
CY2013 prph Maximum Amount Entitled To Put To Investor In One Draw Down Notice
MaximumAmountEntitledToPutToInvestorInOneDrawDownNotice
250000 USD
CY2013 prph Investor Right To Use Excess Proceeds Maximum Percentage
InvestorRightToUseExcessProceedsMaximumPercentage
0.05 pure
CY2013 prph Share Purchase Put Restrictions Maximum Percentage Of Ownership Held By Investor To Purchase Shares In Equity Line Of Credit
SharePurchasePutRestrictionsMaximumPercentageOfOwnershipHeldByInvestorToPurchaseSharesInEquityLineOfCredit
0.0999 pure
CY2013Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized
1600000 shares
CY2013 prph Dilutive Securities Options Earnings Per Share Value
DilutiveSecuritiesOptionsEarningsPerShareValue
0 USD
CY2013 prph Equity Method Investment Ownership Percentage Required For Rights Exercisable Under Right Agreement
EquityMethodInvestmentOwnershipPercentageRequiredForRightsExercisableUnderRightAgreement
0.15 pure
CY2009Q3 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights
45
CY2012Q4 prph Equity Line Purchase Price Percentage
EquityLinePurchasePricePercentage
0.95 pure
CY2013Q4 prph Deferred Tax Benefits From Options And Warrants Exercises
DeferredTaxBenefitsFromOptionsAndWarrantsExercises
6500000 USD
CY2010 prph Payments To Fund Joint Venture Investments
PaymentsToFundJointVentureInvestments
500000 USD
CY2010 prph Maximum Amount Committed Towards Contributions In Joint Venture
MaximumAmountCommittedTowardsContributionsInJointVenture
2000000 USD
CY2013 prph Ownership Percentage In Joint Venture
OwnershipPercentageInJointVenture
0.5 pure
CY2012 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-1091000 USD
CY2011 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.18
CY2012 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.07
CY2013 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.03
CY2011 prph Dilutive Securities Options Earnings Per Share Value
DilutiveSecuritiesOptionsEarningsPerShareValue
0 USD
CY2012 prph Dilutive Securities Options Earnings Per Share Value
DilutiveSecuritiesOptionsEarningsPerShareValue
0 USD
CY2011 prph Dilutive Securities Options Earnings Share
DilutiveSecuritiesOptionsEarningsShare
0 shares
CY2012 prph Dilutive Securities Options Earnings Share
DilutiveSecuritiesOptionsEarningsShare
0 shares
CY2013 prph Dilutive Securities Options Earnings Share
DilutiveSecuritiesOptionsEarningsShare
437000 shares
CY2011 prph Dilutive Securities Options Earnings Per Share
DilutiveSecuritiesOptionsEarningsPerShare
0
CY2012 prph Dilutive Securities Options Earnings Per Share
DilutiveSecuritiesOptionsEarningsPerShare
0
CY2013 prph Dilutive Securities Options Earnings Per Share
DilutiveSecuritiesOptionsEarningsPerShare
0
CY2011 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-2710000 USD
CY2012 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-1091000 USD
CY2013 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
405000 USD
CY2011 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.18
CY2012 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.07
CY2013 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.03
CY2012Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
3860000 USD
CY2013Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
4064000 USD
CY2012Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0005
CY2012Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000 shares
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000 shares
CY2012Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
21056115 shares
CY2013Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
21437059 shares
CY2012Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
5336053 shares
CY2013Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
5336053 shares
CY2011 us-gaap Sales Revenue Net
SalesRevenueNet
17453000 USD
CY2012 us-gaap Sales Revenue Net
SalesRevenueNet
22406000 USD
CY2013 us-gaap Sales Revenue Net
SalesRevenueNet
25032000 USD
CY2011 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
6171000 USD
CY2012 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
8154000 USD
CY2013 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
8361000 USD
CY2011 us-gaap Gross Profit
GrossProfit
11282000 USD
CY2012 us-gaap Gross Profit
GrossProfit
14252000 USD
CY2013 us-gaap Gross Profit
GrossProfit
16671000 USD
CY2011 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
7904000 USD
CY2012 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
8946000 USD
CY2013 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
9538000 USD
CY2011 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
5028000 USD
CY2012 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
6127000 USD
CY2013 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
5893000 USD
CY2011 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1088000 USD
CY2012 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1301000 USD
CY2013 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
824000 USD
CY2011 us-gaap Operating Expenses
OperatingExpenses
14020000 USD
CY2012 us-gaap Operating Expenses
OperatingExpenses
15350000 USD
CY2013 us-gaap Operating Expenses
OperatingExpenses
16255000 USD
CY2011 us-gaap Operating Income Loss
OperatingIncomeLoss
-2738000 USD
CY2012 us-gaap Operating Income Loss
OperatingIncomeLoss
-1098000 USD
CY2013 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
1066000 USD
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
5541000 USD
CY2012 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
0 USD
CY2013 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
0 USD
CY2013 us-gaap Operating Income Loss
OperatingIncomeLoss
416000 USD
CY2011 us-gaap Interest And Other Income
InterestAndOtherIncome
28000 USD
CY2012 us-gaap Interest And Other Income
InterestAndOtherIncome
7000 USD
CY2013 us-gaap Interest And Other Income
InterestAndOtherIncome
2000 USD
CY2011 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-2710000 USD
CY2012 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1091000 USD
CY2013 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
405000 USD
CY2011 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
CY2012 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
CY2013 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
CY2011 us-gaap Net Income Loss
NetIncomeLoss
-2710000 USD
CY2012 us-gaap Net Income Loss
NetIncomeLoss
-1091000 USD
CY2013 us-gaap Net Income Loss
NetIncomeLoss
405000 USD
CY2011 us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
-0.18
CY2012 us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
-0.07
CY2013 us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
0.03
CY2011 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-0.18
CY2012 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-0.07
CY2013 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.03
CY2010Q4 us-gaap Stockholders Equity
StockholdersEquity
13460000 USD
CY2013 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
27000 USD
CY2011 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
131000 USD
CY2012 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
153000 USD
CY2013 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
160000 USD
CY2011 us-gaap Stock Granted During Period Value Sharebased Compensation Gross
StockGrantedDuringPeriodValueSharebasedCompensationGross
500000 USD
CY2013 us-gaap Stock Granted During Period Value Sharebased Compensation Gross
StockGrantedDuringPeriodValueSharebasedCompensationGross
109000 USD
CY2012 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
1070000 USD
CY2013 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
444000 USD
CY2011Q4 us-gaap Stockholders Equity
StockholdersEquity
11226000 USD
CY2011 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
355000 USD
CY2012 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
252000 USD
CY2013 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
243000 USD
CY2011 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-1602000 USD
CY2012 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
2190000 USD
CY2013 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-90000 USD
CY2011 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
1006000 USD
CY2012 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-637000 USD
CY2013 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
470000 USD
CY2011 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
396000 USD
CY2012 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
411000 USD
CY2013 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-285000 USD
CY2011 prph Increase Decrease In Accrued Marketing Costs
IncreaseDecreaseInAccruedMarketingCosts
-565000 USD
CY2012 prph Increase Decrease In Accrued Marketing Costs
IncreaseDecreaseInAccruedMarketingCosts
-199000 USD
CY2013 prph Increase Decrease In Accrued Marketing Costs
IncreaseDecreaseInAccruedMarketingCosts
87000 USD
CY2011 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-81000 USD
CY2012 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-269000 USD
CY2013 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
88000 USD
CY2011 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-2108000 USD
CY2012 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-5729000 USD
CY2013 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
1137000 USD
CY2011 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
300000 USD
CY2012 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
310000 USD
CY2013 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-442000 USD
CY2011 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
0 USD
CY2012 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
0 USD
CY2013 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
27000 USD
CY2011 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 USD
CY2013 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
442000 USD
CY2011 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-134000 USD
CY2012 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-310000 USD
CY2012 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
1070000 USD
CY2013 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
444000 USD
CY2011 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-449000 USD
CY2013 us-gaap Payments For Repurchase Of Equity
PaymentsForRepurchaseOfEquity
0 USD
CY2011 us-gaap Income Taxes Paid
IncomeTaxesPaid
0 USD
CY2012 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
1070000 USD
CY2013 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
371000 USD
CY2011 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-2691000 USD
CY2012 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-4969000 USD
CY2010Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
8232000 USD
CY2011 prph Settlement Benefit
SettlementBenefit
0 USD
CY2012 prph Settlement Benefit
SettlementBenefit
1024000 USD
CY2013 prph Settlement Benefit
SettlementBenefit
0 USD
CY2011 prph Stock Granted During Period Value Employment Agreement
StockGrantedDuringPeriodValueEmploymentAgreement
294000 USD
CY2012 prph Stock Granted During Period Value Employment Agreement
StockGrantedDuringPeriodValueEmploymentAgreement
93000 USD
CY2011 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
449000 USD
CY2011 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
28000 USD
CY2012 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
0 USD
CY2013 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
0 USD
CY2011 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
864000 USD
CY2012 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
940000 USD
CY2013 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-886000 USD
CY2011 us-gaap Increase Decrease In Royalties Payable
IncreaseDecreaseInRoyaltiesPayable
0 USD
CY2012 us-gaap Increase Decrease In Royalties Payable
IncreaseDecreaseInRoyaltiesPayable
-2100000 USD
CY2013 us-gaap Increase Decrease In Royalties Payable
IncreaseDecreaseInRoyaltiesPayable
0 USD
CY2011 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
166000 USD
CY2011 us-gaap Payments For Repurchase Of Equity
PaymentsForRepurchaseOfEquity
449000 USD
CY2012 us-gaap Payments For Repurchase Of Equity
PaymentsForRepurchaseOfEquity
0 USD
CY2012 us-gaap Income Taxes Paid
IncomeTaxesPaid
0 USD
CY2013 us-gaap Income Taxes Paid
IncomeTaxesPaid
0 USD
CY2011 us-gaap Stock Issued1
StockIssued1
294000 USD
CY2012 us-gaap Stock Issued1
StockIssued1
0 USD
CY2013 us-gaap Stock Issued1
StockIssued1
0 USD
CY2012Q4 us-gaap Inventory Adjustments
InventoryAdjustments
890000 USD
CY2013Q4 us-gaap Inventory Adjustments
InventoryAdjustments
635000 USD
CY2012Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
6225000 USD
CY2013Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
6628000 USD
CY2011 us-gaap Depreciation
Depreciation
355000 USD
CY2012 us-gaap Depreciation
Depreciation
252000 USD
CY2013 us-gaap Depreciation
Depreciation
243000 USD
CY2013 prph Employment Agreements Clauses Of Noncompetition Restrictions Description
EmploymentAgreementsClausesOfNoncompetitionRestrictionsDescription
Each executive is subject to non-competition restrictions for up to a period of either six (6) months or eighteen (18) months following termination of employment depending on the nature of the termination. Each executive is also eligible for a gross up payment in the event that any amounts payable under the agreements (or any other plan, program, policy or arrangement with the Company) become subject to the excise tax imposed by Section 4999 of the Internal Revenue Code. The Employment Agreements also provide for payments upon certain terminations and change in control benefits to ensure that they work to secure the best outcome for stockholders in the event of a possible change in control, even if it means that they lose their jobs as a result. Under the Employment Agreements, in the event of the termination by the Company of the employment of Mr. Karkus or Mr. Cuddihy without cause or due to a voluntary resignation by either executive with Good Reason (as defined in the agreements), each executive will be paid a lump sum severance payment in cash equal to the greater of (A) the amount equal to eighteen (18) months base salary or (B) the amount equal to the his base salary for the remainder of the term as if the agreement had not been terminated. Additionally, each executive is entitled to receive a lump sum severance payment in cash equal to the greater of A or B, if he, within twenty four (24) months of a Change in Control (as defined in the agreements) of the Company, is terminated without cause or due to a voluntary resignation by him with Good Reason (as defined in the agreements). Each executive may also participate at Company expense in all medical and dental plans for the remainder of the term of his employment agreement in the event the Company terminates the employment agreement for any reason, except for the Companys termination for Cause (as defined in the agreements) or a voluntary resignation by him without Good Reason (as defined in the agreements).
CY2012Q3 prph Defendants Percentage Of Ownership Held By Former Officers And Directors
DefendantsPercentageOfOwnershipHeldByFormerOfficersAndDirectors
0.174 pure
CY2010Q3 prph Defendants Percentage Of Ownership Held By Former Officers And Directors
DefendantsPercentageOfOwnershipHeldByFormerOfficersAndDirectors
0.174 pure
CY2013Q4 prph Additional Annual Installment Includes In Other Long Term Obligation
AdditionalAnnualInstallmentIncludesInOtherLongTermObligation
200000 USD
CY2011 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
220000 shares
CY2012 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
15000 shares
CY2013 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
420500 shares
CY2011 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Award Vesting Period1
ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardVestingPeriod1
P4Y
CY2012 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Award Vesting Period1
ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardVestingPeriod1
P3Y
CY2011 prph Maximum Term Of Option From Date Of Grant
MaximumTermOfOptionFromDateOfGrant
P7Y
CY2012 prph Maximum Term Of Option From Date Of Grant
MaximumTermOfOptionFromDateOfGrant
P7Y
CY2012 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
1.36
CY2011 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
0.58
CY2012 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
0.85
CY2013 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
0.56
CY2012 us-gaap Fair Value Assumptions Expected Term
FairValueAssumptionsExpectedTerm
P4Y6M
CY2011 us-gaap Fair Value Assumptions Risk Free Interest Rate
FairValueAssumptionsRiskFreeInterestRate
0.0128 pure
CY2012 us-gaap Fair Value Assumptions Risk Free Interest Rate
FairValueAssumptionsRiskFreeInterestRate
0.0075 pure
CY2013 us-gaap Fair Value Assumptions Risk Free Interest Rate
FairValueAssumptionsRiskFreeInterestRate
0.0036 pure
CY2011 us-gaap Fair Value Assumptions Expected Dividend Rate
FairValueAssumptionsExpectedDividendRate
0 pure
CY2012 us-gaap Fair Value Assumptions Expected Dividend Rate
FairValueAssumptionsExpectedDividendRate
0 pure
CY2013 us-gaap Fair Value Assumptions Expected Dividend Rate
FairValueAssumptionsExpectedDividendRate
0 pure
CY2012 us-gaap Fair Value Assumptions Expected Volatility Rate
FairValueAssumptionsExpectedVolatilityRate
0.8306 pure
CY2010Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1300000 shares
CY2011Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1333000 shares
CY2012Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1307000 shares
CY2011 prph Stock Issued During Period Stock Options Exercised
StockIssuedDuringPeriodStockOptionsExercised
0 shares
CY2012 prph Stock Issued During Period Stock Options Exercised
StockIssuedDuringPeriodStockOptionsExercised
0 shares
CY2013 prph Stock Issued During Period Stock Options Exercised
StockIssuedDuringPeriodStockOptionsExercised
25000 shares
CY2011 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
187000 shares
CY2012 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
41000 shares
CY2013 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
64000 shares
CY2013Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1638000 shares
CY2011 prph Sharebased Compensation Arrangement By Sharebased Payment Award Options Granted Subject To Future Vesting Number
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsGrantedSubjectToFutureVestingNumber
957000 shares
CY2012 prph Sharebased Compensation Arrangement By Sharebased Payment Award Options Granted Subject To Future Vesting Number
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsGrantedSubjectToFutureVestingNumber
719000 shares
CY2013 prph Sharebased Compensation Arrangement By Sharebased Payment Award Options Granted Subject To Future Vesting Number
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsGrantedSubjectToFutureVestingNumber
884000 shares
CY2011Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
376000 shares
CY2012Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
588000 shares
CY2013Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
754000 shares
CY2011Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
14000 shares
CY2012Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
0 shares
CY2013Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
262000 shares
CY2010Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
2.99
CY2011Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
1.88
CY2012Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
1.72
CY2011 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
1.10
CY2013 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
1.64
CY2011 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
0
CY2012 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
0
CY2013 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
1.08
CY2011 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
8.67
CY2012 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
8.11
CY2013 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
4.53
CY2013Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
1.60
CY2011 prph Sharebased Compensation Arrangement By Sharebased Payment Award Options Granted Subject To Future Vesting Weighted Average Exercise Price
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsGrantedSubjectToFutureVestingWeightedAverageExercisePrice
1.02
CY2012 prph Sharebased Compensation Arrangement By Sharebased Payment Award Options Granted Subject To Future Vesting Weighted Average Exercise Price
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsGrantedSubjectToFutureVestingWeightedAverageExercisePrice
1.01
CY2013 prph Sharebased Compensation Arrangement By Sharebased Payment Award Options Granted Subject To Future Vesting Weighted Average Exercise Price
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsGrantedSubjectToFutureVestingWeightedAverageExercisePrice
1.32
CY2013Q4 us-gaap Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Outstanding Options
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions
753000 shares
CY2013Q4 us-gaap Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Outstanding Options Weighted Average Exercise Price Beginning Balance1
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageExercisePriceBeginningBalance1
1.93
CY2012 us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
250000 USD
CY2012Q4 us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
1.1 USD
CY2011 prph Sharebased Compensation Arrangement By Sharebased Payment Award Options Expected To Be Forfeited
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExpectedToBeForfeited
33000 shares
CY2012 prph Sharebased Compensation Arrangement By Sharebased Payment Award Options Expected To Be Forfeited
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExpectedToBeForfeited
0 shares
CY2013 prph Sharebased Compensation Arrangement By Sharebased Payment Award Options Expected To Be Forfeited
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExpectedToBeForfeited
6 shares
CY2011Q4 prph Sharebased Compensation Arrangement By Sharebased Payment Award Options Grants In Period Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsGrantsInPeriodGrantDateFairValue
127000 USD
CY2012Q4 prph Sharebased Compensation Arrangement By Sharebased Payment Award Options Grants In Period Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsGrantsInPeriodGrantDateFairValue
13000 USD
CY2013Q4 prph Sharebased Compensation Arrangement By Sharebased Payment Award Options Grants In Period Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsGrantsInPeriodGrantDateFairValue
237000 USD
CY2011 us-gaap Share Based Compensation
ShareBasedCompensation
131000 USD
CY2012 us-gaap Share Based Compensation
ShareBasedCompensation
153000 USD
CY2013 us-gaap Share Based Compensation
ShareBasedCompensation
160000 USD
CY2013Q4 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
522000 USD
CY2013 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
12000 USD
CY2013 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P2Y3M18D
CY2013Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
678000 USD
CY2013Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue
465000 USD
CY2013Q4 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
273000 USD
CY2013Q4 prph Sharebased Option Vested During Period
SharebasedOptionVestedDuringPeriod
686250 shares
CY2013Q4 prph Sharebased Option Subject To Vesting During Period
SharebasedOptionSubjectToVestingDuringPeriod
884250 shares
CY2011 us-gaap Defined Benefit Plan Contributions By Employer
DefinedBenefitPlanContributionsByEmployer
88000 USD
CY2012 us-gaap Defined Benefit Plan Contributions By Employer
DefinedBenefitPlanContributionsByEmployer
104000 USD
CY2013 us-gaap Defined Benefit Plan Contributions By Employer
DefinedBenefitPlanContributionsByEmployer
100000 USD
CY2012 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
759000 USD
CY2013 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
217000 USD
CY2011 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
0 USD
CY2012 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
0 USD
CY2013 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
0 USD
CY2011 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
0 USD
CY2012 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
0 USD
CY2013 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
0 USD
CY2011 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
0 USD
CY2012 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
0 USD
CY2013 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
0 USD
CY2011 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
-877000 USD
CY2012 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
-618000 USD
CY2013 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
1216000 USD
CY2011 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
-21000 USD
CY2012 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
1377000 USD
CY2013 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
-999000 USD
CY2011 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-898000 USD
CY2011 prph Income Taxes From Continuing Operations Before Valuation Allowance
IncomeTaxesFromContinuingOperationsBeforeValuationAllowance
-898000 USD
CY2012 prph Income Taxes From Continuing Operations Before Valuation Allowance
IncomeTaxesFromContinuingOperationsBeforeValuationAllowance
759000 USD
CY2013 prph Income Taxes From Continuing Operations Before Valuation Allowance
IncomeTaxesFromContinuingOperationsBeforeValuationAllowance
217000 USD
CY2011 prph Income Taxes From Continuing Operations Before Valuation Allowances
IncomeTaxesFromContinuingOperationsBeforeValuationAllowances
-898000 USD
CY2012 prph Income Taxes From Continuing Operations Before Valuation Allowances
IncomeTaxesFromContinuingOperationsBeforeValuationAllowances
759000 USD
CY2013 prph Income Taxes From Continuing Operations Before Valuation Allowances
IncomeTaxesFromContinuingOperationsBeforeValuationAllowances
217000 USD
CY2011 us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
-898000 USD
CY2012 us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
759000 USD
CY2013 us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
217000 USD
CY2011 us-gaap Income Tax Expense Benefit Continuing Operations Discontinued Operations Extraordinary Items
IncomeTaxExpenseBenefitContinuingOperationsDiscontinuedOperationsExtraordinaryItems
0 USD
CY2012 us-gaap Income Tax Expense Benefit Continuing Operations Discontinued Operations Extraordinary Items
IncomeTaxExpenseBenefitContinuingOperationsDiscontinuedOperationsExtraordinaryItems
0 USD
CY2013 us-gaap Income Tax Expense Benefit Continuing Operations Discontinued Operations Extraordinary Items
IncomeTaxExpenseBenefitContinuingOperationsDiscontinuedOperationsExtraordinaryItems
0 USD
CY2011 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-925000 USD
CY2012 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-661000 USD
CY2013 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
138000 USD
CY2011 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
-21000 USD
CY2012 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
1377000 USD
CY2013 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
17000 USD
CY2011 us-gaap Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
48000 USD
CY2012 us-gaap Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
43000 USD
CY2013 us-gaap Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
62000 USD
CY2011 prph Income Tax Reconciliation Income Tax Expense Benefit Continuing Operations Before Valuation Allowance
IncomeTaxReconciliationIncomeTaxExpenseBenefitContinuingOperationsBeforeValuationAllowance
-898000 USD
CY2012 prph Income Tax Reconciliation Income Tax Expense Benefit Continuing Operations Before Valuation Allowance
IncomeTaxReconciliationIncomeTaxExpenseBenefitContinuingOperationsBeforeValuationAllowance
759000 USD
CY2013 prph Income Tax Reconciliation Income Tax Expense Benefit Continuing Operations Before Valuation Allowance
IncomeTaxReconciliationIncomeTaxExpenseBenefitContinuingOperationsBeforeValuationAllowance
217000 USD
CY2011 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
898000 USD
CY2012 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
-759000 USD
CY2013 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
-217000 USD
CY2011 us-gaap Income Tax Reconciliation Nondeductible Expense Meals And Entertainment
IncomeTaxReconciliationNondeductibleExpenseMealsAndEntertainment
2000 USD
CY2012 us-gaap Income Tax Reconciliation Nondeductible Expense Meals And Entertainment
IncomeTaxReconciliationNondeductibleExpenseMealsAndEntertainment
6000 USD
CY2013 us-gaap Income Tax Reconciliation Nondeductible Expense Meals And Entertainment
IncomeTaxReconciliationNondeductibleExpenseMealsAndEntertainment
7000 USD
CY2011 prph Income Tax Reconciliation Non Deductible Expense Return To Accrual For Prior Year Permanent Items
IncomeTaxReconciliationNonDeductibleExpenseReturnToAccrualForPriorYearPermanentItems
0 USD
CY2012 prph Income Tax Reconciliation Non Deductible Expense Return To Accrual For Prior Year Permanent Items
IncomeTaxReconciliationNonDeductibleExpenseReturnToAccrualForPriorYearPermanentItems
-46000 USD
CY2013 prph Income Tax Reconciliation Non Deductible Expense Return To Accrual For Prior Year Permanent Items
IncomeTaxReconciliationNonDeductibleExpenseReturnToAccrualForPriorYearPermanentItems
0 USD
CY2011 prph Income Tax Reconciliation Non Deductible Expense Contribution Of Inventory
IncomeTaxReconciliationNonDeductibleExpenseContributionOfInventory
0 USD
CY2012 prph Income Tax Reconciliation Non Deductible Expense Contribution Of Inventory
IncomeTaxReconciliationNonDeductibleExpenseContributionOfInventory
4000 USD
CY2013 prph Income Tax Reconciliation Non Deductible Expense Contribution Of Inventory
IncomeTaxReconciliationNonDeductibleExpenseContributionOfInventory
1000 USD
CY2011 us-gaap Income Tax Reconciliation Nondeductible Expense Share Based Compensation Cost
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost
46000 USD
CY2012 us-gaap Income Tax Reconciliation Nondeductible Expense Share Based Compensation Cost
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost
79000 USD
CY2013 us-gaap Income Tax Reconciliation Nondeductible Expense Share Based Compensation Cost
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost
54000 USD
CY2011Q4 prph Deferred Tax Assets Operating Loss And Capital Loss Carry Forwards
DeferredTaxAssetsOperatingLossAndCapitalLossCarryForwards
13170000 USD
CY2012Q4 prph Deferred Tax Assets Operating Loss And Capital Loss Carry Forwards
DeferredTaxAssetsOperatingLossAndCapitalLossCarryForwards
14158000 USD
CY2013Q4 prph Deferred Tax Assets Operating Loss And Capital Loss Carry Forwards
DeferredTaxAssetsOperatingLossAndCapitalLossCarryForwards
13569000 USD
CY2011Q4 prph Deferred Tax Assets Consulting Royalty Costs
DeferredTaxAssetsConsultingRoyaltyCosts
1431000 USD
CY2012Q4 prph Deferred Tax Assets Consulting Royalty Costs
DeferredTaxAssetsConsultingRoyaltyCosts
121000 USD
CY2013Q4 prph Deferred Tax Assets Consulting Royalty Costs
DeferredTaxAssetsConsultingRoyaltyCosts
80000 USD
CY2011Q4 us-gaap Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
235000 USD
CY2012Q4 us-gaap Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
60000 USD
CY2013Q4 us-gaap Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
-34000 USD
CY2011Q4 us-gaap Deferred Tax Assets Other
DeferredTaxAssetsOther
757000 USD
CY2012Q4 us-gaap Deferred Tax Assets Other
DeferredTaxAssetsOther
983000 USD
CY2013Q4 us-gaap Deferred Tax Assets Other
DeferredTaxAssetsOther
1009000 USD
CY2011Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
15593000 USD
CY2012Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
15322000 USD
CY2013Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
15056000 USD
CY2011Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
0 USD
CY2012Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
0 USD
CY2013Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
0 USD
CY2011 us-gaap Real Estate Owned Valuation Allowance Amounts Applied
RealEstateOwnedValuationAllowanceAmountsApplied
898000 USD
CY2012 us-gaap Real Estate Owned Valuation Allowance Amounts Applied
RealEstateOwnedValuationAllowanceAmountsApplied
271000 USD
CY2013 us-gaap Real Estate Owned Valuation Allowance Amounts Applied
RealEstateOwnedValuationAllowanceAmountsApplied
266000 USD
CY2012Q1 us-gaap Sales Revenue Net
SalesRevenueNet
6018000 USD
CY2013Q1 us-gaap Sales Revenue Net
SalesRevenueNet
7542000 USD
CY2012Q2 us-gaap Sales Revenue Net
SalesRevenueNet
1894000 USD
CY2013Q2 us-gaap Sales Revenue Net
SalesRevenueNet
1939000 USD
CY2012Q3 us-gaap Sales Revenue Net
SalesRevenueNet
5415000 USD
CY2013Q3 us-gaap Sales Revenue Net
SalesRevenueNet
5949000 USD
CY2012Q4 us-gaap Sales Revenue Net
SalesRevenueNet
9079000 USD
CY2013Q4 us-gaap Sales Revenue Net
SalesRevenueNet
9602000 USD
CY2012Q1 us-gaap Gross Profit
GrossProfit
4340000 USD
CY2013Q1 us-gaap Gross Profit
GrossProfit
5339000 USD
CY2012Q2 us-gaap Gross Profit
GrossProfit
825000 USD
CY2013Q2 us-gaap Gross Profit
GrossProfit
928000 USD
CY2012Q3 us-gaap Gross Profit
GrossProfit
3399000 USD
CY2013Q3 us-gaap Gross Profit
GrossProfit
3817000 USD
CY2012Q4 us-gaap Gross Profit
GrossProfit
5688000 USD
CY2013Q4 us-gaap Gross Profit
GrossProfit
6587000 USD
CY2012Q1 us-gaap Net Income Loss
NetIncomeLoss
-688000 USD
CY2013Q1 us-gaap Net Income Loss
NetIncomeLoss
290000 USD
CY2012Q2 us-gaap Net Income Loss
NetIncomeLoss
-1930000 USD
CY2013Q2 us-gaap Net Income Loss
NetIncomeLoss
-1719000 USD
CY2012Q3 us-gaap Net Income Loss
NetIncomeLoss
1074000 USD
CY2013Q3 us-gaap Net Income Loss
NetIncomeLoss
1237000 USD
CY2012Q4 us-gaap Net Income Loss
NetIncomeLoss
453000 USD
CY2013Q4 us-gaap Net Income Loss
NetIncomeLoss
597000 USD
CY2012Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.05
CY2012Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.13
CY2012Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.07
CY2012Q4 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.04
CY2012Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
548000 USD
CY2013Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
350000 USD
CY2013 dei Document Type
DocumentType
10-K
CY2013 dei Amendment Flag
AmendmentFlag
false
CY2013 dei Document Period End Date
DocumentPeriodEndDate
2013-12-31
CY2013 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2013
CY2013 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2013 dei Trading Symbol
TradingSymbol
PRPH
CY2014Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
16660324 shares
CY2013 dei Entity Registrant Name
EntityRegistrantName
ProPhase Labs, Inc.
CY2013 dei Entity Central Index Key
EntityCentralIndexKey
0000868278
CY2013 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2013 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2013 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2013 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2013 dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
CY2013Q2 dei Entity Public Float
EntityPublicFloat
15803329 USD
CY2011 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
14817000 shares
CY2012 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
14843000 shares
CY2013 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
16276000 shares
CY2011 us-gaap Interest Expense
InterestExpense
0 USD
CY2012 us-gaap Interest Expense
InterestExpense
0 USD
CY2013 us-gaap Interest Expense
InterestExpense
13000 USD
CY2013 us-gaap Litigation Settlement Interest
LitigationSettlementInterest
13000 USD
CY2013Q1 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.02
CY2013Q2 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-0.11
CY2013Q3 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.08
CY2013Q4 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.04
CY2013Q1 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.02
CY2013Q2 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-0.11
CY2013Q3 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.08
CY2013Q4 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.04
CY2012 us-gaap Payments For Legal Settlements
PaymentsForLegalSettlements
2100000 USD
CY2011 us-gaap Interest Paid
InterestPaid
0 USD
CY2012 us-gaap Interest Paid
InterestPaid
0 USD
CY2013 us-gaap Interest Paid
InterestPaid
13000 USD
CY2013 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
100000 USD
CY2013 prph Sharebased Compensation Options Granted Subject To Vesting Date Of Grant Minimum Term
SharebasedCompensationOptionsGrantedSubjectToVestingDateOfGrantMinimumTerm
P6Y
CY2013 prph Sharebased Compensation Options Granted Subject To Vesting Date Of Grant Maximum Term
SharebasedCompensationOptionsGrantedSubjectToVestingDateOfGrantMaximumTerm
P7Y
CY2012 prph Investory Right To Use Excess Proceeds Maximum Percentage
InvestoryRightToUseExcessProceedsMaximumPercentage
0.05 pure
CY2013Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExercisePrice
1.31
CY2013 us-gaap Common Stock Call Or Exercise Features
CommonStockCallOrExerciseFeatures
The Rights Agreement, as amended, provides that each Right entitles the stockholder of record to purchase from the Company that number of common shares having a combined market value equal to two times the Rights exercise price of $45.&#160;
CY2013Q4 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
884250 shares
CY2013Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
1.31
CY2011Q4 us-gaap Deferred Tax Assets Investments
DeferredTaxAssetsInvestments
0 USD
CY2012Q4 us-gaap Deferred Tax Assets Investments
DeferredTaxAssetsInvestments
0 USD
CY2013Q4 us-gaap Deferred Tax Assets Investments
DeferredTaxAssetsInvestments
-387000 USD
CY2011Q4 us-gaap Deferred Tax Assets Goodwill And Intangible Assets
DeferredTaxAssetsGoodwillAndIntangibleAssets
0 USD
CY2012Q4 us-gaap Deferred Tax Assets Goodwill And Intangible Assets
DeferredTaxAssetsGoodwillAndIntangibleAssets
0 USD
CY2013Q4 us-gaap Deferred Tax Assets Goodwill And Intangible Assets
DeferredTaxAssetsGoodwillAndIntangibleAssets
819000 USD

Files In Submission

Name View Source Status
0001144204-14-018406-index-headers.html Edgar Link pending
0001144204-14-018406-index.html Edgar Link pending
0001144204-14-018406.txt Edgar Link pending
0001144204-14-018406-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
prph-20131231.xml Edgar Link completed
prph-20131231.xsd Edgar Link pending
prph-20131231_cal.xml Edgar Link unprocessable
prph-20131231_def.xml Edgar Link unprocessable
prph-20131231_lab.xml Edgar Link unprocessable
prph-20131231_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
v371069_10k.htm Edgar Link pending
v371069_ex21-1.htm Edgar Link pending
v371069_ex23-1.htm Edgar Link pending
v371069_ex31-1.htm Edgar Link pending
v371069_ex31-2.htm Edgar Link pending
v371069_ex32-1.htm Edgar Link pending
v371069_ex32-2.htm Edgar Link pending