2022 Q3 Form 10-Q Financial Statement

#000149315222022350 Filed on August 12, 2022

View on sec.gov

Income Statement

Concept 2022 Q3 2022 Q2 2022 Q1
Revenue $24.20M $29.10M $47.53M
YoY Change 155.49% 219.78% 211.27%
Cost Of Revenue $12.23M $10.37M $18.85M
YoY Change 122.51% 121.81% 197.38%
Gross Profit $11.97M $18.72M $28.68M
YoY Change 201.06% 319.17% 221.13%
Gross Profit Margin 49.48% 64.33% 60.33%
Selling, General & Admin $7.512M $6.306M $7.824M
YoY Change 26.51% 26.3% 106.98%
% of Gross Profit 62.74% 33.69% 27.28%
Research & Development $110.0K $28.00K $35.00K
YoY Change -47.12% -69.89% -70.83%
% of Gross Profit 0.92% 0.15% 0.12%
Depreciation & Amortization $540.0K $607.0K $1.249M
YoY Change -41.68% 28.06% 131.3%
% of Gross Profit 4.51% 3.24% 4.36%
Operating Expenses $10.02M $8.133M $12.53M
YoY Change 31.43% 37.47% 62.53%
Operating Profit $1.953M $10.59M $16.15M
YoY Change -153.55% -830.14% 1223.44%
Interest Expense $201.0K $201.0K -$236.0K
YoY Change -160.73% -37.77% 47.5%
% of Operating Profit 10.29% 1.9% -1.46%
Other Income/Expense, Net $0.00 $0.00 -$76.00K
YoY Change
Pretax Income $1.777M $10.41M $15.91M
YoY Change -144.67% -846.31% 1400.94%
Income Tax $809.0K $2.965M $3.416M
% Of Pretax Income 45.53% 28.48% 21.47%
Net Earnings $968.0K $7.446M $12.49M
YoY Change -124.33% -633.76% 1078.68%
Net Earnings / Revenue 4.0% 25.59% 26.29%
Basic Earnings Per Share $0.06 $0.48 $0.81
Diluted Earnings Per Share $0.06 $0.40 $666.7K
COMMON SHARES
Basic Shares Outstanding 16.01M shares 15.58K shares 15.49K shares
Diluted Shares Outstanding 20.25K shares 19.27K shares 18.74K shares

Balance Sheet

Concept 2022 Q3 2022 Q2 2022 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $26.48M $27.50M $29.35M
YoY Change 15.82% -24.15% -19.06%
Cash & Equivalents $22.80M $23.96M $25.81M
Short-Term Investments $3.678M $3.539M $3.543M
Other Short-Term Assets $1.105M $1.598M $1.831M
YoY Change -40.33% 273.36% 195.32%
Inventory $4.912M $4.509M $4.680M
Prepaid Expenses
Receivables $37.83M $36.67M $36.69M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $70.33M $70.28M $72.56M
YoY Change 60.18% 20.14% 7.89%
LONG-TERM ASSETS
Property, Plant & Equipment $6.063M $6.252M $10.76M
YoY Change -44.57% -45.53% -8.2%
Goodwill $5.709M $5.709M
YoY Change
Intangibles $8.889M $9.434M
YoY Change
Long-Term Investments
YoY Change
Other Assets $1.282M $1.282M $499.0K
YoY Change -73.52% -71.09% -88.79%
Total Long-Term Assets $27.55M $27.67M $27.11M
YoY Change -4.09% 55.19% 49.04%
TOTAL ASSETS
Total Short-Term Assets $70.33M $70.28M $72.56M
Total Long-Term Assets $27.55M $27.67M $27.11M
Total Assets $97.88M $97.95M $99.67M
YoY Change 34.76% 28.33% 16.65%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.545M $4.445M $8.204M
YoY Change -35.46% -37.52% 5.45%
Accrued Expenses $328.0K $226.0K $3.511M
YoY Change -94.24% -90.03% -28.78%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $16.69M $16.72M $19.77M
YoY Change 68.07% 17.98% 8.09%
LONG-TERM LIABILITIES
Long-Term Debt $7.999M $7.998M $8.015M
YoY Change -20.61% -19.97% -19.77%
Other Long-Term Liabilities $5.264M $5.069M $4.992M
YoY Change 20.79% 14.63% 10.93%
Total Long-Term Liabilities $13.26M $13.07M $13.01M
YoY Change -8.11% -9.36% -10.23%
TOTAL LIABILITIES
Total Short-Term Liabilities $16.69M $16.72M $19.77M
Total Long-Term Liabilities $13.26M $13.07M $13.01M
Total Liabilities $29.96M $29.79M $33.22M
YoY Change 22.94% 4.19% 1.34%
SHAREHOLDERS EQUITY
Retained Earnings $14.20M $13.23M
YoY Change
Common Stock $17.00K $16.00K
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $54.14M $51.02M
YoY Change
Treasury Stock Shares 17.71M shares 17.35M shares
Shareholders Equity $67.92M $68.16M $66.45M
YoY Change
Total Liabilities & Shareholders Equity $97.88M $97.95M $99.67M
YoY Change 34.76% 28.33% 16.65%

Cashflow Statement

Concept 2022 Q3 2022 Q2 2022 Q1
OPERATING ACTIVITIES
Net Income $968.0K $7.446M $12.49M
YoY Change -124.33% -633.76% 1078.68%
Depreciation, Depletion And Amortization $540.0K $607.0K $1.249M
YoY Change -41.68% 28.06% 131.3%
Cash From Operating Activities $2.632M $4.821M $20.29M
YoY Change -147.66% 8.58% -357.12%
INVESTING ACTIVITIES
Capital Expenditures -$554.0K -$674.0K -$1.095M
YoY Change 2538.1% 119.54% -72.14%
Acquisitions $0.00
YoY Change
Other Investing Activities -$116.0K $186.0K $5.179M
YoY Change -96.54% -101.27% -277.97%
Cash From Investing Activities -$670.0K -$488.0K $4.084M
YoY Change -80.13% -96.74% -159.8%
FINANCING ACTIVITIES
Cash Dividend Paid $4.646M
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -3.122M -6.181M -7.222M
YoY Change 35.82% -117.77%
NET CHANGE
Cash From Operating Activities 2.632M 4.821M 20.29M
Cash From Investing Activities -670.0K -488.0K 4.084M
Cash From Financing Activities -3.122M -6.181M -7.222M
Net Change In Cash -1.160M -1.848M 17.15M
YoY Change -86.96% -87.73% -33.84%
FREE CASH FLOW
Cash From Operating Activities $2.632M $4.821M $20.29M
Capital Expenditures -$554.0K -$674.0K -$1.095M
Free Cash Flow $3.186M $5.495M $21.38M
YoY Change -157.92% 15.76% -639.95%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Entity Central Index Key
EntityCentralIndexKey
0000868278
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
CY2022Q2 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
usd
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
usd
us-gaap Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
usd
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
usd
PRPH Inventory Valuation Reserve
InventoryValuationReserve
usd
PRPH Noncash Interest Income On Secured Promissory Note Receivable
NoncashInterestIncomeOnSecuredPromissoryNoteReceivable
usd
PRPH Increase Decrease In Accrued Diagnostic Services
IncreaseDecreaseInAccruedDiagnosticServices
usd
PRPH Increase Decrease In Accrued Advertising And Other Allowances
IncreaseDecreaseInAccruedAdvertisingAndOtherAllowances
usd
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
usd
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
usd
PRPH Issuance Of Secured Promissory Note Receivable
IssuanceOfSecuredPromissoryNoteReceivable
usd
us-gaap Proceeds From Sale Of Other Property Plant And Equipment
ProceedsFromSaleOfOtherPropertyPlantAndEquipment
usd
us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
usd
PRPH Proceeds From Issuance Of Common Stock And Warrants From Private Offering
ProceedsFromIssuanceOfCommonStockAndWarrantsFromPrivateOffering
usd
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
usd
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
usd
us-gaap Restricted Stock Value Shares Issued Net Of Tax Withholdings
RestrictedStockValueSharesIssuedNetOfTaxWithholdings
usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
PRPH Issuance Of Common Shares For Debt Conversion
IssuanceOfCommonSharesForDebtConversion
usd
CY2022Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2021Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2021Q2 PRPH Interest On Unsecured Convertible Promissory Note
InterestOnUnsecuredConvertiblePromissoryNote
usd
PRPH Interest On Unsecured Convertible Promissory Note
InterestOnUnsecuredConvertiblePromissoryNote
usd
CY2021Q2 PRPH Incremental Common Shares Attributable To Call Options
IncrementalCommonSharesAttributableToCallOptions
shares
PRPH Incremental Common Shares Attributable To Call Options
IncrementalCommonSharesAttributableToCallOptions
shares
CY2021Q2 PRPH Incremental Common Shares Attributable To Warrants
IncrementalCommonSharesAttributableToWarrants
shares
PRPH Incremental Common Shares Attributable To Warrants
IncrementalCommonSharesAttributableToWarrants
shares
CY2021Q2 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
shares
us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
shares
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2022-06-30
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
000-21617
dei Entity Registrant Name
EntityRegistrantName
ProPhase Labs, Inc.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
23-2577138
dei Entity Address Address Line1
EntityAddressAddressLine1
711 Stewart Ave
dei Entity Address Address Line2
EntityAddressAddressLine2
Suite 200
dei Entity Address City Or Town
EntityAddressCityOrTown
Garden City
dei Entity Address State Or Province
EntityAddressStateOrProvince
NY
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
11530
dei City Area Code
CityAreaCode
215
dei Local Phone Number
LocalPhoneNumber
345-0919
dei Security12b Title
Security12bTitle
Common Stock, par value $0.0005
dei Trading Symbol
TradingSymbol
PRPH
dei Security Exchange Name
SecurityExchangeName
NASDAQ
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2022Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
16006222 shares
CY2022Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
23959000 usd
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
8408000 usd
CY2021Q4 us-gaap Restricted Cash
RestrictedCash
250000 usd
CY2022Q2 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
3539000 usd
CY2021Q4 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
8779000 usd
CY2021Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
1890000 usd
CY2022Q2 us-gaap Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
155000 usd
CY2021Q4 us-gaap Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
104000 usd
CY2022Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
628000 usd
CY2021Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
663000 usd
CY2022Q2 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
2430000 usd
CY2021Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
2034000 usd
CY2022Q2 us-gaap Taxes Payable Current
TaxesPayableCurrent
6787000 usd
CY2021Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
1312000 usd
CY2022Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
1517000 usd
CY2021Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
2495000 usd
CY2022Q2 us-gaap Liabilities Current
LiabilitiesCurrent
16722000 usd
CY2021Q4 us-gaap Liabilities Current
LiabilitiesCurrent
15524000 usd
CY2022Q2 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
983000 usd
CY2021Q4 us-gaap Equity Securities Fv Ni
EquitySecuritiesFvNi
76000 usd
CY2022Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
36670000 usd
CY2021Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
37708000 usd
CY2022Q2 us-gaap Inventory Net
InventoryNet
4509000 usd
CY2021Q4 us-gaap Inventory Net
InventoryNet
4600000 usd
CY2022Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1598000 usd
CY2021Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1496000 usd
CY2022Q2 us-gaap Assets Current
AssetsCurrent
70275000 usd
CY2021Q4 us-gaap Assets Current
AssetsCurrent
61317000 usd
CY2022Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
6252000 usd
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
5947000 usd
CY2022Q2 us-gaap Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
167000 usd
CY2021Q4 us-gaap Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
460000 usd
CY2022Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
4234000 usd
CY2021Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
4402000 usd
CY2022Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
9434000 usd
CY2021Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
10852000 usd
CY2022Q2 us-gaap Goodwill
Goodwill
5709000 usd
CY2021Q4 us-gaap Goodwill
Goodwill
5709000 usd
CY2022Q2 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
594000 usd
CY2022Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1282000 usd
CY2021Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
608000 usd
CY2022Q2 us-gaap Assets
Assets
97947000 usd
CY2021Q4 us-gaap Assets
Assets
89295000 usd
CY2022Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
4445000 usd
CY2021Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
7026000 usd
CY2022Q2 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
760000 usd
CY2021Q4 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
905000 usd
CY2021Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
44000 usd
CY2022Q2 us-gaap Unsecured Long Term Debt
UnsecuredLongTermDebt
7998000 usd
CY2021Q4 us-gaap Unsecured Long Term Debt
UnsecuredLongTermDebt
9996000 usd
CY2022Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
4086000 usd
CY2021Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
4198000 usd
CY2022Q2 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
13067000 usd
CY2021Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
15143000 usd
CY2022Q2 us-gaap Liabilities
Liabilities
29789000 usd
CY2021Q4 us-gaap Liabilities
Liabilities
30667000 usd
CY2022Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2021Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2022Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0005
CY2021Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0005
CY2022Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2022Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2021Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2021Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2022Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000 shares
CY2021Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000 shares
CY2022Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0005
CY2021Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0005
CY2022Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
15722827 shares
CY2021Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
15485900 shares
CY2022Q2 us-gaap Common Stock Value
CommonStockValue
16000 usd
CY2021Q4 us-gaap Common Stock Value
CommonStockValue
16000 usd
CY2022Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
106162000 usd
CY2021Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
104552000 usd
CY2022Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
13231000 usd
CY2021Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
2642000 usd
CY2022Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
17352419 shares
CY2021Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
16818846 shares
CY2022Q2 us-gaap Treasury Stock Value
TreasuryStockValue
51015000 usd
CY2021Q4 us-gaap Treasury Stock Value
TreasuryStockValue
48407000 usd
CY2022Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-236000 usd
CY2021Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-175000 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
68158000 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
58628000 usd
CY2022Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
97947000 usd
CY2021Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
89295000 usd
CY2022Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
29092000 usd
CY2021Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
9142000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
76623000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
24413000 usd
CY2022Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
10372000 usd
CY2021Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
4676000 usd
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
29226000 usd
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
11020000 usd
CY2022Q2 us-gaap Gross Profit
GrossProfit
18720000 usd
CY2021Q2 us-gaap Gross Profit
GrossProfit
4466000 usd
us-gaap Gross Profit
GrossProfit
47397000 usd
us-gaap Gross Profit
GrossProfit
13393000 usd
CY2022Q2 PRPH Diagnostic Expenses
DiagnosticExpenses
1799000 usd
CY2021Q2 PRPH Diagnostic Expenses
DiagnosticExpenses
830000 usd
PRPH Diagnostic Expenses
DiagnosticExpenses
6471000 usd
PRPH Diagnostic Expenses
DiagnosticExpenses
4639000 usd
CY2022Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
6306000 usd
CY2021Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4993000 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
14130000 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
8775000 usd
CY2022Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
28000 usd
CY2021Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
93000 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
63000 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
208000 usd
CY2022Q2 us-gaap Operating Expenses
OperatingExpenses
8133000 usd
CY2021Q2 us-gaap Operating Expenses
OperatingExpenses
5916000 usd
us-gaap Operating Expenses
OperatingExpenses
20664000 usd
us-gaap Operating Expenses
OperatingExpenses
13622000 usd
CY2022Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
10587000 usd
CY2021Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-1450000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
26733000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-229000 usd
CY2022Q2 us-gaap Interest Income Other
InterestIncomeOther
25000 usd
CY2021Q2 us-gaap Interest Income Other
InterestIncomeOther
214000 usd
us-gaap Interest Income Other
InterestIncomeOther
98000 usd
us-gaap Interest Income Other
InterestIncomeOther
301000 usd
CY2022Q2 us-gaap Interest Expense
InterestExpense
201000 usd
CY2021Q2 us-gaap Interest Expense
InterestExpense
323000 usd
us-gaap Interest Expense
InterestExpense
434000 usd
us-gaap Interest Expense
InterestExpense
574000 usd
CY2021Q2 PRPH Change In Fair Value Of Investment Securities
ChangeInFairValueOfInvestmentSecurities
164000 usd
PRPH Change In Fair Value Of Investment Securities
ChangeInFairValueOfInvestmentSecurities
-76000 usd
PRPH Change In Fair Value Of Investment Securities
ChangeInFairValueOfInvestmentSecurities
164000 usd
CY2022Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
10411000 usd
CY2021Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1395000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
26321000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-338000 usd
CY2022Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2965000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
6381000 usd
CY2022Q2 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
7446000 usd
CY2021Q2 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-1395000 usd
us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
19940000 usd
us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-338000 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
7446000 usd
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
-1395000 usd
us-gaap Net Income Loss
NetIncomeLoss
19940000 usd
us-gaap Net Income Loss
NetIncomeLoss
-338000 usd
CY2022Q2 us-gaap Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
-98000 usd
CY2021Q2 us-gaap Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
-67000 usd
us-gaap Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
-61000 usd
us-gaap Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
-78000 usd
CY2022Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
7348000 usd
CY2021Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1462000 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
19879000 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-416000 usd
CY2022Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.48
CY2021Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.09
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.28
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.02
CY2022Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.40
CY2021Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.09
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.07
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.02
CY2022Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
15576 shares
CY2021Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
15154 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
15531 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
14860 shares
CY2022Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
19272 shares
CY2021Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
15154 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
18964 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
14860 shares
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
66445000 usd
CY2022Q2 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
4705000 usd
CY2022Q2 us-gaap Marketable Securities Realized Gain Loss
MarketableSecuritiesRealizedGainLoss
-7000 usd
CY2022Q2 us-gaap Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
-98000 usd
CY2022Q2 PRPH Treasuer Stock Repurchased During Period Value
TreasuerStockRepurchasedDuringPeriodValue
-1458000 usd
CY2022Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
528000 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
7446000 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
68158000 usd
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
52665000 usd
CY2021Q2 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
4546000 usd
CY2021Q2 us-gaap Marketable Securities Realized Gain Loss
MarketableSecuritiesRealizedGainLoss
-5000 usd
CY2021Q2 us-gaap Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
-67000 usd
CY2021Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1076000 usd
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
-1395000 usd
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
47733000 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
58628000 usd
us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
600000 usd
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
9351000 usd
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
1150000 usd
us-gaap Restricted Stock Value Shares Issued Net Of Tax Withholdings
RestrictedStockValueSharesIssuedNetOfTaxWithholdings
1458000 usd
us-gaap Marketable Securities Realized Gain Loss
MarketableSecuritiesRealizedGainLoss
-186000 usd
us-gaap Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
-61000 usd
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1010000 usd
us-gaap Net Income Loss
NetIncomeLoss
19940000 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
68158000 usd
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
10556000 usd
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
35135000 usd
PRPH Issuance Of Common Stock And Warrants
IssuanceOfCommonStockAndWarrants
5500000 usd
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
4546000 usd
us-gaap Marketable Securities Realized Gain Loss
MarketableSecuritiesRealizedGainLoss
-7000 usd
us-gaap Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
-78000 usd
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1504000 usd
us-gaap Net Income Loss
NetIncomeLoss
-338000 usd
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
47733000 usd
us-gaap Net Income Loss
NetIncomeLoss
19940000 usd
us-gaap Net Income Loss
NetIncomeLoss
-338000 usd
us-gaap Marketable Securities Realized Gain Loss
MarketableSecuritiesRealizedGainLoss
-186000 usd
us-gaap Marketable Securities Realized Gain Loss
MarketableSecuritiesRealizedGainLoss
-7000 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
2516000 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1118000 usd
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
2000 usd
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
3000 usd
us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
168000 usd
us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
167000 usd
us-gaap Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
-74000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
1010000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
1504000 usd
PRPH Change In Fair Value Of Investment Securities
ChangeInFairValueOfInvestmentSecurities
-76000 usd
PRPH Change In Fair Value Of Investment Securities
ChangeInFairValueOfInvestmentSecurities
164000 usd
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
1988000 usd
PRPH Inventory Valuation Reserve
InventoryValuationReserve
25000 usd
PRPH Noncash Interest Income On Secured Promissory Note Receivable
NoncashInterestIncomeOnSecuredPromissoryNoteReceivable
315000 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
941000 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
3466000 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-66000 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
12130000 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-104000 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-2434000 usd
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
594000 usd
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
674000 usd
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
8000 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-2583000 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
3343000 usd
PRPH Increase Decrease In Accrued Diagnostic Services
IncreaseDecreaseInAccruedDiagnosticServices
-1130000 usd
PRPH Increase Decrease In Accrued Advertising And Other Allowances
IncreaseDecreaseInAccruedAdvertisingAndOtherAllowances
51000 usd
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
474000 usd
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-147000 usd
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
205000 usd
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
5475000 usd
us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
-978000 usd
us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
4190000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
25108000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-3450000 usd
PRPH Issuance Of Secured Promissory Note Receivable
IssuanceOfSecuredPromissoryNoteReceivable
1000000 usd
us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
607000 usd
us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
16841000 usd
PRPH Proceeds From Maturities Of Marketable Securities
ProceedsFromMaturitiesOfMarketableSecurities
5600000 usd
PRPH Proceeds From Maturities Of Marketable Securities
ProceedsFromMaturitiesOfMarketableSecurities
300000 usd
us-gaap Proceeds From Sale Of Other Property Plant And Equipment
ProceedsFromSaleOfOtherPropertyPlantAndEquipment
372000 usd
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
1769000 usd
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
4237000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
3596000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-21778000 usd
us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
35135000 usd
PRPH Proceeds From Issuance Of Common Stock And Warrants From Private Offering
ProceedsFromIssuanceOfCommonStockAndWarrantsFromPrivateOffering
5500000 usd
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
1444000 usd
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
1150000 usd
us-gaap Payments Of Dividends
PaymentsOfDividends
9351000 usd
us-gaap Payments Of Dividends
PaymentsOfDividends
4546000 usd
us-gaap Restricted Stock Value Shares Issued Net Of Tax Withholdings
RestrictedStockValueSharesIssuedNetOfTaxWithholdings
1458000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-13403000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
36089000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
15301000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
10861000 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
8658000 usd
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
6816000 usd
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
23959000 usd
CY2021Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
17677000 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
-1500000 usd
us-gaap Interest Paid Net
InterestPaidNet
441000 usd
us-gaap Interest Paid Net
InterestPaidNet
500000 usd
PRPH Issuance Of Common Shares For Debt Conversion
IssuanceOfCommonSharesForDebtConversion
-600000 usd
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
61000 usd
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
78000 usd
CY2022Q2 us-gaap Available For Sale Debt Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
123000 usd
CY2022Q2 us-gaap Available For Sale Debt Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
184000 usd
CY2022Q2 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
3539000 usd
CY2021Q4 us-gaap Available For Sale Debt Securities Amortized Cost Basis
AvailableForSaleDebtSecuritiesAmortizedCostBasis
8954000 usd
CY2021Q4 us-gaap Available For Sale Debt Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
17000 usd
CY2021Q4 us-gaap Restricted Cash
RestrictedCash
250000 usd
CY2022Q2 us-gaap Available For Sale Debt Securities Amortized Cost Basis
AvailableForSaleDebtSecuritiesAmortizedCostBasis
3600000 usd
PRPH Percentage Of Revenue Services
PercentageOfRevenueServices
0.49 pure
PRPH Percentage Of Revenue Services
PercentageOfRevenueServices
0.79 pure
us-gaap Risks And Uncertainties In Entitys Business
RisksAndUncertaintiesInEntitysBusiness
We continue to perform limited testing for uninsured persons and are incurring the accompanying costs. However, as a result of the suspension of the HRSA uninsured program, we did not recognize any revenue related to COVID-19 testing that we performed for uninsured individuals from March 23, 2022 through June 30, 2022
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
25100000 usd
CY2022Q2 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
27500000 usd
us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_84C_eus-gaap--UseOfEstimates_zFsMbyLAjok1" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><i><span id="xdx_863_z4Ly9OSjs0K4">Use of Estimates</span></i></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The preparation of condensed consolidated financial statements and the accompanying notes thereto, in conformity with GAAP, requires management to make estimates and assumptions that affect reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and reported amounts of revenues and expenses during the respective reporting periods. Examples include revenue recognition and the impact of the variable consideration of diagnostic test reimbursement rates, the provision for uncollectible receivables and billing errors, allowances, slow moving and/or dated inventory and associated provisions, the potential impairment of long-lived assets, stock based compensation valuations, income tax asset valuations and assumptions related to accrued advertising.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Our estimates and assumptions are based on historical experience, current trends and other factors that management believes to be relevant at the time the condensed consolidated financial statements are prepared. Management reviews the accounting policies, assumptions, estimates and judgments on a quarterly basis. Actual results could differ from those estimates.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2021Q4 us-gaap Available For Sale Debt Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
192000 usd
CY2021Q4 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
8779000 usd
PRPH Change In Fair Value Of Investment Securities
ChangeInFairValueOfInvestmentSecurities
-76000 usd
CY2022Q2 PRPH Trade Accounts Receivable
TradeAccountsReceivable
35793000 usd
CY2021Q4 PRPH Trade Accounts Receivable
TradeAccountsReceivable
18520000 usd
CY2022Q2 us-gaap Unbilled Contracts Receivable
UnbilledContractsReceivable
6766000 usd
CY2021Q4 us-gaap Unbilled Contracts Receivable
UnbilledContractsReceivable
23089000 usd
CY2022Q2 us-gaap Accounts Receivable Gross
AccountsReceivableGross
42559000 usd
CY2021Q4 us-gaap Accounts Receivable Gross
AccountsReceivableGross
41609000 usd
CY2022Q2 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
5889000 usd
CY2021Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
3901000 usd
CY2022Q2 us-gaap Accounts Receivable Net
AccountsReceivableNet
36670000 usd
CY2021Q4 us-gaap Accounts Receivable Net
AccountsReceivableNet
37708000 usd
CY2022Q2 PRPH Inventory Lab Material
InventoryLabMaterial
2122000 usd
CY2021Q4 PRPH Inventory Lab Material
InventoryLabMaterial
2989000 usd
CY2022Q2 us-gaap Inventory Raw Materials
InventoryRawMaterials
1721000 usd
CY2021Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
1514000 usd
CY2022Q2 us-gaap Inventory Work In Process
InventoryWorkInProcess
676000 usd
CY2021Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
260000 usd
CY2022Q2 us-gaap Inventory Finished Goods
InventoryFinishedGoods
421000 usd
CY2021Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
272000 usd
CY2022Q2 us-gaap Inventory Gross
InventoryGross
4940000 usd
CY2021Q4 us-gaap Inventory Gross
InventoryGross
5035000 usd
CY2022Q2 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
431000 usd
CY2021Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
435000 usd
CY2022Q2 us-gaap Inventory Net
InventoryNet
4509000 usd
CY2021Q4 us-gaap Inventory Net
InventoryNet
4600000 usd
us-gaap Property Plant And Equipment Estimated Useful Lives
PropertyPlantAndEquipmentEstimatedUsefulLives
ranges of estimated asset lives: building and improvements - ten to thirty-nine years; machinery and equipment including lab equipment - three to seven years; computer equipment and software - three to five years; and furniture and fixtures - five years
us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<p id="xdx_848_eus-gaap--ConcentrationRiskCreditRisk_zrYfyXIjlYTf" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><i><span id="xdx_86E_zSLweYQt3yZg">Concentration of Financial Risks</span></i></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Financial instruments that potentially subject us to significant concentrations of credit risk consist principally of cash investments, marketable debt securities, and accounts receivable. Our marketable securities are fixed income investments, which are highly liquid and can be readily purchased or sold through established markets.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">We maintain cash and cash equivalents with certain major financial institutions. As of June 30, 2022, our cash and cash equivalents and restricted cash balance was $<span id="xdx_90B_eus-gaap--CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents_iI_pn5n6_c20220630_ztYyvhMY2oj" title="Cash and cash equivalents and restricted cash balance">24.0</span> million. Of the total bank balance, $<span id="xdx_90E_eus-gaap--CashFDICInsuredAmount_iI_pn5n6_c20220630_z2GSuZPYuPNa" title="Federal depository insurance">0.9</span> million was covered by federal depository insurance and $<span id="xdx_90F_eus-gaap--CashUninsuredAmount_iI_pn5n6_c20220630_zIuljpSbespb" title="Uninsured">23.1</span> million was uninsured at June 30, 2022.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Accounts receivable subject us to credit risk concentrations from time-to-time. We extend credit to our consumer healthcare product customers based upon an evaluation of the customer’s financial condition and credit history and generally do not require collateral. Our diagnostic services receivable credit risk is based on payer reimbursement experience, which includes government agencies and healthcare insurers, the period the receivables have been outstanding and the historical collection rates. The collectability of the diagnostic services receivables is also directly linked to the quality of our billing processes, which depends on information provided to the payors and meeting their requirements for reimbursement.</span></p>
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
24000000.0 usd
CY2022Q2 us-gaap Cash Fdic Insured Amount
CashFDICInsuredAmount
900000 usd
CY2022Q2 us-gaap Cash Uninsured Amount
CashUninsuredAmount
23100000 usd
CY2022Q2 us-gaap Marketable Securities
MarketableSecurities
3539000 usd
CY2021Q4 us-gaap Marketable Securities
MarketableSecurities
8855000 usd
CY2022Q2 PRPH Breakage Revenue
BreakageRevenue
300000 usd
PRPH Breakage Revenue
BreakageRevenue
400000 usd
CY2022Q2 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
3400000 usd
CY2021Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
2900000 usd
CY2022Q2 us-gaap Deferred Revenue
DeferredRevenue
3200000 usd
CY2021Q4 us-gaap Deferred Revenue
DeferredRevenue
2700000 usd
CY2022Q2 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
3413000 usd
CY2021Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
2939000 usd
CY2022Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
12297000 usd
CY2021Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
12297000 usd
CY2022Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
2863000 usd
CY2021Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
1445000 usd
CY2022Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
9434000 usd
CY2021Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
10852000 usd
CY2022Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
709000 usd
CY2021Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
109000 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1400000 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
207000000 usd
CY2022Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
29092000 usd
CY2021Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
9142000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
76623000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
24413000 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
63000 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
208000 usd
CY2022Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
960000 usd
CY2022Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
1585000 usd
CY2022Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
1222000 usd
CY2022Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
1222000 usd
CY2022Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
890000 usd
CY2022Q2 PRPH Finite Lived Intangible Assets Amortization Expense After Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFour
3555000 usd
CY2022Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
9434000 usd
CY2022Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
13824000 usd
CY2021Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
12830000 usd
CY2022Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
7572000 usd
CY2021Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
6883000 usd
CY2022Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
6252000 usd
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
5947000 usd
CY2022Q2 us-gaap Depreciation
Depreciation
607000 usd
CY2021Q2 us-gaap Depreciation
Depreciation
474000 usd
us-gaap Depreciation
Depreciation
1098000 usd
us-gaap Depreciation
Depreciation
900000 usd
CY2022Q1 us-gaap Cash
Cash
1440548 usd
CY2022Q1 us-gaap Investment Owned Balance Principal Amount
InvestmentOwnedBalancePrincipalAmount
1400000 usd
CY2022Q1 us-gaap Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
40548 usd
CY2022Q1 us-gaap Debt Instrument Convertible Conversion Price1
DebtInstrumentConvertibleConversionPrice1
5.75
CY2022Q1 us-gaap Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
1150000 usd
CY2022Q1 us-gaap Debt Instrument Periodic Payment
DebtInstrumentPeriodicPayment
2590548 usd
CY2022Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000 shares
CY2022Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0005
CY2022Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0005
CY2022Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2021Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2022Q1 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.30
CY2022Q1 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
4600000 usd
CY2022Q2 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.30
CY2022Q2 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
4700000 usd
CY2021Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
5110000 shares
CY2021Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
3.27
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P3Y4M24D
CY2021Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
20820000 usd
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
400000 shares
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
6.44
PRPH Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Granted Options Weighted Average Remaining Contractual Term2
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeGrantedOptionsWeightedAverageRemainingContractualTerm2
P7Y
PRPH Stock Issued During Period Shares Stock Options Exercised Gross
StockIssuedDuringPeriodSharesStockOptionsExercisedGross
570000 shares
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
2.66
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
20000 shares
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
2.87
CY2022Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
4920000 shares
CY2022Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
3.30
PRPH Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm
P3Y3M18D
CY2022Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
46159000 usd
CY2022Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableNumber
3662000 shares
CY2022Q2 PRPH Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Exercise Weighted Average Exercisable Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExerciseWeightedAverageExercisablePrice
2.31
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P2Y3M18D
CY2022Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
37972000 usd
CY2022Q2 us-gaap Share Price
SharePrice
6.74
CY2021Q2 us-gaap Share Price
SharePrice
9.13
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P4Y9M18D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P3Y6M
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.77 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.83 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.030 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.006 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Exercised
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercised
236927 shares
PRPH Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Return Of Shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsReturnOfShares
333573 shares
CY2022Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
4920000 shares
CY2022Q2 us-gaap Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
1595785 shares
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
3821000 usd
CY2022Q2 us-gaap Accrued Liabilities For Commissions Expense And Taxes
AccruedLiabilitiesForCommissionsExpenseAndTaxes
849000 usd
CY2021Q4 us-gaap Accrued Liabilities For Commissions Expense And Taxes
AccruedLiabilitiesForCommissionsExpenseAndTaxes
1283000 usd
CY2022Q2 us-gaap Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
47000 usd
CY2021Q2 us-gaap Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
23000 usd
us-gaap Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
99000 usd
us-gaap Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
35000 usd
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.2424 pure
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21 pure
us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.0802 pure
CY2022Q2 us-gaap Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
81000 usd
CY2021Q4 us-gaap Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
514000 usd
CY2022Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
226000 usd
CY2021Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
300000 usd
CY2022Q2 PRPH Accrued Return
AccruedReturn
309000 usd
CY2021Q4 PRPH Accrued Return
AccruedReturn
338000 usd
CY2022Q2 us-gaap Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
52000 usd
CY2021Q4 us-gaap Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
60000 usd
CY2022Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
1517000 usd
CY2021Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
2495000 usd
CY2022Q2 us-gaap Contractual Obligation Future Minimum Payments Due Remainder Of Fiscal Year
ContractualObligationFutureMinimumPaymentsDueRemainderOfFiscalYear
738000 usd
CY2022Q2 us-gaap Contractual Obligation Due In Next Twelve Months
ContractualObligationDueInNextTwelveMonths
1375000 usd
CY2022Q2 us-gaap Contractual Obligation Due In Second Year
ContractualObligationDueInSecondYear
1375000 usd
CY2022Q2 us-gaap Contractual Obligation Due In Third Year
ContractualObligationDueInThirdYear
1375000 usd
CY2022Q2 us-gaap Contractual Obligation Due In Fourth Year
ContractualObligationDueInFourthYear
1375000 usd
CY2022Q2 us-gaap Contractual Obligation
ContractualObligation
6238000 usd
CY2022Q2 us-gaap Lessee Operating Lease Term Of Contract
LesseeOperatingLeaseTermOfContract
P5Y
us-gaap Payments For Rent
PaymentsForRent
11290 usd
PRPH Gradual Rental Rate
GradualRentalRate
0.0275 pure
CY2022Q2 us-gaap Prepaid Rent
PrepaidRent
14026 usd
PRPH Construction Allowance
ConstructionAllowance
203220 usd
CY2022Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
4700000 usd
CY2022Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
4200000 usd
CY2022Q2 us-gaap Operating Lease Cost
OperatingLeaseCost
204000 usd
CY2021Q2 us-gaap Operating Lease Cost
OperatingLeaseCost
204000 usd
us-gaap Operating Lease Cost
OperatingLeaseCost
408000 usd
us-gaap Operating Lease Cost
OperatingLeaseCost
408000 usd
CY2022Q2 us-gaap Operating Lease Expense
OperatingLeaseExpense
204000 usd
CY2021Q2 us-gaap Operating Lease Expense
OperatingLeaseExpense
204000 usd
us-gaap Operating Lease Expense
OperatingLeaseExpense
408000 usd
us-gaap Operating Lease Expense
OperatingLeaseExpense
408000 usd
CY2022Q2 us-gaap Lease Cost
LeaseCost
204000 usd
CY2021Q2 us-gaap Lease Cost
LeaseCost
204000 usd
us-gaap Lease Cost
LeaseCost
408000 usd
us-gaap Lease Cost
LeaseCost
408000 usd
us-gaap Operating Lease Payments
OperatingLeasePayments
387000 usd
us-gaap Operating Lease Payments
OperatingLeasePayments
36000 usd
CY2022Q2 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P9Y
CY2021Q2 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P9Y10M24D
CY2022Q2 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.1000 pure
CY2021Q2 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.1000 pure
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
387000 usd
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
738000 usd
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
747000 usd
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
768000 usd
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
783000 usd
CY2022Q2 PRPH Lessee Operating Lease Liability Payments Due After Year Four
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFour
3876000 usd
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
7299000 usd
CY2022Q2 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
2585000 usd
CY2022Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
4714000 usd
CY2021Q4 us-gaap Secured Debt
SecuredDebt
0 usd
CY2022Q2 us-gaap Revenues
Revenues
29100000 usd
CY2021Q2 us-gaap Revenues
Revenues
9100000 usd
us-gaap Revenues
Revenues
76600000 usd
us-gaap Revenues
Revenues
24400000 usd
CY2022Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
29092000 usd
CY2021Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
9142000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
76623000 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
743000 usd
CY2022Q2 PRPH Operating And Other Expenses
OperatingAndOtherExpenses
7114000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
24413000 usd
CY2022Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
10372000 usd
CY2021Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
4676000 usd
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
29226000 usd
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
11020000 usd
CY2022Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
1195000 usd
CY2021Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
395000 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
2371000 usd
CY2021Q2 PRPH Operating And Other Expenses
OperatingAndOtherExpenses
5466000 usd
PRPH Operating And Other Expenses
OperatingAndOtherExpenses
18705000 usd
PRPH Operating And Other Expenses
OperatingAndOtherExpenses
12988000 usd
CY2022Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
10411000 usd
CY2021Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1395000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
26321000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-338000 usd
CY2022Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2965000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
6381000 usd
CY2022Q2 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
7446000 usd
CY2021Q2 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-1395000 usd
us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
19940000 usd
us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-338000 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
7446000 usd
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
-1395000 usd
us-gaap Net Income Loss
NetIncomeLoss
19940000 usd
us-gaap Net Income Loss
NetIncomeLoss
-338000 usd
CY2022Q2 us-gaap Assets
Assets
97947000 usd
CY2021Q4 us-gaap Assets
Assets
89295000 usd
CY2022Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
7446000 usd
CY2021Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-1395000 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
19940000 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-338000 usd
CY2022Q2 PRPH Interest On Unsecured Convertible Promissory Note
InterestOnUnsecuredConvertiblePromissoryNote
200000 usd
PRPH Interest On Unsecured Convertible Promissory Note
InterestOnUnsecuredConvertiblePromissoryNote
432000 usd
CY2022Q2 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
7646000 usd
CY2021Q2 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-1395000 usd
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
20372000 usd
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-338000 usd
CY2022Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
15576 shares
CY2021Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
15154 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
15531 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
14860 shares
CY2022Q2 PRPH Incremental Common Shares Attributable To Call Options
IncrementalCommonSharesAttributableToCallOptions
2635 shares
PRPH Incremental Common Shares Attributable To Call Options
IncrementalCommonSharesAttributableToCallOptions
2389 shares
CY2022Q2 PRPH Incremental Common Shares Attributable To Warrants
IncrementalCommonSharesAttributableToWarrants
261 shares
PRPH Incremental Common Shares Attributable To Warrants
IncrementalCommonSharesAttributableToWarrants
244 shares
CY2022Q2 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
800 shares
us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
800 shares
CY2022Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
19272 shares
CY2021Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
15154 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
18964 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
14860 shares
CY2022Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
730000 shares
CY2021Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
5283000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
730000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
5283000 shares
us-gaap Salaries And Wages
SalariesAndWages
110000 usd
us-gaap Salaries And Wages
SalariesAndWages
84000 usd

Files In Submission

Name View Source Status
0001493152-22-022350-index-headers.html Edgar Link pending
0001493152-22-022350-index.html Edgar Link pending
0001493152-22-022350.txt Edgar Link pending
0001493152-22-022350-xbrl.zip Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
ex32-2.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
form10-q.htm Edgar Link pending
MetaLinks.json Edgar Link pending
prph-20220630.xsd Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
prph-20220630_cal.xml Edgar Link unprocessable
prph-20220630_def.xml Edgar Link unprocessable
prph-20220630_pre.xml Edgar Link unprocessable
form10-q_htm.xml Edgar Link completed
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
prph-20220630_lab.xml Edgar Link unprocessable