|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$81.09M
-38.76%
YoY
|
$92.41M
-38.15%
YoY
|
$106.9M
19.55%
YoY
|
$119.8M
24.56%
YoY
|
$132.4M
28.92%
YoY
|
$149.4M
25.63%
YoY
|
$89.40M
-25.87%
YoY
|
$96.15M
-25.21%
YoY
|
$102.7M
-26.1%
YoY
|
$118.9M
25.48%
YoY
|
$120.6M
20.08%
YoY
|
$128.6M
-17.8%
YoY
|
$139.0M
-17.08%
YoY
|
$94.78M
-49.46%
YoY
|
$100.4M
-35.68%
YoY
|
$156.4M
12.16%
YoY
|
$167.6M
146.85%
YoY
|
$187.5M
147.39%
YoY
|
$156.1M
75.83%
YoY
|
$139.4M
60.09%
YoY
|
| Cash & Equivalents |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$17.18M
N/A
|
$17.00M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$3.178M
-43.92%
YoY
|
$3.012M
-2.84%
YoY
|
$1.903M
-15.16%
YoY
|
$2.088M
33.5%
YoY
|
$5.667M
27.58%
YoY
|
$3.100M
135.56%
YoY
|
$2.243M
-45.29%
YoY
|
$1.564M
-39.54%
YoY
|
$4.442M
69.22%
YoY
|
$1.316M
-56.94%
YoY
|
$4.100M
11.59%
YoY
|
$2.587M
-44.45%
YoY
|
$2.625M
-45.98%
YoY
|
$3.056M
-17.2%
YoY
|
$3.674M
-82.44%
YoY
|
$4.657M
12.43%
YoY
|
$4.859M
-2.82%
YoY
|
$3.691M
-12.12%
YoY
|
$20.92M
515.24%
YoY
|
$4.142M
1.02%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$502.0K
0.0%
YoY
|
$502.0K
0.0%
YoY
|
$502.0K
N/A
|
$502.0K
N/A
|
$502.0K
N/A
|
$502.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
$2.214M
-1.82%
YoY
|
$4.584M
448.98%
YoY
|
$2.043M
N/A
|
$1.924M
N/A
|
$2.255M
N/A
|
$835.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$86.98M
-37.01%
YoY
|
$100.1M
-34.92%
YoY
|
$111.3M
20.47%
YoY
|
$124.3M
22.12%
YoY
|
$138.1M
28.86%
YoY
|
$153.8M
27.16%
YoY
|
$92.41M
-25.89%
YoY
|
$101.8M
-22.4%
YoY
|
$107.2M
-24.33%
YoY
|
$121.0M
-21.67%
YoY
|
$124.7M
19.78%
YoY
|
$131.1M
-18.57%
YoY
|
$141.6M
-17.89%
YoY
|
$154.5M
-19.33%
YoY
|
$104.1M
-41.2%
YoY
|
$161.1M
12.17%
YoY
|
$172.5M
136.59%
YoY
|
$191.5M
139.35%
YoY
|
$177.1M
92.04%
YoY
|
$143.6M
57.44%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$12.05M
-11.43%
YoY
|
$12.63M
-10.51%
YoY
|
$13.02M
-9.83%
YoY
|
$13.26M
-18.59%
YoY
|
$13.61M
-18.62%
YoY
|
$14.11M
-16.48%
YoY
|
$14.44M
-16.55%
YoY
|
$16.29M
0.4%
YoY
|
$16.72M
5.96%
YoY
|
$16.90M
4.05%
YoY
|
$17.30M
1.72%
YoY
|
$16.22M
-6.64%
YoY
|
$15.78M
-7.94%
YoY
|
$16.24M
-7.02%
YoY
|
$17.01M
-3.14%
YoY
|
$17.37M
-3.1%
YoY
|
$17.14M
-5.3%
YoY
|
$17.47M
-6.09%
YoY
|
$17.56M
-1.91%
YoY
|
$17.93M
753.71%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$621.0K
0.0%
YoY
|
$621.0K
0.0%
YoY
|
$621.0K
-1.27%
YoY
|
$621.0K
-12.9%
YoY
|
$621.0K
-26.51%
YoY
|
$621.0K
3.5%
YoY
|
$629.0K
529.0%
YoY
|
$713.0K
256.5%
YoY
|
$845.0K
322.5%
YoY
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$12.05M
-11.43%
YoY
|
$12.63M
-10.51%
YoY
|
$13.02M
-9.83%
YoY
|
$13.26M
-18.59%
YoY
|
$13.61M
-18.62%
YoY
|
$14.11M
-16.48%
YoY
|
$14.44M
-16.55%
YoY
|
$16.29M
-3.3%
YoY
|
$16.72M
1.95%
YoY
|
$16.90M
0.21%
YoY
|
$17.30M
-1.86%
YoY
|
$16.84M
-6.41%
YoY
|
$16.40M
-7.66%
YoY
|
$16.86M
-6.82%
YoY
|
$17.63M
-3.52%
YoY
|
$17.99M
-4.15%
YoY
|
$17.76M
-5.02%
YoY
|
$18.10M
-3.23%
YoY
|
$18.27M
1.51%
YoY
|
$18.77M
716.22%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$86.98M
-37.01%
YoY
|
$100.1M
-34.92%
YoY
|
$111.3M
20.47%
YoY
|
$124.3M
22.12%
YoY
|
$138.1M
28.86%
YoY
|
$153.8M
27.16%
YoY
|
$92.41M
-25.89%
YoY
|
$101.8M
-22.4%
YoY
|
$107.2M
-24.33%
YoY
|
$121.0M
-21.67%
YoY
|
$124.7M
19.78%
YoY
|
$131.1M
-18.57%
YoY
|
$141.6M
-17.89%
YoY
|
$154.5M
-19.33%
YoY
|
$104.1M
-41.2%
YoY
|
$161.1M
12.17%
YoY
|
$172.5M
136.59%
YoY
|
$191.5M
139.35%
YoY
|
$177.1M
92.04%
YoY
|
$143.6M
57.44%
YoY
|
| Total Long-Term Assets |
$12.05M
|
$12.63M
|
$13.02M
|
$13.26M
|
$13.61M
|
$14.11M
|
$14.44M
|
$16.29M
|
$16.72M
|
$16.90M
|
$17.30M
|
$16.84M
|
$16.40M
|
$16.86M
|
$17.63M
|
$17.99M
|
$17.76M
|
$18.10M
|
$18.27M
|
$18.77M
|
| Total Assets |
$99.03M
-34.71%
YoY
|
$112.8M
-32.87%
YoY
|
$124.3M
16.38%
YoY
|
$137.5M
16.51%
YoY
|
$151.7M
22.45%
YoY
|
$168.0M
21.81%
YoY
|
$106.9M
-24.75%
YoY
|
$118.1M
-20.23%
YoY
|
$123.9M
-21.6%
YoY
|
$137.9M
-19.52%
YoY
|
$142.0M
16.65%
YoY
|
$148.0M
-17.35%
YoY
|
$158.0M
-16.94%
YoY
|
$171.3M
-18.25%
YoY
|
$121.7M
-37.68%
YoY
|
$179.1M
10.28%
YoY
|
$190.2M
107.68%
YoY
|
$209.6M
112.34%
YoY
|
$195.3M
77.25%
YoY
|
$162.4M
73.64%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$189.0K
-54.35%
YoY
|
$298.0K
1762.5%
YoY
|
$305.0K
883.87%
YoY
|
$1.283M
3787.88%
YoY
|
$414.0K
25.08%
YoY
|
$16.00K
-98.96%
YoY
|
$31.00K
-69.0%
YoY
|
$33.00K
-72.27%
YoY
|
$331.0K
19.93%
YoY
|
$1.541M
293.11%
YoY
|
$100.0K
-76.47%
YoY
|
$119.0K
-84.49%
YoY
|
$276.0K
-66.5%
YoY
|
$392.0K
105.24%
YoY
|
$425.0K
-52.46%
YoY
|
$767.0K
177.9%
YoY
|
$824.0K
174.67%
YoY
|
$191.0K
-4.5%
YoY
|
$894.0K
198.0%
YoY
|
$276.0K
-44.8%
YoY
|
| Accrued Expenses |
N/A
|
$0.00
-100.0%
YoY
|
$121.0K
-91.16%
YoY
|
$281.0K
-80.59%
YoY
|
$481.0K
-64.68%
YoY
|
$1.478M
-10.91%
YoY
|
$1.369M
14.08%
YoY
|
$1.448M
36.09%
YoY
|
$1.362M
-6.84%
YoY
|
$1.659M
48.39%
YoY
|
$1.200M
45.63%
YoY
|
$1.064M
-10.96%
YoY
|
$1.462M
20.23%
YoY
|
$1.118M
-9.11%
YoY
|
$824.0K
50.92%
YoY
|
$1.195M
840.94%
YoY
|
$1.216M
305.33%
YoY
|
$1.230M
N/A
|
$546.0K
173.0%
YoY
|
$127.0K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$6.662M
8.95%
YoY
|
$6.417M
4.36%
YoY
|
$6.474M
9.8%
YoY
|
$6.381M
4.4%
YoY
|
$6.115M
4.48%
YoY
|
$6.149M
280.98%
YoY
|
$5.896M
55.16%
YoY
|
$6.112M
43.68%
YoY
|
$5.853M
43.25%
YoY
|
$1.614M
-58.48%
YoY
|
$3.800M
16.64%
YoY
|
$4.254M
-50.49%
YoY
|
$4.086M
-47.06%
YoY
|
$3.887M
-38.35%
YoY
|
$3.258M
2.26%
YoY
|
$8.592M
191.75%
YoY
|
$7.718M
221.58%
YoY
|
$6.305M
162.71%
YoY
|
$3.186M
38.52%
YoY
|
$2.945M
320.71%
YoY
|
| Total Short-Term Liabilities |
$35.06M
3.98%
YoY
|
$32.44M
-16.61%
YoY
|
$33.14M
-16.41%
YoY
|
$33.09M
-11.24%
YoY
|
$33.72M
-2.04%
YoY
|
$38.90M
13.74%
YoY
|
$39.64M
49.02%
YoY
|
$37.28M
62.25%
YoY
|
$34.42M
100.58%
YoY
|
$34.20M
62.01%
YoY
|
$26.60M
-1.38%
YoY
|
$22.98M
-15.34%
YoY
|
$17.16M
-27.64%
YoY
|
$21.11M
-23.5%
YoY
|
$26.97M
-22.24%
YoY
|
$27.14M
119.32%
YoY
|
$23.72M
125.86%
YoY
|
$27.60M
167.92%
YoY
|
$34.69M
221.19%
YoY
|
$12.37M
37.49%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$9.071M
-15.52%
YoY
|
$9.547M
-13.73%
YoY
|
$10.02M
-12.9%
YoY
|
$10.48M
-19.86%
YoY
|
$10.74M
-19.7%
YoY
|
$11.07M
-38.92%
YoY
|
$11.50M
-33.9%
YoY
|
$13.08M
-24.3%
YoY
|
$13.37M
-22.85%
YoY
|
$18.12M
0.2%
YoY
|
$17.40M
-8.23%
YoY
|
$17.28M
-66.99%
YoY
|
$17.33M
-67.14%
YoY
|
$18.08M
-66.55%
YoY
|
$18.96M
-41.88%
YoY
|
$52.34M
61.34%
YoY
|
$52.75M
65.36%
YoY
|
$54.07M
69.49%
YoY
|
$32.62M
4.22%
YoY
|
$32.44M
562.04%
YoY
|
| Other Long-Term Liabilities |
$17.31M
-38.84%
YoY
|
$21.39M
-27.3%
YoY
|
$24.13M
-21.49%
YoY
|
$26.99M
-22.55%
YoY
|
$28.30M
-31.42%
YoY
|
$29.43M
-33.37%
YoY
|
$30.73M
-40.45%
YoY
|
$34.84M
-38.05%
YoY
|
$41.26M
-36.34%
YoY
|
$44.17M
-34.09%
YoY
|
$51.60M
358.22%
YoY
|
$56.24M
346.34%
YoY
|
$64.82M
378.32%
YoY
|
$67.01M
356.27%
YoY
|
$11.26M
N/A
|
$12.60M
N/A
|
$13.55M
N/A
|
$14.69M
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$26.38M
-32.43%
YoY
|
$30.94M
-23.59%
YoY
|
$34.14M
-19.15%
YoY
|
$37.47M
-21.81%
YoY
|
$39.04M
-28.55%
YoY
|
$40.50M
-34.99%
YoY
|
$42.23M
-38.8%
YoY
|
$47.92M
-34.82%
YoY
|
$54.64M
-33.49%
YoY
|
$62.29M
-26.8%
YoY
|
$69.00M
128.32%
YoY
|
$73.51M
13.2%
YoY
|
$82.15M
23.91%
YoY
|
$85.10M
23.77%
YoY
|
$30.22M
-7.36%
YoY
|
$64.94M
100.18%
YoY
|
$66.30M
107.84%
YoY
|
$68.75M
115.53%
YoY
|
$32.62M
4.22%
YoY
|
$32.44M
562.04%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$35.06M
3.98%
YoY
|
$32.44M
-16.61%
YoY
|
$33.14M
-16.41%
YoY
|
$33.09M
-11.24%
YoY
|
$33.72M
-2.04%
YoY
|
$38.90M
13.74%
YoY
|
$39.64M
49.02%
YoY
|
$37.28M
62.25%
YoY
|
$34.42M
100.58%
YoY
|
$34.20M
62.01%
YoY
|
$26.60M
-1.38%
YoY
|
$22.98M
-15.34%
YoY
|
$17.16M
-27.64%
YoY
|
$21.11M
-23.5%
YoY
|
$26.97M
-22.24%
YoY
|
$27.14M
119.32%
YoY
|
$23.72M
125.86%
YoY
|
$27.60M
167.92%
YoY
|
$34.69M
221.19%
YoY
|
$12.37M
37.49%
YoY
|
| Total Long-Term Liabilities |
$26.38M
-32.43%
YoY
|
$30.94M
-23.59%
YoY
|
$34.14M
-19.15%
YoY
|
$37.47M
-21.81%
YoY
|
$39.04M
-28.55%
YoY
|
$40.50M
-34.99%
YoY
|
$42.23M
-38.8%
YoY
|
$47.92M
-34.82%
YoY
|
$54.64M
-33.49%
YoY
|
$62.29M
-26.8%
YoY
|
$69.00M
128.32%
YoY
|
$73.51M
13.2%
YoY
|
$82.15M
23.91%
YoY
|
$85.10M
23.77%
YoY
|
$30.22M
-7.36%
YoY
|
$64.94M
100.18%
YoY
|
$66.30M
107.84%
YoY
|
$68.75M
115.53%
YoY
|
$32.62M
4.22%
YoY
|
$32.44M
562.04%
YoY
|
| Total Liabilities |
$61.44M
-15.56%
YoY
|
$63.38M
-20.17%
YoY
|
$67.28M
-17.82%
YoY
|
$70.55M
-17.19%
YoY
|
$72.75M
-18.3%
YoY
|
$79.40M
-17.72%
YoY
|
$81.87M
-14.45%
YoY
|
$85.20M
-11.44%
YoY
|
$89.06M
-10.05%
YoY
|
$96.49M
-9.15%
YoY
|
$95.70M
68.45%
YoY
|
$96.20M
4.93%
YoY
|
$99.01M
10.74%
YoY
|
$106.2M
10.93%
YoY
|
$56.81M
-14.86%
YoY
|
$91.68M
107.19%
YoY
|
$89.40M
113.37%
YoY
|
$95.75M
130.16%
YoY
|
$66.72M
60.4%
YoY
|
$44.25M
230.23%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$37.60M
-52.37%
YoY
|
$49.37M
-44.25%
YoY
|
$57.07M
128.45%
YoY
|
$66.98M
103.88%
YoY
|
$78.94M
126.69%
YoY
|
$88.56M
113.96%
YoY
|
$24.98M
-46.04%
YoY
|
$32.85M
-36.56%
YoY
|
$34.82M
-40.99%
YoY
|
$41.39M
-36.81%
YoY
|
$46.30M
-28.68%
YoY
|
$51.79M
-40.72%
YoY
|
$59.01M
-41.48%
YoY
|
$65.50M
-42.46%
YoY
|
$64.92M
-49.52%
YoY
|
$87.37M
-26.02%
YoY
|
$100.8M
102.88%
YoY
|
$113.8M
99.36%
YoY
|
$128.6M
87.47%
YoY
|
$118.1M
47.45%
YoY
|
| Total Liabilities & Shareholders Equity |
$99.03M
-34.71%
YoY
|
$112.8M
-32.87%
YoY
|
$124.3M
16.38%
YoY
|
$137.5M
16.51%
YoY
|
$151.7M
22.45%
YoY
|
$168.0M
21.81%
YoY
|
$106.9M
-24.75%
YoY
|
$118.1M
-20.23%
YoY
|
$123.9M
-21.6%
YoY
|
$137.9M
-19.52%
YoY
|
$142.0M
16.65%
YoY
|
$148.0M
-17.35%
YoY
|
$158.0M
-16.94%
YoY
|
$171.3M
-18.25%
YoY
|
$121.7M
-37.68%
YoY
|
$179.1M
10.28%
YoY
|
$190.2M
107.68%
YoY
|
$209.6M
112.34%
YoY
|
$195.3M
77.25%
YoY
|
$162.4M
73.64%
YoY
|
Loading...