2013 Q2 Form 10-Q Financial Statement

#000114420413027755 Filed on May 10, 2013

View on sec.gov

Income Statement

Concept 2013 Q2 2013 Q1 2012 Q1
Revenue $12.98M $10.48M $10.15M
YoY Change 20.3% 3.16% 23.98%
Cost Of Revenue $10.51M $9.560M $8.570M
YoY Change 17.43% 11.55% 20.53%
Gross Profit $2.470M $910.0K $1.580M
YoY Change 34.24% -42.41% 47.66%
Gross Profit Margin 19.03% 8.69% 15.56%
Selling, General & Admin $130.0K $170.0K $160.0K
YoY Change -7.14% 6.25% 0.0%
% of Gross Profit 5.26% 18.68% 10.13%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $570.0K $560.0K $540.0K
YoY Change 0.0% 3.7% 8.0%
% of Gross Profit 23.08% 61.54% 34.18%
Operating Expenses $700.0K $9.732M $8.736M
YoY Change -1.41% 11.4% 1223.64%
Operating Profit $1.770M $183.0K $872.0K
YoY Change 56.64% -79.01% 112.68%
Interest Expense -$790.0K -$590.0K -$510.0K
YoY Change 154.84% 15.69% -15.0%
% of Operating Profit -44.63% -322.4% -58.49%
Other Income/Expense, Net -$60.00K -$722.0K -$404.0K
YoY Change 0.0% 78.71% 405.0%
Pretax Income $950.0K -$539.0K $468.0K
YoY Change 106.52% -215.17% -241.82%
Income Tax $40.00K -$141.0K $126.0K
% Of Pretax Income 4.21% 26.92%
Net Earnings $330.0K -$204.0K $206.0K
YoY Change 106.25% -199.03% -258.46%
Net Earnings / Revenue 2.54% -1.95% 2.03%
Basic Earnings Per Share
Diluted Earnings Per Share $452.1K -$274.0K $287.7K
COMMON SHARES
Basic Shares Outstanding 734.2K shares
Diluted Shares Outstanding

Balance Sheet

Concept 2013 Q2 2013 Q1 2012 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $670.0K $260.0K $670.0K
YoY Change -34.95% -61.19% -22.09%
Cash & Equivalents $668.0K $255.0K $669.0K
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory $918.0K
Prepaid Expenses
Receivables $1.960M $1.940M $1.330M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $2.630M $2.200M $2.000M
YoY Change -1.5% 10.0% -6.54%
LONG-TERM ASSETS
Property, Plant & Equipment $34.05M $33.73M $32.68M
YoY Change 3.74% 3.21% 1.36%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $9.460M $9.480M $10.07M
YoY Change 5.46% -5.86% -17.32%
Other Assets $3.190M $3.220M $3.250M
YoY Change -1.54% -0.92% 9.43%
Total Long-Term Assets $48.70M $48.83M $48.68M
YoY Change 2.74% 0.31% -1.91%
TOTAL ASSETS
Total Short-Term Assets $2.630M $2.200M $2.000M
Total Long-Term Assets $48.70M $48.83M $48.68M
Total Assets $51.33M $51.03M $50.68M
YoY Change 2.51% 0.69% -2.11%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $9.180M $9.620M $7.720M
YoY Change 8.77% 24.61% 0.65%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $9.180M $9.620M $7.720M
YoY Change 8.77% 24.61% 0.65%
LONG-TERM LIABILITIES
Long-Term Debt $45.01M $45.29M $46.98M
YoY Change -2.97% -3.6% -3.27%
Other Long-Term Liabilities $1.110M $1.000M $1.400M
YoY Change 362.5% -28.57% -30.35%
Total Long-Term Liabilities $46.12M $46.29M $48.38M
YoY Change -1.09% -4.32% -4.35%
TOTAL LIABILITIES
Total Short-Term Liabilities $9.180M $9.620M $7.720M
Total Long-Term Liabilities $46.12M $46.29M $48.38M
Total Liabilities $55.29M $55.91M $47.57M
YoY Change 0.4% 17.52% -2.04%
SHAREHOLDERS EQUITY
Retained Earnings $574.0K $240.0K
YoY Change 118.25%
Common Stock $3.008M $3.008M
YoY Change 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $3.582M $3.248M $3.110M
YoY Change
Total Liabilities & Shareholders Equity $51.33M $51.03M $50.68M
YoY Change 2.51% 0.69% -2.11%

Cashflow Statement

Concept 2013 Q2 2013 Q1 2012 Q1
OPERATING ACTIVITIES
Net Income $330.0K -$204.0K $206.0K
YoY Change 106.25% -199.03% -258.46%
Depreciation, Depletion And Amortization $570.0K $560.0K $540.0K
YoY Change 0.0% 3.7% 8.0%
Cash From Operating Activities $1.540M $990.0K $470.0K
YoY Change -5.52% 110.64% -63.85%
INVESTING ACTIVITIES
Capital Expenditures -$850.0K -$1.170M -$390.0K
YoY Change 23.19% 200.0% -7.14%
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00 $0.00
YoY Change -100.0%
Cash From Investing Activities -$850.0K -$1.170M -$390.0K
YoY Change 23.19% 200.0% -4.88%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -280.0K -690.0K -600.0K
YoY Change -51.72% 15.0% -1.64%
NET CHANGE
Cash From Operating Activities 1.540M 990.0K 470.0K
Cash From Investing Activities -850.0K -1.170M -390.0K
Cash From Financing Activities -280.0K -690.0K -600.0K
Net Change In Cash 410.0K -870.0K -520.0K
YoY Change 13.89% 67.31% -285.71%
FREE CASH FLOW
Cash From Operating Activities $1.540M $990.0K $470.0K
Capital Expenditures -$850.0K -$1.170M -$390.0K
Free Cash Flow $2.390M $2.160M $860.0K
YoY Change 3.02% 151.16% -50.0%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
560000 USD
CY2012Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
546000 USD
us-gaap Profit Loss
ProfitLoss
911000 USD
us-gaap Profit Loss
ProfitLoss
1686000 USD
us-gaap Trading Securities Unrealized Holding Gain Loss
TradingSecuritiesUnrealizedHoldingGainLoss
-340000 USD
us-gaap Trading Securities Unrealized Holding Gain Loss
TradingSecuritiesUnrealizedHoldingGainLoss
-1009000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1686000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1591000 USD
us-gaap Increase Decrease In Trading Securities
IncreaseDecreaseInTradingSecurities
964000 USD
us-gaap Increase Decrease In Trading Securities
IncreaseDecreaseInTradingSecurities
-168000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
302000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-356000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
115000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
757000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
1179000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-239000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
18000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-49000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
3620000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
3599000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
2512000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
2132000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-2512000 USD
CY2012Q1 us-gaap Costs And Expenses
CostsAndExpenses
9282000 USD
CY2012Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
872000 USD
CY2012Q1 us-gaap Interest Expense Debt
InterestExpenseDebt
676000 USD
CY2012Q1 us-gaap Marketable Securities Gain Loss
MarketableSecuritiesGainLoss
344000 USD
CY2012Q1 us-gaap Revenue From Leased And Owned Hotels
RevenueFromLeasedAndOwnedHotels
10154000 USD
CY2012Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
126000 USD
CY2013Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-194000 USD
CY2012Q1 us-gaap Direct Costs Of Hotels
DirectCostsOfHotels
8572000 USD
CY2013Q1 us-gaap Revenue From Leased And Owned Hotels
RevenueFromLeasedAndOwnedHotels
10475000 USD
CY2013Q1 us-gaap Direct Costs Of Hotels
DirectCostsOfHotels
9563000 USD
CY2012Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.28
CY2012Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
734183 shares
CY2013Q1 us-gaap Costs And Expenses
CostsAndExpenses
10292000 USD
CY2013Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
183000 USD
CY2013Q1 us-gaap Interest Expense Debt
InterestExpenseDebt
648000 USD
CY2013Q1 us-gaap Marketable Securities Gain Loss
MarketableSecuritiesGainLoss
-17000 USD
CY2012Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-404000 USD
CY2012Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
468000 USD
CY2012Q1 us-gaap Profit Loss
ProfitLoss
342000 USD
CY2012Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
136000 USD
CY2012Q1 us-gaap Net Income Loss
NetIncomeLoss
206000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-2052000 USD
CY2013Q1 us-gaap Costs And Expenses Related Party
CostsAndExpensesRelatedParty
18000 USD
us-gaap Repayments Of Other Debt
RepaymentsOfOtherDebt
426000 USD
us-gaap Repayments Of Other Debt
RepaymentsOfOtherDebt
349000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1885000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1488000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-777000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
59000 USD
CY2012Q1 us-gaap Costs And Expenses Related Party
CostsAndExpensesRelatedParty
18000 USD
CY2013Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
255000 USD
CY2012Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
669000 USD
us-gaap Interest Paid
InterestPaid
2003000 USD
us-gaap Interest Paid
InterestPaid
2096000 USD
us-gaap Costs And Expenses Related Party
CostsAndExpensesRelatedParty
54000 USD
us-gaap Costs And Expenses Related Party
CostsAndExpensesRelatedParty
54000 USD
CY2013Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
73019000 USD
CY2013Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
-39290000 USD
CY2013Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
169000 USD
CY2012Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
164000 USD
CY2013Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
33729000 USD
CY2013Q1 us-gaap Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
3000 USD
CY2012Q1 us-gaap Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
11000 USD
CY2013Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-722000 USD
CY2013Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-539000 USD
CY2013Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-141000 USD
CY2013Q1 us-gaap Profit Loss
ProfitLoss
-398000 USD
CY2013Q1 us-gaap Net Income Loss
NetIncomeLoss
-204000 USD
CY2012Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
70508000 USD
CY2012Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
-37686000 USD
CY2012Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
32822000 USD
CY2013Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.28
us-gaap Revenue From Leased And Owned Hotels
RevenueFromLeasedAndOwnedHotels
33581000 USD
us-gaap Revenue From Leased And Owned Hotels
RevenueFromLeasedAndOwnedHotels
31675000 USD
us-gaap Direct Costs Of Hotels
DirectCostsOfHotels
28125000 USD
us-gaap Direct Costs Of Hotels
DirectCostsOfHotels
24513000 USD
us-gaap Interest Expense Debt
InterestExpenseDebt
2059000 USD
CY2013Q1 us-gaap Held To Maturity Securities Continuous Unrealized Loss Position12 Months Or Longer Aggregate Losses
HeldToMaturitySecuritiesContinuousUnrealizedLossPosition12MonthsOrLongerAggregateLosses
761000 USD
CY2012Q2 us-gaap Held To Maturity Securities Continuous Unrealized Loss Position12 Months Or Longer Aggregate Losses
HeldToMaturitySecuritiesContinuousUnrealizedLossPosition12MonthsOrLongerAggregateLosses
579000 USD
CY2013Q1 us-gaap Cost Method Investments
CostMethodInvestments
3057000 USD
CY2012Q2 us-gaap Cost Method Investments
CostMethodInvestments
2118000 USD
us-gaap Unrealized Gain On Securities
UnrealizedGainOnSecurities
1055000 USD
CY2012 us-gaap Unrealized Gain On Securities
UnrealizedGainOnSecurities
1292000 USD
us-gaap Unrealized Loss On Securities
UnrealizedLossOnSecurities
805000 USD
CY2012 us-gaap Unrealized Loss On Securities
UnrealizedLossOnSecurities
727000 USD
us-gaap Unrealized Gain Loss On Securities
UnrealizedGainLossOnSecurities
250000 USD
CY2012 us-gaap Unrealized Gain Loss On Securities
UnrealizedGainLossOnSecurities
565000 USD
CY2013Q1 us-gaap Trading Securities Fair Value Disclosure
TradingSecuritiesFairValueDisclosure
3307000 USD
CY2012Q2 us-gaap Trading Securities Fair Value Disclosure
TradingSecuritiesFairValueDisclosure
2683000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
1686000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
1591000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
509000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
453000 USD
CY2013Q1 us-gaap Revenues
Revenues
10475000 USD
us-gaap Costs And Expenses
CostsAndExpenses
30320000 USD
us-gaap Costs And Expenses
CostsAndExpenses
26557000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
3261000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
5118000 USD
CY2013Q1 us-gaap Operating Expenses
OperatingExpenses
9732000 USD
us-gaap Interest Expense Debt
InterestExpenseDebt
1972000 USD
CY2013Q1 us-gaap Marketable Securities Realized Gain Loss
MarketableSecuritiesRealizedGainLoss
56000 USD
CY2012Q1 us-gaap Marketable Securities Realized Gain Loss
MarketableSecuritiesRealizedGainLoss
159000 USD
us-gaap Marketable Securities Gain Loss
MarketableSecuritiesGainLoss
-260000 USD
us-gaap Marketable Securities Gain Loss
MarketableSecuritiesGainLoss
-1027000 USD
CY2013Q1 us-gaap Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
-73000 USD
CY2012Q1 us-gaap Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
185000 USD
us-gaap Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
181000 USD
us-gaap Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
204000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-2332000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-3481000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
929000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1637000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
18000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-49000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
750000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
1615000 USD
us-gaap Net Income Loss
NetIncomeLoss
161000 USD
us-gaap Net Income Loss
NetIncomeLoss
71000 USD
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.22
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.10
CY2013Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-74000 USD
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
734183 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
734183 shares
us-gaap Marketable Securities Realized Gain Loss
MarketableSecuritiesRealizedGainLoss
80000 USD
us-gaap Marketable Securities Realized Gain Loss
MarketableSecuritiesRealizedGainLoss
-18000 USD
CY2013Q1 us-gaap Assets
Assets
51029000 USD
us-gaap Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
-340000 USD
us-gaap Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
-1009000 USD
CY2012Q1 us-gaap Revenues
Revenues
10154000 USD
CY2012Q1 us-gaap Operating Expenses
OperatingExpenses
8736000 USD
CY2012Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
272000 USD
CY2012Q1 us-gaap Assets
Assets
50680000 USD
us-gaap Revenues
Revenues
33581000 USD
us-gaap Operating Expenses
OperatingExpenses
28634000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-360000 USD
us-gaap Revenues
Revenues
31675000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-1422000 USD
CY2013Q1 us-gaap Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
973000 USD
CY2012Q2 us-gaap Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
973000 USD
CY2013Q1 us-gaap Trading Securities
TradingSecurities
3307000 USD
CY2012Q2 us-gaap Trading Securities
TradingSecurities
2683000 USD
CY2013Q1 us-gaap Other Investments
OtherInvestments
5199000 USD
CY2012Q2 us-gaap Other Investments
OtherInvestments
5311000 USD
CY2013Q1 us-gaap Accounts Receivable Net
AccountsReceivableNet
1943000 USD
CY2012Q2 us-gaap Accounts Receivable Net
AccountsReceivableNet
1641000 USD
CY2013Q1 us-gaap Other Assets
OtherAssets
2405000 USD
CY2012Q2 us-gaap Other Assets
OtherAssets
2371000 USD
CY2013Q1 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
3218000 USD
CY2012Q2 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
3236000 USD
CY2012Q2 us-gaap Assets
Assets
50069000 USD
CY2013Q1 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
9618000 USD
CY2012Q2 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
8438000 USD
CY2013Q1 us-gaap Other Notes Payable
OtherNotesPayable
1646000 USD
CY2012Q2 us-gaap Other Notes Payable
OtherNotesPayable
2072000 USD
CY2013Q1 us-gaap Liabilities
Liabilities
55905000 USD
CY2012Q2 us-gaap Liabilities
Liabilities
55072000 USD
CY2013Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2012Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2013Q1 us-gaap Common Stock Value
CommonStockValue
2092000 USD
CY2012Q2 us-gaap Common Stock Value
CommonStockValue
2092000 USD
CY2013Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
916000 USD
CY2012Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
916000 USD
CY2013Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
240000 USD
CY2012Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
263000 USD
CY2013Q1 us-gaap Minority Interest
MinorityInterest
-8124000 USD
CY2012Q2 us-gaap Minority Interest
MinorityInterest
-8274000 USD
CY2013Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-4876000 USD
CY2012Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-5003000 USD
CY2013Q1 us-gaap Stockholders Equity
StockholdersEquity
3248000 USD
CY2012Q2 us-gaap Stockholders Equity
StockholdersEquity
3271000 USD
CY2013Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
51029000 USD
CY2012Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
50069000 USD
CY2013Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
750000 shares
CY2012Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
750000 shares
us-gaap Operating Expenses
OperatingExpenses
24966000 USD
CY2013Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
734183 shares
CY2012Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
734183 shares
CY2013Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
734183 shares
CY2012Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
734183 shares
CY2013Q1 us-gaap Assets Fair Value Disclosure Nonrecurring
AssetsFairValueDisclosureNonrecurring
5192000 USD
us-gaap Gain Loss On Sale Of Other Investments
GainLossOnSaleOfOtherInvestments
0 USD
CY2012Q2 us-gaap Assets Fair Value Disclosure Nonrecurring
AssetsFairValueDisclosureNonrecurring
5192000 USD
us-gaap Gain Loss On Sale Of Other Investments
GainLossOnSaleOfOtherInvestments
-274000 USD
CY2013Q1 prsi Due To Securities Broker
DueToSecuritiesBroker
905000 USD
CY2012Q2 prsi Due To Securities Broker
DueToSecuritiesBroker
53000 USD
CY2013Q1 prsi Obligations For Securities Sold
ObligationsForSecuritiesSold
91000 USD
CY2012Q2 prsi Obligations For Securities Sold
ObligationsForSecuritiesSold
188000 USD
CY2013Q1 prsi Mortgage Notes Payable
MortgageNotesPayable
43645000 USD
CY2012Q2 prsi Mortgage Notes Payable
MortgageNotesPayable
44321000 USD
CY2013Q1 prsi Net Unrealized Loss On Other Investments
NetUnrealizedLossOnOtherInvestments
0 USD
CY2012Q1 prsi Net Unrealized Loss On Other Investments
NetUnrealizedLossOnOtherInvestments
-5000 USD
CY2013Q1 prsi Impairment Loss On Other Investments
ImpairmentLossOnOtherInvestments
0 USD
CY2012Q1 prsi Impairment Loss On Other Investments
ImpairmentLossOnOtherInvestments
12000 USD
CY2013Q1 prsi Trading And Margin Interest Expense
TradingAndMarginInterestExpense
60000 USD
CY2012Q1 prsi Trading And Margin Interest Expense
TradingAndMarginInterestExpense
66000 USD
prsi Net Unrealized Loss On Other Investments
NetUnrealizedLossOnOtherInvestments
-112000 USD
prsi Net Unrealized Loss On Other Investments
NetUnrealizedLossOnOtherInvestments
-175000 USD
prsi Impairment Loss On Other Investments
ImpairmentLossOnOtherInvestments
0 USD
prsi Impairment Loss On Other Investments
ImpairmentLossOnOtherInvestments
247000 USD
us-gaap Subsidiary Of Limited Liability Company Or Limited Partnership Ownership Interest
SubsidiaryOfLimitedLiabilityCompanyOrLimitedPartnershipOwnershipInterest
0.50 pure
prsi Trading And Margin Interest Expense
TradingAndMarginInterestExpense
169000 USD
prsi Trading And Margin Interest Expense
TradingAndMarginInterestExpense
177000 USD
prsi Net Unrealized Income On Other Investments
NetUnrealizedIncomeOnOtherInvestments
-112000 USD
prsi Net Unrealized Income On Other Investments
NetUnrealizedIncomeOnOtherInvestments
-175000 USD
prsi Adjustment To Impairment Loss On Other Investments
AdjustmentToImpairmentLossOnOtherInvestments
0 USD
prsi Adjustment To Impairment Loss On Other Investments
AdjustmentToImpairmentLossOnOtherInvestments
247000 USD
prsi Increase Decrease In Due To Securities Broker
IncreaseDecreaseInDueToSecuritiesBroker
852000 USD
prsi Increase Decrease In Due To Securities Broker
IncreaseDecreaseInDueToSecuritiesBroker
-650000 USD
prsi Increase Decrease In Obligations For Securities Sold
IncreaseDecreaseInObligationsForSecuritiesSold
-97000 USD
prsi Increase Decrease In Obligations For Securities Sold
IncreaseDecreaseInObligationsForSecuritiesSold
62000 USD
prsi Proceeds Payments Other Investments
ProceedsPaymentsOtherInvestments
0 USD
prsi Proceeds Payments Other Investments
ProceedsPaymentsOtherInvestments
80000 USD
prsi Repayments Of Mortgage Notes
RepaymentsOfMortgageNotes
676000 USD
prsi Repayments Of Mortgage Notes
RepaymentsOfMortgageNotes
639000 USD
us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
783000 USD
us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
500000 USD
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.25
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
183000 USD
dei Document Type
DocumentType
10-Q
dei Amendment Flag
AmendmentFlag
false
dei Document Period End Date
DocumentPeriodEndDate
2013-03-31
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2013
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Trading Symbol
TradingSymbol
prsi
CY2013Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
734183 shares
dei Entity Registrant Name
EntityRegistrantName
PORTSMOUTH SQUARE INC
dei Entity Central Index Key
EntityCentralIndexKey
0000079661
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--06-30
dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
CY2013Q1 prsi Cost Method Investment Ownership Percentage
CostMethodInvestmentOwnershipPercentage
0.2 pure

Files In Submission

Name View Source Status
0001144204-13-027755-index-headers.html Edgar Link pending
0001144204-13-027755-index.html Edgar Link pending
0001144204-13-027755.txt Edgar Link pending
0001144204-13-027755-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
prsi-20130331.xml Edgar Link completed
prsi-20130331.xsd Edgar Link pending
prsi-20130331_cal.xml Edgar Link unprocessable
prsi-20130331_def.xml Edgar Link unprocessable
prsi-20130331_lab.xml Edgar Link unprocessable
prsi-20130331_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
v343346_10q.htm Edgar Link pending
v343346_ex31-1.htm Edgar Link pending
v343346_ex31-2.htm Edgar Link pending
v343346_ex32-1.htm Edgar Link pending
v343346_ex32-2.htm Edgar Link pending