|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$12.19M
-16.33%
YoY
|
$14.57M
5.99%
YoY
|
$13.75M
-7.53%
YoY
|
$14.87M
161.81%
YoY
|
$5.679M
-37.52%
YoY
|
| Cost Of Revenue |
$5.126M
-27.19%
YoY
|
$7.040M
-40.73%
YoY
|
$11.88M
33.22%
YoY
|
$8.915M
172.63%
YoY
|
$3.270M
40.4%
YoY
|
| Gross Profit |
$7.067M
-6.19%
YoY
|
$7.533M
302.4%
YoY
|
$1.872M
-68.55%
YoY
|
$5.953M
147.11%
YoY
|
$2.409M
-46.06%
YoY
|
| Selling, General & Admin |
$5.805M
-33.07%
YoY
|
$8.673M
1.98%
YoY
|
$8.505M
-23.43%
YoY
|
$11.11M
58.32%
YoY
|
$7.016M
74.18%
YoY
|
| Research & Development |
$6.245M
-32.35%
YoY
|
$9.232M
-35.88%
YoY
|
$14.40M
-27.17%
YoY
|
$19.77M
72.33%
YoY
|
$11.47M
187.57%
YoY
|
| Depreciation & Amortization |
$263.0K
-93.28%
YoY
|
$3.911M
2.62%
YoY
|
$3.811M
523.73%
YoY
|
$611.0K
-45.25%
YoY
|
$1.116M
-22.28%
YoY
|
| Operating Expenses |
$12.05M
-39.65%
YoY
|
$19.97M
-12.81%
YoY
|
$22.90M
-40.15%
YoY
|
$38.27M
106.98%
YoY
|
$18.49M
130.6%
YoY
|
| Operating Profit |
-$4.983M
-59.93%
YoY
|
-$12.44M
-40.87%
YoY
|
-$21.03M
-34.91%
YoY
|
-$32.31M
100.97%
YoY
|
-$16.08M
97.4%
YoY
|
| Interest Expense |
-$1.000K
-90.0%
YoY
|
-$10.00K
-52.38%
YoY
|
-$21.00K
-231.25%
YoY
|
$16.00K
-99.46%
YoY
|
$2.979M
41.79%
YoY
|
| Other Income/Expense, Net |
$7.000K
-99.59%
YoY
|
$1.717M
-55.17%
YoY
|
$3.830M
-4403.37%
YoY
|
-$89.00K
-302.27%
YoY
|
$44.00K
-157.14%
YoY
|
| Pretax Income |
-$4.753M
-55.7%
YoY
|
-$10.73M
-36.12%
YoY
|
-$16.80M
-48.16%
YoY
|
-$32.40M
196.93%
YoY
|
-$10.91M
188.65%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Net Earnings |
-$4.753M
-55.7%
YoY
|
-$10.73M
-36.12%
YoY
|
-$16.80M
-48.16%
YoY
|
-$32.40M
199.98%
YoY
|
-$10.80M
5.6%
YoY
|
| Basic Earnings Per Share |
-$0.67
-81.23%
YoY
|
-$3.57
-86.27%
YoY
|
-$26.00
1514.91%
YoY
|
-$1.61
-13.44%
YoY
|
-$1.86
N/A
|
| Diluted Earnings Per Share |
-$0.67
-81.23%
YoY
|
-$3.57
-86.27%
YoY
|
-$26.00
1514.81%
YoY
|
-$1.61
-100.0%
YoY
|
-$1.859M
55.76%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
7.064M shares
135.31%
YoY
|
3.002M shares
364.71%
YoY
|
646.0K shares
-96.79%
YoY
|
20.10M shares
242.48%
YoY
|
5.869M shares
N/A
|
| Diluted Shares Outstanding |
7.064M shares
135.31%
YoY
|
3.002M shares
364.71%
YoY
|
646.0K shares
-96.79%
YoY
|
20.10M shares
242.48%
YoY
|
5.869M shares
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$963.0K
-75.11%
YoY
|
$2.869M
-22.0%
YoY
|
$3.234M
-15.8%
YoY
|
$2.220M
-47.62%
YoY
|
$3.869M
37.39%
YoY
|
$3.678M
100.76%
YoY
|
$3.841M
-14.28%
YoY
|
$4.238M
76.36%
YoY
|
$2.816M
-44.05%
YoY
|
$1.832M
-52.87%
YoY
|
$4.481M
36.04%
YoY
|
$2.403M
-43.91%
YoY
|
$5.033M
47.9%
YoY
|
$3.887M
111.71%
YoY
|
$3.294M
146.37%
YoY
|
$4.284M
514.63%
YoY
|
$3.403M
209.08%
YoY
|
$1.836M
15.04%
YoY
|
$1.337M
-32.17%
YoY
|
| Cost Of Revenue |
$371.0K
-68.8%
YoY
|
$1.372M
-14.73%
YoY
|
$1.417M
-30.33%
YoY
|
$1.147M
-39.22%
YoY
|
$1.189M
-21.26%
YoY
|
$1.609M
-64.49%
YoY
|
$2.034M
-16.81%
YoY
|
$1.887M
5.13%
YoY
|
$1.510M
-51.38%
YoY
|
$4.531M
108.99%
YoY
|
$2.445M
22.25%
YoY
|
$1.795M
-35.87%
YoY
|
$3.106M
59.45%
YoY
|
$2.168M
10.9%
YoY
|
$2.000M
431.91%
YoY
|
$2.799M
543.45%
YoY
|
$1.948M
293.54%
YoY
|
$1.955M
277.41%
YoY
|
$376.0K
-44.46%
YoY
|
| Gross Profit |
$592.0K
-77.91%
YoY
|
$1.497M
-27.65%
YoY
|
$1.817M
0.55%
YoY
|
$1.073M
-54.36%
YoY
|
$2.680M
105.21%
YoY
|
$2.069M
-176.66%
YoY
|
$1.807M
-11.25%
YoY
|
$2.351M
286.68%
YoY
|
$1.306M
-32.23%
YoY
|
-$2.699M
-257.01%
YoY
|
$2.036M
57.34%
YoY
|
$608.0K
-59.06%
YoY
|
$1.927M
32.44%
YoY
|
$1.719M
-1544.54%
YoY
|
$1.294M
34.65%
YoY
|
$1.485M
466.79%
YoY
|
$1.455M
72.6%
YoY
|
-$119.0K
-111.04%
YoY
|
$961.0K
-25.73%
YoY
|
| Selling, General & Admin |
$1.486M
-7.76%
YoY
|
$1.304M
-30.68%
YoY
|
$1.479M
-37.04%
YoY
|
$1.411M
-34.1%
YoY
|
$1.611M
-23.36%
YoY
|
$1.881M
-13.48%
YoY
|
$2.349M
11.22%
YoY
|
$2.141M
8.3%
YoY
|
$2.102M
-6.24%
YoY
|
$2.174M
0.18%
YoY
|
$2.112M
-37.01%
YoY
|
$1.977M
-31.31%
YoY
|
$2.242M
-17.12%
YoY
|
$2.170M
-33.44%
YoY
|
$3.353M
139.84%
YoY
|
$2.878M
59.98%
YoY
|
$2.705M
152.57%
YoY
|
$3.260M
234.7%
YoY
|
$1.398M
46.39%
YoY
|
| Research & Development |
$1.590M
0.44%
YoY
|
$1.472M
-8.97%
YoY
|
$1.528M
-29.19%
YoY
|
$1.662M
-37.14%
YoY
|
$1.583M
-44.16%
YoY
|
$1.617M
-51.86%
YoY
|
$2.158M
-38.06%
YoY
|
$2.644M
-27.92%
YoY
|
$2.835M
-27.06%
YoY
|
$3.359M
-18.71%
YoY
|
$3.484M
-22.73%
YoY
|
$3.668M
-35.0%
YoY
|
$3.887M
-29.15%
YoY
|
$4.132M
-47.09%
YoY
|
$4.509M
251.99%
YoY
|
$5.643M
95.12%
YoY
|
$5.486M
373.34%
YoY
|
$7.809M
629.81%
YoY
|
$1.281M
31.79%
YoY
|
| Depreciation & Amortization |
$50.00K
-28.57%
YoY
|
$67.00K
-92.93%
YoY
|
$67.00K
-93.17%
YoY
|
$62.00K
-93.74%
YoY
|
$70.00K
-92.94%
YoY
|
$947.0K
-9.9%
YoY
|
$981.0K
-6.57%
YoY
|
$991.0K
3.44%
YoY
|
$992.0K
31.39%
YoY
|
$1.051M
36.85%
YoY
|
$1.050M
40.19%
YoY
|
$958.0K
25.39%
YoY
|
$755.0K
-2.71%
YoY
|
$768.0K
-27.89%
YoY
|
$749.0K
-255.39%
YoY
|
$764.0K
48.35%
YoY
|
$776.0K
180.14%
YoY
|
$1.065M
4740.91%
YoY
|
-$482.0K
-498.35%
YoY
|
| Operating Expenses |
$3.076M
-3.69%
YoY
|
$2.776M
-24.93%
YoY
|
$3.007M
-33.28%
YoY
|
$2.850M
-58.25%
YoY
|
$3.194M
-35.3%
YoY
|
$3.698M
-33.16%
YoY
|
$4.507M
-19.46%
YoY
|
$6.826M
20.92%
YoY
|
$4.937M
-13.73%
YoY
|
$5.533M
-12.2%
YoY
|
$5.596M
5.49%
YoY
|
$5.645M
-33.75%
YoY
|
$5.723M
-30.13%
YoY
|
$6.302M
-43.07%
YoY
|
$5.305M
98.02%
YoY
|
$8.521M
81.65%
YoY
|
$8.191M
100.07%
YoY
|
$11.07M
441.27%
YoY
|
$2.679M
39.02%
YoY
|
| Operating Profit |
-$2.484M
383.27%
YoY
|
-$1.279M
-21.49%
YoY
|
-$1.190M
-55.93%
YoY
|
-$1.777M
-60.29%
YoY
|
-$514.0K
-85.84%
YoY
|
-$1.629M
-80.21%
YoY
|
-$2.700M
-24.16%
YoY
|
-$4.475M
-11.16%
YoY
|
-$3.631M
-4.35%
YoY
|
-$8.232M
79.62%
YoY
|
-$3.560M
-11.24%
YoY
|
-$5.037M
-28.41%
YoY
|
-$3.796M
-43.65%
YoY
|
-$4.583M
-59.04%
YoY
|
-$4.011M
133.47%
YoY
|
-$7.036M
58.86%
YoY
|
-$6.736M
86.49%
YoY
|
-$11.19M
1056.98%
YoY
|
-$1.718M
171.41%
YoY
|
| Interest Expense |
N/A
|
-$1.000K
-90.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$10.00K
-52.38%
YoY
|
N/A
|
N/A
|
N/A
|
-$21.00K
-250.0%
YoY
|
N/A
|
N/A
|
$658.0K
N/A
|
$14.00K
-99.73%
YoY
|
$5.000K
N/A
|
$6.000K
-99.24%
YoY
|
$0.00
-100.0%
YoY
|
$5.153M
-8411.29%
YoY
|
$0.00
-100.0%
YoY
|
| Other Income/Expense, Net |
-$4.000K
-150.0%
YoY
|
$36.00K
-54.43%
YoY
|
-$20.00K
25.0%
YoY
|
-$23.00K
475.0%
YoY
|
$8.000K
-11.11%
YoY
|
$79.00K
-111.19%
YoY
|
-$16.00K
-100.54%
YoY
|
-$4.000K
-100.42%
YoY
|
$9.000K
-190.0%
YoY
|
-$706.0K
805.13%
YoY
|
$2.940M
36650.0%
YoY
|
$951.0K
-95200.0%
YoY
|
-$10.00K
-44.44%
YoY
|
-$78.00K
-86.73%
YoY
|
$8.000K
100.0%
YoY
|
-$1.000K
-99.53%
YoY
|
-$18.00K
-12957.14%
YoY
|
-$588.0K
N/A
|
$4.000K
-200.0%
YoY
|
| Pretax Income |
-$2.497M
431.28%
YoY
|
-$1.243M
-20.32%
YoY
|
-$1.210M
-55.38%
YoY
|
-$1.829M
-58.67%
YoY
|
-$470.0K
-76.86%
YoY
|
-$1.560M
-82.55%
YoY
|
-$2.712M
337.42%
YoY
|
-$4.425M
8.3%
YoY
|
-$2.031M
-35.48%
YoY
|
-$8.938M
-38.75%
YoY
|
-$620.0K
-84.53%
YoY
|
-$4.086M
-41.98%
YoY
|
-$3.148M
-53.39%
YoY
|
-$14.59M
120.34%
YoY
|
-$4.008M
133.84%
YoY
|
-$7.043M
29.71%
YoY
|
-$6.754M
393.35%
YoY
|
-$6.623M
543.63%
YoY
|
-$1.714M
142.43%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$2.497M
399.4%
YoY
|
-$1.243M
-20.32%
YoY
|
-$1.210M
-55.38%
YoY
|
-$1.829M
-58.67%
YoY
|
-$500.0K
-75.38%
YoY
|
-$1.560M
-82.55%
YoY
|
-$2.712M
335.31%
YoY
|
-$4.425M
8.3%
YoY
|
-$2.031M
-35.48%
YoY
|
-$8.938M
-38.75%
YoY
|
-$623.0K
-84.46%
YoY
|
-$4.086M
-41.98%
YoY
|
-$3.148M
-53.39%
YoY
|
-$14.59M
120.34%
YoY
|
-$4.008M
133.84%
YoY
|
-$7.043M
29.71%
YoY
|
-$6.754M
62.47%
YoY
|
-$6.623M
543.63%
YoY
|
-$1.714M
142.43%
YoY
|
| Basic Earnings Per Share |
-$0.22
120.0%
YoY
|
N/A
|
-$0.17
-82.65%
YoY
|
-$0.31
-83.51%
YoY
|
-$0.10
-90.65%
YoY
|
N/A
|
-$0.98
4800.0%
YoY
|
-$1.88
1005.88%
YoY
|
-$1.07
613.33%
YoY
|
N/A
|
-$0.02
-90.0%
YoY
|
-$0.17
-48.48%
YoY
|
-$0.15
-55.88%
YoY
|
N/A
|
-$0.20
-72.6%
YoY
|
-$0.33
-67.96%
YoY
|
-$0.34
-56.96%
YoY
|
N/A
|
-$0.73
N/A
|
| Diluted Earnings Per Share |
-$0.22
120.0%
YoY
|
-$0.13
-62.31%
YoY
|
-$0.17
-82.65%
YoY
|
-$0.31
-83.51%
YoY
|
-$0.10
-90.65%
YoY
|
-$0.35
-97.17%
YoY
|
-$0.98
4800.0%
YoY
|
-$1.88
1005.88%
YoY
|
-$1.07
613.33%
YoY
|
-$12.48
1657.91%
YoY
|
-$0.02
-90.0%
YoY
|
-$0.17
-48.48%
YoY
|
-$0.15
-55.88%
YoY
|
-$0.71
-100.0%
YoY
|
-$0.20
-100.0%
YoY
|
-$0.33
-67.96%
YoY
|
-$0.34
-56.96%
YoY
|
-$2.179M
653.09%
YoY
|
-$197.6K
-0.91%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
12.57M shares
159.6%
YoY
|
8.925M shares
160.2%
YoY
|
6.171M shares
124.75%
YoY
|
5.027M shares
93.71%
YoY
|
4.843M shares
124.09%
YoY
|
3.430M shares
-86.46%
YoY
|
2.746M shares
-87.76%
YoY
|
2.595M shares
-83.5%
YoY
|
2.161M shares
-84.85%
YoY
|
25.34M shares
98.44%
YoY
|
22.44M shares
2.78%
YoY
|
15.73M shares
-27.3%
YoY
|
14.27M shares
-27.82%
YoY
|
12.77M
N/A
|
21.83M
315.23%
YoY
|
21.64M
312.04%
YoY
|
19.77M
277.2%
YoY
|
N/A
|
5.258M
N/A
|
| Diluted Shares Outstanding |
11.61M shares
140.53%
YoY
|
N/A
|
7.257M shares
161.04%
YoY
|
5.977M shares
153.48%
YoY
|
4.828M shares
153.17%
YoY
|
N/A
|
2.780M shares
-90.28%
YoY
|
2.358M shares
-90.31%
YoY
|
1.907M shares
-91.16%
YoY
|
N/A
|
28.59M shares
42.67%
YoY
|
24.34M shares
12.49%
YoY
|
21.56M shares
9.06%
YoY
|
N/A
|
20.04M
281.11%
YoY
|
21.64M
312.04%
YoY
|
19.77M
277.2%
YoY
|
N/A
|
5.258M
N/A
|
Loading...