2012 Q1 Form 10-K Financial Statement
#000104746912002721 Filed on March 15, 2012
Income Statement
Concept | 2012 Q1 | 2010 Q4 | 2009 |
---|---|---|---|
Revenue | $1.424M | $3.970M | $11.46M |
YoY Change | -59.77% | 12.15% | -18.33% |
Cost Of Revenue | $57.00K | $770.0K | $1.993M |
YoY Change | -91.74% | 6.94% | -28.82% |
Gross Profit | $1.367M | $3.200M | $9.465M |
YoY Change | -52.04% | 13.48% | -15.72% |
Gross Profit Margin | 96.0% | 80.6% | 82.61% |
Selling, General & Admin | $2.926M | $3.190M | $9.507M |
YoY Change | 7.97% | 26.59% | -20.84% |
% of Gross Profit | 214.05% | 99.69% | 100.44% |
Research & Development | $7.506M | $6.920M | $19.26M |
YoY Change | 21.85% | 34.37% | 11.88% |
% of Gross Profit | 549.09% | 216.25% | 203.43% |
Depreciation & Amortization | $258.0K | $930.0K | $857.0K |
YoY Change | -72.55% | 1.09% | -40.9% |
% of Gross Profit | 18.87% | 29.06% | 9.05% |
Operating Expenses | $8.576M | $10.11M | $29.47M |
YoY Change | -3.31% | 31.81% | 0.88% |
Operating Profit | -$7.209M | -$6.910M | -$20.00M |
YoY Change | 19.75% | 42.47% | 11.25% |
Interest Expense | $860.0K | ||
YoY Change | -63.09% | ||
% of Operating Profit | |||
Other Income/Expense, Net | $24.00K | -$20.00K | $744.0K |
YoY Change | 140.0% | -108.0% | -926.67% |
Pretax Income | -$7.185M | -$5.750M | -$19.26M |
YoY Change | 19.55% | 13.19% | 4.38% |
Income Tax | $30.00K | -$40.00K | -$155.0K |
% Of Pretax Income | |||
Net Earnings | -$7.220M | -$5.710M | -$19.10M |
YoY Change | 19.73% | 16.77% | 2.74% |
Net Earnings / Revenue | -507.02% | -143.83% | -166.7% |
Basic Earnings Per Share | -$0.61 | ||
Diluted Earnings Per Share | -$38.00 | -$33.58 | -$0.61 |
COMMON SHARES | |||
Basic Shares Outstanding | 38.70M shares | 31.24M shares | |
Diluted Shares Outstanding | 31.24M shares |
Balance Sheet
Concept | 2012 Q1 | 2010 Q4 | 2009 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $32.80M | $29.40M | $32.50M |
YoY Change | 16.73% | -6.07% | -26.3% |
Cash & Equivalents | $9.420M | $14.34M | $7.100M |
Short-Term Investments | $23.40M | $15.00M | $25.30M |
Other Short-Term Assets | $2.000M | $3.400M | $2.000M |
YoY Change | -33.33% | 6.25% | 42.86% |
Inventory | |||
Prepaid Expenses | |||
Receivables | $300.0K | $1.079M | $700.0K |
Other Receivables | $0.00 | $200.0K | $1.200M |
Total Short-Term Assets | $35.10M | $34.01M | $36.30M |
YoY Change | 8.0% | -6.31% | -23.26% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $1.100M | $2.160M | $1.600M |
YoY Change | -47.62% | 35.0% | 60.0% |
Goodwill | $23.13M | ||
YoY Change | |||
Intangibles | $6.238M | ||
YoY Change | |||
Long-Term Investments | $21.90M | $8.200M | $9.100M |
YoY Change | 236.92% | -9.89% | -61.11% |
Other Assets | $200.0K | $232.0K | $1.100M |
YoY Change | 0.0% | -78.91% | -42.11% |
Total Long-Term Assets | $50.10M | $39.96M | $39.50M |
YoY Change | 33.24% | 1.93% | 2.33% |
TOTAL ASSETS | |||
Total Short-Term Assets | $35.10M | $34.01M | $36.30M |
Total Long-Term Assets | $50.10M | $39.96M | $39.50M |
Total Assets | $85.20M | $73.97M | $75.80M |
YoY Change | 21.54% | -2.03% | -11.76% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $800.0K | $839.0K | $500.0K |
YoY Change | 60.0% | 67.8% | 150.0% |
Accrued Expenses | $4.100M | $2.623M | $6.300M |
YoY Change | 0.0% | -65.03% | 231.58% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $5.700M | $6.763M | $10.90M |
YoY Change | -16.18% | -36.79% | 172.5% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $100.0K | $100.0K | $100.0K |
YoY Change | 0.0% | 0.0% | |
Total Long-Term Liabilities | $100.0K | $146.0K | $100.0K |
YoY Change | 0.0% | 46.0% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $5.700M | $6.763M | $10.90M |
Total Long-Term Liabilities | $100.0K | $146.0K | $100.0K |
Total Liabilities | $5.800M | $6.909M | $11.10M |
YoY Change | -15.94% | -36.03% | 177.5% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$76.66M | ||
YoY Change | |||
Common Stock | $143.7M | ||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $79.40M | $67.06M | $64.70M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $85.20M | $73.97M | $75.80M |
YoY Change | 21.54% | -2.03% | -11.76% |
Cashflow Statement
Concept | 2012 Q1 | 2010 Q4 | 2009 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$7.220M | -$5.710M | -$19.10M |
YoY Change | 19.73% | 16.77% | 2.74% |
Depreciation, Depletion And Amortization | $258.0K | $930.0K | $857.0K |
YoY Change | -72.55% | 1.09% | -40.9% |
Cash From Operating Activities | -$6.230M | -$4.980M | -$11.74M |
YoY Change | 58.93% | 154.08% | 37.15% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $25.00K | $140.0K | $1.103M |
YoY Change | -89.58% | -44.0% | 129.79% |
Acquisitions | $13.56M | ||
YoY Change | |||
Other Investing Activities | -$25.15M | -$6.770M | $3.350M |
YoY Change | 357.27% | -542.48% | -132.49% |
Cash From Investing Activities | -$25.18M | -$6.910M | $2.250M |
YoY Change | 338.68% | -639.84% | -120.85% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $19.97M | $938.0K | |
YoY Change | -215.8% | ||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 800.0K | 20.34M | -900.0K |
YoY Change | -34.43% | 203300.0% | 11.11% |
NET CHANGE | |||
Cash From Operating Activities | -6.230M | -4.980M | -11.74M |
Cash From Investing Activities | -25.18M | -6.910M | 2.250M |
Cash From Financing Activities | 800.0K | 20.34M | -900.0K |
Net Change In Cash | -30.61M | 8.450M | -10.39M |
YoY Change | 262.68% | -1361.19% | -48.46% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$6.230M | -$4.980M | -$11.74M |
Capital Expenditures | $25.00K | $140.0K | $1.103M |
Free Cash Flow | -$6.255M | -$5.120M | -$12.84M |
YoY Change | 50.36% | 131.67% | 42.07% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2011Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1382000 | USD |
CY2010Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2160000 | USD |
CY2011Q4 | us-gaap |
Goodwill
Goodwill
|
23134000 | USD |
CY2010Q4 | us-gaap |
Goodwill
Goodwill
|
23134000 | USD |
CY2010Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
6238000 | USD |
CY2011Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
181000 | USD |
CY2010Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
232000 | USD |
CY2011Q4 | us-gaap |
Assets
Assets
|
89637000 | USD |
CY2010Q4 | us-gaap |
Assets
Assets
|
73966000 | USD |
CY2011Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
336000 | USD |
CY2010Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
839000 | USD |
CY2011Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
2779000 | USD |
CY2010Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
2623000 | USD |
CY2010Q4 | us-gaap |
Business Acquisition Purchase Price Allocation Current Liabilities Accrued Liabilities
BusinessAcquisitionPurchasePriceAllocationCurrentLiabilitiesAccruedLiabilities
|
1500000 | USD |
CY2011Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
920000 | USD |
CY2010Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
1801000 | USD |
CY2011Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
4035000 | USD |
CY2010Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
6763000 | USD |
CY2011Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
109000 | USD |
CY2010Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
146000 | USD |
CY2011Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
384000 | USD |
CY2010Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
372000 | USD |
CY2011Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
150507000 | USD |
CY2010Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
143336000 | USD |
CY2011Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
1000 | USD |
CY2010Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
4000 | USD |
CY2011Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-65399000 | USD |
CY2010Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-76655000 | USD |
CY2011Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
85493000 | USD |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
40025000 | USD |
CY2010Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
67057000 | USD |
CY2011Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
89637000 | USD |
CY2010Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
73966000 | USD |
CY2010Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
14340000 | USD |
CY2011Q4 | us-gaap |
Short Term Investments
ShortTermInvestments
|
9413000 | USD |
CY2010Q4 | us-gaap |
Short Term Investments
ShortTermInvestments
|
15011000 | USD |
CY2011Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
969000 | USD |
CY2008Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
81888000 | USD |
CY2011 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
11256000 | USD |
CY2011 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
288000 | USD |
CY2011 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
11544000 | USD |
CY2010Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1079000 | USD |
CY2011Q4 | us-gaap |
Unbilled Contracts Receivable
UnbilledContractsReceivable
|
74000 | USD |
CY2010Q4 | us-gaap |
Unbilled Contracts Receivable
UnbilledContractsReceivable
|
202000 | USD |
CY2011Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1522000 | USD |
CY2011Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
38423000 | shares |
CY2011Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
38423000 | shares |
CY2011Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
120000000 | shares |
CY2011Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2010Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
3377000 | USD |
CY2011Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2011Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
20000000 | shares |
CY2011Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2010Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
37225000 | shares |
CY2010Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
120000000 | shares |
CY2010Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2010Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2010Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2010Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
20000000 | shares |
CY2011Q4 | us-gaap |
Assets Current
AssetsCurrent
|
52003000 | USD |
CY2010Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2010Q4 | us-gaap |
Assets Current
AssetsCurrent
|
34009000 | USD |
CY2011Q4 | us-gaap |
Long Term Investments
LongTermInvestments
|
8537000 | USD |
CY2010Q4 | us-gaap |
Long Term Investments
LongTermInvestments
|
8193000 | USD |
CY2011 | us-gaap |
Operating Expenses
OperatingExpenses
|
-526000 | USD |
CY2011 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
8869000 | USD |
CY2011 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
26216000 | USD |
CY2011 | us-gaap |
Gross Profit
GrossProfit
|
10812000 | USD |
CY2011 | us-gaap |
License Costs
LicenseCosts
|
3295000 | USD |
CY2011 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
14107000 | USD |
CY2011 | us-gaap |
Royalty Revenue
RoyaltyRevenue
|
8120000 | USD |
CY2011 | us-gaap |
Licenses Revenue
LicensesRevenue
|
5987000 | USD |
CY2010 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
31870000 | shares |
CY2010 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
31870000 | shares |
CY2010 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.72 | |
CY2010 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-23062000 | USD |
CY2010 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
51000 | USD |
CY2010 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-23011000 | USD |
CY2010 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
177000 | USD |
CY2010 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-23188000 | USD |
CY2010 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
10391000 | USD |
CY2010 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
25534000 | USD |
CY2010 | us-gaap |
Gross Profit
GrossProfit
|
12737000 | USD |
CY2010 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
2826000 | USD |
CY2010 | us-gaap |
License Costs
LicenseCosts
|
2826000 | USD |
CY2010 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
15563000 | USD |
CY2010 | us-gaap |
Royalty Revenue
RoyaltyRevenue
|
9095000 | USD |
CY2009 | mosy |
Stock Issued During Period Value Stock Options Exercised Employee Stock Purchase Plan And Stock Award
StockIssuedDuringPeriodValueStockOptionsExercisedEmployeeStockPurchasePlanAndStockAward
|
-40000 | USD |
CY2009 | mosy |
Restricted Common Stock Repurchased During Period Value
RestrictedCommonStockRepurchasedDuringPeriodValue
|
-8000 | USD |
CY2009 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-19104000 | USD |
CY2011 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1110000 | USD |
CY2010 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1000000 | USD |
CY2009 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
857000 | USD |
CY2010 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
2818000 | USD |
CY2009 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
1464000 | USD |
CY2011 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3766000 | USD |
CY2010 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3298000 | USD |
CY2009 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3054000 | USD |
CY2011 | us-gaap |
Gain Loss On Disposition Of Intangible Assets
GainLossOnDispositionOfIntangibleAssets
|
35611000 | USD |
CY2009 | us-gaap |
Restructuring Costs
RestructuringCosts
|
122000 | USD |
CY2009 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
47000 | USD |
CY2011 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-19000 | USD |
CY2011 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.28 | |
CY2010 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-65000 | USD |
CY2009 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
33000 | USD |
CY2011 | mosy |
Stock Issued During Period Value Stock Options Exercised Employee Stock Purchase Plan And Stock Award
StockIssuedDuringPeriodValueStockOptionsExercisedEmployeeStockPurchasePlanAndStockAward
|
-3403000 | USD |
CY2011 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
3780000 | USD |
CY2010 | us-gaap |
Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
46000 | USD |
CY2011 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
206000 | USD |
CY2011 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
11338000 | USD |
CY2009 | us-gaap |
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
|
930000 | USD |
CY2009 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
3054000 | USD |
CY2009Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
64701000 | USD |
CY2011 | dei |
Entity Registrant Name
EntityRegistrantName
|
MoSys, Inc. | |
CY2011 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000890394 | |
CY2011 | dei |
Document Type
DocumentType
|
10-K | |
CY2011 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2011-12-31 | |
CY2011 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2011 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2011 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2011 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2011 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2011 | dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | |
CY2011Q2 | dei |
Entity Public Float
EntityPublicFloat
|
202178631 | USD |
CY2012Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
38697019 | shares |
CY2011 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2011 | |
CY2011 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2011 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-235000 | USD |
CY2010 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
326000 | USD |
CY2009 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-742000 | USD |
CY2011 | us-gaap |
Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
|
-128000 | USD |
CY2010 | mosy |
Stock Issued During Period Value Stock Options Exercised Employee Stock Purchase Plan And Stock Award
StockIssuedDuringPeriodValueStockOptionsExercisedEmployeeStockPurchasePlanAndStockAward
|
-2191000 | USD |
CY2010 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
19966000 | USD |
CY2010 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
3298000 | USD |
CY2011 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-2247000 | USD |
CY2010 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-1204000 | USD |
CY2009 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
307000 | USD |
CY2011 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-881000 | USD |
CY2010 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-1027000 | USD |
CY2009 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-39000 | USD |
CY2011 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-763000 | USD |
CY2010 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-125000 | USD |
CY2009 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
34000 | USD |
CY2011 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
324000 | USD |
CY2010 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-365000 | USD |
CY2009 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
381000 | USD |
CY2011 | us-gaap |
Increase Decrease In Restructuring Reserve
IncreaseDecreaseInRestructuringReserve
|
-19000 | USD |
CY2010 | us-gaap |
Increase Decrease In Restructuring Reserve
IncreaseDecreaseInRestructuringReserve
|
-93000 | USD |
CY2009 | us-gaap |
Increase Decrease In Restructuring Reserve
IncreaseDecreaseInRestructuringReserve
|
-878000 | USD |
CY2011 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-15696000 | USD |
CY2010 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-15558000 | USD |
CY2009 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-11739000 | USD |
CY2011 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
349000 | USD |
CY2010 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1412000 | USD |
CY2009 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1103000 | USD |
CY2011 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
1500000 | USD |
CY2010 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
7935000 | USD |
CY2009 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
13563000 | USD |
CY2011 | us-gaap |
Proceeds From Sale Of Intangible Assets
ProceedsFromSaleOfIntangibleAssets
|
34831000 | USD |
CY2011 | us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
36836000 | USD |
CY2010 | us-gaap |
Licenses Revenue
LicensesRevenue
|
6468000 | USD |
CY2009 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
31238000 | shares |
CY2009 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
31238000 | shares |
CY2009 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.61 | |
CY2009 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.61 | |
CY2011 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
40377000 | shares |
CY2009 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-155000 | USD |
CY2009 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-19259000 | USD |
CY2009 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
744000 | USD |
CY2009 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-20003000 | USD |
CY2009 | us-gaap |
Operating Expenses
OperatingExpenses
|
29468000 | USD |
CY2009 | us-gaap |
Restructuring Charges
RestructuringCharges
|
706000 | USD |
CY2009 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
9507000 | USD |
CY2011 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
37861000 | shares |
CY2009 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
19255000 | USD |
CY2009 | us-gaap |
Gross Profit
GrossProfit
|
9465000 | USD |
CY2009 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
1993000 | USD |
CY2009 | us-gaap |
License Costs
LicenseCosts
|
1993000 | USD |
CY2009 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
11458000 | USD |
CY2009 | us-gaap |
Royalty Revenue
RoyaltyRevenue
|
7982000 | USD |
CY2009 | us-gaap |
Licenses Revenue
LicensesRevenue
|
3476000 | USD |
CY2010 | us-gaap |
Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
|
-1055000 | USD |
CY2009 | us-gaap |
Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
|
-1921000 | USD |
CY2010 | us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
57734000 | USD |
CY2009 | us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
48804000 | USD |
CY2011 | us-gaap |
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
|
31587000 | USD |
CY2010 | us-gaap |
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
|
47687000 | USD |
CY2009 | us-gaap |
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
|
31893000 | USD |
CY2011 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
38231000 | USD |
CY2010 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
700000 | USD |
CY2009 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
2245000 | USD |
CY2011 | us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
3336000 | USD |
CY2010 | us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
2191000 | USD |
CY2009 | us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
40000 | USD |
CY2010 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
19966000 | USD |
CY2011 | us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
186000 | USD |
CY2010 | us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
82000 | USD |
CY2009 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
938000 | USD |
CY2011 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
3150000 | USD |
CY2010 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
22075000 | USD |
CY2009 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-898000 | USD |
CY2011 | us-gaap |
Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
|
25685000 | USD |
CY2010 | us-gaap |
Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
|
7217000 | USD |
CY2009 | us-gaap |
Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
|
-10392000 | USD |
CY2009Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
7123000 | USD |
CY2008Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
17515000 | USD |
CY2011 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
53000 | USD |
CY2010 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
56000 | USD |
CY2009 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
24000 | USD |
CY2011 | mosy |
Patents Recorded In Connection With Patent Sale
PatentsRecordedInConnectionWithPatentSale
|
780000 | USD |
CY2010 | us-gaap |
Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
|
201000 | USD |
CY2009 | us-gaap |
Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
|
212000 | USD |
CY2009 | mosy |
Transaction Fees Paid For Repurchase Of Common Stock
TransactionFeesPaidForRepurchaseOfCommonStock
|
13000 | USD |
CY2009 | us-gaap |
Noncash Or Part Noncash Acquisition Intangible Assets Acquired1
NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired1
|
4550000 | USD |