2012 Q1 Form 10-K Financial Statement

#000104746912002721 Filed on March 15, 2012

View on sec.gov

Income Statement

Concept 2012 Q1 2010 Q4 2009
Revenue $1.424M $3.970M $11.46M
YoY Change -59.77% 12.15% -18.33%
Cost Of Revenue $57.00K $770.0K $1.993M
YoY Change -91.74% 6.94% -28.82%
Gross Profit $1.367M $3.200M $9.465M
YoY Change -52.04% 13.48% -15.72%
Gross Profit Margin 96.0% 80.6% 82.61%
Selling, General & Admin $2.926M $3.190M $9.507M
YoY Change 7.97% 26.59% -20.84%
% of Gross Profit 214.05% 99.69% 100.44%
Research & Development $7.506M $6.920M $19.26M
YoY Change 21.85% 34.37% 11.88%
% of Gross Profit 549.09% 216.25% 203.43%
Depreciation & Amortization $258.0K $930.0K $857.0K
YoY Change -72.55% 1.09% -40.9%
% of Gross Profit 18.87% 29.06% 9.05%
Operating Expenses $8.576M $10.11M $29.47M
YoY Change -3.31% 31.81% 0.88%
Operating Profit -$7.209M -$6.910M -$20.00M
YoY Change 19.75% 42.47% 11.25%
Interest Expense $860.0K
YoY Change -63.09%
% of Operating Profit
Other Income/Expense, Net $24.00K -$20.00K $744.0K
YoY Change 140.0% -108.0% -926.67%
Pretax Income -$7.185M -$5.750M -$19.26M
YoY Change 19.55% 13.19% 4.38%
Income Tax $30.00K -$40.00K -$155.0K
% Of Pretax Income
Net Earnings -$7.220M -$5.710M -$19.10M
YoY Change 19.73% 16.77% 2.74%
Net Earnings / Revenue -507.02% -143.83% -166.7%
Basic Earnings Per Share -$0.61
Diluted Earnings Per Share -$38.00 -$33.58 -$0.61
COMMON SHARES
Basic Shares Outstanding 38.70M shares 31.24M shares
Diluted Shares Outstanding 31.24M shares

Balance Sheet

Concept 2012 Q1 2010 Q4 2009
SHORT-TERM ASSETS
Cash & Short-Term Investments $32.80M $29.40M $32.50M
YoY Change 16.73% -6.07% -26.3%
Cash & Equivalents $9.420M $14.34M $7.100M
Short-Term Investments $23.40M $15.00M $25.30M
Other Short-Term Assets $2.000M $3.400M $2.000M
YoY Change -33.33% 6.25% 42.86%
Inventory
Prepaid Expenses
Receivables $300.0K $1.079M $700.0K
Other Receivables $0.00 $200.0K $1.200M
Total Short-Term Assets $35.10M $34.01M $36.30M
YoY Change 8.0% -6.31% -23.26%
LONG-TERM ASSETS
Property, Plant & Equipment $1.100M $2.160M $1.600M
YoY Change -47.62% 35.0% 60.0%
Goodwill $23.13M
YoY Change
Intangibles $6.238M
YoY Change
Long-Term Investments $21.90M $8.200M $9.100M
YoY Change 236.92% -9.89% -61.11%
Other Assets $200.0K $232.0K $1.100M
YoY Change 0.0% -78.91% -42.11%
Total Long-Term Assets $50.10M $39.96M $39.50M
YoY Change 33.24% 1.93% 2.33%
TOTAL ASSETS
Total Short-Term Assets $35.10M $34.01M $36.30M
Total Long-Term Assets $50.10M $39.96M $39.50M
Total Assets $85.20M $73.97M $75.80M
YoY Change 21.54% -2.03% -11.76%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $800.0K $839.0K $500.0K
YoY Change 60.0% 67.8% 150.0%
Accrued Expenses $4.100M $2.623M $6.300M
YoY Change 0.0% -65.03% 231.58%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $5.700M $6.763M $10.90M
YoY Change -16.18% -36.79% 172.5%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $100.0K $100.0K $100.0K
YoY Change 0.0% 0.0%
Total Long-Term Liabilities $100.0K $146.0K $100.0K
YoY Change 0.0% 46.0%
TOTAL LIABILITIES
Total Short-Term Liabilities $5.700M $6.763M $10.90M
Total Long-Term Liabilities $100.0K $146.0K $100.0K
Total Liabilities $5.800M $6.909M $11.10M
YoY Change -15.94% -36.03% 177.5%
SHAREHOLDERS EQUITY
Retained Earnings -$76.66M
YoY Change
Common Stock $143.7M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $79.40M $67.06M $64.70M
YoY Change
Total Liabilities & Shareholders Equity $85.20M $73.97M $75.80M
YoY Change 21.54% -2.03% -11.76%

Cashflow Statement

Concept 2012 Q1 2010 Q4 2009
OPERATING ACTIVITIES
Net Income -$7.220M -$5.710M -$19.10M
YoY Change 19.73% 16.77% 2.74%
Depreciation, Depletion And Amortization $258.0K $930.0K $857.0K
YoY Change -72.55% 1.09% -40.9%
Cash From Operating Activities -$6.230M -$4.980M -$11.74M
YoY Change 58.93% 154.08% 37.15%
INVESTING ACTIVITIES
Capital Expenditures $25.00K $140.0K $1.103M
YoY Change -89.58% -44.0% 129.79%
Acquisitions $13.56M
YoY Change
Other Investing Activities -$25.15M -$6.770M $3.350M
YoY Change 357.27% -542.48% -132.49%
Cash From Investing Activities -$25.18M -$6.910M $2.250M
YoY Change 338.68% -639.84% -120.85%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $19.97M $938.0K
YoY Change -215.8%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 800.0K 20.34M -900.0K
YoY Change -34.43% 203300.0% 11.11%
NET CHANGE
Cash From Operating Activities -6.230M -4.980M -11.74M
Cash From Investing Activities -25.18M -6.910M 2.250M
Cash From Financing Activities 800.0K 20.34M -900.0K
Net Change In Cash -30.61M 8.450M -10.39M
YoY Change 262.68% -1361.19% -48.46%
FREE CASH FLOW
Cash From Operating Activities -$6.230M -$4.980M -$11.74M
Capital Expenditures $25.00K $140.0K $1.103M
Free Cash Flow -$6.255M -$5.120M -$12.84M
YoY Change 50.36% 131.67% 42.07%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2011Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1382000 USD
CY2010Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2160000 USD
CY2011Q4 us-gaap Goodwill
Goodwill
23134000 USD
CY2010Q4 us-gaap Goodwill
Goodwill
23134000 USD
CY2010Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
6238000 USD
CY2011Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
181000 USD
CY2010Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
232000 USD
CY2011Q4 us-gaap Assets
Assets
89637000 USD
CY2010Q4 us-gaap Assets
Assets
73966000 USD
CY2011Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
336000 USD
CY2010Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
839000 USD
CY2011Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
2779000 USD
CY2010Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
2623000 USD
CY2010Q4 us-gaap Business Acquisition Purchase Price Allocation Current Liabilities Accrued Liabilities
BusinessAcquisitionPurchasePriceAllocationCurrentLiabilitiesAccruedLiabilities
1500000 USD
CY2011Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
920000 USD
CY2010Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
1801000 USD
CY2011Q4 us-gaap Liabilities Current
LiabilitiesCurrent
4035000 USD
CY2010Q4 us-gaap Liabilities Current
LiabilitiesCurrent
6763000 USD
CY2011Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
109000 USD
CY2010Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
146000 USD
CY2011Q4 us-gaap Common Stock Value
CommonStockValue
384000 USD
CY2010Q4 us-gaap Common Stock Value
CommonStockValue
372000 USD
CY2011Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
150507000 USD
CY2010Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
143336000 USD
CY2011Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
1000 USD
CY2010Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
4000 USD
CY2011Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-65399000 USD
CY2010Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-76655000 USD
CY2011Q4 us-gaap Stockholders Equity
StockholdersEquity
85493000 USD
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
40025000 USD
CY2010Q4 us-gaap Stockholders Equity
StockholdersEquity
67057000 USD
CY2011Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
89637000 USD
CY2010Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
73966000 USD
CY2010Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
14340000 USD
CY2011Q4 us-gaap Short Term Investments
ShortTermInvestments
9413000 USD
CY2010Q4 us-gaap Short Term Investments
ShortTermInvestments
15011000 USD
CY2011Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
969000 USD
CY2008Q4 us-gaap Stockholders Equity
StockholdersEquity
81888000 USD
CY2011 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
11256000 USD
CY2011 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
288000 USD
CY2011 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
11544000 USD
CY2010Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1079000 USD
CY2011Q4 us-gaap Unbilled Contracts Receivable
UnbilledContractsReceivable
74000 USD
CY2010Q4 us-gaap Unbilled Contracts Receivable
UnbilledContractsReceivable
202000 USD
CY2011Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1522000 USD
CY2011Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
38423000 shares
CY2011Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
38423000 shares
CY2011Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
120000000 shares
CY2011Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2010Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
3377000 USD
CY2011Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2011Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000 shares
CY2011Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2010Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
37225000 shares
CY2010Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
120000000 shares
CY2010Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2010Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2010Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2010Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000 shares
CY2011Q4 us-gaap Assets Current
AssetsCurrent
52003000 USD
CY2010Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2010Q4 us-gaap Assets Current
AssetsCurrent
34009000 USD
CY2011Q4 us-gaap Long Term Investments
LongTermInvestments
8537000 USD
CY2010Q4 us-gaap Long Term Investments
LongTermInvestments
8193000 USD
CY2011 us-gaap Operating Expenses
OperatingExpenses
-526000 USD
CY2011 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
8869000 USD
CY2011 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
26216000 USD
CY2011 us-gaap Gross Profit
GrossProfit
10812000 USD
CY2011 us-gaap License Costs
LicenseCosts
3295000 USD
CY2011 us-gaap Sales Revenue Net
SalesRevenueNet
14107000 USD
CY2011 us-gaap Royalty Revenue
RoyaltyRevenue
8120000 USD
CY2011 us-gaap Licenses Revenue
LicensesRevenue
5987000 USD
CY2010 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
31870000 shares
CY2010 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
31870000 shares
CY2010 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.72
CY2010 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-23062000 USD
CY2010 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
51000 USD
CY2010 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-23011000 USD
CY2010 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
177000 USD
CY2010 us-gaap Operating Income Loss
OperatingIncomeLoss
-23188000 USD
CY2010 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
10391000 USD
CY2010 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
25534000 USD
CY2010 us-gaap Gross Profit
GrossProfit
12737000 USD
CY2010 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
2826000 USD
CY2010 us-gaap License Costs
LicenseCosts
2826000 USD
CY2010 us-gaap Sales Revenue Net
SalesRevenueNet
15563000 USD
CY2010 us-gaap Royalty Revenue
RoyaltyRevenue
9095000 USD
CY2009 mosy Stock Issued During Period Value Stock Options Exercised Employee Stock Purchase Plan And Stock Award
StockIssuedDuringPeriodValueStockOptionsExercisedEmployeeStockPurchasePlanAndStockAward
-40000 USD
CY2009 mosy Restricted Common Stock Repurchased During Period Value
RestrictedCommonStockRepurchasedDuringPeriodValue
-8000 USD
CY2009 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-19104000 USD
CY2011 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1110000 USD
CY2010 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1000000 USD
CY2009 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
857000 USD
CY2010 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
2818000 USD
CY2009 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1464000 USD
CY2011 us-gaap Share Based Compensation
ShareBasedCompensation
3766000 USD
CY2010 us-gaap Share Based Compensation
ShareBasedCompensation
3298000 USD
CY2009 us-gaap Share Based Compensation
ShareBasedCompensation
3054000 USD
CY2011 us-gaap Gain Loss On Disposition Of Intangible Assets
GainLossOnDispositionOfIntangibleAssets
35611000 USD
CY2009 us-gaap Restructuring Costs
RestructuringCosts
122000 USD
CY2009 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
47000 USD
CY2011 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-19000 USD
CY2011 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.28
CY2010 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-65000 USD
CY2009 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
33000 USD
CY2011 mosy Stock Issued During Period Value Stock Options Exercised Employee Stock Purchase Plan And Stock Award
StockIssuedDuringPeriodValueStockOptionsExercisedEmployeeStockPurchasePlanAndStockAward
-3403000 USD
CY2011 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
3780000 USD
CY2010 us-gaap Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
46000 USD
CY2011 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
206000 USD
CY2011 us-gaap Operating Income Loss
OperatingIncomeLoss
11338000 USD
CY2009 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
930000 USD
CY2009 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
3054000 USD
CY2009Q4 us-gaap Stockholders Equity
StockholdersEquity
64701000 USD
CY2011 dei Entity Registrant Name
EntityRegistrantName
MoSys, Inc.
CY2011 dei Entity Central Index Key
EntityCentralIndexKey
0000890394
CY2011 dei Document Type
DocumentType
10-K
CY2011 dei Document Period End Date
DocumentPeriodEndDate
2011-12-31
CY2011 dei Amendment Flag
AmendmentFlag
false
CY2011 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2011 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2011 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2011 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2011 dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
CY2011Q2 dei Entity Public Float
EntityPublicFloat
202178631 USD
CY2012Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
38697019 shares
CY2011 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2011
CY2011 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2011 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-235000 USD
CY2010 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
326000 USD
CY2009 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-742000 USD
CY2011 us-gaap Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
-128000 USD
CY2010 mosy Stock Issued During Period Value Stock Options Exercised Employee Stock Purchase Plan And Stock Award
StockIssuedDuringPeriodValueStockOptionsExercisedEmployeeStockPurchasePlanAndStockAward
-2191000 USD
CY2010 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
19966000 USD
CY2010 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
3298000 USD
CY2011 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-2247000 USD
CY2010 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-1204000 USD
CY2009 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
307000 USD
CY2011 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-881000 USD
CY2010 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-1027000 USD
CY2009 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-39000 USD
CY2011 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-763000 USD
CY2010 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-125000 USD
CY2009 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
34000 USD
CY2011 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
324000 USD
CY2010 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-365000 USD
CY2009 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
381000 USD
CY2011 us-gaap Increase Decrease In Restructuring Reserve
IncreaseDecreaseInRestructuringReserve
-19000 USD
CY2010 us-gaap Increase Decrease In Restructuring Reserve
IncreaseDecreaseInRestructuringReserve
-93000 USD
CY2009 us-gaap Increase Decrease In Restructuring Reserve
IncreaseDecreaseInRestructuringReserve
-878000 USD
CY2011 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-15696000 USD
CY2010 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-15558000 USD
CY2009 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-11739000 USD
CY2011 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
349000 USD
CY2010 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1412000 USD
CY2009 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1103000 USD
CY2011 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
1500000 USD
CY2010 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
7935000 USD
CY2009 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
13563000 USD
CY2011 us-gaap Proceeds From Sale Of Intangible Assets
ProceedsFromSaleOfIntangibleAssets
34831000 USD
CY2011 us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
36836000 USD
CY2010 us-gaap Licenses Revenue
LicensesRevenue
6468000 USD
CY2009 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
31238000 shares
CY2009 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
31238000 shares
CY2009 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.61
CY2009 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.61
CY2011 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
40377000 shares
CY2009 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-155000 USD
CY2009 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-19259000 USD
CY2009 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
744000 USD
CY2009 us-gaap Operating Income Loss
OperatingIncomeLoss
-20003000 USD
CY2009 us-gaap Operating Expenses
OperatingExpenses
29468000 USD
CY2009 us-gaap Restructuring Charges
RestructuringCharges
706000 USD
CY2009 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
9507000 USD
CY2011 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
37861000 shares
CY2009 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
19255000 USD
CY2009 us-gaap Gross Profit
GrossProfit
9465000 USD
CY2009 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1993000 USD
CY2009 us-gaap License Costs
LicenseCosts
1993000 USD
CY2009 us-gaap Sales Revenue Net
SalesRevenueNet
11458000 USD
CY2009 us-gaap Royalty Revenue
RoyaltyRevenue
7982000 USD
CY2009 us-gaap Licenses Revenue
LicensesRevenue
3476000 USD
CY2010 us-gaap Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
-1055000 USD
CY2009 us-gaap Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
-1921000 USD
CY2010 us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
57734000 USD
CY2009 us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
48804000 USD
CY2011 us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
31587000 USD
CY2010 us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
47687000 USD
CY2009 us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
31893000 USD
CY2011 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
38231000 USD
CY2010 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
700000 USD
CY2009 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
2245000 USD
CY2011 us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
3336000 USD
CY2010 us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
2191000 USD
CY2009 us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
40000 USD
CY2010 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
19966000 USD
CY2011 us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
186000 USD
CY2010 us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
82000 USD
CY2009 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
938000 USD
CY2011 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
3150000 USD
CY2010 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
22075000 USD
CY2009 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-898000 USD
CY2011 us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
25685000 USD
CY2010 us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
7217000 USD
CY2009 us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
-10392000 USD
CY2009Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
7123000 USD
CY2008Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
17515000 USD
CY2011 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
53000 USD
CY2010 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
56000 USD
CY2009 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
24000 USD
CY2011 mosy Patents Recorded In Connection With Patent Sale
PatentsRecordedInConnectionWithPatentSale
780000 USD
CY2010 us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
201000 USD
CY2009 us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
212000 USD
CY2009 mosy Transaction Fees Paid For Repurchase Of Common Stock
TransactionFeesPaidForRepurchaseOfCommonStock
13000 USD
CY2009 us-gaap Noncash Or Part Noncash Acquisition Intangible Assets Acquired1
NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired1
4550000 USD

Files In Submission

Name View Source Status
0001047469-12-002721-index-headers.html Edgar Link pending
0001047469-12-002721-index.html Edgar Link pending
0001047469-12-002721.txt Edgar Link pending
0001047469-12-002721-xbrl.zip Edgar Link pending
a2207956z10-k.htm Edgar Link pending
a2207956zex-10_19.htm Edgar Link pending
a2207956zex-21_1.htm Edgar Link pending
a2207956zex-23_1.htm Edgar Link pending
a2207956zex-31_1.htm Edgar Link pending
a2207956zex-31_2.htm Edgar Link pending
a2207956zex-32.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
g606364.jpg Edgar Link pending
mosy-20111231.xml Edgar Link completed
mosy-20111231.xsd Edgar Link pending
mosy-20111231_cal.xml Edgar Link unprocessable
mosy-20111231_def.xml Edgar Link unprocessable
mosy-20111231_lab.xml Edgar Link unprocessable
mosy-20111231_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending