2019 Q3 Form 10-Q Financial Statement

#000119312519219923 Filed on August 13, 2019

View on sec.gov

Income Statement

Concept 2019 Q3 2019 Q2 2018 Q2
Revenue $1.206M $3.066M $4.598M
YoY Change -72.23% -33.32% 232.23%
Cost Of Revenue $407.0K $1.228M $1.833M
YoY Change -79.11% -33.01% 150.41%
Gross Profit $799.0K $1.838M $2.765M
YoY Change -66.64% -33.53% 324.08%
Gross Profit Margin 66.25% 59.95% 60.13%
Selling, General & Admin $1.059M $932.0K $1.250M
YoY Change 15.23% -25.44% 13.64%
% of Gross Profit 132.54% 50.71% 45.21%
Research & Development $1.097M $981.0K $990.0K
YoY Change 7.23% -0.91% -57.14%
% of Gross Profit 137.3% 53.37% 35.8%
Depreciation & Amortization $40.00K $40.00K $200.0K
YoY Change -76.47% -80.0% -9.09%
% of Gross Profit 5.01% 2.18% 7.23%
Operating Expenses $2.576M $1.913M $2.240M
YoY Change -49.5% -14.6% -34.5%
Operating Profit -$1.777M -$75.00K $525.0K
YoY Change -34.33% -114.29% -118.97%
Interest Expense $54.00K $56.00K $206.0K
YoY Change -48.08% -72.82% -193.64%
% of Operating Profit 39.24%
Other Income/Expense, Net $30.00K $28.00K -$3.000K
YoY Change -1033.33%
Pretax Income -$1.801M -$103.0K $316.0K
YoY Change -35.91% -132.59% -107.92%
Income Tax $0.00 $0.00 $1.000K
% Of Pretax Income 0.32%
Net Earnings -$1.801M -$103.0K $315.0K
YoY Change -35.95% -132.7% -107.89%
Net Earnings / Revenue -149.34% -3.36% 6.85%
Basic Earnings Per Share $0.00 $0.04
Diluted Earnings Per Share -$0.83 $0.00 $0.04
COMMON SHARES
Basic Shares Outstanding 43.55M 43.17M 8.171M
Diluted Shares Outstanding 43.17M 8.409M

Balance Sheet

Concept 2019 Q3 2019 Q2 2018 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $6.800M $7.400M $3.600M
YoY Change 61.9% 105.56% 33.33%
Cash & Equivalents $6.170M $6.372M $3.595M
Short-Term Investments $700.0K $1.100M
Other Short-Term Assets $600.0K $900.0K $400.0K
YoY Change 50.0% 125.0% -63.64%
Inventory $1.215M $601.0K $2.300M
Prepaid Expenses
Receivables $893.0K $1.355M $1.500M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $9.524M $10.34M $7.800M
YoY Change 12.51% 32.62% 44.44%
LONG-TERM ASSETS
Property, Plant & Equipment $193.0K $223.0K $500.0K
YoY Change -50.0% -55.4% -44.44%
Goodwill $0.00 $420.0K
YoY Change -100.0%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $139.0K $260.0K $300.0K
YoY Change -66.34% -13.33% 200.0%
Total Long-Term Assets $535.0K $1.153M $14.10M
YoY Change -95.11% -91.82% -2.76%
TOTAL ASSETS
Total Short-Term Assets $9.524M $10.34M $7.800M
Total Long-Term Assets $535.0K $1.153M $14.10M
Total Assets $10.06M $11.50M $21.90M
YoY Change -48.17% -47.5% 10.05%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $131.0K $88.00K $200.0K
YoY Change -6.43% -56.0% 0.0%
Accrued Expenses $1.249M $1.114M $2.000M
YoY Change -31.93% -44.3% -4.76%
Deferred Revenue $146.0K $103.0K
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $1.723M $1.502M $3.800M
YoY Change -51.33% -60.47% 8.57%
LONG-TERM LIABILITIES
Long-Term Debt $2.900M $2.700M $9.600M
YoY Change -71.0% -71.88% 10.34%
Other Long-Term Liabilities $0.00 $100.0K $0.00
YoY Change -100.0%
Total Long-Term Liabilities $2.900M $2.800M $9.600M
YoY Change -71.0% -70.83% 5.49%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.723M $1.502M $3.800M
Total Long-Term Liabilities $2.900M $2.800M $9.600M
Total Liabilities $4.600M $4.318M $13.50M
YoY Change -66.16% -68.01% 7.14%
SHAREHOLDERS EQUITY
Retained Earnings -$237.8M -$236.0M
YoY Change 4.92%
Common Stock $243.2M $243.1M
YoY Change 4.65%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $5.459M $7.179M $8.441M
YoY Change
Total Liabilities & Shareholders Equity $10.06M $11.50M $21.90M
YoY Change -48.17% -47.5% 10.05%

Cashflow Statement

Concept 2019 Q3 2019 Q2 2018 Q2
OPERATING ACTIVITIES
Net Income -$1.801M -$103.0K $315.0K
YoY Change -35.95% -132.7% -107.89%
Depreciation, Depletion And Amortization $40.00K $40.00K $200.0K
YoY Change -76.47% -80.0% -9.09%
Cash From Operating Activities -$620.0K $1.120M $120.0K
YoY Change -201.64% 833.33% -104.26%
INVESTING ACTIVITIES
Capital Expenditures $0.00 $10.00K $30.00K
YoY Change -100.0% -66.67%
Acquisitions
YoY Change
Other Investing Activities $430.0K $490.0K $0.00
YoY Change -100.0%
Cash From Investing Activities $420.0K $490.0K -$30.00K
YoY Change -2200.0% -1733.33% -112.5%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 0.000 0.000 0.000
YoY Change -100.0%
NET CHANGE
Cash From Operating Activities -620.0K 1.120M 120.0K
Cash From Investing Activities 420.0K 490.0K -30.00K
Cash From Financing Activities 0.000 0.000 0.000
Net Change In Cash -200.0K 1.610M 90.00K
YoY Change -134.48% 1688.89% -103.49%
FREE CASH FLOW
Cash From Operating Activities -$620.0K $1.120M $120.0K
Capital Expenditures $0.00 $10.00K $30.00K
Free Cash Flow -$620.0K $1.110M $90.00K
YoY Change -205.08% 1133.33% -103.19%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2019Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
223000
CY2018Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
279000
CY2019Q2 us-gaap Goodwill
Goodwill
420000
CY2018Q4 us-gaap Goodwill
Goodwill
420000
CY2019Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
250000
CY2019Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
260000
CY2019Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6372000
CY2018Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
7104000
CY2019Q2 us-gaap Short Term Investments
ShortTermInvestments
1072000
CY2019Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1355000
CY2018Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1622000
CY2018Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
260000
CY2019Q2 us-gaap Assets
Assets
11497000
CY2018Q4 us-gaap Assets
Assets
11756000
CY2019Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
944000
CY2018Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
923000
CY2019Q2 us-gaap Assets Current
AssetsCurrent
10344000
CY2018Q4 us-gaap Assets Current
AssetsCurrent
10797000
CY2019Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
88000
CY2018Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
236000
CY2019Q2 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
103000
CY2018Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
273000
CY2019Q2 us-gaap Liabilities Other Than Longterm Debt Noncurrent
LiabilitiesOtherThanLongtermDebtNoncurrent
67000
CY2018Q4 us-gaap Liabilities Other Than Longterm Debt Noncurrent
LiabilitiesOtherThanLongtermDebtNoncurrent
17000
CY2019Q2 us-gaap Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
2749000
CY2018Q4 us-gaap Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
2671000
CY2019Q2 us-gaap Liabilities
Liabilities
4318000
CY2018Q4 us-gaap Liabilities
Liabilities
4599000
CY2019Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
197000
CY2019Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1114000
CY2018Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1402000
CY2019Q2 us-gaap Liabilities Current
LiabilitiesCurrent
1502000
CY2018Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1911000
CY2019Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2018Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2019Q2 us-gaap Preferred Stock Value
PreferredStockValue
CY2018Q4 us-gaap Preferred Stock Value
PreferredStockValue
CY2019Q2 us-gaap Common Stock Value
CommonStockValue
43000
CY2018Q4 us-gaap Common Stock Value
CommonStockValue
43000
CY2019Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
243095000
CY2018Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
242981000
CY2018Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-235867000
CY2019Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
11497000
CY2018Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
11756000
CY2019Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-235960000
CY2019Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2019Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000
CY2019Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2019Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
120000000
CY2018Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2018Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
120000000
CY2018Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2018Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000
CY2019Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2018Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2019Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2018Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2019Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
43233000
CY2018Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
42967000
CY2019Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
43233000
CY2018Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
42967000
CY2019Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1228000
CY2018Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1833000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
2582000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
3434000
CY2019Q2 us-gaap Gross Profit
GrossProfit
1838000
CY2018Q2 us-gaap Gross Profit
GrossProfit
2765000
us-gaap Gross Profit
GrossProfit
4004000
us-gaap Gross Profit
GrossProfit
5372000
CY2019Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
981000
CY2018Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
990000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
2134000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
2041000
CY2019Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
932000
CY2018Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1250000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1904000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
2239000
CY2019Q2 us-gaap Operating Expenses
OperatingExpenses
1913000
CY2018Q2 us-gaap Operating Expenses
OperatingExpenses
2240000
us-gaap Operating Expenses
OperatingExpenses
4038000
us-gaap Operating Expenses
OperatingExpenses
4280000
CY2019Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-75000
CY2018Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
525000
us-gaap Operating Income Loss
OperatingIncomeLoss
-34000
us-gaap Operating Income Loss
OperatingIncomeLoss
1092000
CY2019Q2 us-gaap Interest Expense
InterestExpense
56000
CY2018Q2 us-gaap Interest Expense
InterestExpense
206000
us-gaap Interest Expense
InterestExpense
110000
CY2019Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-103000
CY2019Q2 us-gaap Stockholders Equity
StockholdersEquity
7179000
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
7346000
CY2018Q1 us-gaap New Accounting Pronouncement Or Change In Accounting Principle Effect Of Adoption Quantification
NewAccountingPronouncementOrChangeInAccountingPrincipleEffectOfAdoptionQuantification
230000
CY2018Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
-12000
CY2018Q1 mosy Stock Issued During Period Value Stock Awards
StockIssuedDuringPeriodValueStockAwards
-38000
CY2018Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
93000
CY2018Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
348000
CY2018Q1 us-gaap Stockholders Equity
StockholdersEquity
7967000
CY2018Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
159000
CY2018Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
315000
us-gaap Interest Expense
InterestExpense
427000
CY2019Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
28000
CY2018Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-3000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
51000
CY2019Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-103000
CY2018Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
316000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-93000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
665000
CY2018Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-93000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
663000
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
7157000
CY2019Q1 mosy Stock Issued During Period Value Stock Awards
StockIssuedDuringPeriodValueStockAwards
-1000
CY2019Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
-4000
CY2019Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
10000
CY2019Q1 us-gaap Stockholders Equity
StockholdersEquity
7162000
CY2019Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
119000
CY2018Q2 us-gaap Stockholders Equity
StockholdersEquity
8441000
us-gaap Profit Loss
ProfitLoss
-93000
us-gaap Profit Loss
ProfitLoss
663000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
111000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
340000
us-gaap Share Based Compensation
ShareBasedCompensation
115000
us-gaap Share Based Compensation
ShareBasedCompensation
252000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
55000
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
24000
us-gaap Paid In Kind Interest
PaidInKindInterest
110000
us-gaap Paid In Kind Interest
PaidInKindInterest
403000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
7000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-267000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-207000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-547000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
528000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
21000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-920000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-148000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
58000
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-490000
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-2592000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
391000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-198000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
55000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
25000
us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
1567000
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
1000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1122000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-25000
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
12000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
8151000
CY2019Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
43171000
CY2018Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
8409000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
43115000
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
1
mosy Number Of Measurements Of Profitability
NumberOfMeasurementsOfProfitability
1
CY2019Q2 us-gaap Net Income Loss
NetIncomeLoss
-103000
CY2018Q2 us-gaap Net Income Loss
NetIncomeLoss
315000
us-gaap Net Income Loss
NetIncomeLoss
-93000
us-gaap Net Income Loss
NetIncomeLoss
663000
CY2019Q2 us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
43171000
CY2018Q2 us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
8171000
us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
43115000
us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
8151000
CY2019Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
43171000
CY2018Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
8171000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
43115000
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
38000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-50000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-732000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-273000
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3868000
CY2018Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3595000
us-gaap Notes Issued1
NotesIssued1
78000
us-gaap Notes Issued1
NotesIssued1
463000
CY2019Q2 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
0
CY2019Q2 mosy Allowance For Doubtful Accounts As Percentage Of Invoice Value For Problematic Customer Balances Maximum
AllowanceForDoubtfulAccountsAsPercentageOfInvoiceValueForProblematicCustomerBalancesMaximum
1.00
us-gaap Revenue Performance Obligation Description Of Payment Terms
RevenuePerformanceObligationDescriptionOfPaymentTerms
The Company sells its products both directly to customers and through distributors generally under agreements with payment terms typically less than 60 days.
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
300000
CY2019Q2 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
0
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
8378000
CY2019Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.00
CY2018Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.04
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.00
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.08
CY2019Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.00
CY2018Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.04
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.00
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.08
CY2019Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
3066000
CY2018Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
4598000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
6586000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
8806000
CY2019Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
48469000
CY2018Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2415000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
48469000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2415000
CY2019Q2 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
443000
CY2018Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
548000
CY2019Q2 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
158000
CY2018Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
600000
CY2019Q2 us-gaap Inventory Net
InventoryNet
601000
CY2018Q4 us-gaap Inventory Net
InventoryNet
1148000
CY2019Q2 us-gaap Available For Sale Debt Securities Amortized Cost Basis
AvailableForSaleDebtSecuritiesAmortizedCostBasis
7443000
CY2019Q2 us-gaap Available For Sale Debt Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
1000
CY2019Q2 us-gaap Available For Sale Debt Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
0
CY2019Q2 us-gaap Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
7444000
CY2019Q2 us-gaap Fair Value Assets Level1 To Level2 Transfers Amount
FairValueAssetsLevel1ToLevel2TransfersAmount
0
CY2019Q2 us-gaap Fair Value Assets Level2 To Level1 Transfers Amount
FairValueAssetsLevel2ToLevel1TransfersAmount
0
CY2019Q2 us-gaap Fair Value Liabilities Level1 To Level2 Transfers Amount
FairValueLiabilitiesLevel1ToLevel2TransfersAmount
0
CY2019Q2 us-gaap Fair Value Liabilities Level2 To Level1 Transfers Amount
FairValueLiabilitiesLevel2ToLevel1TransfersAmount
0
CY2018Q4 us-gaap Fair Value Assets Level1 To Level2 Transfers Amount
FairValueAssetsLevel1ToLevel2TransfersAmount
0
CY2018Q4 us-gaap Fair Value Assets Level2 To Level1 Transfers Amount
FairValueAssetsLevel2ToLevel1TransfersAmount
0
CY2018Q4 us-gaap Fair Value Liabilities Level1 To Level2 Transfers Amount
FairValueLiabilitiesLevel1ToLevel2TransfersAmount
0
CY2018Q4 us-gaap Fair Value Liabilities Level2 To Level1 Transfers Amount
FairValueLiabilitiesLevel2ToLevel1TransfersAmount
0
dei Trading Symbol
TradingSymbol
MOSY
dei Security12b Title
Security12bTitle
Common Stock
dei Security Exchange Name
SecurityExchangeName
NASDAQ
CY2019Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-102000
CY2018Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
315000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-92000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
663000
CY2019Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
1000
CY2019Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
400000
CY2019Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
200000
CY2019Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
200000
mosy Operating Lease Expiration Dates
OperatingLeaseExpirationDates
2020-10
us-gaap Operating Lease Expense
OperatingLeaseExpense
100000
CY2019Q2 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
110000
CY2019Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
187000
CY2019Q2 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
297000
CY2019Q2 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
33000
CY2019Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
264000
us-gaap Operating Lease Payments
OperatingLeasePayments
109000
CY2019Q2 us-gaap Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
1000
us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
500000
dei Entity Address State Or Province
EntityAddressStateOrProvince
CA
CY2019Q2 us-gaap Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
0.08
us-gaap Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
1000
dei Document Type
DocumentType
10-Q
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Amendment Flag
AmendmentFlag
false
dei Document Period End Date
DocumentPeriodEndDate
2019-06-30
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2019
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Entity Registrant Name
EntityRegistrantName
MoSys, Inc.
dei Entity Central Index Key
EntityCentralIndexKey
0000890394
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Shell Company
EntityShellCompany
false
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family: &quot;times new roman&quot;; font-size: 10pt; margin-top: 18pt; margin-bottom: 0pt; background: none;"><div style="background: none; color: rgb(0, 0, 0); letter-spacing: 0px; top: 0px;;display:inline;"><div style="font-weight:bold;display:inline;"><div style="font-style:italic;display:inline;;font-style:italic;display:inline;">Use of Estimates </div></div></div></div><div style="text-indent: 4%; font-family: &quot;times new roman&quot;; font-size: 10pt; margin-top: 6pt; margin-bottom: 0pt; background: none;"><div style="background: none; color: rgb(0, 0, 0); letter-spacing: 0px; top: 0px;;display:inline;">The preparation of financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses recognized during the reported period. Actual results could differ from those estimates. </div></div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
CY2019Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
43552128

Files In Submission

Name View Source Status
0001193125-19-219923-index-headers.html Edgar Link pending
0001193125-19-219923-index.html Edgar Link pending
0001193125-19-219923.txt Edgar Link pending
0001193125-19-219923-xbrl.zip Edgar Link pending
d755839d10q.htm Edgar Link pending
d755839dex311.htm Edgar Link pending
d755839dex312.htm Edgar Link pending
d755839dex321.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
mosy-20190630.xml Edgar Link completed
mosy-20190630.xsd Edgar Link pending
mosy-20190630_cal.xml Edgar Link unprocessable
mosy-20190630_def.xml Edgar Link unprocessable
mosy-20190630_lab.xml Edgar Link unprocessable
mosy-20190630_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending