2018 Q4 Form 10-Q Financial Statement

#000156459018027325 Filed on November 06, 2018

View on sec.gov

Income Statement

Concept 2018 Q4 2018 Q3 2017 Q3
Revenue $3.450M $4.343M $2.453M
YoY Change -8.97% 77.05% 56.24%
Cost Of Revenue $960.0K $1.948M $1.260M
YoY Change -54.29% 54.6% 90.91%
Gross Profit $2.490M $2.395M $1.200M
YoY Change 47.34% 99.58% 30.43%
Gross Profit Margin 72.17% 55.15% 48.92%
Selling, General & Admin $940.0K $919.0K $1.244M
YoY Change -9.62% -26.13% -14.21%
% of Gross Profit 37.75% 38.37% 103.67%
Research & Development $1.070M $1.023M $1.440M
YoY Change 16.3% -28.96% -63.36%
% of Gross Profit 42.97% 42.71% 120.0%
Depreciation & Amortization $140.0K $170.0K $200.0K
YoY Change -33.33% -15.0% -25.93%
% of Gross Profit 5.62% 7.1% 16.67%
Operating Expenses $2.000M $5.101M $2.730M
YoY Change 1.52% 86.85% -49.26%
Operating Profit $490.0K -$2.706M -$1.533M
YoY Change -275.0% 76.52% -65.63%
Interest Expense -$50.00K $104.0K $238.0K
YoY Change -79.17% -56.3% -208.18%
% of Operating Profit -10.2%
Other Income/Expense, Net $10.00K $0.00 $32.00K
YoY Change 0.0% -100.0%
Pretax Income -$9.250M -$2.810M -$1.739M
YoY Change 1085.9% 61.59% -62.84%
Income Tax $10.00K $2.000K $4.000K
% Of Pretax Income
Net Earnings -$9.260M -$2.812M -$1.743M
YoY Change 1647.17% 61.33% -62.91%
Net Earnings / Revenue -268.41% -64.75% -71.06%
Basic Earnings Per Share
Diluted Earnings Per Share -$5.00 -$6.85 -$4.34
COMMON SHARES
Basic Shares Outstanding 41.64M
Diluted Shares Outstanding

Balance Sheet

Concept 2018 Q4 2018 Q3 2017 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $7.100M $4.200M $2.800M
YoY Change 82.05% 50.0% -78.13%
Cash & Equivalents $7.104M $4.176M $2.784M
Short-Term Investments $0.00
Other Short-Term Assets $900.0K $400.0K $1.800M
YoY Change -30.77% -77.78% 200.0%
Inventory $1.148M $1.371M $1.200M
Prepaid Expenses
Receivables $1.622M $2.503M $1.700M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $10.80M $8.465M $7.600M
YoY Change 24.65% 11.38% -50.65%
LONG-TERM ASSETS
Property, Plant & Equipment $279.0K $386.0K $700.0K
YoY Change -66.26% -44.86% -53.33%
Goodwill $420.0K $10.12M
YoY Change -96.84%
Intangibles $28.00K
YoY Change
Long-Term Investments
YoY Change
Other Assets $260.0K $413.0K $100.0K
YoY Change -1.14% 313.0% -75.0%
Total Long-Term Assets $959.0K $10.94M $14.20M
YoY Change -93.38% -22.93% -43.2%
TOTAL ASSETS
Total Short-Term Assets $10.80M $8.465M $7.600M
Total Long-Term Assets $959.0K $10.94M $14.20M
Total Assets $11.76M $19.41M $21.80M
YoY Change -49.19% -10.97% -46.04%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $236.0K $140.0K $200.0K
YoY Change 38.82% -30.0% -33.33%
Accrued Expenses $1.402M $1.835M $2.100M
YoY Change -44.08% -12.62% -4.55%
Deferred Revenue $273.0K
YoY Change -93.07%
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $9.100M
YoY Change
Total Short-Term Liabilities $1.911M $3.540M $13.80M
YoY Change -71.11% -74.35% 452.0%
LONG-TERM LIABILITIES
Long-Term Debt $2.700M $10.00M $0.00
YoY Change -70.65% -100.0%
Other Long-Term Liabilities $0.00 $0.00 $300.0K
YoY Change -100.0% 50.0%
Total Long-Term Liabilities $2.700M $10.00M $300.0K
YoY Change -70.65% 3233.33% -96.43%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.911M $3.540M $13.80M
Total Long-Term Liabilities $2.700M $10.00M $300.0K
Total Liabilities $4.599M $13.59M $14.10M
YoY Change -70.88% -3.59% 29.36%
SHAREHOLDERS EQUITY
Retained Earnings -$235.9M -$226.6M
YoY Change 4.98%
Common Stock $243.0M $232.4M
YoY Change 4.74%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $7.157M $5.815M $7.700M
YoY Change
Total Liabilities & Shareholders Equity $11.76M $19.41M $21.80M
YoY Change -49.19% -10.97% -46.04%

Cashflow Statement

Concept 2018 Q4 2018 Q3 2017 Q3
OPERATING ACTIVITIES
Net Income -$9.260M -$2.812M -$1.743M
YoY Change 1647.17% 61.33% -62.91%
Depreciation, Depletion And Amortization $140.0K $170.0K $200.0K
YoY Change -33.33% -15.0% -25.93%
Cash From Operating Activities -$70.00K $610.0K -$1.960M
YoY Change -105.07% -131.12% -49.22%
INVESTING ACTIVITIES
Capital Expenditures $0.00 $20.00K $30.00K
YoY Change -100.0% -33.33% -25.0%
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00 $10.00K
YoY Change -100.0% -99.64%
Cash From Investing Activities $0.00 -$20.00K -$10.00K
YoY Change -100.0% 100.0% -100.36%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $1.987B
YoY Change 1241775.0%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 3.010M -10.00K 2.010M
YoY Change -15150.0% -100.5% 1446.15%
NET CHANGE
Cash From Operating Activities -70.00K 610.0K -1.960M
Cash From Investing Activities 0.000 -20.00K -10.00K
Cash From Financing Activities 3.010M -10.00K 2.010M
Net Change In Cash 2.940M 580.0K 40.00K
YoY Change 172.22% 1350.0% -104.12%
FREE CASH FLOW
Cash From Operating Activities -$70.00K $610.0K -$1.960M
Capital Expenditures $0.00 $20.00K $30.00K
Free Cash Flow -$70.00K $590.0K -$1.990M
YoY Change -106.31% -129.65% -48.97%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2017Q4 us-gaap Inventory Net
InventoryNet
1766000
CY2018Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
415000
dei Entity Small Business
EntitySmallBusiness
true
CY2017Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1347000
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2018Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
41640586
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2018
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
CY2018Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4176000
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3868000
CY2018Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
2503000
CY2017Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1681000
CY2018Q3 us-gaap Inventory Net
InventoryNet
1371000
CY2018Q3 us-gaap Assets Current
AssetsCurrent
8465000
CY2017Q4 us-gaap Assets Current
AssetsCurrent
8662000
CY2018Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
386000
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
827000
CY2018Q3 us-gaap Goodwill
Goodwill
10117000
CY2017Q4 us-gaap Goodwill
Goodwill
13276000
CY2018Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
28000
CY2017Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
111000
CY2018Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
413000
CY2017Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
263000
CY2017Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
32000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
45000
us-gaap Interest Expense
InterestExpense
685000
CY2017Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.22
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.26
CY2018Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
8240000
us-gaap Operating Expenses
OperatingExpenses
11945000
CY2017Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-1533000
us-gaap Operating Income Loss
OperatingIncomeLoss
-1614000
CY2018Q3 us-gaap Interest Expense
InterestExpense
104000
us-gaap Interest Expense
InterestExpense
531000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
3659000
CY2018Q3 us-gaap Assets
Assets
19409000
CY2017Q4 us-gaap Assets
Assets
23139000
CY2017Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2018Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2017Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2018Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2017Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2018Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
120000000
CY2017Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
120000000
CY2018Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
8274000
CY2017Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
8068000
CY2018Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000
CY2017Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000
CY2018Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2018Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
140000
CY2017Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
170000
CY2018Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
1565000
CY2017Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
3938000
CY2018Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1835000
CY2017Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
2507000
CY2018Q3 us-gaap Liabilities Current
LiabilitiesCurrent
3540000
CY2017Q4 us-gaap Liabilities Current
LiabilitiesCurrent
6615000
CY2018Q3 us-gaap Liabilities Other Than Longterm Debt Noncurrent
LiabilitiesOtherThanLongtermDebtNoncurrent
18000
CY2017Q4 us-gaap Liabilities Other Than Longterm Debt Noncurrent
LiabilitiesOtherThanLongtermDebtNoncurrent
18000
CY2018Q3 us-gaap Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
10036000
CY2017Q4 us-gaap Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
9160000
CY2018Q3 us-gaap Liabilities
Liabilities
13594000
CY2017Q4 us-gaap Liabilities
Liabilities
15793000
CY2018Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2017Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2018Q3 us-gaap Preferred Stock Value
PreferredStockValue
CY2017Q4 us-gaap Preferred Stock Value
PreferredStockValue
CY2018Q3 us-gaap Common Stock Value
CommonStockValue
8000
CY2017Q4 us-gaap Common Stock Value
CommonStockValue
8000
CY2018Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
232414000
CY2017Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
232026000
CY2018Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-226607000
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-224688000
CY2018Q3 us-gaap Stockholders Equity
StockholdersEquity
5815000
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
7346000
CY2018Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
19409000
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
23139000
CY2018Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2017Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2018Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
8274000
CY2017Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
8068000
CY2018Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
4343000
us-gaap Gross Profit
GrossProfit
2459000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
3064000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
7234000
CY2017Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1244000
CY2017Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
2453000
CY2018Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1948000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
1989000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1989000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-5982000
CY2017Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2784000
us-gaap Notes Issued1
NotesIssued1
854000
CY2017Q3 us-gaap Interest Expense
InterestExpense
238000
CY2018Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-2810000
CY2017Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1739000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
3158000
CY2018Q3 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
3159000
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
3159000
CY2017Q3 us-gaap Restructuring Charges
RestructuringCharges
50000
us-gaap Restructuring Charges
RestructuringCharges
1052000
CY2018Q3 us-gaap Operating Expenses
OperatingExpenses
5101000
CY2017Q3 us-gaap Operating Expenses
OperatingExpenses
2730000
us-gaap Operating Expenses
OperatingExpenses
9381000
CY2018Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-2706000
us-gaap Operating Income Loss
OperatingIncomeLoss
-9486000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-2145000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-10126000
CY2018Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2000
CY2017Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
4000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
4000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
16000
CY2018Q3 us-gaap Net Income Loss
NetIncomeLoss
-2812000
CY2017Q3 us-gaap Net Income Loss
NetIncomeLoss
-1743000
us-gaap Net Income Loss
NetIncomeLoss
-2149000
us-gaap Net Income Loss
NetIncomeLoss
-10142000
CY2018Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.34
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-1.43
CY2017Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
7938000
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
8181000
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
7092000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
486000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
573000
us-gaap Share Based Compensation
ShareBasedCompensation
446000
us-gaap Share Based Compensation
ShareBasedCompensation
552000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
83000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
84000
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
30000
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
33000
us-gaap Paid In Kind Interest
PaidInKindInterest
500000
us-gaap Paid In Kind Interest
PaidInKindInterest
656000
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
12000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
822000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
1160000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-395000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-205000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-782000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1289000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-30000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-390000
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-2469000
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
1931000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
411000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-8959000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
45000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
26000
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
12000
us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
2604000
us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
1602000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-45000
CY2017Q3 us-gaap Fair Value Liabilities Level1 To Level2 Transfers Amount
FairValueLiabilitiesLevel1ToLevel2TransfersAmount
0
CY2017Q3 us-gaap Fair Value Liabilities Level2 To Level1 Transfers Amount
FairValueLiabilitiesLevel2ToLevel1TransfersAmount
0
CY2017Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
0
CY2017Q2 mosy Restructuring And Related Cost Expected Number Of Positions Eliminated Percent
RestructuringAndRelatedCostExpectedNumberOfPositionsEliminatedPercent
0.60
us-gaap Restructuring And Related Cost Incurred Cost
RestructuringAndRelatedCostIncurredCost
1000000
CY2017Q3 us-gaap Restructuring And Related Cost Incurred Cost
RestructuringAndRelatedCostIncurredCost
50000
us-gaap Inventory Write Down
InventoryWriteDown
100000
us-gaap Inventory Write Down
InventoryWriteDown
0
CY2017Q4 mosy Operating Lease Termination Fee
OperatingLeaseTerminationFee
270000
CY2017Q4 us-gaap Restructuring Reserve
RestructuringReserve
478000
CY2018Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
3735000
CY2017Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2317000
CY2017Q4 us-gaap Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
3868000
CY2017Q3 us-gaap Fair Value Assets Level1 To Level2 Transfers Amount
FairValueAssetsLevel1ToLevel2TransfersAmount
0
CY2017Q3 us-gaap Fair Value Assets Level2 To Level1 Transfers Amount
FairValueAssetsLevel2ToLevel1TransfersAmount
0
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
988000
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
12000
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
46000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-58000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
308000
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
8766000
CY2018Q1 us-gaap Payments For Restructuring
PaymentsForRestructuring
220000
CY2018Q1 us-gaap Restructuring Reserve
RestructuringReserve
258000
CY2018Q2 us-gaap Payments For Restructuring
PaymentsForRestructuring
86000
CY2018Q2 us-gaap Restructuring Reserve
RestructuringReserve
172000
us-gaap Notes Issued1
NotesIssued1
846000
us-gaap Use Of Estimates
UseOfEstimates
<div> <p style="margin-top:10pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-style:italic;font-family:Times New Roman;font-size:10pt;text-transform:none;font-variant: normal;">Use of Estimates</p> <p style="margin-top:10pt;margin-bottom:0pt;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;text-indent:3.71%;">The preparation of financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses recognized during the reported period. Actual results could differ from those estimates.</p></div>
mosy Number Of Measurements Of Profitability
NumberOfMeasurementsOfProfitability
1
CY2018Q3 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
0
CY2018Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
0
mosy High Speed Interface Technology Speed Per Second
HighSpeedInterfaceTechnologySpeedPerSecond
10
CY2018Q3 mosy Allowance For Doubtful Accounts As Percentage Of Invoice Value For Problematic Customer Balances Maximum
AllowanceForDoubtfulAccountsAsPercentageOfInvoiceValueForProblematicCustomerBalancesMaximum
1.00
CY2018Q3 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
0
CY2017Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
0
CY2018Q3 us-gaap Inventory Write Down
InventoryWriteDown
100000
CY2017Q3 us-gaap Inventory Write Down
InventoryWriteDown
0
us-gaap Revenue Performance Obligation Description Of Payment Terms
RevenuePerformanceObligationDescriptionOfPaymentTerms
The Company sells its products both directly to customers and through distributors generally under agreements with payment terms typically less than 60 days
us-gaap Deferred Revenue Revenue Recognized1
DeferredRevenueRevenueRecognized1
3100000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
3735000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2317000
CY2018Q3 us-gaap Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
4176000
CY2018Q3 us-gaap Fair Value Assets Level1 To Level2 Transfers Amount
FairValueAssetsLevel1ToLevel2TransfersAmount
0
CY2018Q3 us-gaap Fair Value Assets Level2 To Level1 Transfers Amount
FairValueAssetsLevel2ToLevel1TransfersAmount
0
CY2018Q3 us-gaap Fair Value Liabilities Level1 To Level2 Transfers Amount
FairValueLiabilitiesLevel1ToLevel2TransfersAmount
0
CY2018Q3 us-gaap Fair Value Liabilities Level2 To Level1 Transfers Amount
FairValueLiabilitiesLevel2ToLevel1TransfersAmount
0
CY2018Q3 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
897000
CY2017Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
1612000
CY2018Q3 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
474000
CY2017Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
154000
CY2018Q2 us-gaap Payments For Commissions
PaymentsForCommissions
450000
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
1
CY2018Q3 us-gaap Payments For Restructuring
PaymentsForRestructuring
86000
CY2018Q3 us-gaap Restructuring Reserve
RestructuringReserve
86000

Files In Submission

Name View Source Status
0001564590-18-027325-index-headers.html Edgar Link pending
0001564590-18-027325-index.html Edgar Link pending
0001564590-18-027325.txt Edgar Link pending
0001564590-18-027325-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
mosy-10q_20180930.htm Edgar Link pending
mosy-20180930.xml Edgar Link completed
mosy-20180930.xsd Edgar Link pending
mosy-20180930_cal.xml Edgar Link unprocessable
mosy-20180930_def.xml Edgar Link unprocessable
mosy-20180930_lab.xml Edgar Link unprocessable
mosy-20180930_pre.xml Edgar Link unprocessable
mosy-ex311_8.htm Edgar Link pending
mosy-ex312_7.htm Edgar Link pending
mosy-ex321_6.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending