2018 Q4 Form 10-Q Financial Statement
#000156459018027325 Filed on November 06, 2018
Income Statement
Concept | 2018 Q4 | 2018 Q3 | 2017 Q3 |
---|---|---|---|
Revenue | $3.450M | $4.343M | $2.453M |
YoY Change | -8.97% | 77.05% | 56.24% |
Cost Of Revenue | $960.0K | $1.948M | $1.260M |
YoY Change | -54.29% | 54.6% | 90.91% |
Gross Profit | $2.490M | $2.395M | $1.200M |
YoY Change | 47.34% | 99.58% | 30.43% |
Gross Profit Margin | 72.17% | 55.15% | 48.92% |
Selling, General & Admin | $940.0K | $919.0K | $1.244M |
YoY Change | -9.62% | -26.13% | -14.21% |
% of Gross Profit | 37.75% | 38.37% | 103.67% |
Research & Development | $1.070M | $1.023M | $1.440M |
YoY Change | 16.3% | -28.96% | -63.36% |
% of Gross Profit | 42.97% | 42.71% | 120.0% |
Depreciation & Amortization | $140.0K | $170.0K | $200.0K |
YoY Change | -33.33% | -15.0% | -25.93% |
% of Gross Profit | 5.62% | 7.1% | 16.67% |
Operating Expenses | $2.000M | $5.101M | $2.730M |
YoY Change | 1.52% | 86.85% | -49.26% |
Operating Profit | $490.0K | -$2.706M | -$1.533M |
YoY Change | -275.0% | 76.52% | -65.63% |
Interest Expense | -$50.00K | $104.0K | $238.0K |
YoY Change | -79.17% | -56.3% | -208.18% |
% of Operating Profit | -10.2% | ||
Other Income/Expense, Net | $10.00K | $0.00 | $32.00K |
YoY Change | 0.0% | -100.0% | |
Pretax Income | -$9.250M | -$2.810M | -$1.739M |
YoY Change | 1085.9% | 61.59% | -62.84% |
Income Tax | $10.00K | $2.000K | $4.000K |
% Of Pretax Income | |||
Net Earnings | -$9.260M | -$2.812M | -$1.743M |
YoY Change | 1647.17% | 61.33% | -62.91% |
Net Earnings / Revenue | -268.41% | -64.75% | -71.06% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$5.00 | -$6.85 | -$4.34 |
COMMON SHARES | |||
Basic Shares Outstanding | 41.64M | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2018 Q4 | 2018 Q3 | 2017 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $7.100M | $4.200M | $2.800M |
YoY Change | 82.05% | 50.0% | -78.13% |
Cash & Equivalents | $7.104M | $4.176M | $2.784M |
Short-Term Investments | $0.00 | ||
Other Short-Term Assets | $900.0K | $400.0K | $1.800M |
YoY Change | -30.77% | -77.78% | 200.0% |
Inventory | $1.148M | $1.371M | $1.200M |
Prepaid Expenses | |||
Receivables | $1.622M | $2.503M | $1.700M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $10.80M | $8.465M | $7.600M |
YoY Change | 24.65% | 11.38% | -50.65% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $279.0K | $386.0K | $700.0K |
YoY Change | -66.26% | -44.86% | -53.33% |
Goodwill | $420.0K | $10.12M | |
YoY Change | -96.84% | ||
Intangibles | $28.00K | ||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $260.0K | $413.0K | $100.0K |
YoY Change | -1.14% | 313.0% | -75.0% |
Total Long-Term Assets | $959.0K | $10.94M | $14.20M |
YoY Change | -93.38% | -22.93% | -43.2% |
TOTAL ASSETS | |||
Total Short-Term Assets | $10.80M | $8.465M | $7.600M |
Total Long-Term Assets | $959.0K | $10.94M | $14.20M |
Total Assets | $11.76M | $19.41M | $21.80M |
YoY Change | -49.19% | -10.97% | -46.04% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $236.0K | $140.0K | $200.0K |
YoY Change | 38.82% | -30.0% | -33.33% |
Accrued Expenses | $1.402M | $1.835M | $2.100M |
YoY Change | -44.08% | -12.62% | -4.55% |
Deferred Revenue | $273.0K | ||
YoY Change | -93.07% | ||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $9.100M | ||
YoY Change | |||
Total Short-Term Liabilities | $1.911M | $3.540M | $13.80M |
YoY Change | -71.11% | -74.35% | 452.0% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $2.700M | $10.00M | $0.00 |
YoY Change | -70.65% | -100.0% | |
Other Long-Term Liabilities | $0.00 | $0.00 | $300.0K |
YoY Change | -100.0% | 50.0% | |
Total Long-Term Liabilities | $2.700M | $10.00M | $300.0K |
YoY Change | -70.65% | 3233.33% | -96.43% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $1.911M | $3.540M | $13.80M |
Total Long-Term Liabilities | $2.700M | $10.00M | $300.0K |
Total Liabilities | $4.599M | $13.59M | $14.10M |
YoY Change | -70.88% | -3.59% | 29.36% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$235.9M | -$226.6M | |
YoY Change | 4.98% | ||
Common Stock | $243.0M | $232.4M | |
YoY Change | 4.74% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $7.157M | $5.815M | $7.700M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $11.76M | $19.41M | $21.80M |
YoY Change | -49.19% | -10.97% | -46.04% |
Cashflow Statement
Concept | 2018 Q4 | 2018 Q3 | 2017 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$9.260M | -$2.812M | -$1.743M |
YoY Change | 1647.17% | 61.33% | -62.91% |
Depreciation, Depletion And Amortization | $140.0K | $170.0K | $200.0K |
YoY Change | -33.33% | -15.0% | -25.93% |
Cash From Operating Activities | -$70.00K | $610.0K | -$1.960M |
YoY Change | -105.07% | -131.12% | -49.22% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $0.00 | $20.00K | $30.00K |
YoY Change | -100.0% | -33.33% | -25.0% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $0.00 | $10.00K |
YoY Change | -100.0% | -99.64% | |
Cash From Investing Activities | $0.00 | -$20.00K | -$10.00K |
YoY Change | -100.0% | 100.0% | -100.36% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $1.987B | ||
YoY Change | 1241775.0% | ||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 3.010M | -10.00K | 2.010M |
YoY Change | -15150.0% | -100.5% | 1446.15% |
NET CHANGE | |||
Cash From Operating Activities | -70.00K | 610.0K | -1.960M |
Cash From Investing Activities | 0.000 | -20.00K | -10.00K |
Cash From Financing Activities | 3.010M | -10.00K | 2.010M |
Net Change In Cash | 2.940M | 580.0K | 40.00K |
YoY Change | 172.22% | 1350.0% | -104.12% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$70.00K | $610.0K | -$1.960M |
Capital Expenditures | $0.00 | $20.00K | $30.00K |
Free Cash Flow | -$70.00K | $590.0K | -$1.990M |
YoY Change | -106.31% | -129.65% | -48.97% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2017Q4 | us-gaap |
Inventory Net
InventoryNet
|
1766000 | |
CY2018Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
415000 | |
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
CY2017Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1347000 | |
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
CY2018Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
41640586 | |
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2018 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
CY2018Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4176000 | |
CY2017Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3868000 | |
CY2018Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
2503000 | |
CY2017Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1681000 | |
CY2018Q3 | us-gaap |
Inventory Net
InventoryNet
|
1371000 | |
CY2018Q3 | us-gaap |
Assets Current
AssetsCurrent
|
8465000 | |
CY2017Q4 | us-gaap |
Assets Current
AssetsCurrent
|
8662000 | |
CY2018Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
386000 | |
CY2017Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
827000 | |
CY2018Q3 | us-gaap |
Goodwill
Goodwill
|
10117000 | |
CY2017Q4 | us-gaap |
Goodwill
Goodwill
|
13276000 | |
CY2018Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
28000 | |
CY2017Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
111000 | |
CY2018Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
413000 | |
CY2017Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
263000 | |
CY2017Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
32000 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
45000 | ||
us-gaap |
Interest Expense
InterestExpense
|
685000 | ||
CY2017Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.22 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.26 | ||
CY2018Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
8240000 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
11945000 | ||
CY2017Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1533000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1614000 | ||
CY2018Q3 | us-gaap |
Interest Expense
InterestExpense
|
104000 | |
us-gaap |
Interest Expense
InterestExpense
|
531000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
3659000 | ||
CY2018Q3 | us-gaap |
Assets
Assets
|
19409000 | |
CY2017Q4 | us-gaap |
Assets
Assets
|
23139000 | |
CY2017Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2018Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2017Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2018Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2017Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2018Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
120000000 | |
CY2017Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
120000000 | |
CY2018Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
8274000 | |
CY2017Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
8068000 | |
CY2018Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
20000000 | |
CY2017Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
20000000 | |
CY2018Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2018Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
140000 | |
CY2017Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
170000 | |
CY2018Q3 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
1565000 | |
CY2017Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
3938000 | |
CY2018Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1835000 | |
CY2017Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
2507000 | |
CY2018Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3540000 | |
CY2017Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
6615000 | |
CY2018Q3 | us-gaap |
Liabilities Other Than Longterm Debt Noncurrent
LiabilitiesOtherThanLongtermDebtNoncurrent
|
18000 | |
CY2017Q4 | us-gaap |
Liabilities Other Than Longterm Debt Noncurrent
LiabilitiesOtherThanLongtermDebtNoncurrent
|
18000 | |
CY2018Q3 | us-gaap |
Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
|
10036000 | |
CY2017Q4 | us-gaap |
Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
|
9160000 | |
CY2018Q3 | us-gaap |
Liabilities
Liabilities
|
13594000 | |
CY2017Q4 | us-gaap |
Liabilities
Liabilities
|
15793000 | |
CY2018Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2017Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2018Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2017Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2018Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
8000 | |
CY2017Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
8000 | |
CY2018Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
232414000 | |
CY2017Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
232026000 | |
CY2018Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-226607000 | |
CY2017Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-224688000 | |
CY2018Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5815000 | |
CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
7346000 | |
CY2018Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
19409000 | |
CY2017Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
23139000 | |
CY2018Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2017Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2018Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
8274000 | |
CY2017Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
8068000 | |
CY2018Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
4343000 | |
us-gaap |
Gross Profit
GrossProfit
|
2459000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
3064000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
7234000 | ||
CY2017Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1244000 | |
CY2017Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
2453000 | |
CY2018Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
1948000 | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
1989000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1989000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-5982000 | ||
CY2017Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2784000 | |
us-gaap |
Notes Issued1
NotesIssued1
|
854000 | ||
CY2017Q3 | us-gaap |
Interest Expense
InterestExpense
|
238000 | |
CY2018Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-2810000 | |
CY2017Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1739000 | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
3158000 | ||
CY2018Q3 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
3159000 | |
us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
3159000 | ||
CY2017Q3 | us-gaap |
Restructuring Charges
RestructuringCharges
|
50000 | |
us-gaap |
Restructuring Charges
RestructuringCharges
|
1052000 | ||
CY2018Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
5101000 | |
CY2017Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
2730000 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
9381000 | ||
CY2018Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2706000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-9486000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-2145000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-10126000 | ||
CY2018Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
2000 | |
CY2017Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
4000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
4000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
16000 | ||
CY2018Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2812000 | |
CY2017Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1743000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-2149000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-10142000 | ||
CY2018Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.34 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-1.43 | ||
CY2017Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
7938000 | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
8181000 | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
7092000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
486000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
573000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
446000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
552000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
83000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
84000 | ||
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
30000 | ||
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
33000 | ||
us-gaap |
Paid In Kind Interest
PaidInKindInterest
|
500000 | ||
us-gaap |
Paid In Kind Interest
PaidInKindInterest
|
656000 | ||
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
12000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
822000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
1160000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-395000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-205000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-782000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
1289000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-30000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-390000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-2469000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
1931000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
411000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-8959000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
45000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
26000 | ||
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
12000 | ||
us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
2604000 | ||
us-gaap |
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
|
1602000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-45000 | ||
CY2017Q3 | us-gaap |
Fair Value Liabilities Level1 To Level2 Transfers Amount
FairValueLiabilitiesLevel1ToLevel2TransfersAmount
|
0 | |
CY2017Q3 | us-gaap |
Fair Value Liabilities Level2 To Level1 Transfers Amount
FairValueLiabilitiesLevel2ToLevel1TransfersAmount
|
0 | |
CY2017Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
0 | |
CY2017Q2 | mosy |
Restructuring And Related Cost Expected Number Of Positions Eliminated Percent
RestructuringAndRelatedCostExpectedNumberOfPositionsEliminatedPercent
|
0.60 | |
us-gaap |
Restructuring And Related Cost Incurred Cost
RestructuringAndRelatedCostIncurredCost
|
1000000 | ||
CY2017Q3 | us-gaap |
Restructuring And Related Cost Incurred Cost
RestructuringAndRelatedCostIncurredCost
|
50000 | |
us-gaap |
Inventory Write Down
InventoryWriteDown
|
100000 | ||
us-gaap |
Inventory Write Down
InventoryWriteDown
|
0 | ||
CY2017Q4 | mosy |
Operating Lease Termination Fee
OperatingLeaseTerminationFee
|
270000 | |
CY2017Q4 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
478000 | |
CY2018Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
3735000 | |
CY2017Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
2317000 | |
CY2017Q4 | us-gaap |
Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
|
3868000 | |
CY2017Q3 | us-gaap |
Fair Value Assets Level1 To Level2 Transfers Amount
FairValueAssetsLevel1ToLevel2TransfersAmount
|
0 | |
CY2017Q3 | us-gaap |
Fair Value Assets Level2 To Level1 Transfers Amount
FairValueAssetsLevel2ToLevel1TransfersAmount
|
0 | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
988000 | ||
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
12000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
46000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-58000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
308000 | ||
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
8766000 | |
CY2018Q1 | us-gaap |
Payments For Restructuring
PaymentsForRestructuring
|
220000 | |
CY2018Q1 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
258000 | |
CY2018Q2 | us-gaap |
Payments For Restructuring
PaymentsForRestructuring
|
86000 | |
CY2018Q2 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
172000 | |
us-gaap |
Notes Issued1
NotesIssued1
|
846000 | ||
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div> <p style="margin-top:10pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-style:italic;font-family:Times New Roman;font-size:10pt;text-transform:none;font-variant: normal;">Use of Estimates</p> <p style="margin-top:10pt;margin-bottom:0pt;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;text-indent:3.71%;">The preparation of financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses recognized during the reported period. Actual results could differ from those estimates.</p></div> | ||
mosy |
Number Of Measurements Of Profitability
NumberOfMeasurementsOfProfitability
|
1 | ||
CY2018Q3 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
0 | |
CY2018Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
0 | |
mosy |
High Speed Interface Technology Speed Per Second
HighSpeedInterfaceTechnologySpeedPerSecond
|
10 | ||
CY2018Q3 | mosy |
Allowance For Doubtful Accounts As Percentage Of Invoice Value For Problematic Customer Balances Maximum
AllowanceForDoubtfulAccountsAsPercentageOfInvoiceValueForProblematicCustomerBalancesMaximum
|
1.00 | |
CY2018Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
0 | |
CY2017Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
0 | |
CY2018Q3 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
100000 | |
CY2017Q3 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
0 | |
us-gaap |
Revenue Performance Obligation Description Of Payment Terms
RevenuePerformanceObligationDescriptionOfPaymentTerms
|
The Company sells its products both directly to customers and through distributors generally under agreements with payment terms typically less than 60 days | ||
us-gaap |
Deferred Revenue Revenue Recognized1
DeferredRevenueRevenueRecognized1
|
3100000 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
3735000 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
2317000 | ||
CY2018Q3 | us-gaap |
Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
|
4176000 | |
CY2018Q3 | us-gaap |
Fair Value Assets Level1 To Level2 Transfers Amount
FairValueAssetsLevel1ToLevel2TransfersAmount
|
0 | |
CY2018Q3 | us-gaap |
Fair Value Assets Level2 To Level1 Transfers Amount
FairValueAssetsLevel2ToLevel1TransfersAmount
|
0 | |
CY2018Q3 | us-gaap |
Fair Value Liabilities Level1 To Level2 Transfers Amount
FairValueLiabilitiesLevel1ToLevel2TransfersAmount
|
0 | |
CY2018Q3 | us-gaap |
Fair Value Liabilities Level2 To Level1 Transfers Amount
FairValueLiabilitiesLevel2ToLevel1TransfersAmount
|
0 | |
CY2018Q3 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
897000 | |
CY2017Q4 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
1612000 | |
CY2018Q3 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
474000 | |
CY2017Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
154000 | |
CY2018Q2 | us-gaap |
Payments For Commissions
PaymentsForCommissions
|
450000 | |
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
1 | ||
CY2018Q3 | us-gaap |
Payments For Restructuring
PaymentsForRestructuring
|
86000 | |
CY2018Q3 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
86000 |