2022 Q3 Form 10-Q Financial Statement

#000156459022029517 Filed on August 15, 2022

View on sec.gov

Income Statement

Concept 2022 Q3 2022 Q2 2022 Q1
Revenue $3.294M $4.284M $3.403M
YoY Change 146.37% 514.63% 209.08%
Cost Of Revenue $2.000M $2.799M $1.948M
YoY Change 431.91% 543.45% 293.54%
Gross Profit $1.294M $1.485M $1.455M
YoY Change 34.65% 466.79% 72.6%
Gross Profit Margin 39.28% 34.66% 42.76%
Selling, General & Admin $3.353M $2.878M $2.705M
YoY Change 139.84% 59.98% 152.57%
% of Gross Profit 259.12% 193.8% 185.91%
Research & Development $4.509M $5.643M $5.486M
YoY Change 251.99% 95.12% 373.34%
% of Gross Profit 348.45% 380.0% 377.04%
Depreciation & Amortization $749.0K $764.0K $776.0K
YoY Change -255.39% 48.35% 180.14%
% of Gross Profit 57.88% 51.45% 53.33%
Operating Expenses $5.305M $8.521M $8.191M
YoY Change 98.02% 81.65% 100.07%
Operating Profit -$4.011M -$7.036M -$6.736M
YoY Change 133.47% 58.86% 86.49%
Interest Expense $5.000K $6.000K $0.00
YoY Change -99.24% -100.0%
% of Operating Profit
Other Income/Expense, Net $8.000K -$1.000K -$18.00K
YoY Change 100.0% -99.53% -12957.14%
Pretax Income -$4.008M -$7.043M -$6.754M
YoY Change 133.84% 29.71% 393.35%
Income Tax
% Of Pretax Income
Net Earnings -$4.008M -$7.043M -$6.754M
YoY Change 133.84% 29.71% 62.47%
Net Earnings / Revenue -121.68% -164.4% -198.47%
Basic Earnings Per Share -$0.20 -$0.33 -$0.34
Diluted Earnings Per Share -$0.20 -$0.33 -$0.34
COMMON SHARES
Basic Shares Outstanding 21.83M 21.64M 19.77M
Diluted Shares Outstanding 20.04M 21.64M 19.77M

Balance Sheet

Concept 2022 Q3 2022 Q2 2022 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $3.923M $4.914M $9.784M
YoY Change -78.25% -74.89% -12.16%
Cash & Equivalents $2.852M $2.820M $3.791M
Short-Term Investments $1.071M $2.094M $5.993M
Other Short-Term Assets $1.518M $1.446M $1.333M
YoY Change 118.73% 272.68% 149.63%
Inventory $5.271M $4.385M $4.521M
Prepaid Expenses
Receivables $1.636M $3.227M $2.106M
Other Receivables $1.076M $1.070M $1.117M
Total Short-Term Assets $13.42M $15.04M $18.86M
YoY Change -34.93% -30.4% 46.1%
LONG-TERM ASSETS
Property, Plant & Equipment $2.058M $2.047M $2.812M
YoY Change 743.44% 580.07% 683.29%
Goodwill $9.946M $9.946M
YoY Change
Intangibles $6.803M $7.327M
YoY Change
Long-Term Investments $0.00 $1.082M $2.399M
YoY Change -100.0% -68.94%
Other Assets $129.0K $152.0K $78.00K
YoY Change 616.67% 794.12% 333.33%
Total Long-Term Assets $20.12M $21.91M $23.09M
YoY Change 480.58% 476.28% 6023.87%
TOTAL ASSETS
Total Short-Term Assets $13.42M $15.04M $18.86M
Total Long-Term Assets $20.12M $21.91M $23.09M
Total Assets $33.54M $36.95M $41.95M
YoY Change 39.21% 45.4% 215.71%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.744M $2.385M $1.941M
YoY Change 1111.11% 2579.78% 2296.3%
Accrued Expenses $1.867M $1.778M $2.795M
YoY Change 8.23% 31.7% 87.33%
Deferred Revenue $219.0K $314.0K
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $4.463M $5.149M $5.097M
YoY Change 119.74% 188.14% 152.08%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change -100.0%
Other Long-Term Liabilities $554.0K $722.0K $411.0K
YoY Change 7120.0% 621.05%
Total Long-Term Liabilities $554.0K $722.0K $411.0K
YoY Change 7120.0% 103.47%
TOTAL LIABILITIES
Total Short-Term Liabilities $4.463M $5.149M $5.097M
Total Long-Term Liabilities $554.0K $722.0K $411.0K
Total Liabilities $5.017M $5.871M $5.508M
YoY Change 147.02% 226.71% 147.66%
SHAREHOLDERS EQUITY
Retained Earnings -$135.0M -$131.0M
YoY Change -46.57%
Common Stock $163.6M $162.1M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $28.52M $31.08M $36.44M
YoY Change
Total Liabilities & Shareholders Equity $33.54M $36.95M $41.95M
YoY Change 39.21% 45.4% 215.71%

Cashflow Statement

Concept 2022 Q3 2022 Q2 2022 Q1
OPERATING ACTIVITIES
Net Income -$4.008M -$7.043M -$6.754M
YoY Change 133.84% 29.71% 62.47%
Depreciation, Depletion And Amortization $749.0K $764.0K $776.0K
YoY Change -255.39% 48.35% 180.14%
Cash From Operating Activities -$1.857M -$5.822M -$5.740M
YoY Change -271.94% 25.53% 466.63%
INVESTING ACTIVITIES
Capital Expenditures -$235.0K -$267.0K $76.00K
YoY Change -283.59% 84.14% 3700.0%
Acquisitions
YoY Change
Other Investing Activities $2.100M $5.194M $3.743M
YoY Change -118.39% 222.41% -332.34%
Cash From Investing Activities $1.865M $4.927M $3.647M
YoY Change -116.51% 236.08% -326.1%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 24.00K -76.00K -9.000K
YoY Change -99.83% -45.32% -101.63%
NET CHANGE
Cash From Operating Activities -1.857M -5.822M -5.740M
Cash From Investing Activities 1.865M 4.927M 3.647M
Cash From Financing Activities 24.00K -76.00K -9.000K
Net Change In Cash 32.00K -971.0K -2.102M
YoY Change -99.11% -70.67% 196.47%
FREE CASH FLOW
Cash From Operating Activities -$1.857M -$5.822M -$5.740M
Capital Expenditures -$235.0K -$267.0K $76.00K
Free Cash Flow -$1.622M -$5.555M -$5.816M
YoY Change -270.38% 23.64% 473.0%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
-5430000
us-gaap Net Income Loss
NetIncomeLoss
-13797000
CY2022Q2 us-gaap Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
-4000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-13838000
CY2022Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1171000
CY2022Q1 us-gaap Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
-37000
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
36440000
CY2022Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1738000
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
31081000
CY2022Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
1000
CY2021Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
1000
CY2022Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
1000
CY2021Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
1000
CY2022Q2 us-gaap Long Term Investments
LongTermInvestments
1082000
CY2022Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2021Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2022Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1446000
CY2022Q2 us-gaap Assets Current
AssetsCurrent
15042000
CY2022Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2021Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2021Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-117199000
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
31081000
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
42069000
CY2022Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
36952000
CY2021Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
120000000
CY2022Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
21832000
CY2022Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
21832000
CY2021Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
21579000
CY2021Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
21579000
CY2022Q2 us-gaap Common Stock Value
CommonStockValue
22000
CY2021Q4 us-gaap Common Stock Value
CommonStockValue
22000
CY2022Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
162096000
CY2021Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
159246000
CY2022Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-41000
CY2022Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-130996000
CY2021Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
47951000
us-gaap Net Income Loss
NetIncomeLoss
-9586000
CY2021Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-5430000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
100000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
474000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-403000
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-1186000
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
25000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-11562000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-5651000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
52000
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
59000
CY2019 us-gaap Accounting Standards Update Extensible List
AccountingStandardsUpdateExtensibleList
http://fasb.org/us-gaap/2022#AccountingStandardsUpdate201602Member
CY2019 us-gaap Lease Practical Expedients Package
LeasePracticalExpedientsPackage
true
us-gaap Revenue Practical Expedient Financing Component
RevenuePracticalExpedientFinancingComponent
true
CY2022Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.33
CY2021Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.03
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.64
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.83
CY2022Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
21636000
CY2021Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5251000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
21610000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5241000
CY2022Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000
CY2021Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000
CY2022Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
120000000
CY2022Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
4284000
CY2021Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
697000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
7687000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1798000
CY2022Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
2799000
CY2021Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
435000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
4747000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1054000
CY2022Q2 us-gaap Gross Profit
GrossProfit
1485000
CY2021Q2 us-gaap Gross Profit
GrossProfit
262000
us-gaap Gross Profit
GrossProfit
2940000
us-gaap Gross Profit
GrossProfit
744000
CY2022Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
5643000
CY2021Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
2892000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
11127000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
5679000
CY2022Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
2878000
CY2021Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1799000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
5585000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
3106000
CY2022Q2 us-gaap Operating Expenses
OperatingExpenses
8521000
CY2021Q2 us-gaap Operating Expenses
OperatingExpenses
4691000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-41000
us-gaap Operating Expenses
OperatingExpenses
16712000
us-gaap Operating Expenses
OperatingExpenses
8785000
CY2022Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-7036000
CY2021Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-4429000
us-gaap Operating Income Loss
OperatingIncomeLoss
-13772000
us-gaap Operating Income Loss
OperatingIncomeLoss
-8041000
CY2022Q2 us-gaap Interest Expense
InterestExpense
6000
CY2021Q2 us-gaap Interest Expense
InterestExpense
786000
us-gaap Interest Expense
InterestExpense
6000
us-gaap Interest Expense
InterestExpense
1300000
CY2022Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1000
CY2021Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-215000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-19000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-245000
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
-7043000
us-gaap Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
-41000
CY2022Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-7047000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-9586000
CY2022Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.33
CY2021Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.03
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.64
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.83
CY2022Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
21636000
CY2021Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5251000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
21610000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5241000
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
42069000
CY2022Q1 us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
9000
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-6754000
CY2022Q2 us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
50000
CY2022Q2 us-gaap Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
-4000
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
-7043000
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
-3921000
CY2021Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1177000
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
-4157000
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
-6901000
CY2021Q2 us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
30000
CY2021Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1137000
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
-5430000
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
-11164000
us-gaap Profit Loss
ProfitLoss
-13797000
us-gaap Profit Loss
ProfitLoss
-9586000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1540000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
533000
us-gaap Share Based Compensation
ShareBasedCompensation
2909000
us-gaap Share Based Compensation
ShareBasedCompensation
2314000
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
211000
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
910000
us-gaap Paid In Kind Interest
PaidInKindInterest
13000
us-gaap Paid In Kind Interest
PaidInKindInterest
416000
prso Amortization Of Lease Right Of Use Assets
AmortizationOfLeaseRightOfUseAssets
256000
prso Amortization Of Lease Right Of Use Assets
AmortizationOfLeaseRightOfUseAssets
120000
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-242000
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-117000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-154000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
791000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-518000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
561000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-21000
us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
-29000
us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
554000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
360000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
342000
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
21000
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
95000
us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
9434000
us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
497000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
8574000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-147000
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
26000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
30000
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
552000
us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
5545000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-85000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
6127000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-3073000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
329000
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
5893000
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
1711000
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
2820000
CY2021Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
2040000
prso Recognition Of Right Of Use Asset And Lease Liability
RecognitionOfRightOfUseAssetAndLeaseLiability
995000
us-gaap Debt Securities Available For Sale Unrealized Gain Loss
DebtSecuritiesAvailableForSaleUnrealizedGainLoss
41000
prso Fair Value Of Warrants Issued Recognized As Debt Discount
FairValueOfWarrantsIssuedRecognizedAsDebtDiscount
2604000
us-gaap Net Income Loss
NetIncomeLoss
-13800000
CY2021 us-gaap Net Income Loss
NetIncomeLoss
-10800000
CY2022Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-131000000.0
us-gaap Use Of Estimates
UseOfEstimates
<p style="margin-top:12pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-style:italic;font-family:Times New Roman;font-size:10pt;text-transform:none;font-variant: normal;">Use of Estimates</p> <p style="margin-top:10pt;margin-bottom:0pt;text-indent:5.05%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The preparation of financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses recognized during the reported period. <span style="color:#000000;">Material estimates may include assumptions made in determining reserves for uncollectible receivables, inventory write-downs, impairment of long-term assets, purchase price allocations, valuation allowance on deferred tax assets, accruals for potential liabilities and assumptions made in valuing equity instruments. </span>Actual results could differ from those estimates.</p>
CY2022Q2 prso Allowance For Doubtful Accounts As Percentage Of Invoice Value For Problematic Customer Balances Maximum
AllowanceForDoubtfulAccountsAsPercentageOfInvoiceValueForProblematicCustomerBalancesMaximum
1
CY2022Q2 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
0
CY2021Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
61000
us-gaap Inventory Write Down
InventoryWriteDown
160000
us-gaap Inventory Write Down
InventoryWriteDown
37000
prso Scientific Research And Experimental Development Cost Tax Credit Eligible Percentage
ScientificResearchAndExperimentalDevelopmentCostTaxCreditEligiblePercentage
0.15
CY2022Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
8468000
CY2022Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
1141000
CY2022Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
7327000
CY2021Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
8447000
CY2021Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
92000
CY2021Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
8355000
CY2022Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
500000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1000000.0
CY2021Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
0
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
0
CY2022Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
1050000
CY2022Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
2099000
CY2022Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
2099000
CY2022Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
2011000
CY2022Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
28000
CY2022Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
10000
CY2022Q2 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
30000
CY2022Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
7327000
us-gaap Revenue Performance Obligation Description Of Payment Terms
RevenuePerformanceObligationDescriptionOfPaymentTerms
The Company sells its products both directly to customers and through distributors generally under agreements with payment terms typically 60 days or less.
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
61000
prso Revenue Practical Expedient Period In Which Customer Payments Due From Invoice Date
RevenuePracticalExpedientPeriodInWhichCustomerPaymentsDueFromInvoiceDate
P60D
prso Payroll Subsidies
PayrollSubsidies
861352
prso Rent Subsidies
RentSubsidies
160865
CY2021Q4 us-gaap Goodwill
Goodwill
9946000
CY2021Q4 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilities
3056000
CY2021Q4 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets
8282000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
4789000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
7056000
CY2022Q2 us-gaap Common Stock Other Shares Outstanding
CommonStockOtherSharesOutstanding
9295097000
us-gaap Debt Instrument Convertible Threshold Trading Days
DebtInstrumentConvertibleThresholdTradingDays
20000
us-gaap Debt Instrument Convertible Threshold Consecutive Trading Days1
DebtInstrumentConvertibleThresholdConsecutiveTradingDays1
30000
CY2022Q2 us-gaap Debt Instrument Convertible Liquidation Preference Per Share
DebtInstrumentConvertibleLiquidationPreferencePerShare
8.57
CY2021Q4 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Cash And Equivalents
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents
19064000
CY2021Q4 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Other
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsOther
2558000
CY2021Q4 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Other Noncurrent Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedOtherNoncurrentAssets
833000
CY2021Q4 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet
37627000
CY2021Q2 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
1865000
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
4304000
CY2021Q2 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
-6634000
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
-12160000
CY2022Q2 us-gaap Available For Sale Debt Securities Amortized Cost Basis
AvailableForSaleDebtSecuritiesAmortizedCostBasis
6037000
CY2022Q2 us-gaap Available For Sale Debt Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
0
CY2022Q2 us-gaap Available For Sale Debt Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
41000
CY2022Q2 us-gaap Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
5996000
CY2021Q4 us-gaap Available For Sale Debt Securities Amortized Cost Basis
AvailableForSaleDebtSecuritiesAmortizedCostBasis
18104000
CY2021Q4 us-gaap Available For Sale Debt Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
0
CY2021Q4 us-gaap Available For Sale Debt Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
16000
CY2021Q4 us-gaap Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
18088000
CY2022Q2 prso Fair Value Assets Level1 To Level2 Transfers Amount1
FairValueAssetsLevel1ToLevel2TransfersAmount1
0
CY2021Q4 prso Fair Value Assets Level1 To Level2 Transfers Amount1
FairValueAssetsLevel1ToLevel2TransfersAmount1
0
CY2022Q2 prso Fair Value Assets Level2 To Level1 Transfers Amount1
FairValueAssetsLevel2ToLevel1TransfersAmount1
0
CY2021Q4 prso Fair Value Assets Level2 To Level1 Transfers Amount1
FairValueAssetsLevel2ToLevel1TransfersAmount1
0
CY2022Q2 prso Fair Value Liabilities Level1 To Level2 Transfers Amount1
FairValueLiabilitiesLevel1ToLevel2TransfersAmount1
0
CY2021Q4 prso Fair Value Liabilities Level1 To Level2 Transfers Amount1
FairValueLiabilitiesLevel1ToLevel2TransfersAmount1
0
CY2022Q2 prso Fair Value Liabilities Level2 To Level1 Transfers Amount1
FairValueLiabilitiesLevel2ToLevel1TransfersAmount1
0
CY2021Q4 prso Fair Value Liabilities Level2 To Level1 Transfers Amount1
FairValueLiabilitiesLevel2ToLevel1TransfersAmount1
0
CY2022Q2 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
1238000
CY2021Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
879000
CY2022Q2 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
2597000
CY2021Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
2170000
CY2022Q2 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
550000
CY2021Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
775000
CY2022Q2 us-gaap Inventory Net
InventoryNet
4385000
CY2021Q4 us-gaap Inventory Net
InventoryNet
3824000
CY2022Q2 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
245000
CY2022Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1111000
CY2022Q1 us-gaap Cost Of Revenue
CostOfRevenue
1948000
CY2022Q1 us-gaap Gross Profit
GrossProfit
1455000
CY2022Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
5486000
CY2022Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
2705000
CY2022Q1 us-gaap Operating Expenses
OperatingExpenses
8191000
CY2022Q2 us-gaap Lessee Operating Lease Term Of Contract
LesseeOperatingLeaseTermOfContract
P18M
CY2022Q2 prso Lease Commencement Date
LeaseCommencementDate
2022-07-15
CY2022Q2 us-gaap Lessee Operating Lease Discount Rate
LesseeOperatingLeaseDiscountRate
0.08
CY2022Q1 us-gaap Lessee Finance Lease Term Of Contract1
LesseeFinanceLeaseTermOfContract1
P36M
CY2022Q1 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
274000
CY2022Q1 us-gaap Finance Lease Liability
FinanceLeaseLiability
274000
CY2022Q2 prso Operating And Financing Lease Right Of Use Asset
OperatingAndFinancingLeaseRightOfUseAsset
1356000
CY2022Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
1140000
CY2022Q2 us-gaap Finance Lease Liability
FinanceLeaseLiability
254000
CY2022Q2 prso Operating And Financing Lease Liabilities
OperatingAndFinancingLeaseLiabilities
1394000
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
223000
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
768000
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
222000
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
139000
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
113000
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
84000
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
1549000
CY2022Q2 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
155000
CY2022Q2 prso Present Value Of Lease Liabilities
PresentValueOfLeaseLiabilities
1394000
us-gaap Operating Lease Payments
OperatingLeasePayments
283000
us-gaap Operating Lease Payments
OperatingLeasePayments
147000
CY2022Q2 us-gaap Operating Lease Expense
OperatingLeaseExpense
200000
CY2021Q2 us-gaap Operating Lease Expense
OperatingLeaseExpense
200000
us-gaap Operating Lease Expense
OperatingLeaseExpense
400000
us-gaap Operating Lease Expense
OperatingLeaseExpense
300000
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
1
CY2022Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
4284000
CY2021Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
697000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
7687000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1798000
CY2022Q2 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
0
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
0
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
0
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
0
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
0
CY2021Q2 us-gaap Interest Expense Debt
InterestExpenseDebt
513438
us-gaap Interest Expense Debt
InterestExpenseDebt
513438

Files In Submission

Name View Source Status
0001564590-22-029517-index-headers.html Edgar Link pending
0001564590-22-029517-index.html Edgar Link pending
0001564590-22-029517.txt Edgar Link pending
0001564590-22-029517-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
g2jkzcpuwb0d000001.jpg Edgar Link pending
gcn1o5dhaxxk000001.jpg Edgar Link pending
gzc1ft3x3yg5000001.jpg Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
MetaLinks.json Edgar Link pending
prso-10q_20220630.htm Edgar Link pending
prso-20220630.xsd Edgar Link pending
prso-ex101_146.htm Edgar Link pending
prso-ex102_147.htm Edgar Link pending
prso-ex103_148.htm Edgar Link pending
prso-ex311_7.htm Edgar Link pending
prso-ex312_6.htm Edgar Link pending
prso-ex321_8.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
prso-20220630_def.xml Edgar Link unprocessable
prso-20220630_pre.xml Edgar Link unprocessable
prso-20220630_lab.xml Edgar Link unprocessable
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
prso-20220630_cal.xml Edgar Link unprocessable
prso-10q_20220630_htm.xml Edgar Link completed