|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$244.1M
99.57%
YoY
|
-$122.3M
-16.81%
YoY
|
-$147.0M
25.72%
YoY
|
-$116.9M
-274.62%
YoY
|
$66.98M
-160.26%
YoY
|
| Depreciation, Depletion And Amortization |
$895.0K
0.22%
YoY
|
$893.0K
-3.77%
YoY
|
$928.0K
24.73%
YoY
|
$744.0K
-33.27%
YoY
|
$1.115M
-26.35%
YoY
|
| Cash From Operating Activities |
-$163.6M
9.02%
YoY
|
-$150.1M
12.06%
YoY
|
-$133.9M
23.05%
YoY
|
-$108.8M
-217.51%
YoY
|
$92.61M
-215.23%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$138.0K
-53.69%
YoY
|
$298.0K
-89.4%
YoY
|
$2.810M
505.6%
YoY
|
$464.0K
-180.7%
YoY
|
-$575.0K
187.5%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$37.00K
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$138.0K
-53.69%
YoY
|
-$298.0K
-89.25%
YoY
|
-$2.773M
497.63%
YoY
|
-$464.0K
-19.3%
YoY
|
-$575.0K
193.37%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$78.05M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$139.0K
-108.94%
YoY
|
$1.554M
-96.55%
YoY
|
$45.10M
-81.32%
YoY
|
$241.5M
26.86%
YoY
|
$190.3M
88426.51%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$163.6M
9.02%
YoY
|
-$150.1M
12.06%
YoY
|
-$133.9M
23.05%
YoY
|
-$108.8M
-217.51%
YoY
|
$92.61M
-215.23%
YoY
|
| Cash From Investing Activities |
-$138.0K
-53.69%
YoY
|
-$298.0K
-89.25%
YoY
|
-$2.773M
497.63%
YoY
|
-$464.0K
-19.3%
YoY
|
-$575.0K
193.37%
YoY
|
| Cash From Financing Activities |
-$139.0K
-108.94%
YoY
|
$1.554M
-96.55%
YoY
|
$45.10M
-81.32%
YoY
|
$241.5M
26.86%
YoY
|
$190.3M
88426.51%
YoY
|
| Net Change In Cash |
-$163.9M
10.12%
YoY
|
-$148.8M
62.48%
YoY
|
-$91.58M
-169.29%
YoY
|
$132.2M
-53.19%
YoY
|
$282.4M
-451.45%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$163.6M
9.02%
YoY
|
-$150.1M
12.06%
YoY
|
-$133.9M
23.05%
YoY
|
-$108.8M
-217.51%
YoY
|
$92.61M
-215.23%
YoY
|
| Capital Expenditures |
$138.0K
-53.69%
YoY
|
$298.0K
-89.4%
YoY
|
$2.810M
505.6%
YoY
|
$464.0K
-180.7%
YoY
|
-$575.0K
187.5%
YoY
|
| Free Cash Flow |
-$163.7M
8.89%
YoY
|
-$150.3M
9.97%
YoY
|
-$136.7M
25.1%
YoY
|
-$109.3M
-217.28%
YoY
|
$93.18M
-216.24%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$32.72M
-154.36%
YoY
|
-$21.59M
-62.75%
YoY
|
-$36.54M
-38.07%
YoY
|
-$125.8M
-288.03%
YoY
|
-$60.20M
-16.67%
YoY
|
-$57.96M
-14.11%
YoY
|
-$59.00M
-369.32%
YoY
|
$66.89M
-222.51%
YoY
|
-$72.24M
54.15%
YoY
|
-$67.48M
-1162.78%
YoY
|
$21.91M
-147.87%
YoY
|
-$54.60M
32.37%
YoY
|
-$46.86M
29.14%
YoY
|
$6.349M
-119.14%
YoY
|
-$45.76M
-141.89%
YoY
|
-$41.24M
-249.21%
YoY
|
-$36.29M
-1.21%
YoY
|
-$33.18M
8.02%
YoY
|
$109.2M
-457.28%
YoY
|
| Depreciation, Depletion And Amortization |
$184.0K
-17.49%
YoY
|
$218.0K
-1.36%
YoY
|
$200.0K
0.0%
YoY
|
$200.0K
0.0%
YoY
|
$223.0K
3.72%
YoY
|
$221.0K
-3.07%
YoY
|
$200.0K
0.0%
YoY
|
$200.0K
0.0%
YoY
|
$215.0K
6.97%
YoY
|
$228.0K
16.33%
YoY
|
$200.0K
0.0%
YoY
|
$200.0K
0.0%
YoY
|
$201.0K
10.44%
YoY
|
$196.0K
-18.33%
YoY
|
$200.0K
-33.33%
YoY
|
$200.0K
-33.33%
YoY
|
$182.0K
-40.13%
YoY
|
$240.0K
-33.33%
YoY
|
$300.0K
-25.0%
YoY
|
| Cash From Operating Activities |
$28.88M
-154.11%
YoY
|
-$23.31M
-51.2%
YoY
|
-$40.57M
-10.23%
YoY
|
-$46.34M
-390.37%
YoY
|
-$53.36M
-26.95%
YoY
|
-$47.77M
-6.34%
YoY
|
-$45.19M
-575.64%
YoY
|
$15.96M
-135.52%
YoY
|
-$73.05M
53.93%
YoY
|
-$51.01M
925.04%
YoY
|
$9.500M
-130.48%
YoY
|
-$44.93M
27.41%
YoY
|
-$47.46M
26.84%
YoY
|
-$4.976M
-77.84%
YoY
|
-$31.17M
-127.8%
YoY
|
-$35.26M
-196.29%
YoY
|
-$37.42M
11.14%
YoY
|
-$22.46M
17.64%
YoY
|
$112.1M
-677.59%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
11.11%
YoY
|
$86.00K
-39.86%
YoY
|
$42.00K
-59.22%
YoY
|
$43.00K
-97.15%
YoY
|
$9.000K
-98.2%
YoY
|
$143.0K
-81.45%
YoY
|
$103.0K
114.58%
YoY
|
$1.510M
900.0%
YoY
|
$500.0K
-484.62%
YoY
|
$771.0K
-578.88%
YoY
|
$48.00K
-318.18%
YoY
|
$151.0K
-147.34%
YoY
|
-$130.0K
-37.5%
YoY
|
-$161.0K
-8150.0%
YoY
|
-$22.00K
-56.0%
YoY
|
-$319.0K
538.0%
YoY
|
-$208.0K
160.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$37.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$10.00K
11.11%
YoY
|
-$86.00K
-39.86%
YoY
|
-$42.00K
-59.22%
YoY
|
-$43.00K
-97.08%
YoY
|
-$9.000K
-98.2%
YoY
|
-$143.0K
-81.45%
YoY
|
-$103.0K
114.58%
YoY
|
-$1.473M
875.5%
YoY
|
-$500.0K
284.62%
YoY
|
-$771.0K
378.88%
YoY
|
-$48.00K
118.18%
YoY
|
-$151.0K
-52.66%
YoY
|
-$130.0K
-37.5%
YoY
|
-$161.0K
-8150.0%
YoY
|
-$22.00K
-54.17%
YoY
|
-$319.0K
538.0%
YoY
|
-$208.0K
160.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$6.946M
14370.83%
YoY
|
$0.00
-100.0%
YoY
|
-$17.00K
-105.11%
YoY
|
-$74.00K
-116.67%
YoY
|
-$48.00K
-105.74%
YoY
|
-$59.00K
-111.73%
YoY
|
$333.0K
-87.67%
YoY
|
$444.0K
-97.62%
YoY
|
$836.0K
-96.41%
YoY
|
$503.0K
-99.77%
YoY
|
$2.700M
-85.11%
YoY
|
$18.63M
1420.41%
YoY
|
$23.28M
1641.51%
YoY
|
$220.8M
12351.49%
YoY
|
$18.13M
-79.16%
YoY
|
$1.225M
-93.94%
YoY
|
$1.337M
-98.36%
YoY
|
$1.773M
N/A
|
$87.01M
124204.29%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$28.88M
-154.11%
YoY
|
-$23.31M
-51.2%
YoY
|
-$40.57M
-10.23%
YoY
|
-$46.34M
-390.37%
YoY
|
-$53.36M
-26.95%
YoY
|
-$47.77M
-6.34%
YoY
|
-$45.19M
-575.64%
YoY
|
$15.96M
-135.52%
YoY
|
-$73.05M
53.93%
YoY
|
-$51.01M
925.04%
YoY
|
$9.500M
-130.48%
YoY
|
-$44.93M
27.41%
YoY
|
-$47.46M
26.84%
YoY
|
-$4.976M
-77.84%
YoY
|
-$31.17M
-127.8%
YoY
|
-$35.26M
-196.29%
YoY
|
-$37.42M
11.14%
YoY
|
-$22.46M
17.64%
YoY
|
$112.1M
-677.59%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$10.00K
11.11%
YoY
|
-$86.00K
-39.86%
YoY
|
-$42.00K
-59.22%
YoY
|
-$43.00K
-97.08%
YoY
|
-$9.000K
-98.2%
YoY
|
-$143.0K
-81.45%
YoY
|
-$103.0K
114.58%
YoY
|
-$1.473M
875.5%
YoY
|
-$500.0K
284.62%
YoY
|
-$771.0K
378.88%
YoY
|
-$48.00K
118.18%
YoY
|
-$151.0K
-52.66%
YoY
|
-$130.0K
-37.5%
YoY
|
-$161.0K
-8150.0%
YoY
|
-$22.00K
-54.17%
YoY
|
-$319.0K
538.0%
YoY
|
-$208.0K
160.0%
YoY
|
| Cash From Financing Activities |
-$6.946M
14370.83%
YoY
|
$0.00
-100.0%
YoY
|
-$17.00K
-105.11%
YoY
|
-$74.00K
-116.67%
YoY
|
-$48.00K
-105.74%
YoY
|
-$59.00K
-111.73%
YoY
|
$333.0K
-87.67%
YoY
|
$444.0K
-97.62%
YoY
|
$836.0K
-96.41%
YoY
|
$503.0K
-99.77%
YoY
|
$2.700M
-85.11%
YoY
|
$18.63M
1420.41%
YoY
|
$23.28M
1641.51%
YoY
|
$220.8M
12351.49%
YoY
|
$18.13M
-79.16%
YoY
|
$1.225M
-93.94%
YoY
|
$1.337M
-98.36%
YoY
|
$1.773M
N/A
|
$87.01M
124204.29%
YoY
|
| Net Change In Cash |
$21.93M
-141.03%
YoY
|
-$23.31M
-51.31%
YoY
|
-$40.59M
-9.52%
YoY
|
-$46.50M
-385.98%
YoY
|
-$53.45M
-26.09%
YoY
|
-$47.87M
-7.89%
YoY
|
-$44.86M
-483.44%
YoY
|
$16.26M
-160.06%
YoY
|
-$72.32M
198.56%
YoY
|
-$51.98M
-124.1%
YoY
|
$11.70M
-188.86%
YoY
|
-$27.07M
-20.84%
YoY
|
-$24.22M
-32.9%
YoY
|
$215.6M
-1126.65%
YoY
|
-$13.17M
-106.62%
YoY
|
-$34.20M
-160.17%
YoY
|
-$36.10M
-175.82%
YoY
|
-$21.00M
9.74%
YoY
|
$198.9M
-1124.28%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$28.88M
-154.11%
YoY
|
-$23.31M
-51.2%
YoY
|
-$40.57M
-10.23%
YoY
|
-$46.34M
-390.37%
YoY
|
-$53.36M
-26.95%
YoY
|
-$47.77M
-6.34%
YoY
|
-$45.19M
-575.64%
YoY
|
$15.96M
-135.52%
YoY
|
-$73.05M
53.93%
YoY
|
-$51.01M
925.04%
YoY
|
$9.500M
-130.48%
YoY
|
-$44.93M
27.41%
YoY
|
-$47.46M
26.84%
YoY
|
-$4.976M
-77.84%
YoY
|
-$31.17M
-127.8%
YoY
|
-$35.26M
-196.29%
YoY
|
-$37.42M
11.14%
YoY
|
-$22.46M
17.64%
YoY
|
$112.1M
-677.59%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
11.11%
YoY
|
$86.00K
-39.86%
YoY
|
$42.00K
-59.22%
YoY
|
$43.00K
-97.15%
YoY
|
$9.000K
-98.2%
YoY
|
$143.0K
-81.45%
YoY
|
$103.0K
114.58%
YoY
|
$1.510M
900.0%
YoY
|
$500.0K
-484.62%
YoY
|
$771.0K
-578.88%
YoY
|
$48.00K
-318.18%
YoY
|
$151.0K
-147.34%
YoY
|
-$130.0K
-37.5%
YoY
|
-$161.0K
-8150.0%
YoY
|
-$22.00K
-56.0%
YoY
|
-$319.0K
538.0%
YoY
|
-$208.0K
160.0%
YoY
|
| Free Cash Flow |
$28.88M
-154.07%
YoY
|
-$23.31M
-51.25%
YoY
|
-$40.58M
-10.22%
YoY
|
-$46.43M
-393.54%
YoY
|
-$53.41M
-27.0%
YoY
|
-$47.82M
-8.95%
YoY
|
-$45.20M
-602.17%
YoY
|
$15.82M
-134.61%
YoY
|
-$73.15M
53.99%
YoY
|
-$52.52M
924.3%
YoY
|
$9.000M
-129.0%
YoY
|
-$45.70M
30.19%
YoY
|
-$47.51M
27.05%
YoY
|
-$5.127M
-76.84%
YoY
|
-$31.04M
-127.63%
YoY
|
-$35.10M
-195.85%
YoY
|
-$37.39M
11.24%
YoY
|
-$22.14M
16.28%
YoY
|
$112.3M
-681.06%
YoY
|
Loading...