2013 Q4 Form 10-Q Financial Statement
#000155905313000010 Filed on November 12, 2013
Income Statement
Concept | 2013 Q4 | 2013 Q3 | 2012 Q4 |
---|---|---|---|
Revenue | $167.0K | $171.0K | $560.0K |
YoY Change | -70.18% | -82.9% | 460.0% |
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $5.270M | $3.390M | $2.930M |
YoY Change | 79.86% | 61.43% | 109.29% |
% of Gross Profit | |||
Research & Development | $5.600M | $6.348M | $9.840M |
YoY Change | -43.09% | -15.7% | 18.55% |
% of Gross Profit | |||
Depreciation & Amortization | $230.0K | $100.0K | $270.0K |
YoY Change | -14.81% | 0.0% | -370.0% |
% of Gross Profit | |||
Operating Expenses | $10.87M | $9.737M | $12.80M |
YoY Change | -15.05% | 1.3% | 31.91% |
Operating Profit | -$9.566M | ||
YoY Change | 10.36% | ||
Interest Expense | $20.00K | $10.00K | $10.00K |
YoY Change | 100.0% | ||
% of Operating Profit | |||
Other Income/Expense, Net | -$230.0K | $14.00K | |
YoY Change | |||
Pretax Income | -$10.91M | -$9.552M | -$12.21M |
YoY Change | -10.65% | 10.2% | 27.19% |
Income Tax | $150.0K | $137.0K | $10.00K |
% Of Pretax Income | |||
Net Earnings | -$11.05M | -$9.689M | -$12.22M |
YoY Change | -9.55% | 11.78% | 25.99% |
Net Earnings / Revenue | -6619.16% | -5666.08% | -2182.32% |
Basic Earnings Per Share | -$0.55 | ||
Diluted Earnings Per Share | -$515.9K | -$0.55 | -$836.9K |
COMMON SHARES | |||
Basic Shares Outstanding | 21.86M shares | 17.68M shares | |
Diluted Shares Outstanding | 17.68M shares |
Balance Sheet
Concept | 2013 Q4 | 2013 Q3 | 2012 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $176.7M | $101.9M | $124.9M |
YoY Change | 41.47% | ||
Cash & Equivalents | $176.7M | $101.9M | $124.9M |
Short-Term Investments | |||
Other Short-Term Assets | $1.500M | $1.100M | $800.0K |
YoY Change | 87.5% | 1000.0% | 700.0% |
Inventory | |||
Prepaid Expenses | |||
Receivables | $0.00 | $100.0K | $200.0K |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $178.2M | $102.9M | $125.8M |
YoY Change | 41.62% | 102838.0% | 125741.0% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $3.372M | $3.581M | $3.442M |
YoY Change | -2.03% | 43.24% | 37.68% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $0.00 | $739.0K | $0.00 |
YoY Change | -17.89% | -100.0% | |
Total Long-Term Assets | $4.188M | $4.998M | $3.442M |
YoY Change | 21.67% | 42.8% | -1.66% |
TOTAL ASSETS | |||
Total Short-Term Assets | $178.2M | $102.9M | $125.8M |
Total Long-Term Assets | $4.188M | $4.998M | $3.442M |
Total Assets | $182.4M | $107.9M | $129.3M |
YoY Change | 41.09% | 2898.22% | 3491.19% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.790M | $896.0K | $0.00 |
YoY Change | 796.0% | -100.0% | |
Accrued Expenses | $4.400M | $4.800M | $1.600M |
YoY Change | 175.0% | 6.67% | -79.22% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $7.406M | $7.715M | $1.744M |
YoY Change | 324.66% | 60.73% | -79.24% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $1.700M | $1.400M | $1.100M |
YoY Change | 54.55% | -26.32% | -35.29% |
Total Long-Term Liabilities | $1.734M | $1.400M | $1.100M |
YoY Change | 57.64% | -26.32% | -35.29% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $7.406M | $7.715M | $1.744M |
Total Long-Term Liabilities | $1.734M | $1.400M | $1.100M |
Total Liabilities | $9.140M | $9.155M | $2.799M |
YoY Change | 226.55% | 36.64% | -72.29% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$41.34M | -$30.29M | -$345.0K |
YoY Change | 11882.9% | ||
Common Stock | $219.0K | $177.0K | $177.0K |
YoY Change | 23.73% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $173.3M | $98.78M | $126.5M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $182.4M | $107.9M | $129.3M |
YoY Change | 41.09% | 2898.22% | 3491.19% |
Cashflow Statement
Concept | 2013 Q4 | 2013 Q3 | 2012 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$11.05M | -$9.689M | -$12.22M |
YoY Change | -9.55% | 11.78% | 25.99% |
Depreciation, Depletion And Amortization | $230.0K | $100.0K | $270.0K |
YoY Change | -14.81% | 0.0% | -370.0% |
Cash From Operating Activities | -$9.840M | -$10.30M | -$15.47M |
YoY Change | -36.39% | 35.35% | 186.48% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $10.00K | -$230.0K | -$1.100M |
YoY Change | -100.91% | 666.67% | 266.67% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $0.00 | |
YoY Change | |||
Cash From Investing Activities | $0.00 | -$230.0K | -$1.100M |
YoY Change | -100.0% | 666.67% | 266.67% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 84.65M | -120.0K | 141.4M |
YoY Change | -40.15% | -101.57% | 2381.23% |
NET CHANGE | |||
Cash From Operating Activities | -9.840M | -10.30M | -15.47M |
Cash From Investing Activities | 0.000 | -230.0K | -1.100M |
Cash From Financing Activities | 84.65M | -120.0K | 141.4M |
Net Change In Cash | 74.81M | -10.65M | 124.9M |
YoY Change | -40.08% | 571767521279999800.0% | 4468913471487997000.0% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$9.840M | -$10.30M | -$15.47M |
Capital Expenditures | $10.00K | -$230.0K | -$1.100M |
Free Cash Flow | -$9.850M | -$10.07M | -$14.37M |
YoY Change | -31.45% | 32.85% | 181.76% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2012Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
0 | USD |
CY2013Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
896000 | USD |
CY2012Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
27000 | USD |
CY2013Q3 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
617000 | USD |
CY2013Q3 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
384000 | USD |
us-gaap |
Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
|
-169000 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
73000 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
23000 | USD | |
us-gaap |
Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
|
50000 | USD | |
CY2012Q4 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
27000 | USD |
CY2012Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
3743000 | USD |
CY2013Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
4053000 | USD |
CY2013Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
128891000 | USD |
CY2012Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
126652000 | USD |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
2037000 | USD | |
CY2013Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
955000 | USD |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1424000 | shares | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1930000 | shares | |
CY2013Q3 | us-gaap |
Assets
Assets
|
107936000 | USD |
CY2012Q4 | us-gaap |
Assets
Assets
|
129283000 | USD |
CY2012Q4 | us-gaap |
Assets Current
AssetsCurrent
|
125841000 | USD |
CY2013Q3 | us-gaap |
Assets Current
AssetsCurrent
|
102938000 | USD |
CY2012Q4 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
3442000 | USD |
CY2013Q3 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
4998000 | USD |
CY2012Q4 | us-gaap |
Business Acquisition Percentage Of Voting Interests Acquired
BusinessAcquisitionPercentageOfVotingInterestsAcquired
|
0.18 | |
CY2013Q3 | us-gaap |
Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
|
85000 | USD |
CY2012Q4 | us-gaap |
Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
|
85000 | USD |
CY2013Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
101859000 | USD |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
124860000 | USD |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
0 | USD |
CY2012Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
0 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
0 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-23001000 | USD | |
CY2013Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2012Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2012Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2013Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2013Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
17679182 | shares |
CY2012Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
17679182 | shares |
CY2012Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
17679182 | shares |
CY2013Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
17679182 | shares |
CY2013Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
177000 | USD |
CY2012Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
177000 | USD |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
0 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-586000 | USD | |
CY2012Q4 | us-gaap |
Deferred Offering Costs
DeferredOfferingCosts
|
0 | USD |
CY2013Q3 | us-gaap |
Deferred Offering Costs
DeferredOfferingCosts
|
-493000 | USD |
CY2012Q4 | us-gaap |
Deferred Rent Credit
DeferredRentCredit
|
51000 | USD |
CY2013Q3 | us-gaap |
Deferred Rent Credit
DeferredRentCredit
|
96000 | USD |
CY2013Q3 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
1440000 | USD |
CY2012Q4 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
1055000 | USD |
CY2012Q4 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
73000 | USD |
CY2013Q3 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
267000 | USD |
CY2012Q4 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
0 | USD |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-2.01 | ||
us-gaap |
Payments To Acquire Machinery And Equipment
PaymentsToAcquireMachineryAndEquipment
|
567000 | USD | |
CY2013Q3 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
678000 | USD |
CY2012Q3 | us-gaap |
Depreciation
Depreciation
|
100000 | USD |
us-gaap |
Depreciation
Depreciation
|
400000 | USD | |
us-gaap |
Depreciation
Depreciation
|
300000 | USD | |
CY2013Q3 | us-gaap |
Depreciation
Depreciation
|
100000 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
306000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
428000 | USD | |
CY2013Q3 | us-gaap |
Due From Related Parties Current
DueFromRelatedPartiesCurrent
|
54000 | USD |
CY2012Q4 | us-gaap |
Due From Related Parties Current
DueFromRelatedPartiesCurrent
|
223000 | USD |
CY2013Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.55 | |
CY2012Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.60 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-1.69 | ||
CY2013Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
1716000 | USD |
CY2012Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
1592000 | USD |
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
0 | USD | |
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
29000 | USD | |
CY2013Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3389000 | USD |
CY2012Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2082000 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
9782000 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
6967000 | USD | |
CY2012Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-8668000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-29675000 | USD | |
CY2013Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-9552000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-29190000 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
267000 | USD | |
CY2012Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | USD |
CY2013Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
137000 | USD |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
263000 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-3263000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
5734000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
|
0 | USD | |
CY2012Q3 | us-gaap |
Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
|
0 | USD |
CY2013Q3 | us-gaap |
Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
|
14000 | USD |
us-gaap |
Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
|
0 | USD | |
CY2013Q3 | us-gaap |
Leasehold Improvements Gross
LeaseholdImprovementsGross
|
1927000 | USD |
CY2012Q4 | us-gaap |
Leasehold Improvements Gross
LeaseholdImprovementsGross
|
1651000 | USD |
CY2012Q4 | us-gaap |
Liabilities
Liabilities
|
2799000 | USD |
CY2013Q3 | us-gaap |
Liabilities
Liabilities
|
9155000 | USD |
CY2012Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
129283000 | USD |
CY2013Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
107936000 | USD |
CY2012Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1744000 | USD |
CY2013Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
7715000 | USD |
CY2012Q4 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
5449000 | USD |
CY2013Q3 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
5622000 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
26711000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-201000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-274000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-538000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-26437000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-22262000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-29942000 | USD | |
CY2012Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-8668000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-29190000 | USD | |
CY2013Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-9689000 | USD |
CY2013Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
9737000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
31273000 | USD | |
us-gaap |
Operating Expenses
OperatingExpenses
|
30234000 | USD | |
CY2012Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
9612000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-29725000 | USD | |
CY2012Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-8668000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-29190000 | USD | |
CY2013Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-9566000 | USD |
CY2013Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
739000 | USD |
CY2012Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
0 | USD |
CY2012Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
1670000 | USD |
CY2013Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
3085000 | USD |
CY2012Q4 | us-gaap |
Other Sundry Liabilities Current
OtherSundryLiabilitiesCurrent
|
0 | USD |
CY2013Q3 | us-gaap |
Other Sundry Liabilities Current
OtherSundryLiabilitiesCurrent
|
396000 | USD |
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
117000 | USD | |
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
0 | USD | |
us-gaap |
Payments To Acquire Machinery And Equipment
PaymentsToAcquireMachineryAndEquipment
|
274000 | USD | |
CY2012Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
685000 | USD |
CY2013Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
758000 | USD |
us-gaap |
Proceeds From Contributions From Parent
ProceedsFromContributionsFromParent
|
0 | USD | |
us-gaap |
Proceeds From Contributions From Parent
ProceedsFromContributionsFromParent
|
26711000 | USD | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
0 | USD | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
29000 | USD | |
CY2013Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
7634000 | USD |
CY2012Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
7185000 | USD |
CY2013Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
3581000 | USD |
CY2012Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
3442000 | USD |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
20452000 | USD | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
24306000 | USD | |
CY2012Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
7530000 | USD |
CY2013Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
6348000 | USD |
CY2013Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-30287000 | USD |
CY2012Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-345000 | USD |
us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
509000 | USD | |
CY2012Q3 | us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
944000 | USD |
us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
2083000 | USD | |
CY2013Q3 | us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
171000 | USD |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
5733000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2037000 | USD | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P10Y | ||
CY2013Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
98781000 | USD |
CY2012Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
126484000 | USD |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:12px;text-indent:16px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;">Use of Estimates</font></div><div style="line-height:120%;padding-top:12px;text-align:justify;text-indent:32px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of the condensed consolidated financial statements in conformity with GAAP requires management to make judgments, estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses. Because of the uncertainties inherent in such estimates, actual results may differ materially from these estimates.</font></div></div> | ||
CY2013Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
17679000 | shares |
CY2012Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
14497000 | shares |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
17679000 | shares | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
14497000 | shares | |
CY2012Q4 | prta |
Accrued Research And Development Current
AccruedResearchAndDevelopmentCurrent
|
47000 | USD |
CY2013Q3 | prta |
Accrued Research And Development Current
AccruedResearchAndDevelopmentCurrent
|
3117000 | USD |
CY2012Q3 | prta |
Centralized Support Cost
CentralizedSupportCost
|
1800000 | USD |
prta |
Centralized Support Cost
CentralizedSupportCost
|
5800000 | USD | |
CY2013Q3 | prta |
Deferred Shares Par Value
DeferredSharesParValue
|
22 | |
CY2012Q4 | prta |
Deferred Shares Par Value
DeferredSharesParValue
|
22 | |
CY2013Q3 | prta |
Deferred Shares Share Issued
DeferredSharesShareIssued
|
0 | shares |
CY2012Q4 | prta |
Deferred Shares Share Issued
DeferredSharesShareIssued
|
0 | shares |
CY2012Q4 | prta |
Deferred Shares Share Outstanding
DeferredSharesShareOutstanding
|
0 | shares |
CY2013Q3 | prta |
Deferred Shares Share Outstanding
DeferredSharesShareOutstanding
|
0 | shares |
CY2012Q4 | prta |
Deferred Shares Shares Authorized
DeferredSharesSharesAuthorized
|
10000 | shares |
CY2013Q3 | prta |
Deferred Shares Shares Authorized
DeferredSharesSharesAuthorized
|
10000 | shares |
CY2012Q4 | prta |
Deferred Shares Value
DeferredSharesValue
|
0 | USD |
CY2013Q3 | prta |
Deferred Shares Value
DeferredSharesValue
|
0 | USD |
prta |
Post Separation Adjustments To Funding Provided By Related Party
PostSeparationAdjustmentsToFundingProvidedByRelatedParty
|
0 | USD | |
prta |
Post Separation Adjustments To Funding Provided By Related Party
PostSeparationAdjustmentsToFundingProvidedByRelatedParty
|
84000 | USD | |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2013 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2013-09-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001559053 | ||
CY2013Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
21856261 | shares |
dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
Prothena Corp plc | ||
dei |
Trading Symbol
TradingSymbol
|
PRTA |