|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$55.68M
131.86%
YoY
|
$24.02M
-1931.81%
YoY
|
-$1.311M
-39.02%
YoY
|
-$2.150M
-254.79%
YoY
|
$1.389M
-94.59%
YoY
|
| Depreciation, Depletion And Amortization |
$63.18M
8.86%
YoY
|
$58.04M
-15.14%
YoY
|
$68.40M
-3.23%
YoY
|
$70.68M
42.22%
YoY
|
$49.70M
21.88%
YoY
|
| Cash From Operating Activities |
$100.0M
16.82%
YoY
|
$85.61M
5.36%
YoY
|
$81.26M
15.23%
YoY
|
$70.52M
652.03%
YoY
|
$9.377M
-23.15%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$94.39M
335.11%
YoY
|
$21.69M
2.06%
YoY
|
$21.26M
12.57%
YoY
|
$18.88M
94.28%
YoY
|
$9.719M
30.26%
YoY
|
| Acquisitions |
$39.30M
N/A
|
$0.00
-100.0%
YoY
|
$28.22M
467.16%
YoY
|
$4.976M
-98.78%
YoY
|
$407.1M
N/A
|
| Other Investing Activities |
-$79.65M
2269.92%
YoY
|
-$3.361M
-87.93%
YoY
|
-$27.85M
188.92%
YoY
|
-$9.638M
-97.54%
YoY
|
-$391.9M
N/A
|
| Cash From Investing Activities |
-$174.0M
389.62%
YoY
|
-$35.55M
-36.24%
YoY
|
-$55.75M
52.72%
YoY
|
-$36.50M
-91.91%
YoY
|
-$451.0M
-371.06%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$0.00
-100.0%
YoY
|
$23.65M
-4.34%
YoY
|
$24.72M
115.71%
YoY
|
$11.46M
53.61%
YoY
|
$7.460M
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$1.256M
-83.18%
YoY
|
$7.468M
338.52%
YoY
|
$1.703M
N/A
|
| Debt Paid & Issued, Net |
$961.0M
45.86%
YoY
|
$658.8M
10311.43%
YoY
|
$6.328M
2.06%
YoY
|
$6.200M
-98.28%
YoY
|
$361.4M
227.06%
YoY
|
| Cash From Financing Activities |
$426.2M
188.78%
YoY
|
$147.6M
-29.76%
YoY
|
$210.1M
2371.24%
YoY
|
$8.502M
-99.02%
YoY
|
$871.6M
-718.43%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$100.0M
16.82%
YoY
|
$85.61M
5.36%
YoY
|
$81.26M
15.23%
YoY
|
$70.52M
652.03%
YoY
|
$9.377M
-23.15%
YoY
|
| Cash From Investing Activities |
-$174.0M
389.62%
YoY
|
-$35.55M
-36.24%
YoY
|
-$55.75M
52.72%
YoY
|
-$36.50M
-91.91%
YoY
|
-$451.0M
-371.06%
YoY
|
| Cash From Financing Activities |
$426.2M
188.78%
YoY
|
$147.6M
-29.76%
YoY
|
$210.1M
2371.24%
YoY
|
$8.502M
-99.02%
YoY
|
$871.6M
-718.43%
YoY
|
| Net Change In Cash |
$352.1M
78.17%
YoY
|
$197.6M
-16.12%
YoY
|
$235.6M
454.16%
YoY
|
$42.52M
-90.11%
YoY
|
$430.0M
1041.87%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$100.0M
16.82%
YoY
|
$85.61M
5.36%
YoY
|
$81.26M
15.23%
YoY
|
$70.52M
652.03%
YoY
|
$9.377M
-23.15%
YoY
|
| Capital Expenditures |
$94.39M
335.11%
YoY
|
$21.69M
2.06%
YoY
|
$21.26M
12.57%
YoY
|
$18.88M
94.28%
YoY
|
$9.719M
30.26%
YoY
|
| Free Cash Flow |
$5.617M
-91.21%
YoY
|
$63.92M
6.53%
YoY
|
$60.00M
16.2%
YoY
|
$51.64M
-15198.25%
YoY
|
-$342.0K
-107.21%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$9.760M
18.05%
YoY
|
$8.946M
-337.42%
YoY
|
$27.59M
160.07%
YoY
|
$10.88M
994.47%
YoY
|
$8.268M
59.21%
YoY
|
-$3.768M
-70.09%
YoY
|
$10.61M
-12293.1%
YoY
|
$994.0K
-262.42%
YoY
|
$5.193M
-1126.28%
YoY
|
-$12.60M
6.97%
YoY
|
-$87.00K
-89.02%
YoY
|
-$612.0K
-313.24%
YoY
|
-$506.0K
51.95%
YoY
|
-$11.78M
-147.35%
YoY
|
-$792.0K
44.26%
YoY
|
$287.0K
-103.03%
YoY
|
-$333.0K
-87.57%
YoY
|
$24.87M
-2577.19%
YoY
|
-$549.0K
-100.64%
YoY
|
| Depreciation, Depletion And Amortization |
$17.62M
27.86%
YoY
|
$20.19M
46.2%
YoY
|
$4.186M
18.82%
YoY
|
$4.075M
18.87%
YoY
|
$13.78M
-9.68%
YoY
|
$13.81M
-8.49%
YoY
|
$3.523M
27.51%
YoY
|
$3.428M
21.78%
YoY
|
$15.25M
-15.49%
YoY
|
$15.09M
-16.18%
YoY
|
$2.763M
16.83%
YoY
|
$2.815M
21.81%
YoY
|
$18.05M
4.01%
YoY
|
$18.01M
2.46%
YoY
|
$2.365M
7.5%
YoY
|
$2.311M
12.73%
YoY
|
$17.35M
91.32%
YoY
|
$17.57M
77.69%
YoY
|
$2.200M
10.0%
YoY
|
| Cash From Operating Activities |
$23.84M
139.44%
YoY
|
$36.84M
55.09%
YoY
|
$36.08M
81.81%
YoY
|
$17.12M
-40.33%
YoY
|
$9.956M
-25.18%
YoY
|
$23.76M
177.02%
YoY
|
$19.85M
-23.14%
YoY
|
$28.70M
49.64%
YoY
|
$13.31M
-51.92%
YoY
|
$8.576M
-57.03%
YoY
|
$25.82M
27.67%
YoY
|
$19.18M
-7.44%
YoY
|
$27.68M
187.91%
YoY
|
$19.96M
67.11%
YoY
|
$20.22M
180.34%
YoY
|
$20.72M
467.85%
YoY
|
$9.613M
5.64%
YoY
|
$11.94M
-72.81%
YoY
|
$7.214M
-207.99%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$5.523M
8.4%
YoY
|
$24.92M
225.02%
YoY
|
$54.21M
917.76%
YoY
|
$10.17M
-19.19%
YoY
|
$5.095M
-22.92%
YoY
|
$7.667M
62.82%
YoY
|
$5.326M
-49.8%
YoY
|
$12.58M
160.87%
YoY
|
$6.610M
30.99%
YoY
|
$4.709M
-46.31%
YoY
|
$10.61M
-226.91%
YoY
|
$4.823M
-175.08%
YoY
|
$5.046M
112.91%
YoY
|
$8.770M
-355.46%
YoY
|
-$8.360M
16.53%
YoY
|
-$6.424M
-85.02%
YoY
|
$2.370M
-13.94%
YoY
|
-$3.433M
32.55%
YoY
|
-$7.174M
148.24%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$4.473M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$2.776M
-188.27%
YoY
|
-$76.55M
-6532.52%
YoY
|
-$1.262M
263.69%
YoY
|
-$4.620M
336.26%
YoY
|
-$3.145M
-1800.0%
YoY
|
$1.190M
-104.32%
YoY
|
-$347.0K
-48.67%
YoY
|
-$1.059M
-694.94%
YoY
|
$185.0K
-102.79%
YoY
|
-$27.53M
N/A
|
-$676.0K
12.67%
YoY
|
$178.0K
-107.42%
YoY
|
-$6.638M
-143.45%
YoY
|
$0.00
-100.0%
YoY
|
-$600.0K
-98.26%
YoY
|
-$2.400M
N/A
|
$15.28M
N/A
|
-$372.6M
-307.68%
YoY
|
| Cash From Investing Activities |
$11.42M
-217.53%
YoY
|
-$22.14M
104.8%
YoY
|
-$130.8M
3061.34%
YoY
|
-$11.43M
-11.59%
YoY
|
-$9.715M
26.68%
YoY
|
-$10.81M
138.99%
YoY
|
-$4.136M
-89.16%
YoY
|
-$12.93M
135.12%
YoY
|
-$7.669M
1.13%
YoY
|
-$4.524M
-70.64%
YoY
|
-$38.14M
356.22%
YoY
|
-$5.499M
-21.71%
YoY
|
-$7.583M
32.78%
YoY
|
-$15.41M
-230.08%
YoY
|
-$8.360M
-97.8%
YoY
|
-$7.024M
-90.92%
YoY
|
-$5.711M
0.35%
YoY
|
$11.84M
-557.34%
YoY
|
-$379.8M
-315.15%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$7.027M
-38.55%
YoY
|
N/A
|
N/A
|
N/A
|
$11.44M
226.25%
YoY
|
N/A
|
N/A
|
N/A
|
$3.505M
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$777.0K
398.08%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$156.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$191.0K
-98.09%
YoY
|
N/A
|
N/A
|
N/A
|
$10.00M
495.95%
YoY
|
N/A
|
N/A
|
N/A
|
$1.678M
8.26%
YoY
|
N/A
|
N/A
|
N/A
|
$1.550M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.550M
-68.11%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$70.63M
49.44%
YoY
|
$137.5M
118.79%
YoY
|
$110.5M
66.06%
YoY
|
$130.8M
360.22%
YoY
|
$47.26M
-559.77%
YoY
|
$62.86M
18.44%
YoY
|
$66.57M
416.42%
YoY
|
$28.43M
-67.17%
YoY
|
-$10.28M
-117.87%
YoY
|
$53.08M
219.72%
YoY
|
$12.89M
-248.83%
YoY
|
$86.60M
-4482.64%
YoY
|
$57.54M
2167.02%
YoY
|
$16.60M
2581.91%
YoY
|
-$8.661M
-101.03%
YoY
|
-$1.976M
-105.16%
YoY
|
$2.538M
-109.48%
YoY
|
$619.0K
-105.14%
YoY
|
$836.9M
-616.59%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$23.84M
139.44%
YoY
|
$36.84M
55.09%
YoY
|
$36.08M
81.81%
YoY
|
$17.12M
-40.33%
YoY
|
$9.956M
-25.18%
YoY
|
$23.76M
177.02%
YoY
|
$19.85M
-23.14%
YoY
|
$28.70M
49.64%
YoY
|
$13.31M
-51.92%
YoY
|
$8.576M
-57.03%
YoY
|
$25.82M
27.67%
YoY
|
$19.18M
-7.44%
YoY
|
$27.68M
187.91%
YoY
|
$19.96M
67.11%
YoY
|
$20.22M
180.34%
YoY
|
$20.72M
467.85%
YoY
|
$9.613M
5.64%
YoY
|
$11.94M
-72.81%
YoY
|
$7.214M
-207.99%
YoY
|
| Cash From Investing Activities |
$11.42M
-217.53%
YoY
|
-$22.14M
104.8%
YoY
|
-$130.8M
3061.34%
YoY
|
-$11.43M
-11.59%
YoY
|
-$9.715M
26.68%
YoY
|
-$10.81M
138.99%
YoY
|
-$4.136M
-89.16%
YoY
|
-$12.93M
135.12%
YoY
|
-$7.669M
1.13%
YoY
|
-$4.524M
-70.64%
YoY
|
-$38.14M
356.22%
YoY
|
-$5.499M
-21.71%
YoY
|
-$7.583M
32.78%
YoY
|
-$15.41M
-230.08%
YoY
|
-$8.360M
-97.8%
YoY
|
-$7.024M
-90.92%
YoY
|
-$5.711M
0.35%
YoY
|
$11.84M
-557.34%
YoY
|
-$379.8M
-315.15%
YoY
|
| Cash From Financing Activities |
$70.63M
49.44%
YoY
|
$137.5M
118.79%
YoY
|
$110.5M
66.06%
YoY
|
$130.8M
360.22%
YoY
|
$47.26M
-559.77%
YoY
|
$62.86M
18.44%
YoY
|
$66.57M
416.42%
YoY
|
$28.43M
-67.17%
YoY
|
-$10.28M
-117.87%
YoY
|
$53.08M
219.72%
YoY
|
$12.89M
-248.83%
YoY
|
$86.60M
-4482.64%
YoY
|
$57.54M
2167.02%
YoY
|
$16.60M
2581.91%
YoY
|
-$8.661M
-101.03%
YoY
|
-$1.976M
-105.16%
YoY
|
$2.538M
-109.48%
YoY
|
$619.0K
-105.14%
YoY
|
$836.9M
-616.59%
YoY
|
| Net Change In Cash |
$105.9M
122.91%
YoY
|
$152.2M
100.82%
YoY
|
$15.87M
-80.71%
YoY
|
$136.5M
208.89%
YoY
|
$47.50M
-1123.51%
YoY
|
$75.81M
32.7%
YoY
|
$82.28M
14334.39%
YoY
|
$44.20M
-55.93%
YoY
|
-$4.641M
-105.98%
YoY
|
$57.13M
170.07%
YoY
|
$570.0K
-82.2%
YoY
|
$100.3M
755.58%
YoY
|
$77.63M
1105.45%
YoY
|
$21.15M
-13.34%
YoY
|
$3.203M
-99.31%
YoY
|
$11.72M
-133.09%
YoY
|
$6.440M
-127.57%
YoY
|
$24.41M
-16.67%
YoY
|
$464.3M
5822.73%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$23.84M
139.44%
YoY
|
$36.84M
55.09%
YoY
|
$36.08M
81.81%
YoY
|
$17.12M
-40.33%
YoY
|
$9.956M
-25.18%
YoY
|
$23.76M
177.02%
YoY
|
$19.85M
-23.14%
YoY
|
$28.70M
49.64%
YoY
|
$13.31M
-51.92%
YoY
|
$8.576M
-57.03%
YoY
|
$25.82M
27.67%
YoY
|
$19.18M
-7.44%
YoY
|
$27.68M
187.91%
YoY
|
$19.96M
67.11%
YoY
|
$20.22M
180.34%
YoY
|
$20.72M
467.85%
YoY
|
$9.613M
5.64%
YoY
|
$11.94M
-72.81%
YoY
|
$7.214M
-207.99%
YoY
|
| Capital Expenditures |
$5.523M
8.4%
YoY
|
$24.92M
225.02%
YoY
|
$54.21M
917.76%
YoY
|
$10.17M
-19.19%
YoY
|
$5.095M
-22.92%
YoY
|
$7.667M
62.82%
YoY
|
$5.326M
-49.8%
YoY
|
$12.58M
160.87%
YoY
|
$6.610M
30.99%
YoY
|
$4.709M
-46.31%
YoY
|
$10.61M
-226.91%
YoY
|
$4.823M
-175.08%
YoY
|
$5.046M
112.91%
YoY
|
$8.770M
-355.46%
YoY
|
-$8.360M
16.53%
YoY
|
-$6.424M
-85.02%
YoY
|
$2.370M
-13.94%
YoY
|
-$3.433M
32.55%
YoY
|
-$7.174M
148.24%
YoY
|
| Free Cash Flow |
$18.32M
276.79%
YoY
|
$11.93M
-25.89%
YoY
|
-$18.13M
-224.84%
YoY
|
$6.956M
-56.84%
YoY
|
$4.861M
-27.42%
YoY
|
$16.09M
316.08%
YoY
|
$14.52M
-4.54%
YoY
|
$16.12M
12.27%
YoY
|
$6.697M
-70.41%
YoY
|
$3.867M
-65.44%
YoY
|
$15.21M
-46.79%
YoY
|
$14.36M
-47.11%
YoY
|
$22.63M
212.45%
YoY
|
$11.19M
-27.23%
YoY
|
$28.58M
98.67%
YoY
|
$27.15M
-41.67%
YoY
|
$7.243M
14.13%
YoY
|
$15.38M
-66.95%
YoY
|
$14.39M
-479.63%
YoY
|
Loading...