2015 Q4 Form 10-Q Financial Statement

#000162828015008248 Filed on November 04, 2015

View on sec.gov

Income Statement

Concept 2015 Q4 2014 Q3
Revenue $70.65M $67.97M
YoY Change 10.11%
Cost Of Revenue $49.61M $49.55M
YoY Change 13.09%
Gross Profit $21.04M $18.41M
YoY Change 2.83%
Gross Profit Margin 29.78% 27.09%
Selling, General & Admin $14.98M $14.04M
YoY Change 2.89%
% of Gross Profit 71.17% 76.25%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $1.862M $2.213M
YoY Change -10.48%
% of Gross Profit 8.85% 12.02%
Operating Expenses $21.26M $20.63M
YoY Change 7.71%
Operating Profit -$222.0K -$2.216M
YoY Change 77.85%
Interest Expense $277.0K $287.0K
YoY Change 0.0%
% of Operating Profit
Other Income/Expense, Net -$269.0K -$263.0K
YoY Change 73.03%
Pretax Income -$491.0K -$2.479M
YoY Change 77.32%
Income Tax -$203.0K $15.00K
% Of Pretax Income
Net Earnings $8.000K -$2.494M
YoY Change 78.27%
Net Earnings / Revenue 0.01% -3.67%
Basic Earnings Per Share $0.00
Diluted Earnings Per Share $0.00 -$74.63K
COMMON SHARES
Basic Shares Outstanding 34.02M shares 33.53M shares
Diluted Shares Outstanding 34.02M shares 33.53M shares

Balance Sheet

Concept 2015 Q4 2014 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $5.700M $1.300M
YoY Change 8.33%
Cash & Equivalents $5.676M $1.255M
Short-Term Investments $100.0K $0.00
Other Short-Term Assets $3.338M $3.052M
YoY Change -17.87%
Inventory $46.19M $44.82M
Prepaid Expenses
Receivables $3.543M $3.958M
Other Receivables $0.00 $0.00
Total Short-Term Assets $58.81M $53.12M
YoY Change 5.85%
LONG-TERM ASSETS
Property, Plant & Equipment $18.51M $17.32M
YoY Change -15.13%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $1.555M $1.421M
YoY Change -3.46%
Total Long-Term Assets $21.46M $20.56M
YoY Change -12.73%
TOTAL ASSETS
Total Short-Term Assets $58.81M $53.12M
Total Long-Term Assets $21.46M $20.56M
Total Assets $80.26M $73.68M
YoY Change -0.08%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $24.80M $21.72M
YoY Change 5.9%
Accrued Expenses $7.471M $6.902M
YoY Change 1.2%
Deferred Revenue
YoY Change
Short-Term Debt $8.300M $10.90M
YoY Change 31.33%
Long-Term Debt Due $600.0K $200.0K
YoY Change -33.33%
Total Short-Term Liabilities $45.28M $43.68M
YoY Change 9.79%
LONG-TERM LIABILITIES
Long-Term Debt $10.30M $9.400M
YoY Change -2.08%
Other Long-Term Liabilities $1.659M $1.854M
YoY Change -14.76%
Total Long-Term Liabilities $1.659M $1.854M
YoY Change -14.76%
TOTAL LIABILITIES
Total Short-Term Liabilities $45.28M $43.68M
Total Long-Term Liabilities $1.659M $1.854M
Total Liabilities $58.15M $55.24M
YoY Change 6.34%
SHAREHOLDERS EQUITY
Retained Earnings -$156.5M -$153.0M
YoY Change 4.11%
Common Stock $176.1M $171.0M
YoY Change 1.61%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $19.96M $18.44M
YoY Change
Total Liabilities & Shareholders Equity $80.26M $73.68M
YoY Change -0.08%

Cashflow Statement

Concept 2015 Q4 2014 Q3
OPERATING ACTIVITIES
Net Income $8.000K -$2.494M
YoY Change 78.27%
Depreciation, Depletion And Amortization $1.862M $2.213M
YoY Change -10.48%
Cash From Operating Activities $860.0K -$10.70M
YoY Change 274.13%
INVESTING ACTIVITIES
Capital Expenditures $1.968M $1.256M
YoY Change -167.53%
Acquisitions
YoY Change
Other Investing Activities $0.00 $770.0K
YoY Change 1825.0%
Cash From Investing Activities -$1.970M -$490.0K
YoY Change -73.22%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 210.0K 10.77M
YoY Change 118.02%
NET CHANGE
Cash From Operating Activities 860.0K -10.70M
Cash From Investing Activities -1.970M -490.0K
Cash From Financing Activities 210.0K 10.77M
Net Change In Cash -900.0K -420.0K
YoY Change -268.0%
FREE CASH FLOW
Cash From Operating Activities $860.0K -$10.70M
Capital Expenditures $1.968M $1.256M
Free Cash Flow -$1.108M -$11.96M
YoY Change 1095.6%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--01-02
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2015
dei Document Period End Date
DocumentPeriodEndDate
2015-10-03
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001378950
CY2015Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
34080828 shares
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
U.S. Auto Parts Network, Inc.
dei Trading Symbol
TradingSymbol
PRTS
CY2015Q1 prts Finite Lived Intangible Assets Accumulated Amortization And Impairment
FiniteLivedIntangibleAssetsAccumulatedAmortizationAndImpairment
2779000 USD
CY2015Q4 prts Finite Lived Intangible Assets Accumulated Amortization And Impairment
FiniteLivedIntangibleAssetsAccumulatedAmortizationAndImpairment
3124000 USD
CY2014Q3 prts Fulfillment Cost
FulfillmentCost
5256000 USD
prts Fulfillment Cost
FulfillmentCost
15351000 USD
CY2015Q4 prts Fulfillment Cost
FulfillmentCost
4881000 USD
prts Fulfillment Cost
FulfillmentCost
14919000 USD
prts Shares Withheldto Net Settle Stock Options
SharesWithheldtoNetSettleStockOptions
64000 shares
CY2014Q3 prts Technology Expense
TechnologyExpense
1228000 USD
prts Technology Expense
TechnologyExpense
3640000 USD
CY2015Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
7000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
61000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
61000 USD
CY2014Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
106000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
316000 USD
CY2015Q4 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
115000 USD
CY2015Q4 prts Technology Expense
TechnologyExpense
1292000 USD
prts Technology Expense
TechnologyExpense
3830000 USD
CY2015Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
25362000 USD
CY2015Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
24802000 USD
CY2015Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
3804000 USD
CY2015Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
3543000 USD
CY2015Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
7747000 USD
CY2015Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
7471000 USD
CY2015Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
360000 USD
CY2015Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
360000 USD
CY2015Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
174369000 USD
CY2015Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
176060000 USD
CY2015Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
41000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
345000 USD
CY2014Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
10709000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
10641000 shares
CY2015Q4 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
11186000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
11013000 shares
CY2014Q3 us-gaap Assets
Assets
73684000 USD
CY2015Q1 us-gaap Assets
Assets
82907000 USD
CY2015Q4 us-gaap Assets
Assets
80261000 USD
CY2015Q1 us-gaap Assets Current
AssetsCurrent
62550000 USD
CY2015Q4 us-gaap Assets Current
AssetsCurrent
58805000 USD
CY2015Q1 us-gaap Available For Sale Securities Equity Securities
AvailableForSaleSecuritiesEquitySecurities
62000 USD
CY2015Q4 us-gaap Available For Sale Securities Equity Securities
AvailableForSaleSecuritiesEquitySecurities
63000 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
801000 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
902000 USD
CY2015Q4 us-gaap Capital Lease Obligations
CapitalLeaseObligations
10829000 USD
CY2015Q1 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
269000 USD
CY2015Q4 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
551000 USD
us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
0 USD
us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
1588000 USD
CY2015Q1 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
9270000 USD
CY2015Q4 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
10278000 USD
CY2015Q4 us-gaap Capital Leases Future Minimum Payments Due
CapitalLeasesFutureMinimumPaymentsDue
19429000 USD
CY2015Q4 us-gaap Capital Leases Future Minimum Payments Due In Five Years
CapitalLeasesFutureMinimumPaymentsDueInFiveYears
1275000 USD
CY2015Q4 us-gaap Capital Leases Future Minimum Payments Due In Four Years
CapitalLeasesFutureMinimumPaymentsDueInFourYears
1261000 USD
CY2015Q4 us-gaap Capital Leases Future Minimum Payments Due In Three Years
CapitalLeasesFutureMinimumPaymentsDueInThreeYears
1255000 USD
CY2015Q4 us-gaap Capital Leases Future Minimum Payments Due In Two Years
CapitalLeasesFutureMinimumPaymentsDueInTwoYears
1309000 USD
CY2015Q4 us-gaap Capital Leases Future Minimum Payments Due Thereafter
CapitalLeasesFutureMinimumPaymentsDueThereafter
14008000 USD
CY2015Q4 us-gaap Capital Leases Future Minimum Payments Interest Included In Payments
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments
8600000 USD
CY2015Q4 us-gaap Capital Leases Future Minimum Payments Present Value Of Net Minimum Payments
CapitalLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPayments
10829000 USD
CY2015Q4 us-gaap Capital Leases Future Minimum Payments Remainder Of Fiscal Year
CapitalLeasesFutureMinimumPaymentsRemainderOfFiscalYear
321000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
818000 USD
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1255000 USD
CY2015Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
7653000 USD
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
5676000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
437000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-1977000 USD
CY2015Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2015Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2015Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2015Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2015Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2015Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2015Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
34067000 shares
CY2015Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
34067000 shares
CY2015Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
33624000 shares
CY2015Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
33624000 shares
CY2015Q1 us-gaap Common Stock Value
CommonStockValue
33000 USD
CY2015Q4 us-gaap Common Stock Value
CommonStockValue
34000 USD
CY2014Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-2519000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-4524000 USD
CY2015Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-20000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-877000 USD
CY2014Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
49551000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
153405000 USD
CY2015Q4 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
49606000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
160110000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
60000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-674000 USD
CY2015Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
1618000 USD
CY2015Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
939000 USD
us-gaap Depreciation
Depreciation
6833000 USD
us-gaap Depreciation
Depreciation
5618000 USD
CY2014Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
2213000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
6833000 USD
CY2015Q4 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1862000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
5618000 USD
CY2014Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.08
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.14
CY2015Q4 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.00
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.03
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
3000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-50000 USD
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
13000 USD
CY2014Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3762000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
12532000 USD
CY2014Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.006
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.015
CY2015Q4 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.413
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.270
CY2015Q4 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
244000 USD
CY2015Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
115000 USD
CY2015Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
80000 USD
CY2015Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
165000 USD
CY2015Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
323000 USD
CY2015Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
460000 USD
CY2015Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
4486000 USD
CY2015Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
4511000 USD
CY2015Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1707000 USD
CY2015Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1387000 USD
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
21000 USD
CY2015Q4 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4292000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
12957000 USD
CY2014Q3 us-gaap Gross Profit
GrossProfit
18414000 USD
us-gaap Gross Profit
GrossProfit
59535000 USD
CY2015Q4 us-gaap Gross Profit
GrossProfit
21042000 USD
us-gaap Gross Profit
GrossProfit
63388000 USD
CY2014Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-2479000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-4405000 USD
CY2015Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-491000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-2228000 USD
CY2014Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
15000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
68000 USD
CY2015Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-203000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-602000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
34000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
-84000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
2869000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-460000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-1071000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-261000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
7830000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-2177000 USD
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
-106000 USD
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
706000 USD
us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
227000 USD
us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
649000 USD
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
9000 USD
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
-93000 USD
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-191000 USD
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-105000 USD
CY2014Q3 us-gaap Interest Expense
InterestExpense
287000 USD
us-gaap Interest Expense
InterestExpense
784000 USD
CY2015Q4 us-gaap Interest Expense
InterestExpense
277000 USD
us-gaap Interest Expense
InterestExpense
922000 USD
us-gaap Interest Paid
InterestPaid
744000 USD
us-gaap Interest Paid
InterestPaid
886000 USD
CY2015Q1 us-gaap Inventory Net
InventoryNet
48362000 USD
CY2015Q4 us-gaap Inventory Net
InventoryNet
46185000 USD
us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
0 USD
us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
2000 USD
CY2014Q3 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
457000 USD
us-gaap Lease And Rental Expense
LeaseAndRentalExpense
1532000 USD
CY2015Q4 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
395000 USD
us-gaap Lease And Rental Expense
LeaseAndRentalExpense
1159000 USD
us-gaap Lessee Leasing Arrangements Operating Leases Term Of Contract
LesseeLeasingArrangementsOperatingLeasesTermOfContract
P5Y
CY2015Q1 us-gaap Liabilities
Liabilities
60684000 USD
CY2015Q4 us-gaap Liabilities
Liabilities
58152000 USD
CY2015Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
82907000 USD
CY2015Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
80261000 USD
CY2015Q1 us-gaap Liabilities Current
LiabilitiesCurrent
47905000 USD
CY2015Q4 us-gaap Liabilities Current
LiabilitiesCurrent
45276000 USD
CY2015Q1 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
11022000 USD
CY2015Q4 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
8291000 USD
CY2014Q3 us-gaap Marketing Expense
MarketingExpense
10278000 USD
us-gaap Marketing Expense
MarketingExpense
31356000 USD
CY2015Q4 us-gaap Marketing Expense
MarketingExpense
10684000 USD
us-gaap Marketing Expense
MarketingExpense
32684000 USD
CY2015Q1 us-gaap Minority Interest
MinorityInterest
2946000 USD
CY2015Q4 us-gaap Minority Interest
MinorityInterest
2147000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
4090000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-3463000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-4366000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-5812000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
710000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
7348000 USD
CY2014Q3 us-gaap Net Income Loss
NetIncomeLoss
-2494000 USD
us-gaap Net Income Loss
NetIncomeLoss
-4473000 USD
CY2015Q4 us-gaap Net Income Loss
NetIncomeLoss
8000 USD
us-gaap Net Income Loss
NetIncomeLoss
-827000 USD
CY2014Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
0 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
0 USD
CY2015Q4 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-296000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-799000 USD
CY2014Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-2555000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-4653000 USD
CY2015Q4 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-53000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-1007000 USD
CY2015Q4 us-gaap Operating Expenses
OperatingExpenses
21264000 USD
us-gaap Operating Expenses
OperatingExpenses
64735000 USD
CY2014Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-2216000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-3660000 USD
CY2015Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
-222000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-1347000 USD
CY2015Q4 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
2874000 USD
CY2015Q4 us-gaap Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
428000 USD
CY2015Q4 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
408000 USD
CY2015Q4 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
388000 USD
CY2015Q4 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
1084000 USD
CY2015Q4 us-gaap Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
182000 USD
CY2015Q4 us-gaap Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
384000 USD
CY2014Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-263000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-745000 USD
CY2015Q4 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-269000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-881000 USD
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
2 segment
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2 segment
CY2014Q3 us-gaap Operating Expenses
OperatingExpenses
20630000 USD
us-gaap Operating Expenses
OperatingExpenses
63195000 USD
CY2015Q1 us-gaap Other Assets Current
OtherAssetsCurrent
2669000 USD
CY2015Q4 us-gaap Other Assets Current
OtherAssetsCurrent
3338000 USD
CY2015Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1684000 USD
CY2015Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1555000 USD
CY2014Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
23000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
19000 USD
CY2015Q4 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-28000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-50000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-25000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-51000 USD
CY2015Q4 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-28000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-50000 USD
CY2014Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-48000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-70000 USD
CY2015Q4 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
0 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
0 USD
CY2015Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
3505000 USD
CY2015Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
4161000 USD
CY2015Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1891000 USD
CY2015Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1659000 USD
CY2014Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
24000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
39000 USD
CY2015Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
8000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
41000 USD
us-gaap Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
-745000 USD
us-gaap Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
0 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
0 USD
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
25000 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
438000 USD
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
100000 USD
CY2015Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
16966000 USD
CY2015Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
18514000 USD
CY2014Q3 us-gaap Profit Loss
ProfitLoss
-2494000 USD
us-gaap Profit Loss
ProfitLoss
-4473000 USD
CY2015Q4 us-gaap Profit Loss
ProfitLoss
-288000 USD
us-gaap Profit Loss
ProfitLoss
-1626000 USD
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
746000 USD
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
0 USD
CY2014Q3 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1256000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
4292000 USD
CY2015Q4 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1968000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
5800000 USD
CY2014Q3 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
61000 USD
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
180000 USD
CY2015Q4 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
61000 USD
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
180000 USD
CY2015Q1 us-gaap Preferred Stock Value Outstanding
PreferredStockValueOutstanding
4000 USD
CY2015Q4 us-gaap Preferred Stock Value Outstanding
PreferredStockValueOutstanding
4000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
14233000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
8970000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-100000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-100000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
27000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
13000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
265000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
102000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
10138000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
11700000 USD
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
170000 USD
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
297000 USD
CY2015Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-155489000 USD
CY2015Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-156496000 USD
CY2014Q3 us-gaap Sales Revenue Net
SalesRevenueNet
67965000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
212940000 USD
CY2015Q4 us-gaap Sales Revenue Net
SalesRevenueNet
70648000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
223498000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
1691000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
1726000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
250000 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
1230000 shares
CY2015Q1 us-gaap Stockholders Equity
StockholdersEquity
19277000 USD
CY2015Q4 us-gaap Stockholders Equity
StockholdersEquity
19962000 USD
CY2015Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
22223000 USD
CY2015Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
22109000 USD
us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
70000 USD
us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
-2000 USD
CY2014Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0 shares
CY2015Q4 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0 shares
CY2014Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
33532000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
33459000 shares
CY2015Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
34018000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
33900000 shares
CY2014Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
33532000 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
33459000 shares
CY2015Q4 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
34018000 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
33900000 shares

Files In Submission

Name View Source Status
0001628280-15-008248-index-headers.html Edgar Link pending
0001628280-15-008248-index.html Edgar Link pending
0001628280-15-008248.txt Edgar Link pending
0001628280-15-008248-xbrl.zip Edgar Link pending
ex-31110xqq32015.htm Edgar Link pending
ex-31210xqq32015.htm Edgar Link pending
ex-32110xqq32015.htm Edgar Link pending
ex-32210xqq32015.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
g744957img1a01a01a03.jpg Edgar Link pending
prts-20151003.xml Edgar Link completed
prts-20151003.xsd Edgar Link pending
prts-20151003_cal.xml Edgar Link unprocessable
prts-20151003_def.xml Edgar Link unprocessable
prts-20151003_lab.xml Edgar Link unprocessable
prts-20151003_pre.xml Edgar Link unprocessable
prts10-qq32015.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending