|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation | |||||
| Amortization of intangibles | |||||
| Amortization of debt issuance costs | |||||
| Stock-based compensation | |||||
| Debt Issuance costs Amortization | |||||
| Deferred income taxes | |||||
| Changes in asset and liabilities: | |||||
| Accounts receivable, net | |||||
| Prepaid expenses and other current assets | |||||
| Other non-current assets and right-of-use assets | |||||
| Accounts payable and accrued expenses | |||||
| Provider liability | |||||
| Operating lease liabilities | |||||
| Other long-term liabilities | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities | |||||
| Acquisitions, net of cash acquired | |||||
| Other | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities | |||||
| Proceeds from initial public offering | |||||
| Payments of underwriting fees, net of discounts and offering costs | |||||
| Repurchase of non-controlling interest | |||||
| Proceeds from non-controlling interest | |||||
| Repayment of note payable | |||||
| Distribution to non-controlling interest | |||||
| Proceeds from exercised stock options | |||||
| Debt issuance costs | |||||
| Net cash provided by financing activities | |||||
| Net (decrease) increase in cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of period | |||||
| Cash and cash equivalents at end of period | |||||
| Supplemental disclosure of cash flow information: | |||||
| Interest paid | |||||
| Income taxes paid, net of refunds | |||||
| Supplemental disclosure of non-cash operating activities: | |||||
| Leases liabilities obtained in exchange for right-of-use assets | |||||
Loading...