|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$22.92M
59.33%
YoY
|
$14.39M
-37.67%
YoY
|
$23.08M
-368.83%
YoY
|
-$8.585M
-95.44%
YoY
|
-$188.2M
-702.45%
YoY
|
| Depreciation, Depletion And Amortization |
$9.907M
36.31%
YoY
|
$7.268M
11.25%
YoY
|
$6.533M
42.92%
YoY
|
$4.571M
85.51%
YoY
|
$2.464M
33.7%
YoY
|
| Cash From Operating Activities |
$163.4M
49.53%
YoY
|
$109.3M
35.28%
YoY
|
$80.79M
71.17%
YoY
|
$47.20M
-14.28%
YoY
|
$55.06M
41.57%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$113.0K
8.65%
YoY
|
$104.0K
-80.99%
YoY
|
$547.0K
43.95%
YoY
|
| Acquisitions |
$180.4M
2492.64%
YoY
|
$6.957M
-83.77%
YoY
|
$42.86M
N/A
|
$0.00
-100.0%
YoY
|
$32.23M
N/A
|
| Other Investing Activities |
$1.200M
-76.1%
YoY
|
$5.021M
-111.72%
YoY
|
-$42.86M
N/A
|
$0.00
-100.0%
YoY
|
-$32.23M
N/A
|
| Cash From Investing Activities |
-$181.6M
1415.86%
YoY
|
-$11.98M
-72.13%
YoY
|
-$42.97M
41218.27%
YoY
|
-$104.0K
-99.68%
YoY
|
-$32.78M
8525.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.702M
54.64%
YoY
|
$4.334M
16.98%
YoY
|
$3.705M
-118.83%
YoY
|
-$19.68M
-109.21%
YoY
|
$213.7M
-27956.71%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$163.4M
49.53%
YoY
|
$109.3M
35.28%
YoY
|
$80.79M
71.17%
YoY
|
$47.20M
-14.28%
YoY
|
$55.06M
41.57%
YoY
|
| Cash From Investing Activities |
-$181.6M
1415.86%
YoY
|
-$11.98M
-72.13%
YoY
|
-$42.97M
41218.27%
YoY
|
-$104.0K
-99.68%
YoY
|
-$32.78M
8525.0%
YoY
|
| Cash From Financing Activities |
$6.702M
54.64%
YoY
|
$4.334M
16.98%
YoY
|
$3.705M
-118.83%
YoY
|
-$19.68M
-109.21%
YoY
|
$213.7M
-27956.71%
YoY
|
| Net Change In Cash |
-$11.46M
-111.28%
YoY
|
$101.6M
144.8%
YoY
|
$41.52M
51.45%
YoY
|
$27.42M
-88.38%
YoY
|
$235.9M
525.12%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$163.4M
49.53%
YoY
|
$109.3M
35.28%
YoY
|
$80.79M
71.17%
YoY
|
$47.20M
-14.28%
YoY
|
$55.06M
41.57%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$113.0K
8.65%
YoY
|
$104.0K
-80.99%
YoY
|
$547.0K
43.95%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
$80.67M
71.31%
YoY
|
$47.09M
-13.61%
YoY
|
$54.51M
41.55%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$3.064M
-27.39%
YoY
|
$9.151M
108.02%
YoY
|
$6.861M
94.09%
YoY
|
$2.687M
-22.5%
YoY
|
$4.220M
41.42%
YoY
|
$4.399M
55.0%
YoY
|
$3.535M
-37.36%
YoY
|
$3.467M
-52.34%
YoY
|
$2.984M
-59.26%
YoY
|
$2.838M
-84.03%
YoY
|
$5.643M
247.48%
YoY
|
$7.274M
-169.44%
YoY
|
$7.324M
-141.83%
YoY
|
$17.78M
-248.39%
YoY
|
$1.624M
-117.82%
YoY
|
-$10.48M
-93.93%
YoY
|
-$17.51M
-424.38%
YoY
|
-$11.98M
-410.02%
YoY
|
-$9.115M
-154.63%
YoY
|
| Depreciation, Depletion And Amortization |
$3.281M
72.59%
YoY
|
$2.657M
45.03%
YoY
|
$2.766M
53.92%
YoY
|
$2.583M
42.08%
YoY
|
$1.901M
4.39%
YoY
|
$1.832M
3.39%
YoY
|
$1.797M
3.81%
YoY
|
$1.818M
7.57%
YoY
|
$1.821M
35.9%
YoY
|
$1.772M
56.12%
YoY
|
$1.731M
50.13%
YoY
|
$1.690M
45.06%
YoY
|
$1.340M
19.86%
YoY
|
$1.135M
1.98%
YoY
|
$1.153M
147.42%
YoY
|
$1.165M
164.77%
YoY
|
$1.118M
151.24%
YoY
|
$1.113M
146.24%
YoY
|
$466.0K
1.97%
YoY
|
| Cash From Operating Activities |
-$49.47M
105.58%
YoY
|
$127.5M
70.46%
YoY
|
$51.99M
56.83%
YoY
|
$7.971M
-76.87%
YoY
|
-$24.06M
-27.39%
YoY
|
$74.80M
16.69%
YoY
|
$33.15M
47.61%
YoY
|
$34.47M
353.1%
YoY
|
-$33.14M
147.59%
YoY
|
$64.10M
119.87%
YoY
|
$22.46M
39.11%
YoY
|
$7.607M
5.4%
YoY
|
-$13.38M
151.58%
YoY
|
$29.15M
-336.64%
YoY
|
$16.15M
-74.23%
YoY
|
$7.217M
0.19%
YoY
|
-$5.320M
114.86%
YoY
|
-$12.32M
268.97%
YoY
|
$62.65M
76.28%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$5.006M
6852.78%
YoY
|
N/A
|
$23.00K
53.33%
YoY
|
$20.00K
-225.0%
YoY
|
$72.00K
-284.62%
YoY
|
$0.00
-100.0%
YoY
|
$15.00K
-109.93%
YoY
|
-$16.00K
-91.88%
YoY
|
-$39.00K
-80.4%
YoY
|
$34.00K
N/A
|
-$151.0K
N/A
|
-$197.0K
19600.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$707.0K
-97.16%
YoY
|
N/A
|
N/A
|
N/A
|
$24.86M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$26.00K
N/A
|
-$91.31M
1357.49%
YoY
|
-$1.200M
N/A
|
-$89.06M
-1879.03%
YoY
|
$0.00
-100.0%
YoY
|
-$6.265M
25.3%
YoY
|
$0.00
-100.0%
YoY
|
$5.006M
N/A
|
$5.006M
-120.14%
YoY
|
-$5.000M
N/A
|
-$13.00M
N/A
|
$0.00
N/A
|
-$24.86M
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$32.23M
N/A
|
N/A
|
| Cash From Investing Activities |
-$26.00K
N/A
|
-$91.31M
1357.49%
YoY
|
-$1.200M
N/A
|
-$89.06M
N/A
|
$0.00
-100.0%
YoY
|
-$6.265M
24.73%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$5.713M
-77.02%
YoY
|
-$5.023M
33386.67%
YoY
|
-$13.02M
81275.0%
YoY
|
-$72.00K
84.62%
YoY
|
-$24.86M
73005.88%
YoY
|
-$15.00K
-99.95%
YoY
|
-$16.00K
-91.88%
YoY
|
-$39.00K
-80.4%
YoY
|
-$34.00K
N/A
|
-$32.38M
N/A
|
-$197.0K
19600.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$10.67M
-575.7%
YoY
|
$2.145M
246.53%
YoY
|
$431.0K
-71.09%
YoY
|
$1.883M
7.66%
YoY
|
$2.243M
372.21%
YoY
|
$619.0K
1373.81%
YoY
|
$1.491M
-50.3%
YoY
|
$1.749M
-313.55%
YoY
|
$475.0K
-67.84%
YoY
|
$42.00K
-97.85%
YoY
|
$3.000M
-65.01%
YoY
|
-$819.0K
-97.35%
YoY
|
$1.477M
109.5%
YoY
|
$1.957M
-38.15%
YoY
|
$8.574M
-9319.35%
YoY
|
-$30.91M
-114.66%
YoY
|
$705.0K
-421.92%
YoY
|
$3.164M
-1544.75%
YoY
|
-$93.00K
-99.08%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$49.47M
105.58%
YoY
|
$127.5M
70.46%
YoY
|
$51.99M
56.83%
YoY
|
$7.971M
-76.87%
YoY
|
-$24.06M
-27.39%
YoY
|
$74.80M
16.69%
YoY
|
$33.15M
47.61%
YoY
|
$34.47M
353.1%
YoY
|
-$33.14M
147.59%
YoY
|
$64.10M
119.87%
YoY
|
$22.46M
39.11%
YoY
|
$7.607M
5.4%
YoY
|
-$13.38M
151.58%
YoY
|
$29.15M
-336.64%
YoY
|
$16.15M
-74.23%
YoY
|
$7.217M
0.19%
YoY
|
-$5.320M
114.86%
YoY
|
-$12.32M
268.97%
YoY
|
$62.65M
76.28%
YoY
|
| Cash From Investing Activities |
-$26.00K
N/A
|
-$91.31M
1357.49%
YoY
|
-$1.200M
N/A
|
-$89.06M
N/A
|
$0.00
-100.0%
YoY
|
-$6.265M
24.73%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$5.713M
-77.02%
YoY
|
-$5.023M
33386.67%
YoY
|
-$13.02M
81275.0%
YoY
|
-$72.00K
84.62%
YoY
|
-$24.86M
73005.88%
YoY
|
-$15.00K
-99.95%
YoY
|
-$16.00K
-91.88%
YoY
|
-$39.00K
-80.4%
YoY
|
-$34.00K
N/A
|
-$32.38M
N/A
|
-$197.0K
19600.0%
YoY
|
| Cash From Financing Activities |
-$10.67M
-575.7%
YoY
|
$2.145M
246.53%
YoY
|
$431.0K
-71.09%
YoY
|
$1.883M
7.66%
YoY
|
$2.243M
372.21%
YoY
|
$619.0K
1373.81%
YoY
|
$1.491M
-50.3%
YoY
|
$1.749M
-313.55%
YoY
|
$475.0K
-67.84%
YoY
|
$42.00K
-97.85%
YoY
|
$3.000M
-65.01%
YoY
|
-$819.0K
-97.35%
YoY
|
$1.477M
109.5%
YoY
|
$1.957M
-38.15%
YoY
|
$8.574M
-9319.35%
YoY
|
-$30.91M
-114.66%
YoY
|
$705.0K
-421.92%
YoY
|
$3.164M
-1544.75%
YoY
|
-$93.00K
-99.08%
YoY
|
| Net Change In Cash |
-$60.16M
175.74%
YoY
|
$38.33M
-44.57%
YoY
|
$51.23M
47.86%
YoY
|
-$79.20M
-318.7%
YoY
|
-$21.82M
-43.15%
YoY
|
$69.15M
16.97%
YoY
|
$34.65M
178.5%
YoY
|
$36.22M
439.25%
YoY
|
-$38.38M
4.38%
YoY
|
$59.12M
90.12%
YoY
|
$12.44M
-49.64%
YoY
|
$6.716M
-128.3%
YoY
|
-$36.76M
690.77%
YoY
|
$31.10M
-174.87%
YoY
|
$24.70M
-60.39%
YoY
|
-$23.73M
-110.9%
YoY
|
-$4.649M
72.5%
YoY
|
-$41.54M
1067.37%
YoY
|
$62.36M
145.24%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$49.47M
105.58%
YoY
|
$127.5M
70.46%
YoY
|
$51.99M
56.83%
YoY
|
$7.971M
-76.87%
YoY
|
-$24.06M
-27.39%
YoY
|
$74.80M
16.69%
YoY
|
$33.15M
47.61%
YoY
|
$34.47M
353.1%
YoY
|
-$33.14M
147.59%
YoY
|
$64.10M
119.87%
YoY
|
$22.46M
39.11%
YoY
|
$7.607M
5.4%
YoY
|
-$13.38M
151.58%
YoY
|
$29.15M
-336.64%
YoY
|
$16.15M
-74.23%
YoY
|
$7.217M
0.19%
YoY
|
-$5.320M
114.86%
YoY
|
-$12.32M
268.97%
YoY
|
$62.65M
76.28%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$5.006M
6852.78%
YoY
|
N/A
|
$23.00K
53.33%
YoY
|
$20.00K
-225.0%
YoY
|
$72.00K
-284.62%
YoY
|
$0.00
-100.0%
YoY
|
$15.00K
-109.93%
YoY
|
-$16.00K
-91.88%
YoY
|
-$39.00K
-80.4%
YoY
|
$34.00K
N/A
|
-$151.0K
N/A
|
-$197.0K
19600.0%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$29.46M
290.99%
YoY
|
N/A
|
$64.08M
119.9%
YoY
|
$22.44M
38.85%
YoY
|
$7.535M
3.85%
YoY
|
-$13.38M
149.98%
YoY
|
$29.14M
-339.45%
YoY
|
$16.16M
-74.29%
YoY
|
$7.256M
-1.97%
YoY
|
-$5.354M
116.24%
YoY
|
-$12.17M
264.45%
YoY
|
$62.85M
76.83%
YoY
|
Loading...