|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$32.84M
3.01%
YoY
|
$31.88M
6.35%
YoY
|
$29.98M
-2.05%
YoY
|
$30.61M
22.86%
YoY
|
$24.91M
90.31%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$4.010M
-6.52%
YoY
|
$4.290M
4.51%
YoY
|
$4.105M
6.32%
YoY
|
$3.860M
14.81%
YoY
|
$3.363M
11.64%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
$6.283M
10.48%
YoY
|
$5.687M
21.61%
YoY
|
$4.676M
-36.23%
YoY
|
$7.334M
71.78%
YoY
|
$4.269M
-321.88%
YoY
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$2.158M
10.06%
YoY
|
$1.961M
22.03%
YoY
|
$1.607M
-71.44%
YoY
|
$5.626M
67.26%
YoY
|
$3.363M
-174.16%
YoY
|
| Income Tax |
$300.5K
-382.79%
YoY
|
-$106.3K
-28.87%
YoY
|
-$149.4K
-201.56%
YoY
|
$147.1K
471.31%
YoY
|
$25.75K
4127.42%
YoY
|
| Net Earnings |
$1.858M
-10.13%
YoY
|
$2.067M
17.7%
YoY
|
$1.756M
-67.94%
YoY
|
$5.479M
64.14%
YoY
|
$3.338M
-173.58%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$5.112M
-12.57%
YoY
|
N/A
|
$11.84M
5.73%
YoY
|
$9.173M
7.46%
YoY
|
$5.847M
9.02%
YoY
|
N/A
|
$11.20M
1.94%
YoY
|
$8.536M
4.63%
YoY
|
$5.363M
1.99%
YoY
|
N/A
|
$10.99M
0.31%
YoY
|
$8.158M
-1.87%
YoY
|
$5.259M
3.0%
YoY
|
N/A
|
$10.95M
6.22%
YoY
|
$8.313M
32.5%
YoY
|
$5.106M
75.32%
YoY
|
N/A
|
$10.31M
85.92%
YoY
|
$6.274M
218.35%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$954.6K
-12.52%
YoY
|
N/A
|
$964.4K
-10.31%
YoY
|
$979.8K
-7.92%
YoY
|
$1.091M
4.58%
YoY
|
N/A
|
$1.075M
4.67%
YoY
|
$1.064M
4.89%
YoY
|
$1.043M
3.22%
YoY
|
N/A
|
$1.027M
4.13%
YoY
|
$1.014M
7.93%
YoY
|
$1.011M
10.12%
YoY
|
N/A
|
$986.6K
12.15%
YoY
|
$939.9K
20.6%
YoY
|
$917.9K
18.23%
YoY
|
N/A
|
$879.7K
12.86%
YoY
|
$779.4K
0.15%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
-$724.4K
267.39%
YoY
|
N/A
|
$4.438M
16.0%
YoY
|
$2.407M
35.16%
YoY
|
-$197.2K
-35.33%
YoY
|
N/A
|
$3.826M
0.85%
YoY
|
$1.781M
8.7%
YoY
|
-$304.9K
53.62%
YoY
|
N/A
|
$3.794M
-1.39%
YoY
|
$1.638M
-47.36%
YoY
|
-$198.5K
-589.07%
YoY
|
N/A
|
$3.848M
15.63%
YoY
|
$3.112M
133.26%
YoY
|
$40.58K
-106.19%
YoY
|
N/A
|
$3.328M
147.43%
YoY
|
$1.334M
-234.29%
YoY
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$1.809M
57.24%
YoY
|
N/A
|
$3.336M
17.5%
YoY
|
$1.405M
79.38%
YoY
|
-$1.151M
7.56%
YoY
|
N/A
|
$2.839M
-5.61%
YoY
|
$783.5K
-8.64%
YoY
|
-$1.070M
13.97%
YoY
|
N/A
|
$3.008M
-5.5%
YoY
|
$857.6K
-70.2%
YoY
|
-$938.6K
11888.57%
YoY
|
N/A
|
$3.183M
16.49%
YoY
|
$2.878M
105.68%
YoY
|
-$7.829K
-99.34%
YoY
|
N/A
|
$2.733M
262.96%
YoY
|
$1.399M
-184.72%
YoY
|
| Income Tax |
$1.600K
-100.74%
YoY
|
N/A
|
$539.1K
105.91%
YoY
|
-$7.732K
14.79%
YoY
|
-$216.9K
-9.25%
YoY
|
N/A
|
$261.8K
35.03%
YoY
|
-$6.736K
-87.2%
YoY
|
-$239.0K
79.49%
YoY
|
N/A
|
$193.9K
-3.3%
YoY
|
-$52.61K
-225.18%
YoY
|
-$133.2K
-14175.26%
YoY
|
N/A
|
$200.5K
717.89%
YoY
|
$42.03K
3013.26%
YoY
|
$946.00
N/A
|
N/A
|
$24.51K
-526.26%
YoY
|
$1.350K
-301.79%
YoY
|
| Net Earnings |
-$1.811M
93.94%
YoY
|
N/A
|
$2.797M
8.52%
YoY
|
$1.413M
78.83%
YoY
|
-$933.6K
12.39%
YoY
|
N/A
|
$2.578M
-8.41%
YoY
|
$790.2K
-13.18%
YoY
|
-$830.7K
3.14%
YoY
|
N/A
|
$2.814M
-5.65%
YoY
|
$910.2K
-67.9%
YoY
|
-$805.4K
9078.72%
YoY
|
N/A
|
$2.983M
10.14%
YoY
|
$2.836M
102.87%
YoY
|
-$8.775K
-99.26%
YoY
|
N/A
|
$2.708M
256.98%
YoY
|
$1.398M
-184.68%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...
