|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.270B
74.21%
YoY
|
$729.0M
37.81%
YoY
|
$529.0M
4.96%
YoY
|
$504.0M
63.64%
YoY
|
$308.0M
73.03%
YoY
|
| Depreciation, Depletion And Amortization |
$646.0M
26.92%
YoY
|
$509.0M
-11.32%
YoY
|
$574.0M
55.56%
YoY
|
$369.0M
12.16%
YoY
|
$329.0M
1.23%
YoY
|
| Cash From Operating Activities |
$2.162B
11.85%
YoY
|
$1.933B
36.51%
YoY
|
$1.416B
36.42%
YoY
|
$1.038B
33.59%
YoY
|
$777.0M
10.21%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$791.0M
-0.25%
YoY
|
$793.0M
27.08%
YoY
|
$624.0M
37.44%
YoY
|
$454.0M
60.42%
YoY
|
$283.0M
8.02%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$268.0M
-93.4%
YoY
|
-$4.061B
-3153.38%
YoY
|
$133.0M
-402.27%
YoY
|
-$44.00M
-85.28%
YoY
|
-$299.0M
-2591.67%
YoY
|
| Cash From Investing Activities |
-$1.059B
-78.18%
YoY
|
-$4.854B
888.59%
YoY
|
-$491.0M
-1.41%
YoY
|
-$498.0M
-14.43%
YoY
|
-$582.0M
132.8%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$47.00M
-85.63%
YoY
|
-$327.0M
8075.0%
YoY
|
-$4.000M
N/A
|
$0.00
-100.0%
YoY
|
$1.000M
0.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$60.00M
-102.72%
YoY
|
$2.203B
-619.58%
YoY
|
-$424.0M
-55.88%
YoY
|
-$961.0M
-386.87%
YoY
|
$335.0M
-203.08%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.162B
11.85%
YoY
|
$1.933B
36.51%
YoY
|
$1.416B
36.42%
YoY
|
$1.038B
33.59%
YoY
|
$777.0M
10.21%
YoY
|
| Cash From Investing Activities |
-$1.059B
-78.18%
YoY
|
-$4.854B
888.59%
YoY
|
-$491.0M
-1.41%
YoY
|
-$498.0M
-14.43%
YoY
|
-$582.0M
132.8%
YoY
|
| Cash From Financing Activities |
-$60.00M
-102.72%
YoY
|
$2.203B
-619.58%
YoY
|
-$424.0M
-55.88%
YoY
|
-$961.0M
-386.87%
YoY
|
$335.0M
-203.08%
YoY
|
| Net Change In Cash |
$1.043B
-245.26%
YoY
|
-$718.0M
-243.31%
YoY
|
$501.0M
-219.0%
YoY
|
-$421.0M
-179.43%
YoY
|
$530.0M
307.69%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.162B
11.85%
YoY
|
$1.933B
36.51%
YoY
|
$1.416B
36.42%
YoY
|
$1.038B
33.59%
YoY
|
$777.0M
10.21%
YoY
|
| Capital Expenditures |
$791.0M
-0.25%
YoY
|
$793.0M
27.08%
YoY
|
$624.0M
37.44%
YoY
|
$454.0M
60.42%
YoY
|
$283.0M
8.02%
YoY
|
| Free Cash Flow |
$1.371B
20.26%
YoY
|
$1.140B
43.94%
YoY
|
$792.0M
35.62%
YoY
|
$584.0M
18.22%
YoY
|
$494.0M
11.51%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$323.0M
17.03%
YoY
|
$246.0M
64.0%
YoY
|
$248.0M
125.45%
YoY
|
$596.0M
174.65%
YoY
|
$276.0M
27.19%
YoY
|
$150.0M
-18.92%
YoY
|
$110.0M
-339.13%
YoY
|
$217.0M
27.65%
YoY
|
$217.0M
-2.69%
YoY
|
$185.0M
1.65%
YoY
|
-$46.00M
-163.01%
YoY
|
$170.0M
-1.16%
YoY
|
$223.0M
67.67%
YoY
|
$182.0M
44.44%
YoY
|
$73.00M
37.74%
YoY
|
$172.0M
84.95%
YoY
|
$133.0M
54.65%
YoY
|
$126.0M
65.79%
YoY
|
$53.00M
39.47%
YoY
|
$93.00M
50.0%
YoY
|
| Depreciation, Depletion And Amortization |
$188.0M
29.66%
YoY
|
$180.0M
20.0%
YoY
|
$206.0M
0.98%
YoY
|
$145.0M
29.46%
YoY
|
$145.0M
55.91%
YoY
|
$150.0M
50.0%
YoY
|
$204.0M
-32.89%
YoY
|
$112.0M
21.74%
YoY
|
$93.00M
5.68%
YoY
|
$100.0M
11.11%
YoY
|
$304.0M
137.5%
YoY
|
$92.00M
-4.17%
YoY
|
$88.00M
-20.0%
YoY
|
$90.00M
3.45%
YoY
|
$128.0M
47.13%
YoY
|
$96.00M
14.29%
YoY
|
$110.0M
37.5%
YoY
|
$87.00M
11.54%
YoY
|
$87.00M
10.13%
YoY
|
$84.00M
5.0%
YoY
|
| Cash From Operating Activities |
$278.0M
-46.64%
YoY
|
-$288.0M
10.34%
YoY
|
$1.793B
20.34%
YoY
|
$109.0M
-70.86%
YoY
|
$521.0M
16.29%
YoY
|
-$261.0M
-31.13%
YoY
|
$1.490B
3.91%
YoY
|
$374.0M
225.22%
YoY
|
$448.0M
19.79%
YoY
|
-$379.0M
-25.25%
YoY
|
$1.434B
5.91%
YoY
|
$115.0M
-1742.86%
YoY
|
$374.0M
44.4%
YoY
|
-$507.0M
-10.74%
YoY
|
$1.354B
26.78%
YoY
|
-$7.000M
-95.04%
YoY
|
$259.0M
71.52%
YoY
|
-$568.0M
88.7%
YoY
|
$1.068B
30.56%
YoY
|
-$141.0M
422.22%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$158.0M
-23.3%
YoY
|
$146.0M
-10.98%
YoY
|
$290.0M
-14.2%
YoY
|
$131.0M
-44.73%
YoY
|
$206.0M
77.59%
YoY
|
$164.0M
60.78%
YoY
|
$338.0M
-8.89%
YoY
|
$237.0M
166.29%
YoY
|
$116.0M
23.4%
YoY
|
$102.0M
45.71%
YoY
|
$371.0M
47.22%
YoY
|
$89.00M
8.54%
YoY
|
$94.00M
34.29%
YoY
|
$70.00M
40.0%
YoY
|
$252.0M
127.03%
YoY
|
$82.00M
-16.33%
YoY
|
$70.00M
59.09%
YoY
|
$50.00M
66.67%
YoY
|
$111.0M
20.65%
YoY
|
$98.00M
40.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$6.000M
-100.9%
YoY
|
-$150.0M
3650.0%
YoY
|
-$113.0M
98.25%
YoY
|
$516.0M
-112.67%
YoY
|
-$667.0M
-5658.33%
YoY
|
-$4.000M
-106.9%
YoY
|
-$57.00M
32.56%
YoY
|
-$4.074B
-2441.38%
YoY
|
$12.00M
500.0%
YoY
|
$58.00M
N/A
|
-$43.00M
-20.37%
YoY
|
$174.0M
-3000.0%
YoY
|
$2.000M
-33.33%
YoY
|
$0.00
-100.0%
YoY
|
-$54.00M
45.95%
YoY
|
-$6.000M
-400.0%
YoY
|
$3.000M
-200.0%
YoY
|
$13.00M
-104.98%
YoY
|
-$37.00M
N/A
|
$2.000M
N/A
|
| Cash From Investing Activities |
-$152.0M
-82.59%
YoY
|
-$296.0M
76.19%
YoY
|
-$403.0M
2.03%
YoY
|
$385.0M
-108.93%
YoY
|
-$873.0M
739.42%
YoY
|
-$168.0M
281.82%
YoY
|
-$395.0M
-4.59%
YoY
|
-$4.311B
-5171.76%
YoY
|
-$104.0M
13.04%
YoY
|
-$44.00M
-37.14%
YoY
|
-$414.0M
35.29%
YoY
|
$85.00M
-196.59%
YoY
|
-$92.00M
37.31%
YoY
|
-$70.00M
89.19%
YoY
|
-$306.0M
106.76%
YoY
|
-$88.00M
-8.33%
YoY
|
-$67.00M
42.55%
YoY
|
-$37.00M
-87.29%
YoY
|
-$148.0M
60.87%
YoY
|
-$96.00M
37.14%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$2.000M
-101.24%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$49.00M
N/A
|
-$161.0M
7950.0%
YoY
|
-$130.0M
6400.0%
YoY
|
-$36.00M
N/A
|
N/A
|
-$2.000M
N/A
|
-$2.000M
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.000M
0.0%
YoY
|
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$338.0M
-187.79%
YoY
|
$2.000M
-103.64%
YoY
|
$36.00M
-105.89%
YoY
|
-$426.0M
-112.77%
YoY
|
$385.0M
-208.76%
YoY
|
-$55.00M
-67.07%
YoY
|
-$611.0M
147.37%
YoY
|
$3.335B
-8876.32%
YoY
|
-$354.0M
81.54%
YoY
|
-$167.0M
-398.21%
YoY
|
-$247.0M
41.95%
YoY
|
-$38.00M
-139.58%
YoY
|
-$195.0M
-75.81%
YoY
|
$56.00M
-172.73%
YoY
|
-$174.0M
1481.82%
YoY
|
$96.00M
-323.26%
YoY
|
-$806.0M
335.68%
YoY
|
-$77.00M
-113.41%
YoY
|
-$11.00M
-60.71%
YoY
|
-$43.00M
-68.61%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$278.0M
-46.64%
YoY
|
-$288.0M
10.34%
YoY
|
$1.793B
20.34%
YoY
|
$109.0M
-70.86%
YoY
|
$521.0M
16.29%
YoY
|
-$261.0M
-31.13%
YoY
|
$1.490B
3.91%
YoY
|
$374.0M
225.22%
YoY
|
$448.0M
19.79%
YoY
|
-$379.0M
-25.25%
YoY
|
$1.434B
5.91%
YoY
|
$115.0M
-1742.86%
YoY
|
$374.0M
44.4%
YoY
|
-$507.0M
-10.74%
YoY
|
$1.354B
26.78%
YoY
|
-$7.000M
-95.04%
YoY
|
$259.0M
71.52%
YoY
|
-$568.0M
88.7%
YoY
|
$1.068B
30.56%
YoY
|
-$141.0M
422.22%
YoY
|
| Cash From Investing Activities |
-$152.0M
-82.59%
YoY
|
-$296.0M
76.19%
YoY
|
-$403.0M
2.03%
YoY
|
$385.0M
-108.93%
YoY
|
-$873.0M
739.42%
YoY
|
-$168.0M
281.82%
YoY
|
-$395.0M
-4.59%
YoY
|
-$4.311B
-5171.76%
YoY
|
-$104.0M
13.04%
YoY
|
-$44.00M
-37.14%
YoY
|
-$414.0M
35.29%
YoY
|
$85.00M
-196.59%
YoY
|
-$92.00M
37.31%
YoY
|
-$70.00M
89.19%
YoY
|
-$306.0M
106.76%
YoY
|
-$88.00M
-8.33%
YoY
|
-$67.00M
42.55%
YoY
|
-$37.00M
-87.29%
YoY
|
-$148.0M
60.87%
YoY
|
-$96.00M
37.14%
YoY
|
| Cash From Financing Activities |
-$338.0M
-187.79%
YoY
|
$2.000M
-103.64%
YoY
|
$36.00M
-105.89%
YoY
|
-$426.0M
-112.77%
YoY
|
$385.0M
-208.76%
YoY
|
-$55.00M
-67.07%
YoY
|
-$611.0M
147.37%
YoY
|
$3.335B
-8876.32%
YoY
|
-$354.0M
81.54%
YoY
|
-$167.0M
-398.21%
YoY
|
-$247.0M
41.95%
YoY
|
-$38.00M
-139.58%
YoY
|
-$195.0M
-75.81%
YoY
|
$56.00M
-172.73%
YoY
|
-$174.0M
1481.82%
YoY
|
$96.00M
-323.26%
YoY
|
-$806.0M
335.68%
YoY
|
-$77.00M
-113.41%
YoY
|
-$11.00M
-60.71%
YoY
|
-$43.00M
-68.61%
YoY
|
| Net Change In Cash |
-$212.0M
-742.42%
YoY
|
-$582.0M
20.25%
YoY
|
$1.426B
194.63%
YoY
|
$68.00M
-111.3%
YoY
|
$33.00M
-430.0%
YoY
|
-$484.0M
-17.97%
YoY
|
$484.0M
-37.39%
YoY
|
-$602.0M
-471.6%
YoY
|
-$10.00M
-111.49%
YoY
|
-$590.0M
13.24%
YoY
|
$773.0M
-11.56%
YoY
|
$162.0M
16100.0%
YoY
|
$87.00M
-114.17%
YoY
|
-$521.0M
-23.61%
YoY
|
$874.0M
-3.85%
YoY
|
$1.000M
-100.36%
YoY
|
-$614.0M
658.02%
YoY
|
-$682.0M
3688.89%
YoY
|
$909.0M
30.23%
YoY
|
-$280.0M
19.66%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$278.0M
-46.64%
YoY
|
-$288.0M
10.34%
YoY
|
$1.793B
20.34%
YoY
|
$109.0M
-70.86%
YoY
|
$521.0M
16.29%
YoY
|
-$261.0M
-31.13%
YoY
|
$1.490B
3.91%
YoY
|
$374.0M
225.22%
YoY
|
$448.0M
19.79%
YoY
|
-$379.0M
-25.25%
YoY
|
$1.434B
5.91%
YoY
|
$115.0M
-1742.86%
YoY
|
$374.0M
44.4%
YoY
|
-$507.0M
-10.74%
YoY
|
$1.354B
26.78%
YoY
|
-$7.000M
-95.04%
YoY
|
$259.0M
71.52%
YoY
|
-$568.0M
88.7%
YoY
|
$1.068B
30.56%
YoY
|
-$141.0M
422.22%
YoY
|
| Capital Expenditures |
$158.0M
-23.3%
YoY
|
$146.0M
-10.98%
YoY
|
$290.0M
-14.2%
YoY
|
$131.0M
-44.73%
YoY
|
$206.0M
77.59%
YoY
|
$164.0M
60.78%
YoY
|
$338.0M
-8.89%
YoY
|
$237.0M
166.29%
YoY
|
$116.0M
23.4%
YoY
|
$102.0M
45.71%
YoY
|
$371.0M
47.22%
YoY
|
$89.00M
8.54%
YoY
|
$94.00M
34.29%
YoY
|
$70.00M
40.0%
YoY
|
$252.0M
127.03%
YoY
|
$82.00M
-16.33%
YoY
|
$70.00M
59.09%
YoY
|
$50.00M
66.67%
YoY
|
$111.0M
20.65%
YoY
|
$98.00M
40.0%
YoY
|
| Free Cash Flow |
$120.0M
-61.9%
YoY
|
-$434.0M
2.12%
YoY
|
$1.503B
30.47%
YoY
|
-$22.00M
-116.06%
YoY
|
$315.0M
-5.12%
YoY
|
-$425.0M
-11.64%
YoY
|
$1.152B
8.37%
YoY
|
$137.0M
426.92%
YoY
|
$332.0M
18.57%
YoY
|
-$481.0M
-16.64%
YoY
|
$1.063B
-3.54%
YoY
|
$26.00M
-129.21%
YoY
|
$280.0M
48.15%
YoY
|
-$577.0M
-6.63%
YoY
|
$1.102B
15.15%
YoY
|
-$89.00M
-62.76%
YoY
|
$189.0M
76.64%
YoY
|
-$618.0M
86.71%
YoY
|
$957.0M
31.82%
YoY
|
-$239.0M
146.39%
YoY
|
Loading...