|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$15.21M
215.21%
YoY
|
-$4.827M
558.23%
YoY
|
-$733.3K
-224.63%
YoY
|
$588.4K
-2627.53%
YoY
|
| Depreciation, Depletion And Amortization |
$52.08K
-9.45%
YoY
|
$57.52K
-65.02%
YoY
|
$164.4K
-14.48%
YoY
|
$192.3K
N/A
|
| Cash From Operating Activities |
-$1.309M
-29.03%
YoY
|
-$1.844M
112.05%
YoY
|
-$869.6K
11.66%
YoY
|
-$778.8K
11628.61%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$4.245M
N/A
|
N/A
N/A
|
$1.549K
-90.48%
YoY
|
$16.27K
N/A
|
| Acquisitions |
N/A
|
N/A
N/A
|
N/A
N/A
|
-$16.74K
N/A
|
| Other Investing Activities |
-$6.978M
-1070.76%
YoY
|
$718.8K
-99.08%
YoY
|
$77.91M
-189.44%
YoY
|
-$87.11M
N/A
|
| Cash From Investing Activities |
-$11.22M
-1661.32%
YoY
|
$718.8K
-99.08%
YoY
|
$77.91M
-189.44%
YoY
|
-$87.11M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
N/A
|
N/A
N/A
|
$3.967M
3280.12%
YoY
|
$117.4K
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.500K
N/A
|
N/A
N/A
|
-$78.51M
-188.83%
YoY
|
$88.39M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$13.32M
-987.15%
YoY
|
-$1.501M
-98.05%
YoY
|
-$76.97M
-187.57%
YoY
|
$87.89M
168886.98%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$1.309M
-29.03%
YoY
|
-$1.844M
112.05%
YoY
|
-$869.6K
11.66%
YoY
|
-$778.8K
11628.61%
YoY
|
| Cash From Investing Activities |
-$11.22M
-1661.32%
YoY
|
$718.8K
-99.08%
YoY
|
$77.91M
-189.44%
YoY
|
-$87.11M
N/A
|
| Cash From Financing Activities |
$13.32M
-987.15%
YoY
|
-$1.501M
-98.05%
YoY
|
-$76.97M
-187.57%
YoY
|
$87.89M
168886.98%
YoY
|
| Net Change In Cash |
$783.6K
-129.84%
YoY
|
-$2.626M
-3825.49%
YoY
|
$70.49K
-6229.57%
YoY
|
-$1.150K
-102.53%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.309M
-29.03%
YoY
|
-$1.844M
112.05%
YoY
|
-$869.6K
11.66%
YoY
|
-$778.8K
11628.61%
YoY
|
| Capital Expenditures |
$4.245M
N/A
|
N/A
N/A
|
$1.549K
-90.48%
YoY
|
$16.27K
N/A
|
| Free Cash Flow |
-$5.554M
201.19%
YoY
|
-$1.844M
111.68%
YoY
|
-$871.1K
9.57%
YoY
|
-$795.1K
N/A
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$15.21M
215.22%
YoY
|
-$416.8K
-5.85%
YoY
|
-$4.827M
1748.78%
YoY
|
-$442.7K
N/A
|
-$261.1K
N/A
|
| Depreciation, Depletion And Amortization |
$38.10K
-49.8%
YoY
|
$14.00K
-82.37%
YoY
|
$75.90K
-71.87%
YoY
|
$79.40K
N/A
|
$269.8K
N/A
|
| Cash From Operating Activities |
-$491.1K
-224.68%
YoY
|
-$817.6K
-60.54%
YoY
|
$393.9K
-289.65%
YoY
|
-$2.072M
N/A
|
-$207.7K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.231M
N/A
|
$1.014M
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$1.600K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$6.978M
-1083.2%
YoY
|
$0.00
-100.0%
YoY
|
$709.7K
1925.98%
YoY
|
$59.10K
N/A
|
$35.03K
N/A
|
| Cash From Investing Activities |
-$10.21M
-1538.5%
YoY
|
-$1.014M
-1816.07%
YoY
|
$709.7K
1925.98%
YoY
|
$59.10K
N/A
|
$35.03K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.500K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$185.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$13.32M
-971.65%
YoY
|
$0.00
-100.0%
YoY
|
-$1.528M
-699.13%
YoY
|
-$81.30K
N/A
|
$255.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$491.1K
-224.68%
YoY
|
-$817.6K
-60.54%
YoY
|
$393.9K
-289.65%
YoY
|
-$2.072M
N/A
|
-$207.7K
N/A
|
| Cash From Investing Activities |
-$10.21M
-1538.5%
YoY
|
-$1.014M
-1816.07%
YoY
|
$709.7K
1925.98%
YoY
|
$59.10K
N/A
|
$35.03K
N/A
|
| Cash From Financing Activities |
$13.32M
-971.65%
YoY
|
$0.00
-100.0%
YoY
|
-$1.528M
-699.13%
YoY
|
-$81.30K
N/A
|
$255.0K
N/A
|
| Net Change In Cash |
$2.615M
-716.82%
YoY
|
-$1.832M
-12.52%
YoY
|
-$424.0K
-615.19%
YoY
|
-$2.094M
N/A
|
$82.30K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$491.1K
-224.68%
YoY
|
-$817.6K
-60.54%
YoY
|
$393.9K
-289.65%
YoY
|
-$2.072M
N/A
|
-$207.7K
N/A
|
| Capital Expenditures |
$3.231M
N/A
|
$1.014M
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$1.600K
N/A
|
| Free Cash Flow |
-$3.722M
-1044.99%
YoY
|
-$1.832M
N/A
|
$393.9K
-288.2%
YoY
|
N/A
|
-$209.3K
N/A
|
Loading...