|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Amortization of intangible assets | |||||
| Depreciation | |||||
| Noncash lease expense | |||||
| Stock-based compensation expense | |||||
| Amortization of financing fees | |||||
| Deferred income taxes | |||||
| (Credit) for losses in accounts receivable | |||||
| Increase in allowance for inventory obsolescence, net | |||||
| Other adjustments, net | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Inventories | |||||
| Prepaid expenses, right-of-use assets and other assets | |||||
| Prepaid expenses | |||||
| Contract assets | |||||
| Other assets | |||||
| Accounts payable | |||||
| Income taxes receivable | |||||
| Accrued expenses | |||||
| Other noncurrent liabilities | |||||
| Net cash provided by operating activities | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES | |||||
| Capital expenditures | |||||
| Proceeds from disposal of assets | |||||
| Net cash used in investing activities | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES | |||||
| Repayment of debt | |||||
| Repayment of long-term debt and lease liabilities | |||||
| Proceeds from short-term financings | |||||
| Repayment of short-term financings | |||||
| Repurchases to settle tax withholding obligations for stock-based compensation awards | |||||
| Payments of deferred financing costs | |||||
| Other financing activities, net | |||||
| Net cash used in financing activities | |||||
| Net (decrease) increase in cash, cash equivalents, and restricted cash | |||||
| Cash, cash equivalents, and restricted cash at beginning of the year | |||||
| Cash, cash equivalents, and restricted cash at end of the year | |||||
| Reconciliation of cash, cash equivalents, and restricted cash to the Consolidated Balance Sheets | |||||
| Cash and cash equivalents | |||||
| Restricted cash | |||||
Loading...