|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$114.0M
64.53%
YoY
|
$69.28M
163.36%
YoY
|
$26.31M
133.42%
YoY
|
$11.27M
-123.25%
YoY
|
-$48.47M
110.91%
YoY
|
| Depreciation, Depletion And Amortization |
$4.170M
11.5%
YoY
|
$3.740M
-2.96%
YoY
|
$3.854M
-42.39%
YoY
|
$6.690M
37.34%
YoY
|
$4.871M
-5.36%
YoY
|
| Cash From Operating Activities |
$24.11M
-61.36%
YoY
|
$62.40M
-11.5%
YoY
|
$70.51M
-897.2%
YoY
|
-$8.845M
-85.61%
YoY
|
-$61.48M
709.56%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$9.973M
118.75%
YoY
|
$4.559M
-9.47%
YoY
|
$5.036M
271.94%
YoY
|
$1.354M
-168.8%
YoY
|
-$1.968M
-18.07%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$11.00K
N/A
|
$0.00
-100.0%
YoY
|
$16.00K
N/A
|
$0.00
-100.0%
YoY
|
-$103.0K
71.67%
YoY
|
| Cash From Investing Activities |
-$9.962M
118.51%
YoY
|
-$4.559M
-9.18%
YoY
|
-$5.020M
270.75%
YoY
|
-$1.354M
-440.2%
YoY
|
$398.0K
-128.19%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$27.69M
6.79%
YoY
|
-$25.93M
-61.18%
YoY
|
-$66.80M
-335.48%
YoY
|
$28.37M
-39.05%
YoY
|
$46.55M
39.9%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$24.11M
-61.36%
YoY
|
$62.40M
-11.5%
YoY
|
$70.51M
-897.2%
YoY
|
-$8.845M
-85.61%
YoY
|
-$61.48M
709.56%
YoY
|
| Cash From Investing Activities |
-$9.962M
118.51%
YoY
|
-$4.559M
-9.18%
YoY
|
-$5.020M
270.75%
YoY
|
-$1.354M
-440.2%
YoY
|
$398.0K
-128.19%
YoY
|
| Cash From Financing Activities |
-$27.69M
6.79%
YoY
|
-$25.93M
-61.18%
YoY
|
-$66.80M
-335.48%
YoY
|
$28.37M
-39.05%
YoY
|
$46.55M
39.9%
YoY
|
| Net Change In Cash |
$24.11M
-24.4%
YoY
|
$31.90M
-2542.34%
YoY
|
-$1.306M
-107.19%
YoY
|
$18.17M
-224.99%
YoY
|
-$14.54M
-159.9%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$24.11M
-61.36%
YoY
|
$62.40M
-11.5%
YoY
|
$70.51M
-897.2%
YoY
|
-$8.845M
-85.61%
YoY
|
-$61.48M
709.56%
YoY
|
| Capital Expenditures |
$9.973M
118.75%
YoY
|
$4.559M
-9.47%
YoY
|
$5.036M
271.94%
YoY
|
$1.354M
-168.8%
YoY
|
-$1.968M
-18.07%
YoY
|
| Free Cash Flow |
$14.14M
-75.55%
YoY
|
$57.84M
-11.66%
YoY
|
$65.48M
-741.98%
YoY
|
-$10.20M
-82.86%
YoY
|
-$59.51M
1046.19%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$7.300M
-61.74%
YoY
|
$16.08M
-30.96%
YoY
|
$27.62M
59.29%
YoY
|
$51.21M
137.75%
YoY
|
$19.08M
168.19%
YoY
|
$23.29M
178.22%
YoY
|
$17.34M
122.41%
YoY
|
$21.54M
235.67%
YoY
|
$7.115M
91.06%
YoY
|
$8.370M
-10.17%
YoY
|
$7.795M
144.2%
YoY
|
$6.417M
372.53%
YoY
|
$3.724M
-243.29%
YoY
|
$9.318M
-223.03%
YoY
|
$3.192M
-144.48%
YoY
|
$1.358M
-108.72%
YoY
|
-$2.599M
-85.68%
YoY
|
-$7.574M
147.35%
YoY
|
-$7.177M
389.56%
YoY
|
| Depreciation, Depletion And Amortization |
$1.443M
48.0%
YoY
|
$1.380M
8.83%
YoY
|
$1.395M
7.64%
YoY
|
$1.331M
0.99%
YoY
|
$975.0K
2.42%
YoY
|
$1.268M
-6.76%
YoY
|
$1.296M
-6.76%
YoY
|
$1.318M
-5.99%
YoY
|
$952.0K
-5.74%
YoY
|
$1.360M
-12.82%
YoY
|
$1.390M
-16.52%
YoY
|
$1.402M
-18.39%
YoY
|
$1.010M
-16.25%
YoY
|
$1.560M
-16.04%
YoY
|
$1.665M
-9.31%
YoY
|
$1.718M
-5.19%
YoY
|
$1.206M
-4.74%
YoY
|
$1.858M
-6.54%
YoY
|
$1.836M
-11.6%
YoY
|
| Cash From Operating Activities |
$19.13M
117.39%
YoY
|
-$4.617M
-114.14%
YoY
|
$3.256M
-74.11%
YoY
|
$16.66M
986.25%
YoY
|
$8.800M
-43.7%
YoY
|
$32.65M
289.07%
YoY
|
$12.58M
-64.63%
YoY
|
$1.534M
-92.89%
YoY
|
$15.63M
212.54%
YoY
|
$8.392M
-5.3%
YoY
|
$35.55M
184.72%
YoY
|
$21.57M
-268.33%
YoY
|
$5.001M
-128.78%
YoY
|
$8.862M
-139.6%
YoY
|
$12.49M
-150.22%
YoY
|
-$12.82M
-35.66%
YoY
|
-$17.38M
-405.88%
YoY
|
-$22.38M
321.33%
YoY
|
-$24.86M
295.07%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$3.005M
15.49%
YoY
|
$1.529M
255.58%
YoY
|
$2.036M
185.96%
YoY
|
$3.403M
317.55%
YoY
|
$2.602M
10.44%
YoY
|
$430.0K
-69.93%
YoY
|
$712.0K
10.9%
YoY
|
$815.0K
33.17%
YoY
|
$2.356M
549.04%
YoY
|
$1.430M
-396.07%
YoY
|
$642.0K
-263.78%
YoY
|
$612.0K
-627.59%
YoY
|
$363.0K
93.09%
YoY
|
-$483.0K
-50.26%
YoY
|
-$392.0K
-30.99%
YoY
|
-$116.0K
-81.2%
YoY
|
$188.0K
-145.74%
YoY
|
-$971.0K
68.87%
YoY
|
| Acquisitions |
$11.91M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$11.00K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$16.00K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$15.00K
-71.7%
YoY
|
$134.0K
-85.59%
YoY
|
| Cash From Investing Activities |
-$13.80M
305.55%
YoY
|
-$3.005M
15.49%
YoY
|
-$1.529M
255.58%
YoY
|
-$2.025M
184.41%
YoY
|
-$3.403M
317.55%
YoY
|
-$2.602M
11.2%
YoY
|
-$430.0K
-69.93%
YoY
|
-$712.0K
10.9%
YoY
|
-$815.0K
33.17%
YoY
|
-$2.340M
544.63%
YoY
|
-$1.430M
196.07%
YoY
|
-$642.0K
63.78%
YoY
|
-$612.0K
427.59%
YoY
|
-$363.0K
-278.82%
YoY
|
-$483.0K
-42.29%
YoY
|
-$392.0K
-123.92%
YoY
|
-$116.0K
-80.89%
YoY
|
$203.0K
-156.7%
YoY
|
-$837.0K
-335.77%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$740.0K
-92.77%
YoY
|
-$156.0K
-98.98%
YoY
|
-$2.119M
356.68%
YoY
|
-$15.18M
200.1%
YoY
|
-$10.24M
97.65%
YoY
|
-$15.23M
1.15%
YoY
|
-$464.0K
-98.46%
YoY
|
-$5.058M
-74.77%
YoY
|
-$5.181M
217.27%
YoY
|
-$15.06M
2249.14%
YoY
|
-$30.06M
-2734.53%
YoY
|
-$20.05M
-236.56%
YoY
|
-$1.633M
-112.38%
YoY
|
-$641.0K
-102.69%
YoY
|
$1.141M
-95.49%
YoY
|
$14.68M
48830.0%
YoY
|
$13.19M
-599.92%
YoY
|
$23.83M
-26580.0%
YoY
|
$25.32M
-140772.22%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$19.13M
117.39%
YoY
|
-$4.617M
-114.14%
YoY
|
$3.256M
-74.11%
YoY
|
$16.66M
986.25%
YoY
|
$8.800M
-43.7%
YoY
|
$32.65M
289.07%
YoY
|
$12.58M
-64.63%
YoY
|
$1.534M
-92.89%
YoY
|
$15.63M
212.54%
YoY
|
$8.392M
-5.3%
YoY
|
$35.55M
184.72%
YoY
|
$21.57M
-268.33%
YoY
|
$5.001M
-128.78%
YoY
|
$8.862M
-139.6%
YoY
|
$12.49M
-150.22%
YoY
|
-$12.82M
-35.66%
YoY
|
-$17.38M
-405.88%
YoY
|
-$22.38M
321.33%
YoY
|
-$24.86M
295.07%
YoY
|
| Cash From Investing Activities |
-$13.80M
305.55%
YoY
|
-$3.005M
15.49%
YoY
|
-$1.529M
255.58%
YoY
|
-$2.025M
184.41%
YoY
|
-$3.403M
317.55%
YoY
|
-$2.602M
11.2%
YoY
|
-$430.0K
-69.93%
YoY
|
-$712.0K
10.9%
YoY
|
-$815.0K
33.17%
YoY
|
-$2.340M
544.63%
YoY
|
-$1.430M
196.07%
YoY
|
-$642.0K
63.78%
YoY
|
-$612.0K
427.59%
YoY
|
-$363.0K
-278.82%
YoY
|
-$483.0K
-42.29%
YoY
|
-$392.0K
-123.92%
YoY
|
-$116.0K
-80.89%
YoY
|
$203.0K
-156.7%
YoY
|
-$837.0K
-335.77%
YoY
|
| Cash From Financing Activities |
-$740.0K
-92.77%
YoY
|
-$156.0K
-98.98%
YoY
|
-$2.119M
356.68%
YoY
|
-$15.18M
200.1%
YoY
|
-$10.24M
97.65%
YoY
|
-$15.23M
1.15%
YoY
|
-$464.0K
-98.46%
YoY
|
-$5.058M
-74.77%
YoY
|
-$5.181M
217.27%
YoY
|
-$15.06M
2249.14%
YoY
|
-$30.06M
-2734.53%
YoY
|
-$20.05M
-236.56%
YoY
|
-$1.633M
-112.38%
YoY
|
-$641.0K
-102.69%
YoY
|
$1.141M
-95.49%
YoY
|
$14.68M
48830.0%
YoY
|
$13.19M
-599.92%
YoY
|
$23.83M
-26580.0%
YoY
|
$25.32M
-140772.22%
YoY
|
| Net Change In Cash |
$4.589M
-194.97%
YoY
|
-$7.778M
-152.49%
YoY
|
-$392.0K
-103.36%
YoY
|
-$541.0K
-87.23%
YoY
|
-$4.832M
-150.16%
YoY
|
$14.82M
-264.53%
YoY
|
$11.68M
187.71%
YoY
|
-$4.236M
-578.1%
YoY
|
$9.634M
249.56%
YoY
|
-$9.006M
-214.61%
YoY
|
$4.060M
-69.11%
YoY
|
$886.0K
-39.77%
YoY
|
$2.756M
-164.02%
YoY
|
$7.858M
373.94%
YoY
|
$13.14M
-3577.25%
YoY
|
$1.471M
-108.06%
YoY
|
-$4.305M
-276.72%
YoY
|
$1.658M
-128.79%
YoY
|
-$378.0K
-93.65%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$19.13M
117.39%
YoY
|
-$4.617M
-114.14%
YoY
|
$3.256M
-74.11%
YoY
|
$16.66M
986.25%
YoY
|
$8.800M
-43.7%
YoY
|
$32.65M
289.07%
YoY
|
$12.58M
-64.63%
YoY
|
$1.534M
-92.89%
YoY
|
$15.63M
212.54%
YoY
|
$8.392M
-5.3%
YoY
|
$35.55M
184.72%
YoY
|
$21.57M
-268.33%
YoY
|
$5.001M
-128.78%
YoY
|
$8.862M
-139.6%
YoY
|
$12.49M
-150.22%
YoY
|
-$12.82M
-35.66%
YoY
|
-$17.38M
-405.88%
YoY
|
-$22.38M
321.33%
YoY
|
-$24.86M
295.07%
YoY
|
| Capital Expenditures |
N/A
|
$3.005M
15.49%
YoY
|
$1.529M
255.58%
YoY
|
$2.036M
185.96%
YoY
|
$3.403M
317.55%
YoY
|
$2.602M
10.44%
YoY
|
$430.0K
-69.93%
YoY
|
$712.0K
10.9%
YoY
|
$815.0K
33.17%
YoY
|
$2.356M
549.04%
YoY
|
$1.430M
-396.07%
YoY
|
$642.0K
-263.78%
YoY
|
$612.0K
-627.59%
YoY
|
$363.0K
93.09%
YoY
|
-$483.0K
-50.26%
YoY
|
-$392.0K
-30.99%
YoY
|
-$116.0K
-81.2%
YoY
|
$188.0K
-145.74%
YoY
|
-$971.0K
68.87%
YoY
|
| Free Cash Flow |
N/A
|
-$7.622M
-125.37%
YoY
|
$1.727M
-85.78%
YoY
|
$14.63M
1679.44%
YoY
|
$5.397M
-63.57%
YoY
|
$30.05M
397.83%
YoY
|
$12.15M
-64.41%
YoY
|
$822.0K
-96.07%
YoY
|
$14.82M
237.55%
YoY
|
$6.036M
-28.98%
YoY
|
$34.12M
163.09%
YoY
|
$20.93M
-268.47%
YoY
|
$4.389M
-125.43%
YoY
|
$8.499M
-137.66%
YoY
|
$12.97M
-154.28%
YoY
|
-$12.42M
-35.8%
YoY
|
-$17.26M
-374.07%
YoY
|
-$22.57M
360.51%
YoY
|
-$23.89M
317.82%
YoY
|
Loading...