2013 Q4 Form 10-Q Financial Statement
#000119312513438364 Filed on November 12, 2013
Income Statement
Concept | 2013 Q4 | 2013 Q3 | 2012 Q3 |
---|---|---|---|
Revenue | $61.50M | $64.63M | $51.70M |
YoY Change | 17.14% | 25.0% | 20.81% |
Cost Of Revenue | $49.70M | $52.26M | $43.29M |
YoY Change | 12.95% | 20.7% | 19.48% |
Gross Profit | $11.80M | $12.37M | $8.410M |
YoY Change | 40.49% | 47.11% | 28.16% |
Gross Profit Margin | 19.19% | 19.14% | 16.27% |
Selling, General & Admin | $4.700M | $5.000M | $3.527M |
YoY Change | 4600.0% | 41.76% | 19.2% |
% of Gross Profit | 39.83% | 40.41% | 41.94% |
Research & Development | $3.100M | $3.250M | $2.010M |
YoY Change | -42.59% | 61.69% | 59.52% |
% of Gross Profit | 26.27% | 26.27% | 23.9% |
Depreciation & Amortization | $430.0K | $390.0K | $280.0K |
YoY Change | 19.44% | 39.29% | 33.33% |
% of Gross Profit | 3.64% | 3.15% | 3.33% |
Operating Expenses | $7.876M | $8.250M | $5.537M |
YoY Change | 45.85% | 49.0% | 31.24% |
Operating Profit | $3.925M | $4.122M | $2.873M |
YoY Change | 30.83% | 43.47% | 22.62% |
Interest Expense | -$6.500M | $135.0K | $249.0K |
YoY Change | 2066.67% | -45.78% | 27.69% |
% of Operating Profit | -165.61% | 3.28% | 8.67% |
Other Income/Expense, Net | $6.506M | -$12.72M | -$50.00K |
YoY Change | -750.6% | 25342.0% | -112.63% |
Pretax Income | -$2.581M | -$8.599M | $2.823M |
YoY Change | -251.82% | -404.61% | 3.07% |
Income Tax | $1.171M | $1.382M | $977.0K |
% Of Pretax Income | 34.61% | ||
Net Earnings | -$3.752M | -$9.981M | $1.846M |
YoY Change | -636.0% | -640.68% | -2.89% |
Net Earnings / Revenue | -6.1% | -15.44% | 3.57% |
Basic Earnings Per Share | -$0.36 | -$0.97 | $0.20 |
Diluted Earnings Per Share | -$0.36 | -$0.97 | $0.20 |
COMMON SHARES | |||
Basic Shares Outstanding | 10.48M shares | 10.38M shares | 9.068B shares |
Diluted Shares Outstanding | 9.068B shares |
Balance Sheet
Concept | 2013 Q4 | 2013 Q3 | 2012 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $6.300M | $8.300M | $700.0K |
YoY Change | 1160.0% | 1085.71% | |
Cash & Equivalents | $6.306M | $8.300M | $700.0K |
Short-Term Investments | |||
Other Short-Term Assets | $5.000M | $5.400M | $3.100M |
YoY Change | 21.95% | 74.19% | 63.16% |
Inventory | $55.99M | $49.52M | $44.55M |
Prepaid Expenses | |||
Receivables | $42.73M | $39.22M | $31.75M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $110.0M | $102.5M | $80.10M |
YoY Change | 34.03% | 27.94% | 30.89% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $13.10M | $11.34M | $6.413M |
YoY Change | 83.4% | 76.8% | 121.14% |
Goodwill | $0.00 | ||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $3.509M | $1.703M | $1.978M |
YoY Change | 127.41% | -13.9% | 64.83% |
Total Long-Term Assets | $16.61M | $13.04M | $8.391M |
YoY Change | 91.22% | 55.42% | 104.66% |
TOTAL ASSETS | |||
Total Short-Term Assets | $110.0M | $102.5M | $80.10M |
Total Long-Term Assets | $16.61M | $13.04M | $8.391M |
Total Assets | $126.6M | $115.5M | $88.49M |
YoY Change | 39.5% | 30.54% | 35.52% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $24.40M | $24.00M | $28.90M |
YoY Change | -8.27% | -16.96% | 25.11% |
Accrued Expenses | $4.016M | $7.084M | $3.662M |
YoY Change | 53.58% | 93.45% | 14.44% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | ||
Long-Term Debt Due | $0.00 | $23.00K | |
YoY Change | |||
Total Short-Term Liabilities | $32.39M | $31.06M | $33.28M |
YoY Change | -0.85% | -6.67% | -23.84% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $17.90M | $12.30M | $20.00K |
YoY Change | -42.07% | 61400.0% | |
Other Long-Term Liabilities | $1.051M | $583.0K | $649.0K |
YoY Change | 68.7% | -10.17% | -72.96% |
Total Long-Term Liabilities | $1.051M | $583.0K | $669.0K |
YoY Change | 68.7% | -12.86% | -72.13% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $32.39M | $31.06M | $33.28M |
Total Long-Term Liabilities | $1.051M | $583.0K | $669.0K |
Total Liabilities | $76.20M | $64.20M | $66.72M |
YoY Change | 12.0% | -3.77% | 44.09% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$2.648M | $1.104M | $15.37M |
YoY Change | -116.43% | -92.82% | |
Common Stock | $57.32M | $54.47M | $10.66M |
YoY Change | 427.22% | 410.9% | 9.91% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $4.250M | $4.250M | $4.250M |
YoY Change | 0.0% | 0.0% | |
Treasury Stock Shares | 830.9K shares | 830.9K shares | 830.9K shares |
Shareholders Equity | $47.61M | $51.32M | $21.78M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $126.6M | $115.5M | $88.49M |
YoY Change | 39.5% | 30.54% | 35.52% |
Cashflow Statement
Concept | 2013 Q4 | 2013 Q3 | 2012 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$3.752M | -$9.981M | $1.846M |
YoY Change | -636.0% | -640.68% | -2.89% |
Depreciation, Depletion And Amortization | $430.0K | $390.0K | $280.0K |
YoY Change | 19.44% | 39.29% | 33.33% |
Cash From Operating Activities | -$6.420M | -$810.0K | -$3.450M |
YoY Change | 2040.0% | -76.52% | 178.23% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$1.690M | -$1.700M | -$1.620M |
YoY Change | 70.71% | 4.94% | 390.91% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$10.00K | -$500.0K | $0.00 |
YoY Change | 0.0% | ||
Cash From Investing Activities | -$1.690M | -$2.200M | -$1.620M |
YoY Change | 69.0% | 35.8% | 390.91% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 6.080M | 9.910M | 5.150M |
YoY Change | 415.25% | 92.43% | 230.13% |
NET CHANGE | |||
Cash From Operating Activities | -6.420M | -810.0K | -3.450M |
Cash From Investing Activities | -1.690M | -2.200M | -1.620M |
Cash From Financing Activities | 6.080M | 9.910M | 5.150M |
Net Change In Cash | -2.030M | 6.900M | 80.00K |
YoY Change | 1591.67% | 8525.0% | -900.0% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$6.420M | -$810.0K | -$3.450M |
Capital Expenditures | -$1.690M | -$1.700M | -$1.620M |
Free Cash Flow | -$4.730M | $890.0K | -$1.830M |
YoY Change | -785.51% | -148.63% | 101.1% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2011Q3 | psix |
Reverse Stock Split Ratio
ReverseStockSplitRatio
|
32 | pure |
CY2011Q3 | psix |
Conversion Of Preferred Stock Into Common Stock Value
ConversionOfPreferredStockIntoCommonStockValue
|
1000 | |
CY2013Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
10479811 | shares |
CY2011Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
10000000 | shares |
CY2011Q2 | psix |
Shares Issuable Upon Exercise Prior To And Adjusted After Reverse Split
SharesIssuableUponExercisePriorToAndAdjustedAfterReverseSplit
|
3360000 | shares |
CY2011Q2 | psix |
Assets Prior To Reverse Acquisition Transaction
AssetsPriorToReverseAcquisitionTransaction
|
5000 | |
CY2012Q1 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
35000000 | |
CY2012Q1 | psix |
Liquidity Threshold
LiquidityThreshold
|
7500000 | |
CY2012Q1 | psix |
Percent Of Total Credit Facility
PercentOfTotalCreditFacility
|
0.125 | pure |
CY2012Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
|
543872 | shares |
CY2012Q3 | us-gaap |
Cash
Cash
|
655000 | |
CY2012Q3 | psix |
Estimated Fair Value Of Common Stock
EstimatedFairValueOfCommonStock
|
11.71 | |
CY2013Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
10479811 | shares |
CY2013Q3 | us-gaap |
Line Of Credit Facility Interest Rate At Period End
LineOfCreditFacilityInterestRateAtPeriodEnd
|
0.0325 | pure |
CY2013Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
11310736 | shares |
CY2013Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2013Q3 | us-gaap |
Debt Instrument Interest Rate Effective Percentage
DebtInstrumentInterestRateEffectivePercentage
|
0.0168 | pure |
CY2013Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
114000 | shares |
CY2013Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | shares |
CY2013Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
830925 | shares |
CY2013Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2013Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2013Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2013Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2013Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
7084000 | |
CY2013Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
6364000 | |
CY2013Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
31061000 | |
CY2013Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
583000 | |
CY2013Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
51321000 | |
CY2013Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
54456000 | |
CY2013Q3 | us-gaap |
Debt Instrument Unused Borrowing Capacity Amount
DebtInstrumentUnusedBorrowingCapacityAmount
|
49400000 | |
CY2013Q3 | us-gaap |
Long Term Line Of Credit
LongTermLineOfCredit
|
12299000 | |
CY2013Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
1104000 | |
CY2013Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
11000 | |
CY2013Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
115520000 | |
CY2013Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
136000 | |
CY2013Q3 | us-gaap |
Line Of Credit Facility Amount Outstanding
LineOfCreditFacilityAmountOutstanding
|
4300000 | |
CY2013Q3 | us-gaap |
Liabilities
Liabilities
|
64199000 | |
CY2013Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2013Q3 | us-gaap |
Assets Current
AssetsCurrent
|
102479000 | |
CY2013Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
1703000 | |
CY2013Q3 | us-gaap |
Land
Land
|
260000 | |
CY2013Q3 | us-gaap |
Assets
Assets
|
115520000 | |
CY2013Q3 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
47147000 | |
CY2013Q3 | us-gaap |
Buildings And Improvements Gross
BuildingsAndImprovementsGross
|
3935000 | |
CY2013Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
39217000 | |
CY2013Q3 | us-gaap |
Inventory Net
InventoryNet
|
49524000 | |
CY2013Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
17702000 | |
CY2013Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
3230000 | |
CY2013Q3 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
541000 | |
CY2013Q3 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
4845000 | |
CY2013Q3 | us-gaap |
Cash
Cash
|
8332000 | |
CY2013Q3 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
2176000 | |
CY2013Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
4250000 | |
CY2013Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
11338000 | |
CY2013Q3 | psix |
Accounts Payable Current Bank Overdraft
AccountsPayableCurrentBankOverdraft
|
23977000 | |
CY2013Q3 | psix |
Line Of Credit Facility Outstanding With Libor
LineOfCreditFacilityOutstandingWithLibor
|
8000000 | |
CY2013Q3 | psix |
Tooling And Equipment
ToolingAndEquipment
|
5903000 | |
CY2013Q3 | psix |
Derivative Warrant Liabilities Noncurrent
DerivativeWarrantLiabilitiesNoncurrent
|
20120000 | |
CY2013Q3 | psix |
Discounted Valuation Of Warrants
DiscountedValuationOfWarrants
|
0.00 | pure |
CY2013Q3 | psix |
Office Furniture And Equipment
OfficeFurnitureAndEquipment
|
2547000 | |
CY2013Q3 | psix |
Common Stock Market Price Per Share
CommonStockMarketPricePerShare
|
22.07 | |
CY2013Q3 | psix |
Acquisition Of Basket For Covenant Requirement
AcquisitionOfBasketForCovenantRequirement
|
2000000 | |
CY2013Q3 | psix |
Discount On Valuation Of Trading Activity
DiscountOnValuationOfTradingActivity
|
0.15 | pure |
CY2013Q3 | psix |
Transportation Equipment
TransportationEquipment
|
212000 | |
CY2013Q3 | psix |
Amount Of Merchandise Or Goods Held By Parent Company Available For Sale
AmountOfMerchandiseOrGoodsHeldByParentCompanyAvailableForSale
|
2377000 | |
CY2012Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
9078287 | shares |
CY2012Q4 | us-gaap |
Line Of Credit Facility Interest Rate At Period End
LineOfCreditFacilityInterestRateAtPeriodEnd
|
0.0325 | pure |
CY2012Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
9909212 | shares |
CY2012Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2012Q4 | us-gaap |
Debt Instrument Interest Rate Effective Percentage
DebtInstrumentInterestRateEffectivePercentage
|
0.0196 | pure |
CY2012Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
114000 | shares |
CY2012Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | shares |
CY2012Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
830925 | shares |
CY2012Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2012Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2012Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2012Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2012Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
5011000 | |
CY2012Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
5491000 | |
CY2012Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
32664000 | |
CY2012Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
623000 | |
CY2012Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
22734000 | |
CY2012Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
10862000 | |
CY2012Q4 | us-gaap |
Debt Instrument Unused Borrowing Capacity Amount
DebtInstrumentUnusedBorrowingCapacityAmount
|
19100000 | |
CY2012Q4 | us-gaap |
Long Term Line Of Credit
LongTermLineOfCredit
|
30942000 | |
CY2012Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
16112000 | |
CY2012Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
10000 | |
CY2012Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
90765000 | |
CY2012Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
136000 | |
CY2012Q4 | us-gaap |
Line Of Credit Facility Amount Outstanding
LineOfCreditFacilityAmountOutstanding
|
5900000 | |
CY2012Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
1074000 | |
CY2012Q4 | us-gaap |
Liabilities
Liabilities
|
68031000 | |
CY2012Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2012Q4 | us-gaap |
Assets Current
AssetsCurrent
|
82077000 | |
CY2012Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
1543000 | |
CY2012Q4 | us-gaap |
Land
Land
|
260000 | |
CY2012Q4 | us-gaap |
Assets
Assets
|
90765000 | |
CY2012Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
36006000 | |
CY2012Q4 | us-gaap |
Buildings And Improvements Gross
BuildingsAndImprovementsGross
|
3882000 | |
CY2012Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
37480000 | |
CY2012Q4 | us-gaap |
Inventory Net
InventoryNet
|
39968000 | |
CY2012Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
12636000 | |
CY2012Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1910000 | |
CY2012Q4 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
594000 | |
CY2012Q4 | us-gaap |
Cash
Cash
|
543000 | |
CY2012Q4 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
2176000 | |
CY2012Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
4250000 | |
CY2012Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
7145000 | |
CY2012Q4 | psix |
Accounts Payable Current Bank Overdraft
AccountsPayableCurrentBankOverdraft
|
26579000 | |
CY2012Q4 | psix |
Line Of Credit Facility Outstanding With Libor
LineOfCreditFacilityOutstandingWithLibor
|
25000000 | |
CY2012Q4 | psix |
Tooling And Equipment
ToolingAndEquipment
|
5505000 | |
CY2012Q4 | psix |
Derivative Warrant Liabilities Noncurrent
DerivativeWarrantLiabilitiesNoncurrent
|
3666000 | |
us-gaap |
Basic Earnings Per Share Adjustment Pro Forma
BasicEarningsPerShareAdjustmentProForma
|
|||
us-gaap |
Basis Of Accounting
BasisOfAccounting
|
<div> <p style="TEXT-TRANSFORM: none; MARGIN-TOP: 0pt; TEXT-INDENT: 0px; LETTER-SPACING: normal; FONT: 10pt 'Times New Roman'; WHITE-SPACE: normal; MARGIN-BOTTOM: 0pt; COLOR: rgb(0,0,0); WORD-SPACING: 0px; -webkit-text-stroke-width: 0px"> <b>2. Basis of presentation</b></p> <p style="TEXT-TRANSFORM: none; MARGIN-TOP: 6pt; TEXT-INDENT: 0px; LETTER-SPACING: normal; FONT: 10pt 'Times New Roman'; WHITE-SPACE: normal; MARGIN-BOTTOM: 0pt; COLOR: rgb(0,0,0); WORD-SPACING: 0px; -webkit-text-stroke-width: 0px"> <b><i>Unaudited condensed consolidated financial statements</i></b></p> <p style="TEXT-TRANSFORM: none; MARGIN-TOP: 6pt; TEXT-INDENT: 4%; LETTER-SPACING: normal; FONT: 10pt 'Times New Roman'; WHITE-SPACE: normal; MARGIN-BOTTOM: 0pt; COLOR: rgb(0,0,0); WORD-SPACING: 0px; -webkit-text-stroke-width: 0px"> The unaudited condensed consolidated financial statements of Power Solutions International, Inc. present information in accordance with generally accepted accounting principles in the U.S. (“GAAP”), have been prepared pursuant to the rules and regulations of the SEC and, in the opinion of management, reflect all normal and recurring adjustments necessary to present fairly the interim periods of the unaudited condensed consolidated financial position, results of operations and cash flows of the Company and its wholly-owned subsidiaries for the periods presented.</p> <p style="TEXT-TRANSFORM: none; MARGIN-TOP: 12pt; TEXT-INDENT: 4%; LETTER-SPACING: normal; FONT: 10pt 'Times New Roman'; WHITE-SPACE: normal; MARGIN-BOTTOM: 0pt; COLOR: rgb(0,0,0); WORD-SPACING: 0px; -webkit-text-stroke-width: 0px"> These unaudited condensed consolidated financial statements should be read in conjunction with, and have been prepared in conformity with the accounting principles reflected in, the consolidated financial statements and related notes included in PSI’s Annual Report on Form 10-K for the fiscal year ended December 31, 2012. As these financial statements have been prepared pursuant to the rules and regulations of the SEC, certain information and disclosures normally included in the financial statements and related notes prepared in accordance with GAAP have been condensed or omitted.</p> <p style="TEXT-TRANSFORM: none; MARGIN-TOP: 18pt; TEXT-INDENT: 0px; LETTER-SPACING: normal; FONT: 10pt 'Times New Roman'; WHITE-SPACE: normal; MARGIN-BOTTOM: 0pt; COLOR: rgb(0,0,0); WORD-SPACING: 0px; -webkit-text-stroke-width: 0px"> <b><i>Principles of consolidation</i></b></p> <p style="TEXT-TRANSFORM: none; MARGIN-TOP: 6pt; TEXT-INDENT: 4%; LETTER-SPACING: normal; FONT: 10pt 'Times New Roman'; WHITE-SPACE: normal; MARGIN-BOTTOM: 0pt; COLOR: rgb(0,0,0); WORD-SPACING: 0px; -webkit-text-stroke-width: 0px"> The unaudited condensed consolidated financial statements include the accounts of Power Solutions International, Inc., and its direct and indirect wholly-owned subsidiaries, The W Group, Inc., Power Production, Inc., Power Great Lakes, Inc., Power Solutions, Inc., Power Global Solutions, Inc., Auto Manufacturing, Inc., Torque Power Source Parts, Inc., XISync, LLC, PSI International, LLC, and Power Properties, L.L.C. Collectively, these entities produce and distribute off-highway industrial engines and provide aftermarket support for the industrial engine market. All significant intercompany balances and transactions have been eliminated in the consolidation.</p> <p style="TEXT-TRANSFORM: none; MARGIN-TOP: 18pt; TEXT-INDENT: 0px; LETTER-SPACING: normal; FONT: 10pt 'Times New Roman'; WHITE-SPACE: normal; MARGIN-BOTTOM: 0pt; COLOR: rgb(0,0,0); WORD-SPACING: 0px; -webkit-text-stroke-width: 0px"> <b><i>Significant accounting policies</i></b></p> <p style="TEXT-TRANSFORM: none; MARGIN-TOP: 6pt; TEXT-INDENT: 4%; LETTER-SPACING: normal; FONT: 10pt 'Times New Roman'; WHITE-SPACE: normal; MARGIN-BOTTOM: 0pt; COLOR: rgb(0,0,0); WORD-SPACING: 0px; -webkit-text-stroke-width: 0px"> The Company’s significant accounting policies as of December 31, 2012 are described in the Company’s Annual Report on Form 10-K, filed with the Securities and Exchange Commission on March 12, 2013. There have been no material changes with respect to the Company’s significant accounting policies subsequent to December 31, 2012.</p> <p style="TEXT-TRANSFORM: none; MARGIN-TOP: 12pt; TEXT-INDENT: 4%; LETTER-SPACING: normal; FONT: 10pt 'Times New Roman'; WHITE-SPACE: normal; MARGIN-BOTTOM: 0pt; COLOR: rgb(0,0,0); WORD-SPACING: 0px; -webkit-text-stroke-width: 0px"> In order to provide further description related to its policy on revenue recognition, the Company has outlined its policy below:</p> <p style="TEXT-TRANSFORM: none; MARGIN-TOP: 18pt; TEXT-INDENT: 0px; LETTER-SPACING: normal; FONT: 10pt 'Times New Roman'; WHITE-SPACE: normal; MARGIN-BOTTOM: 0pt; COLOR: rgb(0,0,0); MARGIN-LEFT: 62px; WORD-SPACING: 0px; -webkit-text-stroke-width: 0px"> <b><i>Revenue recognition</i></b></p> <p style="TEXT-TRANSFORM: none; MARGIN-TOP: 6pt; TEXT-INDENT: 0px; LETTER-SPACING: normal; FONT: 10pt 'Times New Roman'; WHITE-SPACE: normal; MARGIN-BOTTOM: 0pt; COLOR: rgb(0,0,0); MARGIN-LEFT: 62px; WORD-SPACING: 0px; -webkit-text-stroke-width: 0px"> The Company recognizes revenue upon transfer of title and risk of loss to the customer, which is typically when products are shipped, provided there is persuasive evidence of an arrangement, the sales price is fixed or determinable and management believes collectability is reasonably assured.</p> </div> | ||
us-gaap |
Nature Of Operations
NatureOfOperations
|
<div> <p style="margin-top:12pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"> <b>1. Description of the company and business operations</b></p> <p style="margin-top:6pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"> <b><i>Description of the company</i></b></p> <p style="margin-top:6pt; margin-bottom:0pt; text-indent:4%; font-size:10pt; font-family:Times New Roman"> Power Solutions International, Inc., a Delaware corporation, is the successor in a migratory merger to Power Solutions International, Inc., a Nevada corporation (“Power Solutions International” and “PSI” refer to Power Solutions International, Inc., a Nevada corporation, prior to the consummation of the migratory merger, and Power Solutions International, Inc., a Delaware corporation, following the consummation of the migratory merger).</p> <p style="margin-top:12pt; margin-bottom:0pt; text-indent:4%; font-size:10pt; font-family:Times New Roman"> Power Solutions International, Inc., a Nevada corporation, was formerly known as Format, Inc. (“Format”), and prior to the consummation of a reverse recapitalization, was engaged, to a limited extent, in EDGARizing corporate documents for filing with the Securities and Exchange Commission (“SEC”) and in providing limited commercial printing services. On April 29, 2011, Format consummated a reverse acquisition transaction with The W Group, Inc. and its subsidiaries (“The W Group”), and in connection with this transaction, Format changed its corporate name to Power Solutions International, Inc. The W Group remained as the surviving corporation of the reverse acquisition, becoming a wholly-owned subsidiary of Power Solutions International.</p> <p style="margin-top:12pt; margin-bottom:0pt; text-indent:4%; font-size:10pt; font-family:Times New Roman"> The W Group was the accounting acquirior in the reverse recapitalization with Format, Inc. Accordingly, with respect to the period prior to the reverse recapitalization, it is The W Group’s historical financial position and results of operations that are presented in the unaudited condensed consolidated financial statements, with The W Group’s historical equity restated to reflect the originally issued and outstanding equity of Format, plus the equity issued by Power Solutions International, pursuant to the reverse recapitalization.</p> <p style="margin-top:12pt; margin-bottom:0pt; text-indent:4%; font-size:10pt; font-family:Times New Roman"> Unless the context otherwise requires, the “Company” refers to The W Group prior to the closing of the reverse recapitalization on April 29, 2011, and Power Solutions International, Inc. as successor to the business of The W Group, following the completion of the reverse recapitalization.</p> <p style="margin-top:12pt; margin-bottom:0pt; text-indent:4%; font-size:10pt; font-family:Times New Roman"> Refer to Note 4, “Reverse recapitalization of The W Group, private placement, reverse split and migratory merger,” for further description of these transactions.</p> <p style="margin-top:18pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"> <b><i>Nature of business operations</i></b></p> <p style="margin-top:6pt; margin-bottom:0pt; text-indent:4%; font-size:10pt; font-family:Times New Roman"> The Company is a global producer and distributor of a broad range of high performance, certified low emission, power systems for original equipment manufacturers of off-highway industrial equipment (“industrial OEMs”). The Company’s customers include companies that are large, industry-leading and/or multinational organizations, and the Company is a sole source provider of alternative fuel power systems for most of its customers. The Company’s products and services are sold predominantly to customers throughout North America, as well as, to customers located throughout Asia and Europe. The Company operates as one business and geographic segment.</p> <p style="margin-top:12pt; margin-bottom:0pt; text-indent:4%; font-size:10pt; font-family:Times New Roman"> The Company’s power systems are highly engineered, comprehensive systems which, through its technologically sophisticated development and manufacturing processes, including its in-house design, prototyping, testing and engineering capabilities and its analysis and determination of the specific components to be integrated into a given power system (driven in large part by emission standards and cost restrictions required, or desired, to be met), allow the Company to provide to its customers power systems customized to meet specific industrial OEM application requirements, other technical specifications of customers, and requirements imposed by environmental regulatory bodies. The Company’s power system configurations range from a basic engine integrated with appropriate fuel system components to completely packaged power systems that include any combination of cooling systems, electronic systems, air intake systems, fuel systems, housings, power takeoff systems, exhaust systems, hydraulic systems, enclosures, brackets, hoses, tubes and other assembled componentry. The Company purchases engines from third party suppliers and has recently begun producing an internally-designed engine, all of which engines are then integrated into the Company’s power systems. Additionally, the Company has begun designing and developing other engines in-house. Of the other components that the Company integrates into its power systems, a substantial portion consist of internally designed components and components for which the Company coordinates significant design efforts with third party suppliers, with the remainder consisting largely of parts that are sourced off-the-shelf from third party suppliers. Some of the key components (including purchased engines) embody proprietary intellectual property of the Company’s suppliers. As a result of its design and manufacturing capabilities, the Company is able to provide to its customers a comprehensive power system which can be incorporated, using a single part number, directly into a customer’s specified application. Capitalizing on its expertise in developing and manufacturing emission-certified power systems and its access to the latest power system technologies, the Company believes that it is able to provide complete “green” power systems to industrial OEMs at a low cost and with fast design turnaround. In addition to the certified products described above, the Company sells diesel and non-certified power systems and aftermarket components.</p> </div> | ||
us-gaap |
Debt Instrument Maturity Date
DebtInstrumentMaturityDate
|
2014-04-29 | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P6Y | ||
us-gaap |
Effective Income Tax Rate Reconciliation Tax Settlements Domestic
EffectiveIncomeTaxRateReconciliationTaxSettlementsDomestic
|
0.37 | pure | |
CY2012Q4 | psix |
Discounted Valuation Of Warrants
DiscountedValuationOfWarrants
|
0.15 | pure |
CY2012Q4 | psix |
Office Furniture And Equipment
OfficeFurnitureAndEquipment
|
2172000 | |
CY2012Q4 | psix |
Transportation Equipment
TransportationEquipment
|
223000 | |
CY2012Q4 | psix |
Amount Of Merchandise Or Goods Held By Parent Company Available For Sale
AmountOfMerchandiseOrGoodsHeldByParentCompanyAvailableForSale
|
3962000 | |
us-gaap |
Basic Earnings Per Share Adjustment Pro Forma
BasicEarningsPerShareAdjustmentProForma
|
|||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
241000 | ||
CY2013Q3 | us-gaap |
Related Party Transaction Other Revenues From Transactions With Related Party
RelatedPartyTransactionOtherRevenuesFromTransactionsWithRelatedParty
|
3000000 | |
CY2013Q3 | us-gaap |
Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
|
3000000 | |
dei |
Trading Symbol
TradingSymbol
|
PSIX | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
POWER SOLUTIONS INTERNATIONAL, INC. | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2013 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2013-09-30 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001137091 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-6017000 | ||
us-gaap |
Description Of New Accounting Pronouncements Not Yet Adopted
DescriptionOfNewAccountingPronouncementsNotYetAdopted
|
<div> <p style="margin-top:18pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"> <b>3. Recently issued accounting pronouncements</b></p> <p style="margin-top:6pt; margin-bottom:0pt; text-indent:4%; font-size:10pt; font-family:Times New Roman"> The Company evaluates the pronouncements of authoritative accounting organizations, including the Financial Accounting Standards Board (FASB), to determine the impact of new pronouncements on GAAP and the Company. There were no new accounting pronouncements that have been issued or adopted during the three months ended September 30, 2013, that are expected to have a significant effect on the Company’s unaudited condensed consolidated financial statements.</p> </div> | ||
us-gaap |
Line Of Credit Facility Unused Capacity Commitment Fee Percentage
LineOfCreditFacilityUnusedCapacityCommitmentFeePercentage
|
0.0025 | pure | |
us-gaap |
Allowance For Doubtful Accounts Receivable Period Increase Decrease
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease
|
-4000 | ||
us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Period Increase Decrease
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityPeriodIncreaseDecrease
|
21658000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-58000 | ||
us-gaap |
Gross Profit
GrossProfit
|
32725000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
4074000 | ||
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
176342000 | ||
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
38945000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
36000 | ||
us-gaap |
Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
|
-14000 | ||
us-gaap |
Payments To Acquire Interest In Joint Venture
PaymentsToAcquireInterestInJointVenture
|
500000 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-270000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
11042000 | ||
us-gaap |
Interest Paid
InterestPaid
|
567000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
2063000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-11420000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
1733000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-22462000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-15008000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
9556000 | ||
us-gaap |
Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
|
2923000 | ||
us-gaap |
Related Party Transaction Other Revenues From Transactions With Related Party
RelatedPartyTransactionOtherRevenuesFromTransactionsWithRelatedParty
|
2500000 | ||
us-gaap |
Dividend Income Operating
DividendIncomeOperating
|
0 | ||
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
4322000 | ||
us-gaap |
Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
|
2500000 | ||
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
21658000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
8563000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
18628000 | ||
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
143617000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
7789000 | ||
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
5810000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
2073000 | ||
us-gaap |
Interest Expense
InterestExpense
|
570000 | ||
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-2126000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
36750000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
-40000 | ||
us-gaap |
Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
|
7310000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-4822000 | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
38995000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1144000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
1642000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
931000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
21683000 | ||
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
-3698000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
3588000 | ||
psix |
Increase Decrease Equity Based Compensation
IncreaseDecreaseEquityBasedCompensation
|
931000 | ||
psix |
Expenses On Stock Appreciation Rights
ExpensesOnStockAppreciationRights
|
783000 | ||
psix |
Effective Income Tax Rate Excluding Private Placement Expense
EffectiveIncomeTaxRateExcludingPrivatePlacementExpense
|
0.350 | pure | |
psix |
Period For Filing Registration Statement To Register Registrable Securities For Resale
PeriodForFilingRegistrationStatementToRegisterRegistrableSecuritiesForResale
|
P30D | ||
psix |
Service Period Associated With Stock Appreciation Rights Market Condition
ServicePeriodAssociatedWithStockAppreciationRightsMarketCondition
|
P1Y9M11D | ||
psix |
Commitment Towards Investments In Joint Venture
CommitmentTowardsInvestmentsInJointVenture
|
1200000 | ||
psix |
Debt Instrument Extend Maturity Date
DebtInstrumentExtendMaturityDate
|
2017-03-20 | ||
psix |
Effective Income Tax Rate Reconciliation Tax Settlements Domestic Quarterly
EffectiveIncomeTaxRateReconciliationTaxSettlementsDomesticQuarterly
|
0.370 | pure | |
psix |
Consecutive Days Of Liquidity Threshold
ConsecutiveDaysOfLiquidityThreshold
|
P60D | ||
psix |
Noncash Or Part Noncash Unpaid Property Plant Equipment And Other Assets
NoncashOrPartNoncashUnpaidPropertyPlantEquipmentAndOtherAssets
|
998000 | ||
psix |
Proceeds From Exercise Of Private Placement Warrants
ProceedsFromExerciseOfPrivatePlacementWarrants
|
3865000 | ||
psix |
Valuation Of Company Common Stock Under Sar Plan Description
ValuationOfCompanyCommonStockUnderSarPlanDescription
|
Commence after grant date and prior to expiration date | ||
psix |
Non Cash In Flow Associated With Change In Fair Value Associated With Exercised Warrants
NonCashInFlowAssociatedWithChangeInFairValueAssociatedWithExercisedWarrants
|
5204000 | ||
psix |
Transaction Expense
TransactionExpense
|
2734000 | ||
psix |
Unpaid Financing And Transaction Fees
UnpaidFinancingAndTransactionFees
|
98000 | ||
psix |
Stock Option Granted Period Of Expiry From Grant Date
StockOptionGrantedPeriodOfExpiryFromGrantDate
|
P10Y | ||
psix |
Fair Value Proceeds In Excess Of Par Value Of Common Stock Issued Through Exercise Of Private Placement Warrants
FairValueProceedsInExcessOfParValueOfCommonStockIssuedThroughExerciseOfPrivatePlacementWarrants
|
9069000 | ||
invest |
Investment Warrants Exercise Price
InvestmentWarrantsExercisePrice
|
13.00 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-2643000 | ||
us-gaap |
Allowance For Doubtful Accounts Receivable Period Increase Decrease
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease
|
57000 | ||
us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Period Increase Decrease
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityPeriodIncreaseDecrease
|
-656000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
91000 | ||
us-gaap |
Gross Profit
GrossProfit
|
25471000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
3290000 | ||
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
149890000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-94000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
21000 | ||
us-gaap |
Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
|
-95000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
9302000 | ||
us-gaap |
Interest Paid
InterestPaid
|
666000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
9098000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
2285000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-204000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
5957000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
11158000 | ||
us-gaap |
Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
|
226000 | ||
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
2900000 | ||
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-656000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
6024000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
6198000 | ||
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
124419000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-308000 | ||
us-gaap |
Increase Decrease In Book Overdrafts
IncreaseDecreaseInBookOverdrafts
|
-3780000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
655000 | ||
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
4600000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-425000 | ||
us-gaap |
Interest Expense
InterestExpense
|
766000 | ||
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
165000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
113000 | ||
us-gaap |
Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
|
5545000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-2900000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
748000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
16169000 | ||
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
4878000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
3141000 | ||
psix |
Increase Decrease Equity Based Compensation
IncreaseDecreaseEquityBasedCompensation
|
267000 | ||
psix |
Expenses On Stock Appreciation Rights
ExpensesOnStockAppreciationRights
|
267000 | ||
psix |
Effective Income Tax Rate Excluding Private Placement Expense
EffectiveIncomeTaxRateExcludingPrivatePlacementExpense
|
0.372 | pure | |
psix |
Effective Income Tax Rate Reconciliation Tax Settlements Domestic Quarterly
EffectiveIncomeTaxRateReconciliationTaxSettlementsDomesticQuarterly
|
0.345 | pure | |
psix |
Noncash Or Part Noncash Unpaid Property Plant Equipment And Other Assets
NoncashOrPartNoncashUnpaidPropertyPlantEquipmentAndOtherAssets
|
815000 | ||
psix |
Proceeds From Exercise Of Private Placement Warrants
ProceedsFromExerciseOfPrivatePlacementWarrants
|
178000 | ||
psix |
Non Cash In Flow Associated With Change In Fair Value Associated With Exercised Warrants
NonCashInFlowAssociatedWithChangeInFairValueAssociatedWithExercisedWarrants
|
52000 | ||
CY2013Q3 | us-gaap |
Stock Issued During Period Shares Restricted Stock Award Gross
StockIssuedDuringPeriodSharesRestrictedStockAwardGross
|
3000 | shares |
CY2013Q3 | psix |
Grant Date Fair Value Of Restricted Stock
GrantDateFairValueOfRestrictedStock
|
51.91 | |
CY2013Q3 | us-gaap |
Stock Issued During Period Shares Restricted Stock Award Gross
StockIssuedDuringPeriodSharesRestrictedStockAwardGross
|
4833 | shares |
CY2013Q3 | psix |
Grant Date Fair Value Of Restricted Stock
GrantDateFairValueOfRestrictedStock
|
52.28 | |
CY2011Q2 | psix |
Proceeds Received In Consideration Of Sale Of Shares
ProceedsReceivedInConsiderationOfSaleOfShares
|
18000000 | |
CY2011Q2 | psix |
Preferred Convertible Stock
PreferredConvertibleStock
|
48000007 | shares |
CY2011Q2 | psix |
Sale Of Preferred Stock Together With Warrant
SaleOfPreferredStockTogetherWithWarrant
|
18000 | shares |
CY2011Q2 | psix |
Non Recurring Fees Incurred In Connection With Reverse Recapitalization And Private Placement
NonRecurringFeesIncurredInConnectionWithReverseRecapitalizationAndPrivatePlacement
|
5100000 | |
CY2013Q3 | us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
25000000 | |
CY2013Q3 | us-gaap |
Related Party Transaction Other Revenues From Transactions With Related Party
RelatedPartyTransactionOtherRevenuesFromTransactionsWithRelatedParty
|
3750000 | |
CY2013Q3 | us-gaap |
Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
|
3750000 | |
CY2013Q3 | psix |
Contributions To Joint Venture
ContributionsToJointVenture
|
500000 | |
CY2012Q2 | us-gaap |
Fair Value Assumptions Expected Volatility Rate
FairValueAssumptionsExpectedVolatilityRate
|
0.550 | pure |
CY2012Q2 | us-gaap |
Fair Value Assumptions Risk Free Interest Rate
FairValueAssumptionsRiskFreeInterestRate
|
0.0092 | pure |
CY2012Q3 | us-gaap |
Gross Profit
GrossProfit
|
8410000 | |
CY2012Q3 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
51703000 | |
CY2012Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2873000 | |
CY2012Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
2823000 | |
CY2012Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-50000 | |
CY2012Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1846000 | |
CY2012Q3 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-199000 | |
CY2012Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2212000 | |
CY2012Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
43293000 | |
CY2012Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
1315000 | |
CY2012Q3 | us-gaap |
Interest Expense
InterestExpense
|
249000 | |
CY2012Q3 | us-gaap |
Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
|
2010000 | |
CY2012Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
5537000 | |
CY2012Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
977000 | |
CY2012Q3 | psix |
Expenses On Stock Appreciation Rights
ExpensesOnStockAppreciationRights
|
211000 | |
CY2013Q3 | us-gaap |
Gross Profit
GrossProfit
|
12372000 | |
CY2013Q3 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
64628000 | |
CY2013Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
19000 | |
CY2013Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
8250000 | |
CY2013Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1382000 | |
CY2013Q3 | psix |
Expenses On Stock Appreciation Rights
ExpensesOnStockAppreciationRights
|
126000 | |
CY2013Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
4122000 | |
CY2013Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-8599000 | |
CY2013Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-12721000 | |
CY2013Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-9981000 | |
CY2013Q3 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
12605000 | |
CY2013Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3159000 | |
CY2013Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
52256000 | |
CY2013Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
1841000 | |
CY2013Q3 | us-gaap |
Interest Expense
InterestExpense
|
135000 | |
CY2013Q3 | us-gaap |
Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
|
3250000 |